|
File No. 002-89328
|
Filed on April 30, 2021
|
File No. 811-03957
|
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
|
☐ | ||
Pre-Effective Amendment No.
|
☐ | ||
Post-Effective Amendment No.
|
45
|
☒ | |
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
|
☐ | ||
Amendment No.
|
44
|
☒ |
VARIFLEX SEPARATE ACCOUNT
(Variflex)
|
(Exact Name of Registrant)
|
Security Benefit Life Insurance Company
|
(Name of Depositor)
|
One Security Benefit Place, Topeka, Kansas 66636-0001
|
(Address of Depositor’s Principal Executive Offices)
|
(785) 438-3000
|
(Depositor’s Telephone Number, Including Area Code)
|
Chris Swickard, Associate General Counsel
Security Benefit Life Insurance Company
One Security Benefit Place, Topeka, KS 66636-0001
|
(Name and Address of Agent for Service)
|
VARIFLEX ® VARIABLE ANNUITY
|
V6908
|
32-69086-00 2021/05/01 |
Issued By:
Security Benefit Life Insurance Company
One Security Benefit Place
Topeka, Kansas 66636-0001
1-800-888-2461
www.securitybenefit.com
|
Mailing Address:
Security Benefit Life Insurance Company
P.O. Box 750497
Topeka, Kansas 66675-0497
|
V6908
|
32-69086-00 2021/05/01
|
V6908
|
32-69086-00 2021/05/01
|
Page
|
|
Definitions
|
5 |
Important Information You Should Consider About the Contract
|
7 |
Overview of the Contract
|
9 |
Purpose of the Contract
|
9 |
Phases of the Contract
|
9 |
Contract Features
|
10 |
Additional Services
|
10 |
Fee Table
|
10 |
Transaction Expenses
|
11 |
Annual Contract Expenses
|
11 |
Annual Underlying Fund Expenses
|
11 |
Examples
|
11 |
Principal Risks of Investing in the Contract
|
12 |
Risk of Investment Loss
|
12 |
Short Term Investment Risk/Withdrawal Risk
|
12 |
Subaccount Risk
|
13 |
Managed Volatility Fund Risk
|
13 |
Purchase Payment Risk
|
13 |
Financial Strength and Claims-Paying Ability Risk
|
13 |
Cybersecurity and Business Disruption Risk
|
13 |
Tax Consequences Risk
|
13 |
Advisory Fee Deduction Risk
|
13 |
Information About the Company, the Separate Account, and the Underlying Funds
|
13 |
Security Benefit Life Insurance Company
|
13 |
Published Ratings
|
14 |
Separate Account
|
14 |
Underlying Funds
|
14 |
Services and Administration
|
16 |
Charges and Deductions
|
16 |
Transaction Expenses
|
16 |
Contingent Deferred Sales Charge
|
16 |
Premium Tax Charge
|
18 |
Deduction of Advisory Fees
|
18 |
Withdrawal Charge for Certain Texas Participants
|
19 |
Waiver of Withdrawal Charge
|
19 |
Annual Contract Expenses
|
20 |
Base Contract Expenses
|
20 |
Mortality and Expense Risk Charge
|
20 |
Administrative Expenses
|
20 |
Account Administration Charge
|
20 |
Loan Interest Charge
|
20 |
Other Charges
|
20 |
Variations in Charges
|
21 |
Guarantee of Certain Charges
|
21 |
Underlying Fund Expenses
|
21 |
The Contract
|
21 |
General
|
21 |
Important Information About Your Benefits Under the Contract
|
22 |
Types of Variflex Contracts
|
22 |
Application for a Contract
|
22 |
Purchase Payments
|
22 |
Allocation of Purchase Payments
|
23 |
Dollar Cost Averaging Option
|
24 |
Asset Reallocation Option
|
25 |
Transfers of Contract Value
|
26 |
Contract Value
|
29 |
Determination of Contract Value
|
29 |
Cut-Off Times
|
30 |
Full and Partial Withdrawals
|
31 |
Withdrawals to Pay Advisory Fees
|
31 |
Systematic Withdrawals
|
32 |
Free-Look Right
|
32 |
Death Benefit
|
35 |
Distribution Requirements
|
35 |
Death of the Annuitant
|
35 |
Benefits Under the Contract
|
35 |
Annuity Period
|
36 |
General
|
36 |
Annuity Options
|
38 |
Selection of an Option
|
39 |
The Fixed Account
|
39 |
Interest
|
40 |
Death Benefit
|
40 |
Contract Charges
|
40 |
Transfers and Withdrawals from the Fixed Account
|
40 |
Page | |
Payments from the Fixed Account
|
41 |
More About the Contract
|
41 |
Ownership
|
41 |
Designation and Change of Beneficiary
|
41 |
Dividends
|
42 |
Payments from the Separate Account
|
42 |
Proof of Age and Survival
|
42 |
Misstatements
|
42 |
Cyber Security and Certain Business Continuity Risks
|
42 |
Loans
|
43 |
Restrictions on Withdrawals from Qualified Plans
|
44 |
Restrictions Under the Texas
Optional Retirement Program |
45 |
Federal Tax Matters
|
45 |
Introduction
|
45 |
Tax Status of the Company and the Separate Account
|
45 |
Income Taxation of Annuities in General—Non‑Qualified Plans
|
46 |
Additional Considerations
|
47 |
Qualified Plans
|
48 |
Other Tax Considerations
|
54 |
Other Information
|
55 |
Voting of Underlying Fund Shares
|
55 |
Changes to Investments
|
55 |
Changes to Comply with Law and Amendments
|
56 |
Reports to Owners
|
56 |
Electronic Privileges
|
56 |
State Variations
|
57 |
Legal Proceedings
|
57 |
Sale of the Contract
|
57 |
Legal Matters
|
58 |
|
|
Additional Information
|
58 |
Registration Statement
|
58 |
Financial Statements
|
58 |
Appendix A – Underlying Funds Available Under the Contract
|
A-1
|
FEES AND EXPENSES
|
Location in Prospectus
|
|||
Charges for Early Withdrawals
|
If you withdraw money from your Contract within 8 years following your last Purchase Payment, you may be assessed a surrender charge of up to 8% (as a percentage of the portion of the withdrawal amount
consisting of Purchase Payments), declining to 0% over that time period.
For example, if you were to withdraw $100,000 during a surrender charge period, you could be assessed a charge of up to $8,000.
|
Fee Table
Fee Table – Examples
Charges and Deductions – Contingent Deferred Sales Charge
|
||
Transaction Charges
|
Other than surrender charges (if any), there are no charges for other contract transactions ( e.g. , transferring money between investment options).
|
Not Applicable
|
||
Ongoing Fees and Expenses (annual charges)
|
The table below describes the current fees and expenses of the Contract that you may pay each year , depending on the options you choose. Interest on any Contract loans is not reflected.
The fees and expenses do not reflect any advisory fees paid to financial intermediaries from your Contract Value or other assets. If such charges were reflected, the fees and expenses would be higher. Please refer to your Contract
specifications page for information about the specific fees you will pay each year based on the options you have elected.
|
Charges and Deductions
Charges and Deductions – Mortality and Expense Risk Charge
Charges and Deductions – Account Administration Charge
Appendix A – Underlying Funds Available Under the Contract
|
||
Annual Fee
|
Minimum
|
Maximum
|
||
Base Contract 1
|
1.21%
|
|||
Investment options 2
(Underlying Fund fees and expenses)
|
0.69%
|
3.98%
|
||
1 As a percentage of Contract Value allocated to the Separate Account. This amount
includes the account administration Charge.
2 As a percentage of Underlying Fund average net assets.
|
||||
There are no optional benefits available under this Contract .
Because your Contract is customizable, the choices you make affect how much you will pay. To help you understand the cost of owning your Contract, the following table shows the lowest and highest cost
you could pay each year , based on current charges. This estimate assumes that you do not take withdrawals from the Contract, which could add surrender charges that substantially increase costs .
|
||||
Lowest Annual Cost: $1,698.92
|
Highest Annual Cost: $3,975.60
|
|||
Assumes:
• Investment of $100,000
• 5% annual appreciation
• Least expensive combination of Base Contract charge and Underlying Fund fees and expenses
• No sales charges or advisory fees
• No additional Purchase Payments, transfers or withdrawals
• No Contract loans
|
Assumes:
• Investment of $100,000
• 5% annual appreciation
• Most expensive combination of Base Contract charge and Underlying Fund fees and expenses
• No sales charges or advisory fees
• No additional Purchase Payments, transfers or withdrawals
• No Contract loans
|
RISKS
|
Location in Prospectus
|
|
Risk of Loss
|
You can lose money by investing in this Contract, including loss of principal.
|
Principal Risks of
Investing in the Contract
Charges and Deductions – Contingent Deferred Sales Charge
The Contract – General
|
Not a Short-Term Investment
|
• This Contract is not designed for short-term investing and is not appropriate for an investor who
needs ready access to cash.
• Surrender charges may apply to withdrawals. If you take a withdrawal, a surrender charge may reduce
the value of your Contract or the amount of money that you actually receive. Withdrawals may also reduce or terminate Contract guarantees.
• The benefits of tax deferral mean the Contract is more beneficial to investors with a long time horizon.
|
|
Risks Associated with Investment Options
|
• An investment in this Contract is subject to the risk of poor investment performance. Performance can
vary depending on the performance of the investment options that you choose under the Contract.
• Each investment option (including the Fixed Account option, if available) has its own unique risks.
• You should review the investment options before making an investment decision.
|
Appendix A – Underlying Funds Available Under the Contract
|
Insurance Company Risks
|
An investment in the Contract is subject to the risks related to us, Security Benefit Life Insurance Company. Any obligations (including under the Fixed Account option), guarantees or benefits of the
Contract are subject to our claims-paying ability. If we experience financial distress, we may not be able to meet our obligations to you. More information about Security Benefit Life Insurance Company, including our financial strength
ratings, is available upon request by calling 1-800-888-2461 or visiting www.securitybenefit.com .
|
Information About the Company, the Separate Account, and the Underlying Funds – Security Benefit Life Insurance Company
|
RESTRICTIONS
|
Location in Prospectus
|
|
Investments
|
• Certain investment options may not be available under your Contract.
• Certain Subaccounts prohibit you from transferring out and back within a period of calendar days.
• We reserve the right to limit your transfers to 14 in a Contract Year, to suspend
transfers and limit the transfer amounts, and to limit transfers in circumstances of frequent or large transfers.
• There are certain restrictions on transfers between the Fixed Account and Subaccounts.
• We reserve the right to add, remove or substitute the Underlying Funds available as investment options under the Contract.
|
General Information
The Contract – Transfers of Contract Value – Frequent Transfer Restrictions
The Fixed Account – Transfers and Withdrawals from the Fixed Account
Other Information – Changes to Investments
|
Optional Benefits
|
• There are no optional benefits available under this Contract.
|
Not Applicable
|
TAXES
|
Location in Prospectus
|
|
Tax Implications
|
• Consult with a tax professional to determine the tax implications of an investment in and payments
received under the Contract.
• If you purchased the Contract through a tax-qualified plan or IRA, you do not get any additional tax
benefit under the Contract.
• Earnings on your Contract are taxed at ordinary income tax rates when you withdraw them, and you may have to pay a penalty if you
take a withdrawal before age 59½.
|
Federal Tax Matters – Introduction
Federal Tax Matters – Income Taxation of Annuities in General—Non Qualified Contracts
|
CONFLICTS OF INTEREST
|
Location in Prospectus
|
|
Investment Professional Compensation
|
Your investment professional may receive compensation for selling this Contract to you, in the form of commissions, additional payments, and non-cash compensation. We may share the revenue we earn on
this Contract with your investment professional’s firm. This conflict of interest may influence your investment professional to recommend this Contract over another investment for which the investment professional is not compensated or
is compensated less.
|
Other Information – Sale of the Contract
|
Exchanges
|
Some investment professionals may have a financial incentive to offer you a new contract in place of the one you already own. You should only exchange a contract you already own if you determine, after
comparing the features, fees and risks of both contracts, that it is better for you to purchase the new contract rather than continue to own your existing contract.
|
Additional Compensation Paid to Selected Selling Broker-Dealers
|
Charge
|
|
Sales Load on Purchase Payments
|
None
|
Maximum Surrender Charge
(as a percentage of amount withdrawn attributable to Purchase Payments) |
8%1
|
Transfer Fee (per transfer)
|
None
|
1 We also refer to this charge as a contingent deferred sales charge, withdrawal charge, and sales charge. The amount of the surrender charge is determined by reference to
the Contract Year in which the withdrawal is made. Withdrawals in the first Contract Year are subject to a charge of 8% declining to 0% in Contract Year nine and later. The eight year contingent deferred sales charge
schedule is different for the Variflex Contract – 401(k) and 408(k) and for a Contract issued to a Participant under a Section 403(b) retirement plan sponsored by an institution of higher education as defined in the Texas Education
Code. See “Contingent Deferred Sales Charge” and “Withdrawal Charge for Certain Texas Participants” for more information.
|
Charge
|
|
Administrative Expenses
|
$301
|
Net Loan Interest Charge2
|
2.50%
|
Base Contract Expenses (as a percentage of average Contract Value) 3
|
1.21%
|
1 We call this the account administration charge in your Contract, as well as in other places in this Prospectus. An account
administration charge of $30 (or if less, 2% of Contract Value for the Variflex Contract – 401(k) and 408(k)) is deducted at each Contract anniversary, and a pro rata account administration charge is deducted: (1) upon full withdrawal
of Contract Value; (2) upon the Annuity Commencement Date if one of Annuity Options 1 through 4, 9 or 10 is elected; (3) upon payment of a death benefit; and (4) the first deduction of the account administration charge if the Contract
has been in force for less than a full calendar year. The account administration charge will be waived if your Contract Value is $25,000 or more and your Contract has been in force eight or more years on the date
the charge is to be deducted. This fee is presented as part of the Base Contract Expenses in the section entitled “Important Information You Should Consider About Your Contract” earlier in this Prospectus.
2 The net loan cost equals the difference between the amount of interest the Company charges you for a loan (5.5%, or 5.0% if your
Contract was issued on or after January 4, 1999) and the amount of interest the Company credits to the Loan Account, which is 3.0%.
3 This charge is based on the percentage of Contract Value allocated to the Separate Account. This charge is comprised of the
annual mortality and expense risk charge, which is deducted daily. The Company guarantees that the charge for mortality and expense risks will not exceed an annual rate of 1.2% of each Subaccount’s average daily net assets. The
mortality and expense risk charge also applies during the Annuity Period.
|
Minimum
|
Maximum
|
|
Annual Underlying Fund Operating Expenses (expenses deducted from Underlying Fund assets include management fees, distribution (12b‑1) fees, service fees and other expenses)
|
0. 69 %
|
3. 98 %
|
Net Annual Underlying Fund Operating Expenses (after contractual waivers/reimbursements) 1
|
0. 69 %
|
2.00%
|
1 Certain of the Underlying Funds have entered into contractual expense waiver or reimbursement arrangements that reduce fund expenses during the period of the arrangement. These arrangements vary in length, and are in place at
least through April 30, 2022.
|
Based on the Most Expensive Annual Underlying Fund Expenses
|
1 Year
|
3 Years
|
5 Years
|
10 Years
|
Variflex Contract
|
||||
If you surrender your Contract at the end of the applicable time period
|
$12,382.04
|
$20,912.33
|
$29,416.38
|
$51,445.56
|
If you do not surrender ; or if you annuitize your Contract at the end of the applicable time period
|
$ 5,189.84
|
$15,539.19
|
$25,848.23
|
$51,445.56
|
Variflex Contract – 401(k) and 408(k)
|
||||
If you surrender your Contract at the end of the applicable time period
|
$12,382.04
|
$22,703.38
|
$32,092.49
|
$51,445.56
|
If you do not surrender ; or if you annuitize your Contract at the end of the applicable time period
|
$ 5,189.84
|
$15,539.19
|
$25,848.23
|
$51,445.56
|
Based on the Least Expensive Annual Underlying Fund Expenses
|
1 Year
|
3 Years
|
5 Years
|
10 Years
|
Variflex Contract
|
||||
If you surrender your Contract at the end of the applicable time period
|
$ 9,258.18
|
$11,822.74
|
$14,289.43
|
$22,272.86
|
If you do not surrender ; or if you annuitize your Contract at the end of the applicable time period
|
$ 1,934.38
|
$ 5,984.60
|
$10,289.43
|
$22,272.86
|
Variflex Contract – 401(k) and 408(k)
|
||||
If you surrender your Contract at the end of the applicable time period
|
$ 9,258.18
|
$13,768.78
|
$17,289.43
|
$22,272.86
|
If you do not surrender ; or if you annuitize your Contract at the end of the applicable time period
|
$ 1,934.38
|
$ 5,984.60
|
$10,289.43
|
$22,272.86
|
Contract Year of Purchase Payment Being Withdrawn
|
Withdrawal Charge
|
|
The Contract
|
Variflex Contract-401(k) and 408(k)
|
|
1
|
8%
|
8%
|
2
|
7%
|
8%
|
3
|
6%
|
8%
|
4
|
5%
|
8%
|
5
|
4%
|
7%
|
6
|
3%
|
6%
|
7
|
2%
|
5%
|
8
|
1%
|
4%
|
9 and later
|
0%
|
0%
|
(i)
|
A withdrawal of $20,000 is requested in Contract Year 2
|
(ii)
|
The remaining free withdrawal amount in Contract Year 2 is $10,000
|
Contract Year
|
Withdrawal Charge
|
1
|
7%
|
2
|
7%
|
3
|
6%
|
4
|
5%
|
5
|
4%
|
6
|
3%
|
7
|
2%
|
8 and later
|
0%
|
(i) |
The Owner is diagnosed with a terminal illness after the Contract is issued.
|
(ii) |
The Owner requests a withdrawal of $25,000 in Contract Year 3.
|
(iii) |
The free withdrawal amount for Contract Year 3 is $10,000.
|
•
|
A full withdrawal of Contract Value;
|
•
|
Payment of a death benefit;
|
•
|
The Annuity Commencement Date if one of Annuity Options 1 through 4, 9 or 10 is elected; and
|
•
|
The first deduction of the account administration charge if the Contract has been in force for less than a full calendar year.
|
•
|
the total dollar amount being transferred;
|
•
|
the number of transfers you made within a period of calendar days;
|
•
|
transfers to and from (or from and to) the same Subaccount;
|
•
|
whether your transfers appear to follow a pattern designed to take advantage of short-term market fluctuations; and
|
•
|
whether your transfers appear to be part of a group of transfers made by a third party on behalf of the individual Owners in the group.
|
Subaccount
|
Transfer
Block Restriction
(# of Calendar Days)
|
American Century VP Ultra®, American Century VP Value
|
30 days
|
BNY Mellon IP Technology Growth
|
60 days
|
ClearBridge Variable Aggressive Growth, ClearBridge Variable Small Cap Growth
|
30 days
|
Guggenheim VIF All Cap Value, Guggenheim VIF Alpha Opportunity, Guggenheim VIF High Yield, Guggenheim VIF Large Cap Value, Guggenheim VIF Long Short Equity, Guggenheim VIF Managed Asset Allocation, Guggenheim VIF Small Cap Value,
Guggenheim VIF SMid Cap Value, Guggenheim VIF StylePlus Large Core, Guggenheim VIF StylePlus Large Growth, Guggenheim VIF StylePlus Mid Growth, Guggenheim VIF StylePlus Small Growth, Guggenheim VIF Total Return Bond, Guggenheim VIF World
Equity Income
|
30 days
|
Invesco V.I. American Value, Invesco V.I. Comstock, Invesco V.I. Discovery Mid Cap Growth Fund, Invesco V.I. Equity and Income, Invesco V.I. Government Securities, Invesco V.I. Global Real Estate, Invesco V.I. Health
Care, Invesco V.I. International Growth, Invesco V.I. Main Street Mid Cap Fund ® , Invesco V.I. Main Street Small Cap ® , Invesco V.I. Value Opportunities
|
30 days
|
Invesco V.I. Government Money Market
|
Unlimited
|
MFS® VIT II Research International, MFS® VIT Total Return, MFS® VIT Utilities
|
30 days
|
Neuberger Berman AMT Sustainable Equity
|
30 days
|
PIMCO VIT All Asset, PIMCO VIT CommodityRealReturn Strategy, PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged), PIMCO VIT Low Duration, PIMCO VIT Real Return
|
30 days
|
Royce Micro-Cap
|
30 days
|
•
|
Investment performance of the Subaccounts to which you have allocated Contract Value,
|
•
|
Interest credited to the Fixed Account,
|
•
|
Payment of Purchase Payments,
|
•
|
The amount of any outstanding Contract Debt,
|
•
|
Full and partial withdrawals (including systematic withdrawals and withdrawals to pay advisory fees), and
|
•
|
Charges assessed in connection with the Contract.
|
•
|
The sum of all Purchase Payments, less any reductions caused by previous withdrawals,
|
•
|
The Contract Value on the Valuation Date due proof of death and instructions regarding payment are received by the Company, or
|
•
|
The stepped-up death benefit, if applicable.
|
•
|
The largest death benefit on any Contract anniversary that is an exact multiple of six (i.e., sixth Contract anniversary, twelfth Contract anniversary, eighteenth Contract anniversary, etc.) and occurs prior to the oldest Owner (or if
applicable, the Annuitant) attaining age 76, plus
|
•
|
Any Purchase Payments made since the applicable Contract anniversary, less
|
•
|
Any withdrawals since the applicable anniversary.
|
•
|
The Contract Value on the Valuation Date due proof of death and instructions regarding payment are received by the Company at its Administrative Office, or
|
•
|
Total Purchase Payments reduced by any partial withdrawals.
|
(i)
|
The initial Purchase Payment is $100,000 and no additional Purchase Payments are made
|
(ii)
|
In Contract Year six, the Contract Value is $105,000
|
(iii)
|
The Owner takes one withdrawal of $10,000 in Contract Year eight
|
(iv)
|
The Owner dies in Contract Year 10
|
(v)
|
At the time of the Owner’s death, the Contract Value is $89,000
|
(ii)
|
There is no outstanding Contract Debt at the time of the Owner’s death
|
(i)
|
The initial Purchase Payment is $100,000 and no additional Purchase Payments are added to the Contract.
|
(ii)
|
The Contract Value grows at an annual rate of 3%.
|
(iii)
|
An advisory fee withdrawal of $1,000 is taken each Contract Year at the end of the Contract Year.
|
Beginning of Contract Year
|
Contract Value Prior to Advisory Fee Withdrawal
|
Advisory Fee Withdrawal
|
Contract Value After Advisory Fee Withdrawal
|
Death Benefit After Advisory Fee Withdrawal
|
1
|
$100,000.00
|
$1,000.00
|
$102,000.00
|
$102,000.00
|
2
|
$102,000.00
|
$1,000.00
|
$104,060.00
|
$104,060.00
|
3
|
$104,060.00
|
$1,000.00
|
$106,181.80
|
$106,181.80
|
4
|
$106,181.80
|
$1,000.00
|
$108,367.25
|
$108,367.25
|
5
|
$108,367.25
|
$1,000.00
|
$110,618.27
|
$110,618.27
|
6
|
$110,618.27
|
$1,000.00
|
$112,936.82
|
$112,936.82
|
7
|
$112,936.82
|
$1,000.00
|
$115,324.92
|
$115,324.92
|
8
|
$115,324.92
|
$1,000.00
|
$117,784.67
|
$117,784.67
|
9
|
$117,784.67
|
$1,000.00
|
$120,318.21
|
$120,318.21
|
10
|
$120,318.21
|
$1,000.00
|
$122,927.76
|
$122,927.76
|
11
|
$122,927.76
|
$1,000.00
|
$125,615.59
|
$125,615.59
|
12
|
$125,615.59
|
$1,000.00
|
$128,384.06
|
$128,384.06
|
13
|
$128,384.06
|
$1,000.00
|
$131,235.58
|
$131,235.58
|
14
|
$131,235.58
|
$1,000.00
|
$134,172.65
|
$134,172.65
|
Beginning of Contract Year
|
Contract Value Prior to Advisory Fee Withdrawal
|
Advisory Fee Withdrawal
|
Contract Value After Advisory Fee Withdrawal
|
Death Benefit After Advisory Fee Withdrawal
|
15
|
$134,172.65
|
$1,000.00
|
$137,197.83
|
$137,197.83
|
16
|
$137,197.83
|
$1,000.00
|
$140,313.76
|
$140,313.76
|
17
|
$140,313.76
|
$1,000.00
|
$143,523.18
|
$143,523.18
|
18
|
$143,523.18
|
$1,000.00
|
$146,828.87
|
$146,828.87
|
19
|
$146,828.87
|
$1,000.00
|
$150,233.74
|
$150,233.74
|
20
|
$150,233.74
|
$1,000.00
|
$153,740.75
|
$153,740.75
|
21
|
$153,740.75
|
$1,000.00
|
$157,352.97
|
$157,352.97
|
Standard Benefits
|
||||
Name of Benefit
|
Purpose
|
Maximum Fee
|
Brief Description of Restrictions/Limitations
|
|
Standard Death Benefit – Contract Issue Age 75 or Younger
|
Provides a death benefit equal to the greatest of (1) all Purchase Payments less any withdrawals (including withdrawal charges), (2) the Contract Value, or (3) the stepped-up death benefit, which is the largest death benefit on any
Contract anniversary that is a multiple of six and that occurs prior to the oldest Owner attaining age 76, plus Purchase Payments made and less withdrawals taken since the applicable Contract anniversary.
|
There is no charge for this option
|
• The death benefit will be reduced by any outstanding Contract Debt, any pro rata account administration charge and any
uncollected premium tax.
• For Contracts in effect for six Contract Years or more as of May 1, 1991, the Contract anniversary immediately preceding May 1,
1991, is deemed to be the sixth Contract anniversary for purposes of determining the stepped-up death benefit.
• The stepped-up death benefit will not be included as part of the death benefit calculation if death occurs prior to the end of
the sixth Contract Year.
• The calculation of this death benefit differs for Contracts issued in Florida.
|
Standard Death Benefit – Contract Issue Age 76 and Older
|
Provides a death benefit equal to the greater of all Purchase Payments less any withdrawals (including withdrawal charges), or the Contract Value.
|
There is no charge for this option.
|
• The death benefit will be reduced by any outstanding Contract Debt, any pro rata account administration charge and any
uncollected premium tax.
• The calculation of this death benefit differs for Contracts issued in Florida.
|
|
Systematic Withdrawals
|
Allow you to set up automatic periodic payments from your Contract Value.
|
There is no charge for this option.
|
• Each payment must be at least $100 (unless we consent otherwise).
• This option may be elected at any time after the first Contract Year, or during the first Contract Year, if Contract Value is
$40,000 or more at the time of election.
• Withdrawals may be subject to income tax and penalties.
|
|
Dollar Cost Averaging
|
Allows the systematic transfer of a specified dollar amount or percentage of Contract Value among Subaccounts and the Fixed Account, if available.
|
There is no charge for this option
|
• The minimum amount that may be transferred to any one Subaccount is $25.00.
• The Company may discontinue, modify, or suspend Dollar Cost Averaging at any time.
• You may not have in effect at the same time Dollar Cost Averaging and Asset Reallocation Options, if the Fixed Account is
included in one of those two options.
• Transfers can be made for a fixed period of time, or until the total amount elected has been transferred or the Contract Value in
the Subaccount from which transfers are made has been depleted.
• After termination of Dollar Cost Averaging for any reason, before reinstating Dollar Cost Averaging, you must wait at least one
month if transfers were monthly, at least one quarter if transfers were quarterly, at least six months if transfers were semiannual, and at least one year if transfers were annual.
|
|
Asset Reallocation Option
|
Allows you to automatically transfer Contract Value on a monthly, quarterly, semiannual or annual basis to maintain a particular percentage allocation among the Subaccounts.
|
There is no charge for this option
|
• The Company may discontinue, modify, or suspend the availability of the Asset Reallocation Option at any time.
• You may not have in effect at the same time Dollar Cost Averaging and Asset Reallocation Options, if the Fixed Account is
included in one of those two options.
|
|
Waiver of Withdrawal Charge
|
The Company will waive the withdrawal charge in the event of confinement to a Hospital or Nursing Facility or Terminal Illness, subject to certain conditions
|
There is no charge for this option
|
• The Company reserves the right to have the Contract Owner examined by a physician of its choice and at its expense to determine
if the Contract Owner is eligible for a waiver.
• The waiver is not available in California.
• The Terminal Illness waiver is not available in New Jersey.
|
•
|
any applicable premium taxes;
|
•
|
any outstanding Contract Debt;
|
•
|
for Options 1 through 4, 9 and 10, a pro rata account administration charge; and
|
•
|
A withdrawal charge for Annuity Options 5, 6 and 7.
|
1. |
$5,000,
|
2. |
one-third of the Contract Value allocated to the Fixed Account at the time of the first transfer from the Fixed Account in the Contract Year, or
|
3. |
120% of the amount transferred from the Fixed Account during the previous Contract Year.
|
•
|
During which the NYSE is closed other than customary weekend and holiday closings,
|
•
|
During which trading on the NYSE is restricted as determined by the SEC,
|
•
|
During which an emergency, as determined by the SEC, exists as a result of which (i) disposal of securities held by the Separate Account is not reasonably practicable, or (ii) it is not reasonably practicable to determine the value of
the assets of the Separate Account, or
|
•
|
For such other periods as the SEC may by order permit for the protection of investors.
|
Investment Type
|
Fund
Adviser/ Sub-Adviser
|
Current Expenses 1
|
Average Annual Total Returns
(as of 12/31/2020)
|
||
1 Year
|
5 Year
|
10 Year
|
Large Cap Growth
|
American Century VP Ultra ® – Class II
Adviser: American Century Investment Management, Inc .
|
1.16%
|
49.55%
|
22.72%
|
17.68%
|
Large Cap Value
|
American Century VP Value – Class II
Adviser: American Century Investment Management, Inc .
|
1.13%
|
0.83%
|
8.67%
|
9.57%
|
Specialty-Sector
|
BNY Mellon IP Technology Growth – Service Class
Adviser: BNY Mellon Investment Adviser, Inc.
|
1.03%
|
69.57%
|
25.58%
|
17.35%
|
Large Cap Growth
|
ClearBridge Variable Aggressive Growth – Class II
Adviser: Legg Mason Partners Fund Advisor, LLC
Sub-Adviser: ClearBridge Investments, LLC
|
1.05%
|
17.73%
|
9.47%
|
12.69%
|
Small Cap Growth
|
ClearBridge Variable Small Cap Growth – Class I
Adviser: Legg Mason Partners Fund Advisor, LLC
Sub-Adviser: ClearBridge Investments, LLC
|
0.81%
|
43.26%
|
19.84%
|
15.92%
|
Multi Cap Value
|
Guggenheim VIF All Cap Value
Adviser: Security Investors, LLC
|
1.21%
|
1.88%
|
9.67%
|
9.13%
|
Specialty
|
Guggenheim VIF Alpha Opportunity
Adviser: Security Investors, LLC
|
3.98%
|
0.27%
|
0.90%
|
4.87%
|
High Yield Bond
|
Guggenheim VIF High Yield
Adviser: Security Investors, LLC
|
1.38%
|
4.64%
|
6.95%
|
5.44%
|
Large Cap Value
|
Guggenheim VIF Large Cap Value
Adviser: Security Investors, LLC
|
1.09%
|
2.21%
|
9.63%
|
9.21%
|
Specialty
|
Guggenheim VIF Long Short Equity
Adviser: Security Investors, LLC
|
1.73%
|
4.93%
|
2.19%
|
2.89%
|
Balanced/Asset Allocation
|
Guggenheim VIF Managed Asset Allocation
Adviser: Security Investors, LLC
|
1.11%
|
12.59%
|
9.51%
|
8.17%
|
Small Cap Value
|
Guggenheim VIF Small Cap Value
Adviser: Security Investors, LLC
|
1.29%
|
(0.97) %
|
6.84%
|
7.17%
|
Mid Cap Value
|
Guggenheim VIF SMid Cap Value
Adviser: Security Investors, LLC
|
1.22%
|
4.30%
|
10.64%
|
8.46%
|
Large Cap Blend
|
Guggenheim VIF StylePlus Large Core
Adviser: Security Investors, LLC
|
1.38%
|
18.78%
|
14.85%
|
12.60%
|
Large Cap Growth
|
Guggenheim VIF StylePlus Large Growth
Adviser: Security Investors, LLC
|
1.45%
|
37.87%
|
20.27%
|
15.31%
|
Investment Type
|
Fund
Adviser/Sub-Adviser
|
Current Expenses1
|
Average Annual Total Returns
(as of 12/31/2020)
|
||
1 Year
|
5 Year
|
10 Year
|
Mid Cap Growth
|
Guggenheim VIF StylePlus Mid Growth
Adviser: Security Investors, LLC
|
1.39%
|
32.10%
|
17.14%
|
13.68%
|
Small Cap Growth
|
Guggenheim VIF StylePlus Small Growth
Adviser: Security Investors, LLC
|
1.67%
|
31.82%
|
15.59%
|
13.10%
|
Intermediate Term Bond
|
Guggenheim VIF Total Return Bond
Adviser: Security Investors, LLC
|
0.92%
|
14.21%
|
6.59%
|
5.47%
|
Global Equity
|
Guggenheim VIF World Equity Income
Adviser: Security Investors, LLC
|
1.20%
|
6.65%
|
8.59%
|
6.31%
|
Mid Cap Value
|
Invesco V.I. American Value – Series II
Adviser: Invesco Advisers, Inc.
|
1.18%
|
0.86%
|
6.73%
|
8.07%
|
Large Cap Value
|
Invesco V.I. Comstock – Series II
Adviser: Invesco Advisers, Inc.
|
1.01%
|
(1.09%)
|
8.30%
|
9.18%
|
Mid Cap Growth
|
Invesco V.I. Discovery Mid Cap Growth – Series II
Adviser: Invesco Advisers, Inc.
|
1.11%
|
40.24%
|
19.09%
|
15.62%
|
Balanced/Asset Allocation
|
Invesco V.I. Equity and Income – Series II
Adviser: Invesco Advisers, Inc.
|
0.83%
|
9.65%
|
8.61%
|
8.29%
|
Specialty-Sector
|
Invesco V.I. Global Real Estate – Series I
Adviser: Invesco Advisers, Inc.
Sub-Adviser: Invesco Asset Management Limited
|
1.04%
|
(12.32%)
|
3.15%
|
4.96%
|
Money Market
|
Invesco V.I. Government Money Market – Series II
Adviser: Invesco Advisers, Inc.
|
0.73%
|
0.21%
|
0.70%
|
0.36%
|
Government Bond
|
Invesco V.I. Government Securities – Series II
Adviser: Invesco Advisers, Inc.
|
0.92%
|
5.97%
|
2.92%
|
2.52%
|
Specialty-Sector
|
Invesco V.I. Health Care – Series I
Adviser: Invesco Advisers, Inc.
|
0.98%
|
14.46%
|
9.43%
|
13.09%
|
International Equity
|
Invesco V.I. International Growth – Series II
Adviser: Invesco Advisers, Inc.
|
1.17%
|
13.74%
|
8.55%
|
6.46%
|
Mid Cap Blend
|
Invesco V.I. Main Street Mid Cap Fund® – Series II
Adviser: Invesco Advisers, Inc.
|
1.19%
|
8.94%
|
9.33%
|
7.55%
|
Small Cap Blend
|
Invesco V.I. Main Street Small Cap Fund® – Series II
Adviser: Invesco Advisers, Inc.
|
1.16%
|
19.63%
|
12.59%
|
11.85%
|
Large Cap Value
|
Invesco V.I. Value Opportunities – Series II
Adviser: Invesco Advisers, Inc.
|
1.40%
|
5.33%
|
8.85%
|
8.20%
|
International Equity
|
MFS ® VIT II Research International – Service Class
Adviser: Massachusetts Financial Services Company
|
1.23%
|
12.71%
|
9.34%
|
5.71%
|
Balanced/Asset Allocation
|
MFS ® VIT Total Return – Service Class
Adviser: Massachusetts Financial Services Company
|
0.96%
|
9.52%
|
8.58%
|
8.07%
|
Specialty-Sector
|
MFS ® VIT Utilities – Service Class
Adviser: Massachusetts Financial Services Company
|
1.04%
|
5.62%
|
11.10%
|
8.93%
|
Specialty
|
Neuberger Berman AMT Sustainable Equity – Class S
Adviser: Neuberger Berman Investment Advisers LLC
|
1.18%
|
19.28%
|
12.78%
|
11.40%
|
Investment Type
|
Fund
Adviser/Sub-Adviser
|
Current Expenses1
|
Average Annual Total Returns
(as of 12/31/2020)
|
||
1 Year
|
5 Year
|
10 Year
|
Specialty
|
PIMCO VIT All Asset – Administrative Class
Adviser: Pacific Investment Management Company LLC
Sub-Adviser: Research Affiliates1.18
|
1.375%
|
8.01%
|
7.95%
|
4.65%
|
Specialty-Sector
|
PIMCO VIT CommodityRealReturn Strategy – Administrative Class
Adviser: Pacific Investment Management Company LLC
|
1.38%
|
1.35%
|
2.67%
|
(5.39)%
|
International Bond
|
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) – Administrative Class
Adviser: Pacific Investment Management Company LLC
|
0.94%
|
5.56%
|
4.77%
|
5.28%
|
Short Term Bond
|
PIMCO VIT Low Duration – Administrative Class
Adviser: Pacific Investment Management Company LLC
|
0.69%
|
2.99%
|
2.01%
|
1.79%
|
Inflation-Protected Bond
|
PIMCO VIT Real Return – Administrative Class
Adviser: Pacific Investment Management Company LLC
|
0.84%
|
10.59%
|
4.20%
|
2.59%
|
Small Cap Blend
|
Royce Micro-Cap – Investment Class
Adviser: Royce & Associates, LP
|
1.29%
|
24.50%
|
11.64%
|
5.20%
|
1 Certain Investment Portfolios and their investment advisers have entered into temporary expense reimbursement and/or fee waivers. Please see the Investment Portfolios’
prospectuses for additional information regarding these arrangements
|
Issued By:
Security Benefit Life Insurance Company
One Security Benefit Place
Topeka, Kansas 66636-0001
1-800-888-2461
www.securitybenefit.com
|
Mailing Address:
Security Benefit Life Insurance Company
P.O. Box 750497
Topeka, Kansas 66675-0497
|
Page
|
|
General Information and History
|
3 |
The Company
|
3 |
The Separate Account
|
3 |
Principal Underwriter
|
3 |
General Information
|
3 |
Safekeeping of Assets
|
3 |
Valuation of Accumulation Units
|
3 |
Computation of Variable Annuity Payments
|
3 |
Illustration
|
4 |
Termination of Contract
|
4 |
Group Contracts
|
5 |
Non-Principal Risks of Investing in the Contract
|
5 |
Mixed and Shared Funding Conflicts
|
5 |
Limits on Purchase Payments Paid Under Tax‑Qualified Retirement Plans
|
6 |
Section 401
|
6 |
Section 403(b)
|
6 |
Roth 403(b)
|
6 |
Sections 408 and 408A
|
6 |
Section 457
|
7 |
Performance Information |
7 |
Assignment
|
8 |
Independent Registered Public Accounting Firm
|
8 |
Financial Statements
|
8 |
|
|
|
Report of Independent Auditors
|
1
|
Consolidated Financial Statements
|
|
Consolidated Balance Sheets
|
3
|
Consolidated Statements of Operations
|
5
|
Consolidated Statements of Comprehensive Income
|
6
|
Consolidated Statements of Changes in Stockholder’s Equity
|
7
|
Consolidated Statements of Cash Flows
|
9
|
Notes to Consolidated Financial Statements
|
10
|
December 31,
|
|||||||
2020
|
2019
|
||||||
(In Thousands, except as noted)
|
|||||||
Assets
|
|||||||
Investments:
|
|||||||
Fixed maturities, available for sale ($29,043.6 million and $24,890.6
|
|||||||
million in amortized cost for 2020 and 2019, respectively; includes
|
|||||||
$241.8 million and $1,142.9 million related to consolidated
|
|||||||
variable interest entities for 2020 and 2019, respectively)
|
$
|
29,125,931
|
$
|
24,921,061
|
|||
Trading fixed maturities at fair value
|
80,483
|
95,664
|
|||||
Equity securities at fair value
|
347,715
|
28,815
|
|||||
Notes receivable from related parties
|
1,364,160
|
940,177
|
|||||
Mortgage loans (includes $0.0 million and $528.8 million related to
|
|||||||
consolidated variable interest entities for 2020 and 2019, respectively)
|
1,235,007
|
1,551,541
|
|||||
Policy loans
|
68,431
|
75,984
|
|||||
Cash and cash equivalents (includes $0.1 million and $27.0 million
|
|||||||
related to consolidated variable interest entities for 2020 and
|
|||||||
2019, respectively)
|
1,210,986
|
1,914,385
|
|||||
Short-term investments
|
5,346
|
2,400
|
|||||
Call options
|
630,336
|
580,618
|
|||||
Other invested assets
|
1,224,917
|
862,052
|
|||||
Total investments
|
35,293,312
|
30,972,697
|
|||||
Accrued investment income
|
409,586
|
310,184
|
|||||
Accounts receivable
|
111,201
|
139,876
|
|||||
Reinsurance recoverable
|
1,784,491
|
1,852,607
|
|||||
Deferred income tax asset
|
—
|
8,438
|
|||||
Property and equipment, net
|
50,910
|
52,055
|
|||||
Deferred policy acquisition costs
|
836,477
|
555,029
|
|||||
Deferred sales inducement costs
|
274,749
|
207,887
|
|||||
Value of business acquired
|
1,165,602
|
1,306,341
|
|||||
Goodwill
|
96,941
|
96,941
|
|||||
Other assets
|
197,495
|
181,745
|
|||||
Separate account assets
|
5,370,332
|
5,418,208
|
|||||
Total assets
|
$
|
45,591,096
|
$
|
41,102,008
|
|||
See accompanying notes.
|
December 31,
|
|||||||
2020
|
2019
|
||||||
(In Thousands, except as noted)
|
|||||||
Liabilities and stockholder's equity
|
|||||||
Liabilities:
|
|||||||
Policy reserves and annuity account values
|
$
|
33,905,610
|
$
|
30,306,240
|
|||
Funds withheld liability
|
116,442
|
119,537
|
|||||
Accounts payable and accrued expenses (includes $2.1 million
|
|||||||
and $21.7 million related to consolidated variable interest
|
|||||||
entities for 2020 and 2019, respectively)
|
199,757
|
141,485
|
|||||
Deferred income tax liability
|
8,200
|
—
|
|||||
Surplus notes
|
117,337
|
118,244
|
|||||
Mortgage debt
|
6,078
|
9,838
|
|||||
Debt from consolidated variable interest entities
|
8,836
|
345,681
|
|||||
Option collateral
|
500,673
|
531,970
|
|||||
Other liabilities
|
230,936
|
43,308
|
|||||
Separate account liabilities
|
5,370,332
|
5,418,208
|
|||||
Total liabilities
|
40,464,201
|
37,034,511
|
|||||
Stockholder's equity:
|
|||||||
Common stock, $10 par value, 1,000,000 shares
|
|||||||
authorized, 700,000 issued and outstanding
|
7,000
|
7,000
|
|||||
Additional paid-in capital
|
3,459,107
|
2,878,715
|
|||||
Accumulated other comprehensive income
|
110,771
|
38,259
|
|||||
Retained earnings
|
1,550,017
|
1,143,523
|
|||||
Total stockholder's equity
|
5,126,895
|
4,067,497
|
|||||
Total liabilities and stockholder's equity
|
$
|
45,591,096
|
$
|
41,102,008
|
|||
See accompanying notes.
|
Year Ended December 31,
|
|||||||||||
2020
|
2019
|
2018
|
|||||||||
(In Thousands)
|
|||||||||||
Revenues:
|
|||||||||||
Net investment income
|
$
|
1,753,167
|
$
|
1,677,813
|
$
|
1,607,102
|
|||||
Asset-based and administrative fees
|
68,202
|
70,191
|
75,182
|
||||||||
Other product charges
|
223,572
|
211,386
|
212,750
|
||||||||
Change in fair value of options, futures and swaps
|
88,796
|
358,408
|
(284,687)
|
||||||||
Net realized/unrealized gains (losses), excluding
|
|||||||||||
impairment losses on available for sale securities
|
141,216
|
42,187
|
(5,122)
|
||||||||
Total other-than-temporary impairment losses on
|
|||||||||||
available for sale securities and other invested assets
|
(16,165)
|
—
|
(6,812)
|
||||||||
Other revenues
|
86,644
|
68,268
|
75,722
|
||||||||
Total revenues
|
2,345,432
|
2,428,253
|
1,674,135
|
||||||||
Benefits and expenses:
|
|||||||||||
Index credits and interest credited to account balances
|
595,211
|
639,454
|
731,025
|
||||||||
Change in fixed index annuity embedded derivative
|
|||||||||||
and related benefits
|
(77,707)
|
103,926
|
(425,255)
|
||||||||
Other benefits
|
529,395
|
343,313
|
346,599
|
||||||||
Total benefits
|
1,046,899
|
1,086,693
|
652,369
|
||||||||
Commissions and other operating expenses
|
324,980
|
305,626
|
290,638
|
||||||||
Amortization of deferred policy acquisition
|
|||||||||||
costs, deferred sales inducement costs, and
|
|||||||||||
value of business acquired, net of imputed interest
|
338,585
|
329,578
|
198,233
|
||||||||
Interest expense
|
48,651
|
74,222
|
98,673
|
||||||||
Total benefits and expenses
|
1,759,115
|
1,796,119
|
1,239,913
|
||||||||
Income before income tax expense
|
586,317
|
632,134
|
434,222
|
||||||||
Income tax expense
|
116,510
|
129,982
|
63,808
|
||||||||
Net income
|
$
|
469,807
|
$
|
502,152
|
$
|
370,414
|
|||||
See accompanying notes.
|
Year Ended December 31,
|
|||||||||||
2020
|
2019
|
2018
|
|||||||||
(In Thousands)
|
|||||||||||
Net income
|
$
|
469,807
|
$
|
502,152
|
$
|
370,414
|
|||||
Other comprehensive income (loss), net of tax:
|
|||||||||||
Net unrealized gains (losses) on
|
|||||||||||
available for sale securities
|
798
|
384,265
|
(519,535)
|
||||||||
Net effect of unrealized gains and losses on:
|
|||||||||||
Deferred policy acquisition costs, value of business
|
|||||||||||
acquired and deferred sales inducement costs
|
10,856
|
(83,573)
|
120,060
|
||||||||
Policy reserves and annuity account values
|
60,858
|
(101,218)
|
112,991
|
||||||||
Total other comprehensive income (loss), net of tax
|
72,512
|
199,474
|
(286,484)
|
||||||||
Comprehensive income (loss)
|
$
|
542,319
|
$
|
701,626
|
$
|
83,930
|
|||||
See accompanying notes.
|
Accumulated
|
|||||||||||||||
Additional
|
Other
|
||||||||||||||
Common
|
Paid-In
|
Comprehensive
|
Retained
|
||||||||||||
Stock
|
Capital
|
Income (Loss)
|
Earnings
|
Total
|
|||||||||||
(In Thousands)
|
|||||||||||||||
Balance at January 1, 2018
|
$
|
7,000
|
$
|
2,489,112
|
$
|
124,403
|
$
|
351,823
|
$
|
2,972,338
|
|||||
Net income
|
—
|
—
|
—
|
370,414
|
370,414
|
||||||||||
Other comprehensive income (loss), net
|
—
|
—
|
(286,484)
|
—
|
(286,484)
|
||||||||||
Contribution from parent
|
—
|
300,000
|
—
|
—
|
300,000
|
||||||||||
Dividends paid
|
—
|
—
|
—
|
(30,000)
|
(30,000)
|
||||||||||
Purchase price allocation adjustment
|
—
|
4,603
|
—
|
—
|
4,603
|
||||||||||
Change in accounting principle
|
—
|
—
|
866
|
(866)
|
—
|
||||||||||
Balance at December 31, 2018
|
7,000
|
2,793,715
|
(161,215)
|
691,371
|
3,330,871
|
||||||||||
Net income
|
—
|
—
|
—
|
502,152
|
502,152
|
||||||||||
Other comprehensive income (loss), net
|
—
|
—
|
199,474
|
—
|
199,474
|
||||||||||
Contribution from parent
|
—
|
85,000
|
—
|
—
|
85,000
|
||||||||||
Dividends paid
|
—
|
—
|
—
|
(50,000)
|
(50,000)
|
||||||||||
Balance at December 31, 2019
|
7,000
|
2,878,715
|
38,259
|
1,143,523
|
4,067,497
|
||||||||||
Net income
|
—
|
—
|
—
|
469,807
|
469,807
|
||||||||||
Other comprehensive income (loss), net
|
—
|
—
|
72,512
|
—
|
72,512
|
||||||||||
Contribution from parent
|
—
|
580,392
|
—
|
—
|
580,392
|
||||||||||
Dividends paid
|
—
|
—
|
—
|
(63,313)
|
(63,313)
|
||||||||||
Balance at December 31, 2020
|
$
|
7,000
|
$
|
3,459,107
|
$
|
110,771
|
$
|
1,550,017
|
$
|
5,126,895
|
|||||
See accompanying notes.
|
Year Ended December 31,
|
|||||||||||
2020
|
2019
|
2018
|
|||||||||
(In Thousands)
|
|||||||||||
Operating activities
|
|||||||||||
Net income
|
$
|
469,807
|
$
|
502,152
|
$
|
370,414
|
|||||
Adjustments to reconcile net income to net cash and
|
|||||||||||
cash equivalents provided by operating activities:
|
|||||||||||
Index credits and interest credited to account balances
|
595,211
|
639,454
|
731,025
|
||||||||
Policy acquisition costs deferred
|
(446,737)
|
(285,188)
|
(258,194)
|
||||||||
Amortization of deferred policy acquisition costs,
|
|||||||||||
deferred sales inducement costs, and value of business
|
|||||||||||
acquired, net of imputed interest
|
338,585
|
329,578
|
198,233
|
||||||||
Net realized/unrealized losses (gains) of investments
|
(125,051)
|
(42,187)
|
11,934
|
||||||||
Change in fair value of options, futures and swaps
|
(88,796)
|
(358,408)
|
284,687
|
||||||||
Change in fixed index annuity embedded derivative
|
|||||||||||
and related benefits
|
(77,707)
|
103,926
|
(425,255)
|
||||||||
Amortization of investment premiums and discounts
|
(11,096)
|
(8,104)
|
(56,126)
|
||||||||
Depreciation and amortization
|
7,410
|
7,461
|
9,352
|
||||||||
Net sales (purchases) of trading fixed maturities at fair value
|
23,275
|
9,025
|
16,098
|
||||||||
Net sales (purchases) of equity securities at fair value
|
(88,973)
|
(14,452)
|
49,790
|
||||||||
Change in funds withheld liability
|
(3,095)
|
(9,571)
|
(6,390)
|
||||||||
Deferred income taxes
|
(2,638)
|
(59,679)
|
(3,576)
|
||||||||
Change in annuity guarantees
|
527,752
|
350,610
|
337,479
|
||||||||
Change in reinsurance recoverable
|
68,116
|
120,135
|
198,855
|
||||||||
Change in accounts receivable
|
(39,431)
|
50,014
|
88,360
|
||||||||
Change in accounts payable
|
67,615
|
(41,838)
|
(333,351)
|
||||||||
Change in other liabilities
|
(34,826)
|
(16,234)
|
(222,626)
|
||||||||
Other changes in operating assets and liabilities
|
(136,828)
|
(271,405)
|
(249,394)
|
||||||||
Net cash and cash equivalents provided by (used in) operating activities
|
1,042,593
|
1,005,289
|
741,315
|
||||||||
Investing activities
|
|||||||||||
Sales, maturities, or repayments of investments:
|
|||||||||||
Fixed maturities available for sale
|
8,251,650
|
6,917,980
|
10,597,930
|
||||||||
Mortgage loans
|
782,894
|
649,244
|
811,391
|
||||||||
Call options
|
316,425
|
347,510
|
546,234
|
||||||||
Notes receivable from related parties
|
4,371,555
|
5,548,872
|
7,473,695
|
||||||||
Other invested assets
|
40,133
|
258,940
|
159,718
|
||||||||
13,762,657
|
13,722,546
|
19,588,968
|
|||||||||
Acquisitions of investments:
|
|||||||||||
Fixed maturities available for sale
|
(12,456,030)
|
(10,140,875)
|
(11,663,457)
|
||||||||
Mortgage loans
|
(748,872)
|
(484,164)
|
(532,940)
|
||||||||
Call options
|
(308,625)
|
(59,328)
|
(329,323)
|
||||||||
Notes receivable from related parties
|
(4,762,417)
|
(3,323,394)
|
(6,715,429)
|
||||||||
Other invested assets
|
(306,687)
|
(445,067)
|
(306,604)
|
||||||||
(18,582,631)
|
(14,452,828)
|
(19,547,753)
|
|||||||||
See accompanying notes.
|
Year Ended December 31,
|
|||||||||||
2020
|
2019
|
2018
|
|||||||||
(In Thousands)
|
|||||||||||
Net sales (purchases) of property and equipment
|
$
|
(1,069)
|
$
|
(50)
|
$
|
(3,422)
|
|||||
Net sales (purchases) of short-term investments
|
37,611
|
332,733
|
(307,400)
|
||||||||
Net decrease (increase) in policy loans
|
7,552
|
5,046
|
(20,697)
|
||||||||
Net cash and cash equivalents provided by (used in) investing activities
|
(4,775,880)
|
(392,553)
|
(290,304)
|
||||||||
Financing activities
|
|||||||||||
Payments on surplus notes, notes payable related to commission
|
|||||||||||
assignments, mortgage debt, and debt from consolidated VIEs
|
(47,249)
|
(39,223)
|
(425,145)
|
||||||||
Issuance of debt from consolidated VIEs
|
—
|
—
|
44,800
|
||||||||
Capital contribution from parent
|
580,392
|
85,000
|
300,000
|
||||||||
Cash dividends paid to parent
|
(50,000)
|
(50,000)
|
(30,000)
|
||||||||
Net change in repurchase agreements
|
—
|
(302,898)
|
302,898
|
||||||||
Deposits to annuity account balances
|
4,375,240
|
2,678,444
|
2,312,662
|
||||||||
Withdrawals from annuity account balances
|
(1,828,495)
|
(1,940,991)
|
(2,915,786)
|
||||||||
Net cash and cash equivalents provided by (used in) financing activities
|
3,029,888
|
430,332
|
(410,571)
|
||||||||
Increase (decrease) in cash and cash equivalents
|
(703,399)
|
1,043,068
|
40,440
|
||||||||
Cash and cash equivalents at beginning of period
|
1,914,385
|
871,317
|
830,877
|
||||||||
Cash and cash equivalents at end of period
|
$
|
1,210,986
|
$
|
1,914,385
|
$
|
871,317
|
|||||
Supplemental disclosures of cash flow information
|
|||||||||||
Cash paid during the period for:
|
|||||||||||
Interest
|
$
|
70,805
|
$
|
48,159
|
$
|
83,000
|
|||||
Income taxes
|
$
|
128,000
|
$
|
193,478
|
$
|
124,719
|
|||||
Supplemental disclosure of non-cash information
|
|||||||||||
Cash received in the prior year for policies issued in the current year
|
$
|
7,326
|
$
|
21,435
|
$
|
17,901
|
|||||
Securities purchased not yet settled in cash
|
$
|
23,669
|
$
|
33,013
|
$
|
30,019
|
|||||
Securities sold not yet settled in cash
|
$
|
42,489
|
$
|
110,014
|
$
|
19,727
|
|||||
Deconsolidation of a VIE
|
$
|
275,929
|
$
|
—
|
$
|
—
|
|||||
Non-cash dividends paid to parent
|
$
|
13,313
|
$
|
—
|
$
|
—
|
|||||
In 2018, the policy loans related to the separate account funding agreements were refinanced with a related party. This resulted in a non-cash
|
|||||||||||
transfer from policy loans of $405.4 million and accrued investment income of $16.0 million to notes receivable from related parties.
|
|||||||||||
See accompanying notes.
|
Year Ended December 31, 2019
|
|||||||||
As Previously Reported
|
Reclassifications
|
As Currently Reported
|
|||||||
(in thousands)
|
|||||||||
Asset-based and administrative fees
|
$
|
64,681
|
$
|
5,510
|
$
|
70,191
|
|||
Other product charges
|
216,746
|
(5,360)
|
211,386
|
||||||
Change in fair value of options, futures and swaps
|
337,013
|
21,395
|
358,408
|
||||||
Net realized/unrealized gains (losses), excluding
|
|||||||||
impairment losses on available for sale securities
|
66,830
|
(24,643)
|
42,187
|
||||||
Other revenues
|
68,418
|
(150)
|
68,268
|
||||||
Amortization of deferred policy acquisition
|
|||||||||
costs, deferred sales inducement costs, and
|
|||||||||
value of business acquired, net of imputed interest
|
332,826
|
(3,248)
|
329,578
|
Year Ended December 31, 2018
|
|||||||||
As Previously Reported
|
Reclassifications
|
As Currently Reported
|
|||||||
(in thousands)
|
|||||||||
Asset-based and administrative fees
|
$
|
71,802
|
$
|
3,380
|
$
|
75,182
|
|||
Other product charges
|
215,919
|
(3,169)
|
212,750
|
||||||
Change in fair value of options, futures and swaps
|
(218,442)
|
(66,245)
|
(284,687)
|
||||||
Net realized/unrealized gains (losses), excluding
|
|||||||||
impairment losses on available for sale securities
|
(71,319)
|
66,197
|
(5,122)
|
||||||
Other revenues
|
75,933
|
(211)
|
75,722
|
||||||
Amortization of deferred policy acquisition
|
|||||||||
costs, deferred sales inducement costs, and
|
|||||||||
value of business acquired, net of imputed interest
|
198,281
|
(48)
|
198,233
|
December 31, 2020
|
||||||||||||||||
Cost/
|
Gross
|
Gross
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
OTTIs
|
||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
in AOCI
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Fixed maturity investments:
|
||||||||||||||||
U.S. Treasury securities and other U.S.
|
||||||||||||||||
government corporations and agencies
|
$
|
97,975
|
$
|
6,555
|
$
|
4
|
$
|
104,526
|
$
|
—
|
||||||
Obligations of government-sponsored
|
||||||||||||||||
enterprises
|
232,147
|
13,242
|
247
|
245,142
|
—
|
|||||||||||
Corporate
|
12,328,112
|
275,239
|
43,219
|
12,560,132
|
—
|
|||||||||||
Obligations of foreign governments
|
35
|
—
|
—
|
35
|
—
|
|||||||||||
Municipal obligations
|
77,630
|
11,853
|
—
|
89,483
|
—
|
|||||||||||
Commercial mortgage-backed
|
121,664
|
5,701
|
1,244
|
126,121
|
—
|
|||||||||||
Residential mortgage-backed
|
10,471
|
393
|
93
|
10,771
|
—
|
|||||||||||
Collateralized debt obligations
|
6,309
|
1,265
|
109
|
7,465
|
—
|
|||||||||||
Collateralized loan obligations
|
12,636,656
|
194,294
|
330,059
|
12,500,891
|
(24,458)
|
|||||||||||
Redeemable preferred stock
|
375,762
|
467
|
5,716
|
370,513
|
—
|
|||||||||||
Other asset backed
|
3,156,886
|
40,053
|
86,087
|
3,110,852
|
—
|
|||||||||||
Total fixed maturity investments
|
$
|
29,043,647
|
$
|
549,062
|
$
|
466,778
|
$
|
29,125,931
|
$
|
(24,458)
|
December 31, 2019
|
||||||||||||||||
Cost/
|
Gross
|
Gross
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
OTTIs
|
||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
in AOCI
|
||||||||||||
(In Thousands)
|
||||||||||||||||
Fixed maturity investments:
|
||||||||||||||||
U.S. Treasury securities and other U.S.
|
||||||||||||||||
government corporations and agencies
|
$
|
138,436
|
$
|
1,716
|
$
|
823
|
$
|
139,329
|
$
|
—
|
||||||
Obligations of government-sponsored
|
||||||||||||||||
enterprises
|
284,917
|
8,248
|
52
|
293,113
|
—
|
|||||||||||
Corporate
|
10,710,707
|
186,251
|
15,007
|
10,881,951
|
(222)
|
|||||||||||
Obligations of foreign governments
|
35
|
—
|
—
|
35
|
—
|
|||||||||||
Municipal obligations
|
108,123
|
13,276
|
793
|
120,606
|
—
|
|||||||||||
Commercial mortgage-backed
|
123,560
|
4,778
|
116
|
128,222
|
—
|
|||||||||||
Residential mortgage-backed
|
22,046
|
561
|
83
|
22,524
|
107
|
|||||||||||
Collateralized debt obligations
|
6,170
|
2,489
|
—
|
8,659
|
—
|
|||||||||||
Collateralized loan obligations
|
10,171,999
|
78,234
|
292,203
|
9,958,030
|
—
|
|||||||||||
Redeemable preferred stock
|
75,762
|
16,849
|
—
|
92,611
|
—
|
|||||||||||
Other asset backed
|
3,248,866
|
38,158
|
11,043
|
3,275,981
|
—
|
|||||||||||
Total fixed maturity investments
|
$
|
24,890,621
|
$
|
350,560
|
$
|
320,120
|
$
|
24,921,061
|
$
|
(115)
|
Available for Sale
|
||||||
Amortized
|
Fair
|
|||||
Cost
|
Value
|
|||||
(In Thousands)
|
||||||
Due one year or less
|
$
|
2,789,804
|
$
|
2,797,017
|
||
Due after one year through five years
|
6,539,303
|
6,619,798
|
||||
Due after five years through ten years
|
2,107,187
|
2,185,643
|
||||
Due after ten years
|
1,067,458
|
1,151,718
|
||||
Structured securities with variable principal payments
|
16,539,895
|
16,371,755
|
||||
$
|
29,043,647
|
$
|
29,125,931
|
December 31, 2020
|
||||||||||||||||||||
Less Than 12 Months
|
Greater Than or Equal
|
Total
|
||||||||||||||||||
to 12 Months
|
||||||||||||||||||||
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Fixed maturity investments, available for sale:
|
||||||||||||||||||||
U.S. Treasury securities and other U.S.
|
||||||||||||||||||||
government corporations and agencies
|
$
|
1,276
|
$
|
4
|
$
|
—
|
$
|
—
|
$
|
1,276
|
$
|
4
|
||||||||
Obligations of government-sponsored
|
||||||||||||||||||||
enterprises
|
19,821
|
247
|
—
|
—
|
19,821
|
247
|
||||||||||||||
Corporate
|
1,395,531
|
38,217
|
73,507
|
5,002
|
1,469,038
|
43,219
|
||||||||||||||
Commercial mortgage-backed
|
33,663
|
1,142
|
2,477
|
102
|
36,140
|
1,244
|
||||||||||||||
Residential mortgage-backed
|
—
|
—
|
725
|
93
|
725
|
93
|
||||||||||||||
Collateralized debt obligations
|
340
|
109
|
—
|
—
|
340
|
109
|
||||||||||||||
Collateralized loan obligations
|
3,168,690
|
129,107
|
3,273,873
|
200,952
|
6,442,563
|
330,059
|
||||||||||||||
Redeemable preferred stock
|
219,030
|
5,716
|
—
|
—
|
219,030
|
5,716
|
||||||||||||||
Other asset backed
|
667,681
|
73,688
|
795,478
|
12,399
|
1,463,159
|
86,087
|
||||||||||||||
Total fixed maturity investments, available for sale
|
$
|
5,506,032
|
$
|
248,230
|
$
|
4,146,060
|
$
|
218,548
|
$
|
9,652,092
|
$
|
466,778
|
||||||||
Number of securities with unrealized losses
|
303
|
222
|
525
|
|||||||||||||||||
Percent investment grade (AAA through BBB-)
|
77
|
%
|
66
|
%
|
72
|
%
|
December 31, 2019
|
||||||||||||||||||||
Less Than 12 Months
|
Greater Than or Equal
|
Total
|
||||||||||||||||||
to 12 Months
|
||||||||||||||||||||
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Fixed maturity investments, available for sale:
|
||||||||||||||||||||
U.S. Treasury securities and other U.S.
|
||||||||||||||||||||
government corporations and agencies
|
$
|
45,579
|
$
|
734
|
$
|
23,768
|
$
|
89
|
$
|
69,347
|
$
|
823
|
||||||||
Obligations of government-sponsored
|
||||||||||||||||||||
enterprises
|
8,287
|
52
|
—
|
—
|
8,287
|
52
|
||||||||||||||
Corporate
|
346,165
|
5,815
|
290,818
|
9,192
|
636,983
|
15,007
|
||||||||||||||
Municipal obligations
|
692
|
4
|
9,979
|
789
|
10,671
|
793
|
||||||||||||||
Commercial mortgage-backed
|
7,385
|
65
|
3,218
|
51
|
10,603
|
116
|
||||||||||||||
Residential mortgage-backed
|
2,675
|
1
|
6,190
|
82
|
8,865
|
83
|
||||||||||||||
Collateralized loan obligations
|
2,225,280
|
93,134
|
4,454,128
|
199,069
|
6,679,408
|
292,203
|
||||||||||||||
Other asset backed
|
678,887
|
5,791
|
500,861
|
5,252
|
1,179,748
|
11,043
|
||||||||||||||
Total fixed maturity investments, available for sale
|
$
|
3,314,950
|
$
|
105,596
|
$
|
5,288,962
|
$
|
214,524
|
$
|
8,603,912
|
$
|
320,120
|
||||||||
Number of securities with unrealized losses
|
244
|
307
|
551
|
|||||||||||||||||
Percent investment grade (AAA through BBB-)
|
69
|
%
|
64
|
%
|
66
|
%
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Balance at beginning of period
|
$
|
(1,634)
|
$
|
(1,634)
|
$
|
—
|
|||
Credit losses for which an other-than-temporary impairment
|
|||||||||
was not previously recognized
|
(9,731)
|
—
|
(1,634)
|
||||||
Additional credit loss impairments on securities previously impaired
|
(3,839)
|
—
|
—
|
||||||
Balance at end of period
|
$
|
(15,204)
|
$
|
(1,634)
|
$
|
(1,634)
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Interest on fixed maturity investments, available for sale
|
$
|
1,416,984
|
$
|
1,383,005
|
$
|
1,237,319
|
|||
Interest on fixed maturity investments, trading
|
3,692
|
4,780
|
5,973
|
||||||
Interest on notes receivable from related parties
|
117,068
|
165,254
|
201,343
|
||||||
Dividends on equity securities at fair value
|
13,430
|
339
|
285
|
||||||
Interest on mortgage loans
|
100,633
|
118,208
|
151,268
|
||||||
Interest on policy loans
|
2,881
|
3,383
|
31,101
|
||||||
Interest on short-term investments
|
7,149
|
28,272
|
22,114
|
||||||
Investment income on cash equivalents
|
9,057
|
29,361
|
9,176
|
||||||
Income on equity method accounting adjustment
|
149,739
|
7,722
|
7,489
|
||||||
Other
|
4,445
|
1,474
|
7,451
|
||||||
Total investment income
|
1,825,078
|
1,741,798
|
1,673,519
|
||||||
Less:
|
|||||||||
Investment expenses
|
68,219
|
59,205
|
60,444
|
||||||
Ceded to reinsurer
|
3,692
|
4,780
|
5,973
|
||||||
Net investment income
|
$
|
1,753,167
|
$
|
1,677,813
|
$
|
1,607,102
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Proceeds from sales
|
$
|
5,049,903
|
$
|
3,417,971
|
$
|
7,021,981
|
|||
Gross realized gains
|
116,555
|
12,707
|
31,992
|
||||||
Gross realized losses
|
4,446
|
4,423
|
57,709
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Realized gains (losses), available for sale:
|
|||||||||
Fixed maturity investments
|
$
|
116,695
|
$
|
(8,491)
|
$
|
(26,008)
|
|||
Total realized gains (losses), available for sale
|
116,695
|
(8,491)
|
(26,008)
|
||||||
Realized gains (losses), other invested assets
|
(2,548)
|
54,640
|
3,228
|
||||||
Net realized/unrealized gains (losses), fixed maturity investments,
|
|||||||||
trading and fair value option
|
2,476
|
6,958
|
(5,449)
|
||||||
Other realized/unrealized gains (losses):
|
|||||||||
Foreign currency gains (losses)
|
63,293
|
19,425
|
(47,092)
|
||||||
Foreign exchange derivatives
|
(45,858)
|
(21,395)
|
66,245
|
||||||
Equity securities at fair value
|
9,920
|
(2,122)
|
(418)
|
||||||
Embedded derivative, funds withheld reinsurance
|
(2,664)
|
(6,863)
|
5,846
|
||||||
Other
|
(286)
|
129
|
(1,127)
|
||||||
Total other realized/unrealized gains (losses)
|
24,405
|
(10,826)
|
23,454
|
||||||
Net realized/unrealized gains (losses) before ceded reinsurance
|
141,028
|
42,281
|
(4,775)
|
||||||
Net ceded reinsurance (gains) losses
|
188
|
(94)
|
(347)
|
||||||
Net realized/unrealized gains (losses) before impairments
|
141,216
|
42,187
|
(5,122)
|
||||||
Impairments:
|
|||||||||
OTTI of available for sale securities
|
(16,165)
|
—
|
(6,812)
|
||||||
Total impairments
|
(16,165)
|
—
|
(6,812)
|
||||||
Net realized/unrealized gains (losses)
|
$
|
125,051
|
$
|
42,187
|
$
|
(11,934)
|
December 31,
|
||||||
2020
|
2019
|
|||||
(In Thousands)
|
||||||
Commercial mortgage loans
|
$
|
1,228,974
|
$
|
1,540,901
|
||
Allowance for credit losses on commercial mortgage loans
|
(4,496)
|
—
|
||||
Commercial mortgage loans, net of allowances
|
1,224,478
|
1,540,901
|
||||
Residential mortgage loans
|
10,529
|
10,640
|
||||
Total mortgage loans, net of allowances
|
$
|
1,235,007
|
$
|
1,551,541
|
|
2020
|
2019
|
||||||||
Carrying Amount
|
Percent of Total
|
Carrying Amount
|
Percent of Total
|
|||||||
(Dollars In Thousands)
|
||||||||||
Geographic distribution
|
||||||||||
Pacific
|
$
|
515,140
|
41
|
%
|
$
|
302,935
|
19
|
%
|
||
South Atlantic
|
309,179
|
25
|
189,976
|
12
|
||||||
Middle Atlantic
|
188,540
|
15
|
45,376
|
3
|
||||||
Foreign
|
58,158
|
5
|
319,832
|
21
|
||||||
East North Central
|
44,821
|
4
|
41,884
|
3
|
||||||
West South Central
|
37,886
|
3
|
38,925
|
3
|
||||||
West North Central
|
32,297
|
3
|
561,732
|
36
|
||||||
Mountain
|
19,752
|
2
|
20,543
|
1
|
||||||
New England
|
9,887
|
1
|
10,448
|
1
|
||||||
East South Central
|
8,818
|
1
|
9,250
|
1
|
||||||
Total
|
$
|
1,224,478
|
100
|
%
|
$
|
1,540,901
|
100
|
%
|
2020
|
2019
|
|||||||||
Carrying Amount
|
Percent of Total
|
Carrying Amount
|
Percent of Total
|
|||||||
(Dollars In Thousands)
|
||||||||||
Property type distribution
|
||||||||||
Office
|
$
|
432,898
|
36
|
%
|
$
|
193,997
|
13
|
%
|
||
Hotel/Motel
|
336,704
|
27
|
99,168
|
6
|
||||||
Apartments/Multifamily
|
157,104
|
13
|
426,534
|
28
|
||||||
Retail
|
128,151
|
10
|
123,674
|
8
|
||||||
Industrial
|
25,170
|
2
|
37,303
|
2
|
||||||
Other
|
144,451
|
12
|
660,225
|
43
|
||||||
Total
|
$
|
1,224,478
|
100
|
%
|
$
|
1,540,901
|
100
|
%
|
2020
|
2019
|
|||||
(In Thousands)
|
||||||
CM1
|
$
|
245,097
|
$
|
248,056
|
||
CM2
|
154,740
|
972,170
|
||||
CM3
|
565,238
|
202,075
|
||||
CM4 and Below
|
259,403
|
118,600
|
||||
$
|
1,224,478
|
$
|
1,540,901
|
2020
|
||||||||||||
Credit Rating
|
Credit Rating
|
Notional
|
Fair Value
|
|||||||||
Counterparty
|
(S&P)
|
(Moody’s)
|
Amount
|
Assets
|
Liabilities
|
|||||||
(In Thousands)
|
||||||||||||
Barclays Bank PLC
|
A
|
A1
|
$
|
1,447,288
|
$
|
58,429
|
$
|
—
|
||||
BNP Paribas
|
A
|
+
|
Aa3
|
2,607,666
|
66,819
|
11
|
||||||
Bank of America, N.A.
|
A
|
+
|
Aa2
|
806,848
|
22,502
|
—
|
||||||
Canadian Imperial Bank of Commerce
|
A
|
+
|
Aa2
|
1,664,711
|
129,948
|
123,151
|
||||||
Citibank, N.A.
|
A
|
+
|
Aa3
|
2,372,913
|
130,864
|
65,935
|
||||||
Goldman Sachs International
|
A
|
+
|
A1
|
209,965
|
8,189
|
771
|
||||||
JPMorgan Chase Bank, N.A.
|
A
|
+
|
Aa2
|
905,461
|
39,598
|
—
|
||||||
Merrill Lynch International
|
A
|
+
|
N/A
|
240,590
|
4,922
|
—
|
||||||
Morgan Stanley & Co International PLC
|
A
|
+
|
Aa3
|
3,107,601
|
132,920
|
2,126
|
||||||
Morgan Stanley Capital Services LLC
|
A
|
+
|
Aa3
|
1,655,927
|
85,230
|
—
|
||||||
Natixis, SA
|
A
|
+
|
A1
|
532,503
|
3,180
|
9,184
|
||||||
NatWest Markets PLC
|
A
|
-
|
A3
|
356,876
|
625
|
12,541
|
||||||
Societe Generale
|
A
|
A1
|
194,967
|
5,054
|
—
|
|||||||
UBS AG
|
A
|
+
|
Aa3
|
838,211
|
28,743
|
—
|
||||||
Exchange Traded
|
N/A
|
N/A
|
2,284,500
|
71,575
|
1,410
|
|||||||
$
|
19,226,027
|
$
|
788,598
|
$
|
215,129
|
2019
|
|||||||||
Counterparty
|
Credit Rating
(S&P)
|
Credit Rating (Moody’s)
|
Notional Amount
|
Fair Value
|
|||||
(In Thousands)
|
|||||||||
Barclays Bank PLC
|
A
|
A2
|
$
|
1,358,217
|
$
|
33,461
|
|||
BNP Paribas
|
A
|
+
|
Aa3
|
1,188,668
|
10,352
|
||||
Bank of America, N.A.
|
A
|
+
|
Aa3
|
374,941
|
8,432
|
||||
Canadian Imperial Bank of Commerce
|
A
|
+
|
Aa2
|
1,604,255
|
6,114
|
||||
Citibank, N.A.
|
A
|
+
|
Aa3
|
1,768,205
|
88,945
|
||||
Goldman Sachs International
|
A
|
+
|
A1
|
403,850
|
20,586
|
||||
JPMorgan Chase Bank, N.A.
|
A
|
+
|
Aa2
|
871,600
|
42,857
|
||||
Merrill Lynch International
|
A
|
+
|
N/A
|
344,990
|
5,983
|
||||
Morgan Stanley & Co International PLC
|
A
|
+
|
A1
|
3,015,265
|
111,099
|
||||
Morgan Stanley Capital Services LLC
|
A
|
+
|
A1
|
2,613,460
|
144,361
|
||||
Natixis, SA
|
A
|
+
|
A1
|
425,824
|
882
|
||||
The Royal Bank of Scotland PLC
|
BBB
|
+
|
Baa2
|
930,390
|
8,120
|
||||
Societe Generale
|
A
|
A1
|
813,600
|
27,934
|
|||||
UBS AG
|
A
|
+
|
Aa3
|
797,433
|
27,414
|
||||
Exchange Traded
|
N/A
|
N/A
|
1,445,956
|
31,105
|
|||||
$
|
17,956,654
|
$
|
567,645
|
December 31, 2020
|
|||||||||||||||
Gross Amounts Not Offset in the
Consolidated Balance Sheet
|
|||||||||||||||
Gross Amount Recognized
|
Derivative
|
Cash Collateral Received/Pledged
|
Net Amount
|
||||||||||||
(In Thousands)
|
|||||||||||||||
Derivative asset
|
$
|
788,598
|
$
|
(197,209)
|
$
|
(500,673)
|
$
|
90,716
|
|||||||
Derivative liabilities
|
215,129
|
(197,209)
|
(16,490)
|
1,430
|
December 31, 2019
|
|||||||||||||||
Gross Amounts Not Offset in the
Consolidated Balance Sheet
|
|||||||||||||||
Gross Amount Recognized
|
Derivative
|
Cash Collateral Received/Pledged
|
Net Amount
|
||||||||||||
(In Thousands)
|
|||||||||||||||
Derivative asset
|
$
|
582,900
|
$
|
—
|
$
|
(531,970)
|
$
|
50,930
|
Derivative Asset
|
Derivative Liability
|
||||||||||||
2020
|
2019
|
2020
|
2019
|
Balance reported in
|
|||||||||
(In Thousands)
|
|||||||||||||
Derivatives:
|
|||||||||||||
Interest rate swaps and total return swaps
|
$
|
4,315
|
$
|
2,272
|
$
|
1,501
|
$
|
—
|
Other invested assets and other liabilities
|
||||
Call options
|
630,336
|
580,618
|
2,897
|
—
|
Call options and other liabilities
|
||||||||
Currency forwards
|
153,886
|
—
|
210,451
|
15,255
|
Other invested assets and other liabilities
|
||||||||
Futures
|
61
|
10
|
280
|
—
|
Other invested assets and other liabilities
|
||||||||
Total derivative financial instruments
|
$
|
788,598
|
$
|
582,900
|
$
|
215,129
|
$
|
15,255
|
|||||
Embedded derivatives:
|
|||||||||||||
GMWB and GMAB reserves
|
$
|
—
|
$
|
—
|
$
|
12,169
|
$
|
10,863
|
Policy reserves and annuity account values
|
||||
Fixed index annuity contracts
|
—
|
—
|
1,760,729
|
1,469,361
|
Policy reserves and annuity account values
|
||||||||
Reinsurance contracts
|
—
|
—
|
4,168
|
1,518
|
Other liabilities
|
||||||||
Commission assignment
|
—
|
17,669
|
—
|
—
|
Other assets
|
||||||||
Total embedded derivative financial instruments
|
$
|
—
|
$
|
17,669
|
$
|
1,777,066
|
$
|
1,481,742
|
Year Ended December 31,
|
||||||||||
2020
|
2019
|
2018
|
Change of fair value reported in
|
|||||||
(In Thousands)
|
||||||||||
Derivatives:
|
||||||||||
Call options
|
$
|
88,321
|
$
|
332,168
|
$
|
(282,615)
|
||||
Futures
|
(1,313)
|
193
|
1,563
|
|||||||
Interest rate swaps and total return swaps
|
1,788
|
26,047
|
(3,635)
|
|||||||
Change in fair value of options, futures and swaps
|
$
|
88,796
|
$
|
358,408
|
$
|
(284,687)
|
Change in fair value of options, futures and swaps
|
|||
Change in currency forwards and swaps
|
$
|
(45,858)
|
$
|
(21,395)
|
$
|
66,245
|
Change in net realized/unrealized gains (losses)
|
|||
Embedded derivatives:
|
||||||||||
GMWB and GMAB reserves
|
$
|
1,306
|
$
|
1,227
|
$
|
(3,669)
|
Other benefits
|
|||
Commission assignment
|
4,948
|
(1,912)
|
781
|
Other benefits
|
||||||
Total change in embedded derivative financial instruments
|
$
|
6,254
|
$
|
(685)
|
$
|
(2,888)
|
Year Ended December 31,
|
||||||||||
2020
|
2019
|
2018
|
Change of fair value reported in
|
|||||||
(In Thousands)
|
||||||||||
Fixed index annuities - embedded derivatives
|
Change in fixed index annuity embedded derivative and related benefits
|
|||||||||
(see Note 14)
|
$
|
(115,673)
|
$
|
149,068
|
$
|
(211,533)
|
||||
Other changes in difference between policy benefit
|
Change in fixed index annuity embedded derivative and related benefits
|
|||||||||
reserves computed using derivative accounting vs. long-duration contracts accounting
|
37,966
|
(45,142)
|
(213,722)
|
|||||||
$
|
(77,707)
|
$
|
103,926
|
$
|
(425,255)
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Balance at beginning of period
|
$
|
555,029
|
$
|
421,027
|
$
|
182,434
|
|||
Cost deferred
|
446,737
|
285,188
|
258,194
|
||||||
Imputed interest
|
16,590
|
12,409
|
9,604
|
||||||
Amortized to expense
|
(178,446)
|
(129,993)
|
(77,431)
|
||||||
Effect of unrealized (gains) losses
|
(3,433)
|
(33,602)
|
48,226
|
||||||
Balance at end of period
|
$
|
836,477
|
$
|
555,029
|
$
|
421,027
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Balance at beginning of period
|
$
|
207,887
|
$
|
150,323
|
$
|
76,362
|
|||
Costs deferred
|
85,677
|
75,943
|
75,198
|
||||||
Imputed interest
|
4,539
|
3,649
|
3,091
|
||||||
Amortized to expense
|
(30,029)
|
(18,231)
|
(8,146)
|
||||||
Effect of unrealized (gains) losses
|
6,675
|
(3,797)
|
3,818
|
||||||
Balance at end of period
|
$
|
274,749
|
$
|
207,887
|
$
|
150,323
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Balance at beginning of period
|
$
|
1,306,341
|
$
|
1,572,143
|
$
|
1,590,838
|
|||
Adjustment to VOBA(1)
|
—
|
—
|
6,725
|
||||||
Imputed interest
|
26,443
|
32,200
|
47,185
|
||||||
Amortized to expense
|
(177,682)
|
(229,612)
|
(172,535)
|
||||||
Effect of unrealized (gains) losses
|
10,500
|
(68,390)
|
99,930
|
||||||
Balance at end of period
|
$
|
1,165,602
|
$
|
1,306,341
|
$
|
1,572,143
|
2021
|
$
|
107,753
|
|
2022
|
93,552
|
||
2023
|
88,783
|
||
2024
|
85,900
|
||
2025
|
85,761
|
2020
|
2019
|
|||||
(In Thousands)
|
||||||
Land and improvements
|
$
|
7,279
|
$
|
6,730
|
||
Building
|
51,723
|
51,723
|
||||
Furniture
|
25
|
25
|
||||
Computer software
|
793
|
272
|
||||
59,820
|
58,750
|
|||||
Less accumulated depreciation
|
(8,910)
|
(6,695)
|
||||
Net property and equipment
|
$
|
50,910
|
$
|
52,055
|
2020
|
2019
|
|||||
(In Thousands)
|
||||||
Airplane
|
$
|
124,644
|
$
|
124,644
|
||
Less accumulated amortization
|
(20,299)
|
(15,103)
|
||||
$
|
104,345
|
$
|
109,541
|
Pretax
|
Tax
|
After-Tax
|
|||||||
(In Thousands)
|
|||||||||
Other comprehensive income (loss) for the year ended December 31, 2018:
|
|||||||||
Unrealized gains (losses) on available for sale securities
|
$
|
(631,364)
|
$
|
120,755
|
$
|
(510,609)
|
|||
Foreign exchange adjustments on available for sale and equity method investments
|
(6,678)
|
1,402
|
(5,276)
|
||||||
Reclassification adjustment for gains (losses) included in net income
|
(26,008)
|
14,115
|
(11,893)
|
||||||
OTTI losses recognized in earnings and other comprehensive income (loss)
|
6,812
|
1,431
|
8,243
|
||||||
Net effect of unrealized gains and losses on:
|
|||||||||
DAC, DSI, and VOBA
|
151,974
|
(31,914)
|
120,060
|
||||||
Policy reserves and annuity account values
|
143,027
|
(30,036)
|
112,991
|
||||||
Total other comprehensive income (loss) for the year ended December 31, 2018
|
$
|
(362,237)
|
$
|
75,753
|
$
|
(286,484)
|
|||
Other comprehensive income (loss) for the year ended December 31, 2019
|
|||||||||
Unrealized gains (losses) on available for sale securities
|
$
|
474,605
|
$
|
(99,667)
|
$
|
374,938
|
|||
Foreign exchange adjustments on available for sale and equity method investments
|
20,297
|
(4,262)
|
16,035
|
||||||
Reclassification adjustment for gains (losses) included in net income
|
(8,491)
|
1,783
|
(6,708)
|
||||||
Net effect of unrealized gains and losses on:
|
|||||||||
DAC, DSI, and VOBA
|
(105,789)
|
22,216
|
(83,573)
|
||||||
Policy reserves and annuity account values
|
(128,124)
|
26,906
|
(101,218)
|
||||||
Total other comprehensive income (loss) for the year ended December 31, 2019
|
$
|
252,498
|
$
|
(53,024)
|
$
|
199,474
|
|||
Other comprehensive income (loss) for the year ended December 31, 2020:
|
|||||||||
Unrealized gains (losses) on available for sale securities
|
$
|
(124,291)
|
$
|
26,101
|
$
|
(98,190)
|
|||
Foreign exchange adjustments on available for sale and equity method investments
|
(7,558)
|
1,587
|
(5,971)
|
||||||
Reclassification adjustment for gains (losses) included in net income
|
116,695
|
(24,506)
|
92,189
|
||||||
OTTI losses recognized in earnings and other comprehensive income (loss)
|
16,165
|
(3,395)
|
12,770
|
||||||
Net effect of unrealized gains and losses on:
|
|||||||||
DAC, DSI, and VOBA
|
13,742
|
(2,886)
|
10,856
|
||||||
Policy reserves and annuity account values
|
77,035
|
(16,177)
|
60,858
|
||||||
Total other comprehensive income (loss) for the year ended December 31, 2020
|
$
|
91,788
|
$
|
(19,276)
|
$
|
72,512
|
Foreign Exchange Adjustment
|
Unrealized Gains (Losses) on Available for Sale Securities
|
Total Other Comprehensive Income (Loss)
|
|||||||
(In Thousands)
|
|||||||||
Accumulated other comprehensive income (loss) at January 1, 2018
|
$
|
2,585
|
$
|
105,116
|
$
|
124,403
|
|||
Other comprehensive income (loss) before reclassifications
|
(5,276)
|
(277,558)
|
(282,834)
|
||||||
Amounts reclassified from accumulated other comprehensive income (loss)(1)
|
–
|
(3,650)
|
(3,650)
|
||||||
Comprehensive income (loss)
|
(5,276)
|
(281,208)
|
(286,484)
|
||||||
Change in accounting principle
|
—
|
866
|
866
|
||||||
Accumulated other comprehensive income (loss) at December 31, 2018
|
(2,691)
|
(175,226)
|
(161,215)
|
||||||
Other comprehensive income (loss) before reclassifications
|
16,035
|
190,147
|
206,182
|
||||||
Amounts reclassified from accumulated other comprehensive income (loss)(1)
|
—
|
(6,708)
|
(6,708)
|
||||||
Accumulated other comprehensive income (loss) at December 31, 2019
|
13,344
|
8,213
|
38,259
|
||||||
Other comprehensive income (loss) before reclassifications
|
(5,971)
|
(26,476)
|
(32,447)
|
||||||
Amounts reclassified from accumulated other comprehensive income (loss)(1)
|
—
|
104,959
|
104,959
|
||||||
Accumulated other comprehensive income (loss) at December 31, 2020
|
$
|
7,373
|
$
|
86,696
|
$
|
110,771
|
|||
(1)
|
The amounts reclassified from accumulated other comprehensive income (loss) for unrealized gains (losses) on available for sale securities are included in net realized/unrealized gains (losses) and
income tax expense in the consolidated statements of operations.
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Reinsurance assumed:
|
|||||||||
Premiums received
|
$
|
12,964
|
$
|
11,607
|
$
|
13,906
|
|||
Commissions paid
|
$
|
2,309
|
$
|
2,215
|
$
|
2,367
|
|||
Claims paid
|
$
|
6,424
|
$
|
7,488
|
$
|
6,371
|
|||
Surrenders paid
|
$
|
56,183
|
$
|
64,173
|
$
|
78,534
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Reinsurance ceded:
|
|||||||||
Premiums paid
|
$
|
39,386
|
$
|
44,816
|
$
|
51,071
|
|||
Commissions received
|
$
|
1,418
|
$
|
2,459
|
$
|
2,759
|
|||
Claim recoveries
|
$
|
63,382
|
$
|
66,067
|
$
|
74,843
|
|||
Surrenders recovered
|
$
|
112,016
|
$
|
175,895
|
$
|
258,883
|
2020
|
2019
|
|||||
(In Thousands)
|
||||||
Policy reserves and annuity account values
|
||||||
Investment-type insurance contract liabilities:
|
||||||
Liabilities for individual annuities
|
$
|
30,992,594
|
$
|
27,360,983
|
||
Liabilities for group annuities
|
567,795
|
550,657
|
||||
Funding agreements
|
511,438
|
495,805
|
||||
Other investment-type insurance contract liabilities
|
1,711
|
1,361
|
||||
Total investment-type insurance contract liabilities
|
32,073,538
|
28,408,806
|
||||
Life and other reserves
|
1,832,072
|
1,897,434
|
||||
Total policy reserves and annuity account values
|
$
|
33,905,610
|
$
|
30,306,240
|
2020
|
2019
|
||||||||||||||||
Account Value
|
Net Amount at Risk
|
Weighted-Average Attained Age
|
Account Value
|
Net Amount at Risk
|
Weighted- Average Attained Age
|
||||||||||||
(Dollars in Millions)
|
|||||||||||||||||
Rollup GMDB
|
$
|
607
|
$
|
202
|
76
|
$
|
644
|
$
|
184
|
74
|
2020
|
2019
|
|||||||||||||
Account Value
|
Net Amount at Risk
|
Weighted-Average Attained Age
|
Account Value
|
Net Amount at Risk
|
Weighted-Average Attained Age
|
|||||||||
(Dollars in Millions)
|
||||||||||||||
Return of premium
|
$
|
1,409
|
$
|
11
|
66
|
$
|
1,376
|
$
|
11
|
65
|
||||
Reset
|
153
|
—
|
60
|
140
|
—
|
60
|
||||||||
Roll-up
|
110
|
43
|
72
|
109
|
47
|
71
|
||||||||
Step-up
|
3,905
|
31
|
69
|
3,764
|
27
|
69
|
||||||||
Combo
|
88
|
13
|
75
|
86
|
16
|
75
|
||||||||
Subtotal
|
5,665
|
98
|
68
|
5,475
|
101
|
68
|
||||||||
Enhanced
|
4
|
—
|
71
|
4
|
—
|
71
|
||||||||
Total GMDB
|
$
|
5,669
|
$
|
98
|
68
|
$
|
5,479
|
$
|
101
|
68
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Index credits
|
$
|
300,965
|
$
|
344,145
|
$
|
480,036
|
|||
Interest credited to account balances
|
294,246
|
295,309
|
250,989
|
||||||
$
|
595,211
|
$
|
639,454
|
$
|
731,025
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Current income tax expense
|
$
|
119,148
|
$
|
189,661
|
$
|
67,384
|
|||
Deferred income tax (benefit) expense
|
(2,638)
|
(59,679)
|
(3,576)
|
||||||
Income tax expense
|
$
|
116,510
|
$
|
129,982
|
$
|
63,808
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Federal income tax expense computed at statutory rate
|
$
|
123,127
|
$
|
132,748
|
$
|
91,187
|
|||
Increases (decreases) in taxes resulting from:
|
|||||||||
Dividends received deduction
|
(2,534)
|
(2,257)
|
(1,934)
|
||||||
Prior period adjustments
|
(1,022)
|
2,577
|
400
|
||||||
Tax exempt interest
|
(336)
|
(154)
|
(500)
|
||||||
Tax rate differential
|
—
|
—
|
(22,755)
|
||||||
Other
|
(2,725)
|
(2,932)
|
(2,590)
|
||||||
Income tax expense
|
$
|
116,510
|
$
|
129,982
|
$
|
63,808
|
2020
|
2019
|
|||||
(In Thousands)
|
||||||
Deferred income tax assets:
|
||||||
Future policy benefits
|
$
|
412,444
|
$
|
410,964
|
||
Credit carryover
|
8,666
|
8,666
|
||||
Rider fee
|
10,948
|
10,407
|
||||
Net operating loss carryforward
|
115,112
|
90,996
|
||||
Other
|
30,605
|
6,342
|
||||
Total deferred income tax assets
|
577,775
|
527,375
|
||||
Deferred income tax liabilities:
|
||||||
Net unrealized gain on derivatives
|
78,453
|
62,259
|
||||
Deferred policy acquisition costs and deferred sales
|
||||||
inducements
|
202,215
|
131,893
|
||||
Net unrealized capital gain on investments
|
14,557
|
14,345
|
||||
Investments
|
8,477
|
890
|
||||
Value of business acquired
|
242,571
|
274,332
|
||||
Depreciation
|
28,190
|
29,093
|
||||
Commission accrual
|
—
|
4,413
|
||||
Other
|
11,512
|
1,712
|
||||
Total deferred income tax liabilities
|
585,975
|
518,937
|
||||
Net deferred income tax assets (liabilities)
|
$
|
(8,200)
|
$
|
8,438
|
December 31, 2020
|
||||||||||||
Fair Value Hierarchy Level
|
||||||||||||
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
(In Thousands)
|
||||||||||||
Assets:
|
||||||||||||
Cash equivalents
|
$
|
33,920
|
$
|
32,669
|
$
|
1,251
|
$
|
—
|
||||
Fixed maturity investments:
|
||||||||||||
U.S. Treasury securities and other U.S.
|
||||||||||||
government corporations and agencies
|
104,526
|
—
|
104,526
|
—
|
||||||||
Obligations of government-sponsored enterprises
|
245,141
|
—
|
245,141
|
—
|
||||||||
Corporate
|
12,621,163
|
—
|
1,947,614
|
10,673,549
|
||||||||
Obligations of foreign governments
|
36
|
—
|
36
|
—
|
||||||||
Municipal obligations
|
89,483
|
—
|
79,692
|
9,791
|
||||||||
Commercial mortgage-backed
|
126,120
|
—
|
119,766
|
6,354
|
||||||||
Residential mortgage-backed
|
10,772
|
—
|
10,772
|
—
|
||||||||
Collateralized debt obligations
|
7,464
|
—
|
7,464
|
—
|
||||||||
Collateralized loan obligations
|
12,515,669
|
—
|
11,533,991
|
981,678
|
||||||||
Redeemable preferred stock
|
371,215
|
—
|
1,811
|
369,404
|
||||||||
Other asset backed
|
3,114,825
|
—
|
1,109,518
|
2,005,307
|
||||||||
Total fixed maturity investments
|
29,206,414
|
—
|
15,160,331
|
14,046,083
|
||||||||
Equity securities:
|
||||||||||||
Consumer
|
94,621
|
69,120
|
25,000
|
501
|
||||||||
Mutual funds
|
4,395
|
4,395
|
—
|
—
|
||||||||
Preferred stocks
|
248,699
|
—
|
43,978
|
204,721
|
||||||||
Total equity securities
|
347,715
|
73,515
|
68,978
|
205,222
|
||||||||
Short-term investments
|
5,346
|
—
|
—
|
5,346
|
||||||||
Call options
|
630,336
|
69,725
|
560,611
|
—
|
||||||||
Currency forwards and swaps
|
153,886
|
—
|
153,886
|
—
|
||||||||
Interest rate swaps and total return swaps
|
4,314
|
1,791
|
2,523
|
—
|
||||||||
Futures
|
61
|
61
|
—
|
—
|
||||||||
Separate account assets
|
5,370,332
|
3,503,832
|
—
|
1,866,500
|
||||||||
Total assets
|
$
|
35,752,324
|
$
|
3,681,593
|
$
|
15,947,580
|
$
|
16,123,151
|
||||
Liabilities:
|
||||||||||||
Call options
|
$
|
2,897
|
$
|
—
|
$
|
2,897
|
$
|
—
|
||||
Currency forwards and swaps
|
210,451
|
—
|
210,451
|
—
|
||||||||
Interest rate swaps and total return swaps
|
1,501
|
1,130
|
371
|
—
|
||||||||
Futures
|
280
|
280
|
—
|
—
|
||||||||
Derivatives and embedded derivatives:
|
||||||||||||
GMWB and GMAB reserves
|
12,169
|
—
|
—
|
12,169
|
||||||||
Reinsurance derivative liability
|
4,168
|
—
|
—
|
4,168
|
||||||||
Fixed index annuity contracts
|
1,760,729
|
—
|
—
|
1,760,729
|
||||||||
Total liabilities
|
$
|
1,992,195
|
$
|
1,410
|
$
|
213,719
|
$
|
1,777,066
|
December 31, 2019
|
||||||||||||
Fair Value Hierarchy Level
|
||||||||||||
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
(In Thousands)
|
||||||||||||
Assets:
|
||||||||||||
Cash equivalents
|
$
|
1,761,776
|
$
|
1,575,634
|
$
|
186,142
|
$
|
—
|
||||
Fixed maturity investments:
|
||||||||||||
U.S. Treasury securities and other U.S.
|
||||||||||||
government corporations and agencies
|
139,329
|
—
|
139,329
|
—
|
||||||||
Obligations of government-sponsored enterprises
|
293,113
|
—
|
293,113
|
—
|
||||||||
Corporate
|
10,944,384
|
—
|
3,411,548
|
7,532,836
|
||||||||
Obligations of foreign governments
|
35
|
—
|
35
|
—
|
||||||||
Municipal obligations
|
120,606
|
—
|
120,606
|
—
|
||||||||
Commercial mortgage-backed
|
131,166
|
—
|
127,932
|
3,234
|
||||||||
Residential mortgage-backed
|
22,524
|
—
|
17,723
|
4,801
|
||||||||
Collateralized debt obligations
|
8,659
|
—
|
8,659
|
—
|
||||||||
Collateralized loan obligations
|
9,983,702
|
—
|
8,724,268
|
1,259,434
|
||||||||
Redeemable preferred stock
|
93,325
|
—
|
1,775
|
91,550
|
||||||||
Other asset backed
|
3,279,882
|
—
|
1,705,803
|
1,574,079
|
||||||||
Total fixed maturity investments
|
25,016,725
|
—
|
14,550,791
|
10,465,934
|
||||||||
Equity securities:
|
||||||||||||
Consumer
|
9,600
|
9,600
|
—
|
—
|
||||||||
Mutual Funds
|
4,176
|
4,176
|
—
|
—
|
||||||||
Preferred stocks
|
15,039
|
—
|
15,039
|
—
|
||||||||
Total equity securities
|
28,815
|
13,776
|
15,039
|
—
|
||||||||
Short-term investments
|
2,400
|
—
|
125
|
2,275
|
||||||||
Call options
|
580,618
|
30,424
|
550,194
|
—
|
||||||||
Interest rate swaps and total return swaps
|
2,272
|
372
|
1,900
|
—
|
||||||||
Futures
|
10
|
10
|
—
|
—
|
||||||||
Commission assignment derivative asset
|
17,669
|
—
|
—
|
17,669
|
||||||||
Separate account assets
|
5,418,208
|
3,358,608
|
—
|
2,059,600
|
||||||||
Total assets
|
$
|
32,828,493
|
$
|
4,978,824
|
$
|
15,304,191
|
$
|
12,545,478
|
||||
Liabilities:
|
||||||||||||
Derivatives and embedded derivatives:
|
||||||||||||
GMWB and GMAB reserves
|
$
|
10,863
|
$
|
—
|
$
|
—
|
$
|
10,863
|
||||
Currency forwards and swaps
|
15,255
|
—
|
15,255
|
—
|
||||||||
Reinsurance derivative liability
|
1,518
|
—
|
—
|
1,518
|
||||||||
Fixed index annuity contracts
|
1,469,361
|
—
|
—
|
1,469,361
|
||||||||
Total liabilities
|
$
|
1,496,997
|
$
|
—
|
$
|
15,255
|
$
|
1,481,742
|
Balance at January 1, 2020
|
Total Realized/Unrealized
|
Purchases, Issuances, Sales, and Settlements
|
Transfers
|
Balance at December 31, 2020
|
Change in Unrealized Gains (losses) in Net Income for Positions Still Held
|
Change in Unrealized Gains (losses) in Other Comprehensive Income for Positions Still Held
|
||||||||||||||||||
Gains and Losses
|
||||||||||||||||||||||||
Included
in Net Income(1)
|
Included in Other Comprehensive Income
|
|||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Fixed maturity investments:
|
||||||||||||||||||||||||
Corporate
|
$
|
7,532,836
|
$
|
(29,821)
|
$
|
36,161
|
$
|
1,352,701
|
$
|
1,781,672
|
$
|
10,673,549
|
$
|
92
|
$
|
109,024
|
||||||||
Municipal obligations
|
—
|
—
|
(37)
|
9,828
|
—
|
9,791
|
—
|
(37)
|
||||||||||||||||
Commercial mortgage-backed
|
3,234
|
1
|
130
|
2,989
|
—
|
6,354
|
—
|
130
|
||||||||||||||||
Residential mortgage-backed
|
4,801
|
—
|
—
|
(4,801)
|
—
|
—
|
—
|
—
|
||||||||||||||||
Collateralized loan obligations
|
1,259,434
|
1,537
|
(1,395)
|
245,435
|
(523,333)
|
981,678
|
—
|
(1,395)
|
||||||||||||||||
Redeemable preferred stock
|
91,550
|
1
|
(22,147)
|
300,000
|
—
|
369,404
|
—
|
(22,147)
|
||||||||||||||||
Other asset backed
|
1,574,079
|
2,322
|
(70,205)
|
(71,559)
|
570,670
|
2,005,307
|
—
|
(56,554)
|
||||||||||||||||
Total fixed maturity investments
|
10,465,934
|
(25,960)
|
(57,493)
|
1,834,593
|
1,829,009
|
14,046,083
|
92
|
29,021
|
||||||||||||||||
Equity securities:
|
||||||||||||||||||||||||
Consumer
|
—
|
501
|
—
|
—
|
—
|
501
|
501
|
—
|
||||||||||||||||
Preferred stock
|
—
|
(15,279)
|
—
|
—
|
220,000
|
204,721
|
(15,279)
|
—
|
||||||||||||||||
Total equity securities
|
—
|
(14,778)
|
—
|
—
|
220,000
|
205,222
|
(14,778)
|
—
|
||||||||||||||||
Short-term investments
|
2,275
|
—
|
(54)
|
3,125
|
—
|
5,346
|
—
|
(54)
|
||||||||||||||||
Commission assignment
|
||||||||||||||||||||||||
derivative asset
|
17,669
|
(17,669)
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
Separate account assets(2)
|
2,059,600
|
170,300
|
—
|
(363,400)
|
—
|
1,866,500
|
—
|
—
|
||||||||||||||||
Total assets
|
$
|
12,545,478
|
$
|
111,893
|
$
|
(57,547)
|
$
|
1,474,318
|
$
|
2,049,009
|
$
|
16,123,151
|
$
|
(14,686)
|
$
|
28,967
|
||||||||
Liabilities:
|
||||||||||||||||||||||||
Derivatives and embedded
|
||||||||||||||||||||||||
derivatives:
|
||||||||||||||||||||||||
GMWB and GMAB reserves
|
$
|
10,863
|
$
|
1,306
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
12,169
|
$
|
—
|
$
|
—
|
||||||||
Reinsurance derivative liability
|
1,518
|
2,650
|
—
|
—
|
—
|
4,168
|
—
|
—
|
||||||||||||||||
Fixed index annuity contracts
|
1,469,361
|
(115,672)
|
—
|
407,040
|
—
|
1,760,729
|
—
|
—
|
||||||||||||||||
Total liabilities
|
$
|
1,481,742
|
$
|
(111,716)
|
$
|
—
|
$
|
407,040
|
$
|
—
|
$
|
1,777,066
|
$
|
—
|
$
|
—
|
(1) |
Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations.
|
(2) |
Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities.
|
(3) |
Unrealized gains (losses) on available for sale securities are included in accumulated other comprehensive income on the consolidated balance sheets, and realized gains (losses) on available for sale securities are included in net
realized/unrealized gains (losses) in the consolidated statements of operations.
|
Purchases
|
Issuances
|
Sales
|
Settlements
|
Net
|
|||||||||||
(In Thousands)
|
|||||||||||||||
Assets:
|
|||||||||||||||
Fixed maturity investments:
|
|||||||||||||||
Corporate
|
$
|
4,096,927
|
$
|
173,994
|
$
|
2,260,393
|
$
|
657,827
|
$
|
1,352,701
|
|||||
Municipal obligations
|
10,026
|
—
|
—
|
198
|
9,828
|
||||||||||
Commercial mortgage-backed
|
5,241
|
—
|
—
|
2,252
|
2,989
|
||||||||||
Residential mortgage-backed
|
—
|
—
|
4,801
|
—
|
(4,801)
|
||||||||||
Collateralized loan obligations
|
877,665
|
—
|
11,431
|
620,799
|
245,435
|
||||||||||
Other asset backed
|
80,070
|
—
|
—
|
151,629
|
(71,559)
|
||||||||||
Redeemable preferred stock
|
300,000
|
—
|
—
|
—
|
300,000
|
||||||||||
Total fixed maturity investments
|
5,369,929
|
173,994
|
2,276,625
|
1,432,705
|
1,834,593
|
||||||||||
Short-term investments
|
48,469
|
—
|
—
|
45,344
|
3,125
|
||||||||||
Separate account assets
|
—
|
—
|
—
|
363,400
|
(363,400)
|
||||||||||
Total assets
|
$
|
5,418,398
|
$
|
173,994
|
$
|
2,276,625
|
$
|
1,841,449
|
$
|
1,474,318
|
|||||
Liabilities:
|
|||||||||||||||
Derivatives and embedded derivatives:
|
|||||||||||||||
Fixed index annuity contracts
|
$
|
—
|
$
|
451,122
|
$
|
—
|
$
|
44,082
|
$
|
407,040
|
|||||
Total liabilities
|
$
|
—
|
$
|
451,122
|
$
|
—
|
$
|
44,082
|
$
|
407,040
|
Balance at January 1, 2019
|
Total Realized/Unrealized
|
Purchases, Issuances, Sales, and Settlements
|
Transfers
|
Balance at December 31, 2019
|
Change in Unrealized Gains (losses) in Net Income for Positions Still Held
|
||||||||||||||||
Gains and Losses
|
|||||||||||||||||||||
Included
in Net Income(1)
|
Included in Other Comprehensive Income
|
||||||||||||||||||||
(In Thousands)
|
|||||||||||||||||||||
Assets:
|
|||||||||||||||||||||
Fixed maturity investments:
|
|||||||||||||||||||||
Corporate
|
$
|
7,350,484
|
$
|
(11,421)
|
$
|
193,328
|
$
|
15,749
|
$
|
(15,304)
|
$
|
7,532,836
|
$
|
86
|
|||||||
Commercial mortgage-backed
|
3,186
|
2
|
76
|
(30)
|
—
|
3,234
|
—
|
||||||||||||||
Residential mortgage-backed
|
5,469
|
(4)
|
61
|
(725)
|
—
|
4,801
|
—
|
||||||||||||||
Collateralized loan obligations
|
828,294
|
(10,287)
|
(3,579)
|
771,139
|
(326,134)
|
1,259,434
|
—
|
||||||||||||||
Other asset backed
|
1,922,957
|
2,188
|
(2,657)
|
(326,096)
|
(22,313)
|
1,574,079
|
—
|
||||||||||||||
Redeemable preferred stock
|
70,009
|
—
|
21,541
|
—
|
—
|
91,550
|
—
|
||||||||||||||
Total fixed maturity investments
|
10,180,399
|
(19,522)
|
208,770
|
460,037
|
(363,751)
|
10,465,934
|
86
|
||||||||||||||
Equity securities:
|
|||||||||||||||||||||
Financial
|
171
|
350
|
(146)
|
(375)
|
—
|
—
|
—
|
||||||||||||||
Total equity securities
|
171
|
350
|
(146)
|
(375)
|
—
|
—
|
—
|
||||||||||||||
Short-term investments
|
485
|
—
|
28
|
1,762
|
—
|
2,275
|
—
|
||||||||||||||
Reinsurance derivative asset
|
4,835
|
(4,835)
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||
Commission assignment
|
|||||||||||||||||||||
derivative asset
|
15,757
|
1,912
|
—
|
—
|
—
|
17,669
|
—
|
||||||||||||||
Separate account assets(2)
|
1,861,800
|
197,800
|
—
|
—
|
—
|
2,059,600
|
—
|
||||||||||||||
Total assets
|
$
|
12,063,447
|
$
|
175,705
|
$
|
208,652
|
$
|
461,424
|
$
|
(363,751)
|
$
|
12,545,478
|
$
|
86
|
|||||||
Liabilities:
|
|||||||||||||||||||||
Derivatives and embedded derivatives:
|
|||||||||||||||||||||
Reinsurance derivative liability
|
$
|
—
|
$
|
1,518
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
1,518
|
$
|
—
|
|||||||
GMWB and GMAB reserves
|
9,636
|
1,227
|
—
|
—
|
—
|
10,863
|
—
|
||||||||||||||
Fixed index annuity contracts
|
1,218,022
|
149,068
|
—
|
102,271
|
—
|
1,469,361
|
—
|
||||||||||||||
Total liabilities
|
$
|
1,227,658
|
$
|
151,813
|
$
|
—
|
$
|
102,271
|
$
|
—
|
$
|
1,481,742
|
$
|
—
|
(1) |
Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations.
|
(2) |
Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities.
|
(3) |
Unrealized gains (losses) on available for sale securities are included in accumulated other comprehensive income on the consolidated balance sheets, and realized gains (losses) on available for sale securities are included in net
realized/unrealized gains (losses) in the consolidated statements of operations.
|
Purchases
|
Issuances
|
Sales
|
Settlements
|
Net
|
|||||||||||
(In Thousands)
|
|||||||||||||||
Assets:
|
|||||||||||||||
Fixed maturity investments:
|
|||||||||||||||
Corporate
|
$
|
4,040,531
|
$
|
111,126
|
$
|
3,078,903
|
$
|
1,057,005
|
$
|
15,749
|
|||||
Other asset backed
|
186,057
|
—
|
223,642
|
288,511
|
(326,096)
|
||||||||||
Collateralized loan obligations
|
918,905
|
—
|
93,734
|
54,032
|
771,139
|
||||||||||
Total fixed maturity investments
|
5,145,493
|
111,126
|
3,396,279
|
1,400,303
|
460,037
|
||||||||||
Short-term investments
|
84,083
|
—
|
—
|
82,321
|
1,762
|
||||||||||
Total assets
|
$
|
5,229,576
|
$
|
111,126
|
$
|
3,396,654
|
$
|
1,482,624
|
$
|
461,424
|
|||||
Liabilities:
|
|||||||||||||||
Derivatives and embedded derivatives:
|
|||||||||||||||
Fixed index annuity contracts
|
$
|
—
|
$
|
136,227
|
$
|
—
|
$
|
33,956
|
$
|
102,271
|
|||||
Total liabilities
|
$
|
—
|
$
|
136,227
|
$
|
—
|
$
|
33,956
|
$
|
102,271
|
Transfers out of Level 2
into Level 3
|
Transfers out of Level 3
into Level 2
|
Transfer out of
Measurement Alternative
into Level 3
|
|||||||
(In Thousands)
|
|||||||||
Assets:
|
|||||||||
Fixed maturity investments:
|
|||||||||
Corporate
|
$
|
1,781,672
|
$
|
—
|
$
|
—
|
|||
Collateralized loan obligations
|
959
|
(524,292)
|
—
|
||||||
Other asset backed
|
571,663
|
(993)
|
—
|
||||||
Total fixed maturity investments
|
$
|
2,354,294
|
$
|
(525,285)
|
$
|
—
|
|||
Equity securities:
|
|||||||||
Preferred stock
|
$
|
—
|
$
|
—
|
$
|
220,000
|
Transfers out of Level 2
into Level 3
|
Transfers out of Level 3
into Level 2
|
Transfer out of
Measurement Alternative
into Level 3
|
|||||||
(In Thousands)
|
|||||||||
Assets:
|
|||||||||
Fixed maturity investments:
|
|||||||||
Corporate
|
$
|
—
|
$
|
(15,304)
|
$
|
—
|
|||
Collateralized loan obligations
|
250,280
|
(576,414)
|
—
|
||||||
Other asset backed
|
—
|
(22,313)
|
—
|
||||||
Total fixed maturity investments
|
$
|
250,280
|
$
|
(614,031)
|
$
|
—
|
As of December 31, 2020
|
||||||
Assets / Liabilities Measured at Fair Value
|
Valuation Technique(s)
|
Unobservable Input Description
|
Input/Range of Inputs
[Weighted Average](4)
|
|||
(In Thousands)
|
||||||
Assets:
|
||||||
Fixed maturity investments:
|
||||||
Corporate
|
$
|
8,316,819
|
Discount Model
|
Credit Spread
|
35 - 1470 [391] basis points (bps)
|
|
210,594
|
Discount Rate
|
2.55% - 10.50% [4.59%]
|
||||
15,984
|
Weighted Average Cost of Capital
|
7.00%
|
||||
1,014,588
|
Spread Duration
|
Credit Spread
|
202 - 728 [421] bps
|
|||
1,146
|
Market Comparables
|
Broadcast cash flow (BCF) multiple
|
6.22x
|
|||
1,063,291
|
Waterfall
|
Cashflows
|
||||
Municipal obligations
|
9,791
|
Discount Model
|
Credit Spread
|
380 bps
|
||
Collateralized loan obligations
|
158,691
|
Discount Model
|
Discount Rate
|
2.40% - 10.25% [4.04%]
|
||
7,119
|
Residual Equity
|
Residual Equity
|
||||
Redeemable preferred stock
|
300,088
|
Discount Model
|
Discount Rate
|
1.50%
|
||
69,316
|
Market Comparables
|
Price/Book Multiple
|
0.93x
|
|||
Other asset backed
|
1,056,929
|
Discount Model
|
Credit Spread
|
49 - 1795 [431] bps
|
||
495,019
|
Market Yield
|
5.33%
|
||||
3,891
|
Discount Rate
|
2.04% - 9.00% [5.47%]
|
||||
19,905
|
Spread Duration
|
Credit Spread
|
123 bps
|
|||
Total fixed maturity investments
|
12,743,171
|
|||||
Short-Term investments
|
5,346
|
Discount Model
|
Discount Rate
|
7.50
|
||
Equity securities:
|
||||||
Preferred stock
|
204,721
|
Discount Model
|
Credit Spread
|
6.21%
|
||
Total equity securities
|
204,721
|
|||||
Separate account assets
|
1,866,500
|
Revenue Multiples
|
Projected Revenues
|
6.5x
|
||
Discounted Cash Flow
|
Discount Rate
|
70 - 800 [475] bps
|
||||
See Note (3)
|
||||||
Total assets
|
$
|
14,814,397
|
See Note (2)
|
As of December 31, 2020
|
||||||
Assets / Liabilities Measured at Fair Value
|
Valuation Technique(s)
|
Unobservable Input Description
|
Input/Range of Inputs
[Weighted Average]
|
|||
(In Thousands)
|
||||||
Liabilities:
|
||||||
Embedded derivatives:
|
||||||
GMWB and GMAB reserves
|
$
|
12,169
|
Discounted Cash Flow
|
Own credit spread
|
1.58%
|
|
Long-term equity market volatility
|
Market Consistent
|
|||||
Risk margin
|
5%
|
|||||
Reinsurance derivative liability
|
4,168
|
See Note (1)
|
||||
Fixed index annuity contracts
|
1,760,729
|
Discounted Cash Flow
|
Own credit spread
|
1.58%
|
||
Risk margin
|
0.11% - 0.17%
|
|||||
Total liabilities
|
$
|
1,777,066
|
As of December 31, 2019
|
||||||
Assets / Liabilities Measured at Fair Value
|
Valuation Technique(s)
|
Unobservable Input Description
|
Input/Range of Inputs
[Weighted Average]
|
|||
(In Thousands)
|
||||||
Assets:
|
||||||
Fixed maturity investments:
|
||||||
Corporate
|
$
|
6,562,483
|
Discount Model
|
Credit Spread
|
128 - 575 [355] basis points (bps)
|
|
72,119
|
Discount Rate
|
3.05% - 11.00% [7.26%]
|
||||
340,878
|
Market Comparables
|
Credit Spread
|
195 - 362 [302] bps
|
|||
316,511
|
Spread Duration
|
Credit Spread
|
299 - 821 [677] bps
|
|||
161,976
|
Yield Analysis
|
Yield
|
4.95% - 9.68% [7.55%]
|
|||
44,468
|
Waterfall
|
Cashflows
|
||||
1,442
|
Enterprise Value
|
Broadcast cash flow (BCF) multiple
|
5.2x
|
|||
Collateralized loan obligations
|
159,736
|
Discount Model
|
Discount Rate
|
2.15% - 9.30% [3.69%]
|
||
550
|
Credit Spread
|
284 bps
|
||||
10,026
|
Market Comparables
|
Credit Spread
|
352 bps
|
|||
7,162
|
Residual Equity
|
Residual Equity
|
||||
Redeemable preferred stock
|
91,550
|
Market Comparables
|
Price/Book Multiple
|
1.23x
|
||
Other asset backed
|
1,206,075
|
Discount Model
|
Credit Spread
|
128 - 312 [239] bps
|
||
9,274
|
Discount Rate
|
3.08% - 9.75% [4.90%]
|
||||
723
|
Yield Analysis
|
Yield
|
3.19%
|
|||
Total fixed maturity investments
|
8,984,973
|
|||||
Short-Term investments
|
2,275
|
Discount Model
|
Credit Spread
|
519 bps
|
||
Commission assignment
|
||||||
derivative asset
|
17,669
|
Income Approach
|
Years Discounted
|
0.08 yrs - 10.01 yrs [1.55 yrs]
|
||
Interpolated Yield
|
4.48% - 7.12% [5.12%]
|
|||||
Uncertainty Premium
|
0.44% - 10.08% [1.57%]
|
|||||
Separate account assets
|
2,059,600
|
Revenue Multiples
|
Projected Revenues
|
6.0 – 6.5x [6.26x]
|
||
Discounted Cash Flow
|
Discount Rate
|
675 – 866 [764] bps
|
||||
Discounted Cash Flow
|
Discount Rate Curve
|
2.10% - 8.00%
|
||||
Land Sale Comparison
|
Value per Buildable Square Footage
|
$170.00 - 380.00 [258.80]
|
||||
See Note (3)
|
||||||
Total assets
|
$
|
11,062,244
|
See Note (2)
|
As of December 31, 2019
|
||||||
Assets / Liabilities Measured at Fair Value
|
Valuation Technique(s)
|
Unobservable Input Description
|
Input/Range of Inputs
[Weighted Average]
|
|||
(In Thousands)
|
||||||
Liabilities:
|
||||||
Embedded derivatives:
|
||||||
GMWB and GMAB reserves
|
$
|
10,863
|
Discounted Cash Flow
|
Own credit spread
|
0.89%
|
|
Long-term equity market volatility
|
Market Consistent
|
|||||
Risk margin
|
5%
|
|||||
Reinsurance derivative liability
|
1,518
|
See Note (1)
|
||||
Fixed index annuity contracts
|
1,469,361
|
Discounted Cash Flow
|
Own credit spread
|
0.89%
|
||
Risk margin
|
0.08% - 0.17%
|
|||||
Total liabilities
|
$
|
1,481,742
|
(1)
|
Equal to the net unrealized gains or losses on the underlying assets held in trust to support the funds withheld liability and the fair value of the investment guarantee embedded derivative.
|
(2)
|
The tables above exclude certain securities for which the fair value of $1,303.4 million and $1,481.0 million as of December 31, 2020 and 2019, respectively, was based on non-binding broker quotes.
|
(3)
|
Separate account investments in partnerships for which the fair value as of December 31, 2020 and 2019 was determined through a third party valuation of the fair value of the underlying investments.
|
(4)
|
Unobservable inputs were weighted by the relative fair value of the instruments.
|
December 31, 2020
|
|||||||||||||||
Fair Value Hierarchy Level
|
|||||||||||||||
Carrying Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
(In Thousands)
|
|||||||||||||||
Assets (liabilities)
|
|||||||||||||||
Mortgage loans
|
$
|
1,235,007
|
$
|
1,279,706
|
$
|
—
|
$
|
272,000
|
$
|
1,007,706
|
|||||
Notes receivable from related parties
|
1,364,160
|
1,364,160
|
—
|
943,260
|
420,900
|
||||||||||
Policy loans
|
68,431
|
68,509
|
—
|
—
|
68,509
|
||||||||||
Business-owned life insurance
|
23,204
|
23,204
|
—
|
—
|
23,204
|
||||||||||
Company-owned life insurance
|
43,556
|
43,556
|
—
|
—
|
43,556
|
||||||||||
Supplementary contracts without life
|
|||||||||||||||
contingencies
|
(64,592)
|
(68,629)
|
—
|
—
|
(68,629)
|
||||||||||
Individual and group annuities
|
(8,052,611)
|
(8,296,688)
|
—
|
—
|
(8,296,688)
|
||||||||||
Debt from consolidated VIEs
|
(8,836)
|
(8,120)
|
—
|
—
|
(8,120)
|
||||||||||
Surplus notes
|
(117,337)
|
(110,116)
|
—
|
—
|
(110,116)
|
||||||||||
Mortgage debt
|
(6,078)
|
(6,078)
|
—
|
—
|
(6,078)
|
||||||||||
Separate account liabilities
|
(5,370,332)
|
(5,370,332)
|
(3,503,832)
|
—
|
(1,866,500)
|
December 31, 2019
|
|||||||||||||||
Fair Value Hierarchy Level
|
|||||||||||||||
Carrying Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
(In Thousands)
|
|||||||||||||||
Assets (liabilities)
|
|||||||||||||||
Mortgage loans
|
$
|
1,551,541
|
$
|
1,590,379
|
$
|
—
|
$
|
609,160
|
$
|
981,219
|
|||||
Notes receivable from related parties
|
940,177
|
940,182
|
—
|
888,182
|
52,000
|
||||||||||
Policy loans
|
75,984
|
76,073
|
—
|
—
|
76,073
|
||||||||||
Business-owned life insurance
|
22,194
|
22,194
|
—
|
—
|
22,194
|
||||||||||
Company-owned life insurance
|
35,863
|
35,863
|
—
|
—
|
35,863
|
||||||||||
Supplementary contracts without life
|
|||||||||||||||
contingencies
|
(66,417)
|
(70,007)
|
—
|
—
|
(70,007)
|
||||||||||
Individual and group annuities
|
(6,939,205)
|
(7,266,618)
|
—
|
—
|
(7,266,618)
|
||||||||||
Debt from consolidated VIEs
|
(345,681)
|
(360,656)
|
—
|
—
|
(360,656)
|
||||||||||
Notes payable related to commission
|
|||||||||||||||
assignments
|
(8,197)
|
(8,197)
|
—
|
—
|
(8,197)
|
||||||||||
Surplus notes
|
(118,244)
|
(131,462)
|
—
|
—
|
(131,462)
|
||||||||||
Mortgage debt
|
(9,838)
|
(10,305)
|
—
|
—
|
(10,305)
|
||||||||||
Separate account liabilities
|
(5,418,208)
|
(5,418,208)
|
(3,358,608)
|
—
|
(2,059,600)
|
Mortgage Debt
|
|||
(In Thousands)
|
|||
2021
|
$
|
3,568
|
|
2022
|
1,875
|
||
$
|
5,443
|
Year Ended December 31,
|
|||||||||
2020
|
2019
|
2018
|
|||||||
(In Thousands)
|
|||||||||
Debt/notes payable:
|
|||||||||
Surplus note interest
|
$
|
6,543
|
$
|
6,591
|
$
|
6,637
|
|||
Debt from consolidated VIE interest
|
39,715
|
54,287
|
72,558
|
||||||
Notes payable related to commission
|
|||||||||
assignments interest
|
356
|
1,233
|
2,792
|
||||||
Note payable - SAILES 2, LLC interest
|
14
|
14
|
3,901
|
||||||
Mortgage debt interest
|
65
|
282
|
484
|
||||||
Total debt/notes payable interest
|
46,693
|
62,407
|
86,372
|
||||||
Repurchase agreement interest
|
—
|
1,973
|
2,003
|
||||||
Other interest
|
1,958
|
9,842
|
10,298
|
||||||
Total
|
$
|
48,651
|
$
|
74,222
|
$
|
98,673
|
December 31,
|
|||||||
2020
|
2019
|
||||||
(In Thousands)
|
|||||||
Blackbrook Property Holdings S.A.R.L.
|
$
|
124,227
|
$
|
—
|
|||
Chain Bridge Opportunistic Funding
|
|||||||
Holdings, LLC
|
302,000
|
16,000
|
|||||
Chesney Park, LLC
|
229,000
|
—
|
|||||
Dawn Acres II, LLC
|
146,000
|
—
|
|||||
Dawn Acres III, LLC
|
84,000
|
—
|
|||||
Free State Funding, LLC
|
100,000
|
—
|
|||||
Holliday Park, LLC
|
93,000
|
326,000
|
|||||
Shamrock Valley, LLC
|
—
|
85,000
|
|||||
Triple8, LLC
|
16,000
|
66,000
|
|||||
Other
|
269,933
|
447,177
|
|||||
$
|
1,364,160
|
$
|
940,177
|
December 31,
|
|||||||
2020
|
2019
|
||||||
(In Thousands)
|
|||||||
Cedar Crest, LLC
|
$
|
623,656
|
$
|
—
|
|||
CBAM 2017-1, LTD
|
237,936
|
237,087
|
|||||
CBAM 2017-2, LTD
|
330,595
|
337,588
|
|||||
CBAM 2017-3, LTD
|
280,053
|
279,081
|
|||||
CBAM 2017-4, LTD
|
277,413
|
268,651
|
|||||
CBAM 2018-5, LTD
|
246,171
|
245,152
|
|||||
CBAM 2018-6, LTD
|
257,443
|
261,638
|
|||||
CBAM 2018-7, LTD
|
198,030
|
198,224
|
|||||
Cottonwood CLO LLC
|
—
|
361,962
|
|||||
Gage Park, LLC
|
640,290
|
—
|
|||||
SCF Realty Capital Master Trust
|
66,832
|
90,968
|
|||||
Shawnee 1892, LLC
|
814,600
|
—
|
|||||
Other
|
1,745,230
|
1,333,748
|
December 31,
|
||||||
2020
|
2019
|
|||||
(In Thousands)
|
||||||
American Media & Entertainment
|
$
|
204,384
|
$
|
210,673
|
||
American Media Productions, LLC
|
400,000
|
416,779
|
||||
Arch Portfolio Trust, LLC
|
238,000
|
150,000
|
||||
Banner Creek Bridge, LLC
|
379,724
|
176,000
|
||||
BH Luxury Residences, LLC
|
457,045
|
405,118
|
||||
Cain International, LLC
|
1,083,541
|
939,393
|
||||
Canon Portfolio Trust, LLC
|
262,996
|
216,493
|
||||
CBAM CLO Management, LLC
|
265,005
|
266,884
|
||||
CI FCL Funding 2 PLC
|
214,184
|
—
|
||||
Collins Park, LLC
|
264,437
|
141,000
|
||||
DCP Rights, LLC
|
495,019
|
500,000
|
||||
Eldridge Equipment Finance, LLC
|
174,413
|
161,453
|
||||
LAISAH, LLC
|
458,906
|
458,906
|
||||
Mason Portfolio Trust, LLC
|
239,000
|
195,000
|
||||
Mayfair Portfolio Trust, LLC
|
215,000
|
146,000
|
||||
Mirror Media IP Holdings, LLC
|
295,450
|
297,325
|
||||
Oasis BH, LLC
|
308,943
|
243,866
|
||||
Oneida Portfolio Trust, LLC
|
165,000
|
172,000
|
||||
Original Narrative Library, LLC
|
208,650
|
—
|
||||
Palmer Portfolio Trust
|
258,000
|
74,000
|
||||
PD Holdings
|
265,000
|
220,000
|
||||
Putnam Asset Holdings, LLC
|
261,000
|
181,000
|
||||
Quinton Heights, LLC
|
147,000
|
243,000
|
||||
Ridge Media Holdings, LLC
|
256,900
|
243,000
|
||||
Steamboat Portfolio Trust, LLC
|
254,000
|
232,000
|
||||
Three L Finance Holdings, LLC
|
226,224
|
209,880
|
||||
Wanamaker Portfolio Trust, LLC
|
265,000
|
220,000
|
||||
Other
|
1,298,470
|
881,075
|
Report of Independent Auditors on Schedules
|
87
|
Exhibits and Financial Statement Schedules
|
|
Schedule I - Summary of Investments Other Than Investments in Related Parties as of December 31, 2020
|
88 |
Schedule III - Supplementary Insurance Information for the years ended December 31, 2020, 2019 and 2018
|
89 |
Schedule IV - Reinsurance for the year ended December 31, 2020, 2019 and 2018
|
90 |
December 31, 2020
|
|||||||||
Cost adjusted for related party
|
Value adjusted for related party
|
Amount at which shown in the balance sheet adjusted for related party
|
|||||||
Securities available for sale:
|
(In Thousands)
|
||||||||
Fixed maturity investments:
|
|||||||||
U.S. Treasury securities and other U.S.
|
|||||||||
government corporations and agencies
|
$
|
97,975
|
$
|
104,526
|
$
|
104,526
|
|||
Obligations of government-sponsored
|
|||||||||
enterprises
|
232,147
|
245,141
|
245,141
|
||||||
Corporate
|
3,874,476
|
4,058,952
|
4,058,952
|
||||||
Foreign governments
|
35
|
36
|
36
|
||||||
Municipal obligations
|
77,630
|
89,483
|
89,483
|
||||||
Commercial mortgage-backed
|
121,664
|
126,121
|
126,121
|
||||||
Residential mortgage-backed
|
6,309
|
7,464
|
7,464
|
||||||
Collateralized debt obligations
|
10,471
|
10,772
|
10,772
|
||||||
Collateralized loan obligations
|
7,389,553
|
7,227,957
|
7,227,957
|
||||||
Redeemable preferred stock
|
75,762
|
70,426
|
70,426
|
||||||
Other asset backed
|
1,957,898
|
1,905,512
|
1,905,512
|
||||||
Total fixed maturity investments
|
$
|
13,843,920
|
$
|
13,846,390
|
$
|
13,846,390
|
|||
Equity securities:
|
|||||||||
Consumer
|
$
|
76,371
|
$
|
94,119
|
$
|
94,119
|
|||
Mutual funds
|
5,028
|
4,395
|
4,395
|
||||||
Preferred stocks
|
41,900
|
43,978
|
43,978
|
||||||
Total equity securities
|
$
|
123,299
|
$
|
142,492
|
$
|
142,492
|
|||
Securities Fair Value Option:
|
|||||||||
Fixed maturities
|
$
|
74,012
|
$
|
80,483
|
$
|
80,483
|
|||
Mortgage loans
|
684,162
|
720,238
|
686,220
|
||||||
Cash and cash equivalents
|
1,210,986
|
1,210,986
|
1,210,986
|
||||||
Call options
|
425,720
|
630,336
|
630,336
|
||||||
Other invested assets
|
263,168
|
263,168
|
263,168
|
||||||
$
|
16,625,267
|
$
|
16,894,093
|
$
|
16,860,075
|
||||
See accompanying Report of Independent Auditors
|
Deferred policy acquisition cost
|
Future policy benefits, losses, claims and loss expenses
|
Unearned premiums
|
Other policy claims and benefits payable
|
||||||||||||
(In Thousands)
|
|||||||||||||||
As of December 31, 2020:
|
|||||||||||||||
Life insurance
|
$
|
836,477
|
$
|
31,453,322
|
$
|
—
|
$
|
2,452,288
|
|||||||
As of December 31, 2019:
|
|||||||||||||||
Life insurance
|
555,029
|
28,303,362
|
—
|
2,002,878
|
|||||||||||
Premium revenue
|
Net investment income
|
Benefits, claims, losses and settlement expenses
|
Amortization of deferred policy acquisition costs
|
Other operating expenses
|
|||||||||||
(In Thousands)
|
|||||||||||||||
As of December 31, 2020:
|
|||||||||||||||
Life insurance
|
$
|
223,572
|
$
|
1,753,167
|
$
|
1,046,899
|
$
|
161,856
|
$
|
373,631
|
|||||
As of December 31, 2019:
|
|||||||||||||||
Life insurance
|
216,746
|
1,677,813
|
1,086,693
|
118,512
|
379,848
|
||||||||||
See accompanying Report of Independent Auditors
|
December 31, 2020
|
||||||||||||||
Gross amount
|
Ceded to other companies
|
Assumed from companies
|
Net amount
|
Percent of amount assumed to net
|
||||||||||
(Dollars In Thousands)
|
||||||||||||||
Life insurance in force
|
$
|
1,989,403
|
$
|
1,983,608
|
$
|
80,412
|
$
|
86,207
|
93
|
%
|
||||
Premiums:
|
||||||||||||||
Life insurance
|
19,797
|
19,797
|
3,049
|
3,049
|
100
|
|||||||||
Annuity
|
4,481,273
|
19,588
|
9,914
|
4,471,599
|
0
|
|||||||||
Total premiums
|
$
|
4,501,070
|
$
|
39,385
|
$
|
12,963
|
$
|
4,474,648
|
0
|
%
|
December 31, 2019
|
||||||||||||||
Gross amount
|
Ceded to other companies
|
Assumed from companies
|
Net amount
|
Percent of amount assumed to net
|
||||||||||
(Dollars In Thousands)
|
||||||||||||||
Life insurance in force
|
$
|
2,088,844
|
$
|
2,083,502
|
$
|
74,096
|
$
|
79,438
|
93
|
%
|
||||
Premiums:
|
||||||||||||||
Life insurance
|
20,973
|
20,973
|
3,387
|
3,387
|
100
|
|||||||||
Annuity
|
2,795,596
|
23,842
|
8,220
|
2,779,974
|
0
|
|||||||||
Accident and Health Insurance
|
—
|
—
|
1
|
1
|
100
|
|||||||||
Total premiums
|
$
|
2,816,569
|
$
|
44,815
|
$
|
11,607
|
$
|
2,783,361
|
0
|
%
|
December 31, 2018
|
||||||||||||||
Gross amount
|
Ceded to other companies
|
Assumed from companies
|
Net amount
|
Percent of amount assumed to net
|
||||||||||
(Dollars In Thousands)
|
||||||||||||||
Life insurance in force
|
$
|
2,199,250
|
$
|
2,194,529
|
$
|
64,078
|
$
|
68,799
|
93
|
%
|
||||
Premiums:
|
||||||||||||||
Life insurance
|
23,429
|
23,430
|
3,462
|
3,461
|
100
|
|||||||||
Annuity
|
2,007,314
|
27,642
|
10,443
|
1,990,115
|
1
|
|||||||||
Accident and Health Insurance
|
—
|
—
|
1
|
1
|
100
|
|||||||||
Total premiums
|
$
|
2,030,743
|
$
|
51,072
|
$
|
13,905
|
$
|
1,993,576
|
1
|
%
|
Report of Independent Registered Public Accounting Firm
|
1
|
Audited Financial Statements
|
Statements of Net Assets
|
4
|
Statements of Operations and Change in Net Assets
|
5
|
Notes to Financial Statements
|
19
|
1. Organization and Significant Accounting Policies
|
19
|
2. Variable Annuity Contract Charges
|
24
|
3. Summary of Unit Transactions
|
25
|
4. Financial Highlights
|
27
|
5. Subsequent Events
|
36
|
Subaccounts
|
Statements of operations and changes in net assets
|
American Century VP Ultra®
|
For each of the two years in the period ended December 31, 2020
|
American Century VP Value
|
For each of the two years in the period ended December 31, 2020
|
BNY Mellon IP Technology Growth
|
For each of the two years in the period ended December 31, 2020
|
ClearBridge Variable Aggressive Growth
|
For each of the two years in the period ended December 31, 2020
|
ClearBridge Variable Small Cap Growth
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF All Cap Value
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF Alpha Opportunity
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF High Yield
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF Large Cap Value
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF Long Short Equity
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF Managed Asset Allocation
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF Small Cap Value
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF SMid Cap Value
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF StylePlus Large Core
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF StylePlus Large Growth
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF StylePlus Mid Growth
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF StylePlus Small Growth
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF Total Return Bond
|
For each of the two years in the period ended December 31, 2020
|
Guggenheim VIF World Equity Income
|
For each of the two years in the period ended December 31, 2020
|
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund
|
For each of the two years in the period ended December 31, 2020
|
Invesco Oppenheimer V.I. Main Street Small Cap Fund
|
For each of the two years in the period ended December 31, 2020
|
Invesco V.I. Comstock
|
For each of the two years in the period ended December 31, 2020
|
Invesco V.I. Equity and Income
|
For each of the two years in the period ended December 31, 2020
|
Subaccounts
|
Statements of operations and changes in net assets
|
Invesco V.I. Global Real Estate
|
For each of the two years in the period ended December 31, 2020
|
Invesco V.I. Government Money Market
|
For each of the two years in the period ended December 31, 2020
|
Invesco V.I. Government Securities
|
For each of the two years in the period ended December 31, 2020
|
Invesco V.I. Health Care
|
For each of the two years in the period ended December 31, 2020
|
Invesco V.I. International Growth
|
For each of the two years in the period ended December 31, 2020
|
Invesco V.I. Mid Cap Core Equity
|
For each of the two years in the period ended December 31, 2020
|
Invesco V.I. Value Opportunities
|
For each of the two years in the period ended December 31, 2020
|
MFS® VIT II Research International
|
For each of the two years in the period ended December 31, 2020
|
MFS® VIT Total Return
|
For each of the two years in the period ended December 31, 2020
|
MFS® VIT Utilities
|
For each of the two years in the period ended December 31, 2020
|
Neuberger Berman AMT Sustainable Equity
|
For each of the two years in the period ended December 31, 2020
|
PIMCO VIT All Asset
|
For each of the two years in the period ended December 31, 2020
|
PIMCO VIT CommodityRealReturn Strategy
|
For each of the two years in the period ended December 31, 2020
|
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
For each of the two years in the period ended December 31, 2020
|
PIMCO VIT Low Duration
|
For each of the two years in the period ended December 31, 2020
|
PIMCO VIT Real Return
|
For each of the two years in the period ended December 31, 2020
|
Royce Micro-Cap
|
For each of the two years in the period ended December 31, 2020
|
Subaccount
|
Number of Shares
|
Cost
|
Assets at Market Value
|
Net Assets
|
Units Outstanding
|
Range of Unit Values
|
|
American Century VP Ultra®
|
1,909,879
|
$ 31,515,478
|
$ 51,089,255
|
$ 51,089,255
|
1,076,598
|
$ 47.45
|
$ 47.45
|
American Century VP Value
|
5,638,713
|
54,719,486
|
63,097,202
|
63,097,202
|
2,419,376
|
26.08
|
26.08
|
BNY Mellon IP Technology Growth
|
451,906
|
9,502,010
|
15,342,213
|
15,342,213
|
254,944
|
60.20
|
60.20
|
ClearBridge Variable Aggressive Growth
|
305,662
|
7,836,422
|
9,013,975
|
9,013,975
|
292,187
|
30.88
|
30.88
|
ClearBridge Variable Small Cap Growth
|
229,406
|
6,089,437
|
8,396,269
|
8,396,269
|
171,846
|
48.86
|
48.86
|
Guggenheim VIF All Cap Value
|
1,917,750
|
45,211,993
|
59,565,311
|
59,565,311
|
973,006
|
61.25
|
64.43
|
Guggenheim VIF Alpha Opportunity
|
110,529
|
1,728,481
|
1,638,039
|
1,638,039
|
78,674
|
20.89
|
20.89
|
Guggenheim VIF High Yield
|
405,337
|
11,681,803
|
11,150,819
|
11,150,819
|
295,330
|
37.81
|
39.72
|
Guggenheim VIF Large Cap Value
|
4,244,569
|
125,863,134
|
159,638,255
|
159,638,255
|
1,092,023
|
49.08
|
146.32
|
Guggenheim VIF Long Short Equity
|
115,017
|
1,586,961
|
1,656,240
|
1,656,240
|
112,681
|
14.68
|
14.68
|
Guggenheim VIF Managed Asset Allocation
|
757,419
|
16,911,894
|
25,305,355
|
25,305,355
|
576,773
|
43.88
|
46.16
|
Guggenheim VIF Small Cap Value
|
765,899
|
23,285,176
|
28,560,360
|
28,560,360
|
494,861
|
57.71
|
60.17
|
Guggenheim VIF SMid Cap Value
|
1,518,935
|
74,061,669
|
103,758,472
|
103,758,472
|
818,159
|
126.87
|
133.09
|
Guggenheim VIF StylePlus Large Core
|
3,798,982
|
119,790,114
|
187,593,745
|
187,593,745
|
1,175,094
|
58.82
|
159.70
|
Guggenheim VIF StylePlus Large Growth
|
1,178,671
|
18,294,868
|
30,397,930
|
30,397,930
|
956,263
|
31.84
|
33.27
|
Guggenheim VIF StylePlus Mid Growth
|
2,109,842
|
82,635,280
|
152,879,173
|
152,879,173
|
1,046,584
|
118.37
|
146.11
|
Guggenheim VIF StylePlus Small Growth
|
583,212
|
14,636,920
|
26,192,036
|
26,192,036
|
514,974
|
50.86
|
53.31
|
Guggenheim VIF Total Return Bond
|
1,700,780
|
26,211,436
|
30,784,120
|
30,784,120
|
625,500
|
27.10
|
49.24
|
Guggenheim VIF World Equity Income
|
6,472,709
|
56,182,227
|
95,731,361
|
95,731,361
|
1,642,120
|
56.05
|
58.27
|
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund (a)
|
63,598
|
4,352,059
|
6,235,808
|
6,235,808
|
188,808
|
33.03
|
33.03
|
Invesco Oppenheimer V.I. Main Street Small Cap Fund
|
272,080
|
6,137,496
|
7,321,674
|
7,321,674
|
202,454
|
36.16
|
36.16
|
Invesco V.I. Comstock
|
383,418
|
6,279,683
|
6,161,525
|
6,161,525
|
278,481
|
22.13
|
22.13
|
Invesco V.I. Equity and Income
|
818,893
|
13,526,043
|
14,592,674
|
14,592,674
|
631,766
|
23.10
|
23.10
|
Invesco V.I. Global Real Estate
|
356,232
|
5,741,298
|
5,233,046
|
5,233,046
|
234,915
|
22.28
|
22.28
|
Invesco V.I. Government Money Market (b)
|
10,065,108
|
10,065,108
|
10,065,108
|
10,065,108
|
1,028,992
|
9.79
|
9.88
|
Invesco V.I. Government Securities
|
324,673
|
3,800,932
|
3,870,103
|
3,870,103
|
301,620
|
12.84
|
12.84
|
Invesco V.I. Health Care
|
257,198
|
7,090,639
|
8,664,986
|
8,664,986
|
250,171
|
34.64
|
34.64
|
Invesco V.I. International Growth
|
364,482
|
11,937,622
|
15,264,504
|
15,264,504
|
690,486
|
22.11
|
22.11
|
Invesco V.I. Mid Cap Core Equity
|
341,139
|
4,040,580
|
3,493,263
|
3,493,263
|
139,069
|
25.15
|
25.15
|
Invesco V.I. Value Opportunities
|
338,947
|
2,136,566
|
1,901,495
|
1,901,495
|
108,919
|
17.48
|
17.48
|
MFS® VIT II Research International
|
1,416,758
|
21,830,562
|
25,359,960
|
25,359,960
|
1,412,081
|
17.97
|
17.97
|
MFS® VIT Total Return
|
511,451
|
11,383,175
|
13,041,988
|
13,041,988
|
612,965
|
21.29
|
21.29
|
MFS® VIT Utilities
|
298,939
|
8,707,530
|
10,370,184
|
10,370,184
|
323,158
|
32.09
|
32.09
|
Neuberger Berman AMT Sustainable Equity
|
1,483,654
|
26,218,017
|
45,666,861
|
45,666,861
|
1,059,233
|
43.14
|
44.44
|
PIMCO VIT All Asset
|
336,817
|
3,571,555
|
3,728,566
|
3,728,566
|
191,870
|
19.45
|
19.45
|
PIMCO VIT CommodityRealReturn Strategy
|
172,200
|
1,504,571
|
1,041,812
|
1,041,812
|
177,187
|
5.88
|
5.88
|
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
390,930
|
4,228,018
|
4,394,053
|
4,394,053
|
239,049
|
18.38
|
18.38
|
PIMCO VIT Low Duration
|
1,455,449
|
15,001,423
|
15,107,558
|
15,107,558
|
1,143,661
|
13.22
|
13.22
|
PIMCO VIT Real Return
|
899,364
|
11,669,719
|
12,519,142
|
12,519,142
|
744,814
|
16.81
|
16.81
|
Royce Micro-Cap
|
193,465
|
2,027,062
|
2,304,165
|
2,304,165
|
110,420
|
20.89
|
20.89
|
(a) Merger. See Note 1.
|
|||||||
(b) Liquidation. See Note 1.
|
American Century VP Ultra®
|
American Century VP Value
|
BNY Mellon IP Technology Growth
|
||||||||||
Net assets as of December 31, 2018
|
$
|
42,212,088
|
$
|
32,165,017
|
$
|
7,787,977
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
-
|
666,419
|
-
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(505,958
|
)
|
(422,491
|
)
|
(100,441
|
)
|
||||||
Net investment income (loss)
|
(505,958
|
)
|
243,928
|
(100,441
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
5,274,635
|
2,064,910
|
998,371
|
|||||||||
Realized capital gain (loss) on investments
|
2,399,989
|
906,185
|
376,017
|
|||||||||
Change in unrealized appreciation (depreciation)
|
5,517,890
|
4,319,874
|
461,551
|
|||||||||
Net gain (loss) on investments
|
13,192,514
|
7,290,969
|
1,835,939
|
|||||||||
Net increase (decrease) in net assets from operations
|
12,686,556
|
7,534,897
|
1,735,498
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
1,130,118
|
1,167,665
|
362,541
|
|||||||||
Terminations, withdrawals and annuity payments
|
(3,361,676
|
)
|
(1,675,081
|
)
|
(927,093
|
)
|
||||||
Transfers between subaccounts, net
|
(10,787,030
|
)
|
(10,034,767
|
)
|
(776,815
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(19,292
|
)
|
(6,155
|
)
|
(2,967
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(13,037,880
|
)
|
(10,548,338
|
)
|
(1,344,334
|
)
|
||||||
Total increase (decrease) in net assets
|
(351,324
|
)
|
(3,013,441
|
)
|
391,164
|
|||||||
Net assets as of December 31, 2019
|
$
|
41,860,764
|
$
|
29,151,576
|
$
|
8,179,141
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
-
|
1,193,410
|
7,077
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(547,193
|
)
|
(581,046
|
)
|
(133,233
|
)
|
||||||
Net investment income (loss)
|
(547,193
|
)
|
612,364
|
(126,156
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
4,436,361
|
1,027,088
|
1,132,598
|
|||||||||
Realized capital gain (loss) on investments
|
4,563,760
|
105,663
|
496,208
|
|||||||||
Change in unrealized appreciation (depreciation)
|
10,583,036
|
4,630,242
|
4,422,285
|
|||||||||
Net gain (loss) on investments
|
19,583,157
|
5,762,993
|
6,051,091
|
|||||||||
Net increase (decrease) in net assets from operations
|
19,035,964
|
6,375,357
|
5,924,935
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
1,910,519
|
2,215,740
|
292,628
|
|||||||||
Terminations, withdrawals and annuity payments
|
(2,250,770
|
)
|
(2,515,690
|
)
|
(837,453
|
)
|
||||||
Transfers between subaccounts, net
|
(9,452,955
|
)
|
27,879,975
|
1,787,083
|
||||||||
Maintenance charges and mortality adjustments
|
(14,267
|
)
|
(9,756
|
)
|
(4,121
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(9,807,473
|
)
|
27,570,269
|
1,238,137
|
||||||||
Total increase (decrease) in net assets
|
9,228,491
|
33,945,626
|
7,163,072
|
|||||||||
Net assets as of December 31, 2020
|
$
|
51,089,255
|
$
|
63,097,202
|
$
|
15,342,213
|
||||||
ClearBridge Variable Aggressive Growth
|
ClearBridge Variable Small Cap Growth
|
Guggenheim VIF All Cap Value
|
||||||||||
Net assets as of December 31, 2018
|
$
|
8,886,542
|
$
|
5,223,073
|
$
|
59,349,777
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
65,168
|
-
|
945,296
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(109,712
|
)
|
(76,380
|
)
|
(766,751
|
)
|
||||||
Net investment income (loss)
|
(44,544
|
)
|
(76,380
|
)
|
178,545
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
162,381
|
594,129
|
5,004,379
|
|||||||||
Realized capital gain (loss) on investments
|
10,630
|
172,601
|
2,123,523
|
|||||||||
Change in unrealized appreciation (depreciation)
|
1,758,854
|
654,024
|
5,351,238
|
|||||||||
Net gain (loss) on investments
|
1,931,865
|
1,420,754
|
12,479,140
|
|||||||||
Net increase (decrease) in net assets from operations
|
1,887,321
|
1,344,374
|
12,657,685
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
400,841
|
277,422
|
938,958
|
|||||||||
Terminations, withdrawals and annuity payments
|
(1,065,199
|
)
|
(825,688
|
)
|
(5,658,411
|
)
|
||||||
Transfers between subaccounts, net
|
(963,924
|
)
|
420,943
|
(1,372,889
|
)
|
|||||||
Maintenance charges and mortality adjustments
|
(3,858
|
)
|
(2,268
|
)
|
(14,019
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(1,632,140
|
)
|
(129,591
|
)
|
(6,106,361
|
)
|
||||||
Total increase (decrease) in net assets
|
255,181
|
1,214,783
|
6,551,324
|
|||||||||
Net assets as of December 31, 2019
|
$
|
9,141,723
|
$
|
6,437,856
|
$
|
65,901,101
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
45,956
|
-
|
981,465
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(97,884
|
)
|
(78,808
|
)
|
(654,592
|
)
|
||||||
Net investment income (loss)
|
(51,928
|
)
|
(78,808
|
)
|
326,873
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
762,815
|
565,005
|
2,912,985
|
|||||||||
Realized capital gain (loss) on investments
|
66,007
|
133,065
|
1,168,302
|
|||||||||
Change in unrealized appreciation (depreciation)
|
406,246
|
1,827,426
|
(4,832,314
|
)
|
||||||||
Net gain (loss) on investments
|
1,235,068
|
2,525,496
|
(751,027
|
)
|
||||||||
Net increase (decrease) in net assets from operations
|
1,183,140
|
2,446,688
|
(424,154
|
)
|
||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
280,620
|
232,779
|
1,113,893
|
|||||||||
Terminations, withdrawals and annuity payments
|
(587,743
|
)
|
(644,188
|
)
|
(4,616,972
|
)
|
||||||
Transfers between subaccounts, net
|
(1,000,026
|
)
|
(74,756
|
)
|
(2,394,505
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(3,739
|
)
|
(2,110
|
)
|
(14,052
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(1,310,888
|
)
|
(488,275
|
)
|
(5,911,636
|
)
|
||||||
Total increase (decrease) in net assets
|
(127,748
|
)
|
1,958,413
|
(6,335,790
|
)
|
|||||||
Net assets as of December 31, 2020
|
$
|
9,013,975
|
$
|
8,396,269
|
$
|
59,565,311
|
||||||
Guggenheim VIF Alpha Opportunity
|
Guggenheim VIF High Yield
|
Guggenheim VIF Large Cap Value
|
||||||||||
Net assets as of December 31, 2018
|
$
|
2,853,336
|
$
|
11,826,269
|
$
|
160,802,608
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
4,153
|
959,905
|
2,989,804
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(30,570
|
)
|
(147,501
|
)
|
(2,056,191
|
)
|
||||||
Net investment income (loss)
|
(26,417
|
)
|
812,404
|
933,613
|
||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
-
|
-
|
10,571,178
|
|||||||||
Realized capital gain (loss) on investments
|
(41,959
|
)
|
(215,741
|
)
|
5,362,752
|
|||||||
Change in unrealized appreciation (depreciation)
|
(33,808
|
)
|
594,006
|
14,428,665
|
||||||||
Net gain (loss) on investments
|
(75,767
|
)
|
378,265
|
30,362,595
|
||||||||
Net increase (decrease) in net assets from operations
|
(102,184
|
)
|
1,190,669
|
31,296,208
|
||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
38,248
|
245,248
|
2,216,397
|
|||||||||
Terminations, withdrawals and annuity payments
|
(285,459
|
)
|
(1,506,313
|
)
|
(16,760,066
|
)
|
||||||
Transfers between subaccounts, net
|
(319,791
|
)
|
268,888
|
(3,096,279
|
)
|
|||||||
Maintenance charges and mortality adjustments
|
(365
|
)
|
(3,855
|
)
|
(19,150
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(567,367
|
)
|
(996,032
|
)
|
(17,659,098
|
)
|
||||||
Total increase (decrease) in net assets
|
(669,551
|
)
|
194,637
|
13,637,110
|
||||||||
Net assets as of December 31, 2019
|
$
|
2,183,785
|
$
|
12,020,906
|
$
|
174,439,718
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
10,411
|
819,975
|
2,991,289
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(21,398
|
)
|
(129,225
|
)
|
(1,751,973
|
)
|
||||||
Net investment income (loss)
|
(10,987
|
)
|
690,750
|
1,239,316
|
||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
-
|
-
|
10,179,020
|
|||||||||
Realized capital gain (loss) on investments
|
(61,433
|
)
|
(429,591
|
)
|
2,259,428
|
|||||||
Change in unrealized appreciation (depreciation)
|
28,293
|
105,365
|
(14,223,220
|
)
|
||||||||
Net gain (loss) on investments
|
(33,140
|
)
|
(324,226
|
)
|
(1,784,772
|
)
|
||||||
Net increase (decrease) in net assets from operations
|
(44,127
|
)
|
366,524
|
(545,456
|
)
|
|||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
23,416
|
260,615
|
1,767,331
|
|||||||||
Terminations, withdrawals and annuity payments
|
(147,674
|
)
|
(1,111,977
|
)
|
(12,483,280
|
)
|
||||||
Transfers between subaccounts, net
|
(376,991
|
)
|
(382,074
|
)
|
(3,499,880
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(370
|
)
|
(3,175
|
)
|
(40,178
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(501,619
|
)
|
(1,236,611
|
)
|
(14,256,007
|
)
|
||||||
Total increase (decrease) in net assets
|
(545,746
|
)
|
(870,087
|
)
|
(14,801,463
|
)
|
||||||
Net assets as of December 31, 2020
|
$
|
1,638,039
|
$
|
11,150,819
|
$
|
159,638,255
|
||||||
Guggenheim VIF Long Short Equity
|
Guggenheim VIF Managed Asset Allocation
|
Guggenheim VIF Small Cap Value
|
||||||||||
Net assets as of December 31, 2018
|
$
|
2,147,387
|
$
|
23,033,276
|
$
|
29,619,371
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
12,028
|
406,263
|
250,027
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(25,180
|
)
|
(297,681
|
)
|
(383,277
|
)
|
||||||
Net investment income (loss)
|
(13,152
|
)
|
108,582
|
(133,250
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
-
|
196,108
|
1,856,180
|
|||||||||
Realized capital gain (loss) on investments
|
(17,915
|
)
|
919,674
|
1,025,034
|
||||||||
Change in unrealized appreciation (depreciation)
|
110,512
|
2,934,282
|
3,256,579
|
|||||||||
Net gain (loss) on investments
|
92,597
|
4,050,064
|
6,137,793
|
|||||||||
Net increase (decrease) in net assets from operations
|
79,445
|
4,158,646
|
6,004,543
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
66,004
|
817,710
|
642,224
|
|||||||||
Terminations, withdrawals and annuity payments
|
(240,667
|
)
|
(2,453,624
|
)
|
(3,101,956
|
)
|
||||||
Transfers between subaccounts, net
|
(142,414
|
)
|
(262,258
|
)
|
(911,199
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(401
|
)
|
(4,540
|
)
|
(6,982
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(317,478
|
)
|
(1,902,712
|
)
|
(3,377,913
|
)
|
||||||
Total increase (decrease) in net assets
|
(238,033
|
)
|
2,255,934
|
2,626,630
|
||||||||
Net assets as of December 31, 2019
|
$
|
1,909,354
|
$
|
25,289,210
|
$
|
32,246,001
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
14,873
|
362,454
|
272,093
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(20,971
|
)
|
(286,467
|
)
|
(307,302
|
)
|
||||||
Net investment income (loss)
|
(6,098
|
)
|
75,987
|
(35,209
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
-
|
1,397,696
|
1,969,514
|
|||||||||
Realized capital gain (loss) on investments
|
(13,176
|
)
|
1,066,477
|
239,149
|
||||||||
Change in unrealized appreciation (depreciation)
|
71,273
|
(20,105
|
)
|
(3,365,894
|
)
|
|||||||
Net gain (loss) on investments
|
58,097
|
2,444,068
|
(1,157,231
|
)
|
||||||||
Net increase (decrease) in net assets from operations
|
51,999
|
2,520,055
|
(1,192,440
|
)
|
||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
87,421
|
395,658
|
660,860
|
|||||||||
Terminations, withdrawals and annuity payments
|
(230,812
|
)
|
(2,778,810
|
)
|
(1,959,723
|
)
|
||||||
Transfers between subaccounts, net
|
(161,434
|
)
|
(113,600
|
)
|
(1,186,732
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(288
|
)
|
(7,158
|
)
|
(7,606
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(305,113
|
)
|
(2,503,910
|
)
|
(2,493,201
|
)
|
||||||
Total increase (decrease) in net assets
|
(253,114
|
)
|
16,145
|
(3,685,641
|
)
|
|||||||
Net assets as of December 31, 2020
|
$
|
1,656,240
|
$
|
25,305,355
|
$
|
28,560,360
|
||||||
Guggenheim VIF SMid Cap Value
|
Guggenheim VIF StylePlus Large Core
|
Guggenheim VIF StylePlus Large Growth
|
||||||||||
Net assets as of December 31, 2018
|
$
|
101,817,730
|
$
|
149,794,031
|
$
|
18,456,578
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
1,003,345
|
3,484,153
|
428,867
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(1,345,044
|
)
|
(1,990,375
|
)
|
(262,246
|
)
|
||||||
Net investment income (loss)
|
(341,699
|
)
|
1,493,778
|
166,621
|
||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
11,848,153
|
9,090,624
|
1,870,861
|
|||||||||
Realized capital gain (loss) on investments
|
3,783,861
|
5,470,139
|
619,331
|
|||||||||
Change in unrealized appreciation (depreciation)
|
9,389,105
|
24,664,736
|
3,249,694
|
|||||||||
Net gain (loss) on investments
|
25,021,119
|
39,225,499
|
5,739,886
|
|||||||||
Net increase (decrease) in net assets from operations
|
24,679,420
|
40,719,277
|
5,906,507
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
2,202,293
|
2,608,505
|
578,606
|
|||||||||
Terminations, withdrawals and annuity payments
|
(10,446,153
|
)
|
(16,254,092
|
)
|
(1,905,678
|
)
|
||||||
Transfers between subaccounts, net
|
(2,440,138
|
)
|
(2,707,395
|
)
|
491,107
|
|||||||
Maintenance charges and mortality adjustments
|
(25,466
|
)
|
(41,696
|
)
|
(8,186
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(10,709,464
|
)
|
(16,394,678
|
)
|
(844,151
|
)
|
||||||
Total increase (decrease) in net assets
|
13,969,956
|
24,324,599
|
5,062,356
|
|||||||||
Net assets as of December 31, 2019
|
$
|
115,787,686
|
$
|
174,118,630
|
$
|
23,518,934
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
1,189,834
|
2,750,374
|
326,608
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(1,145,694
|
)
|
(1,985,587
|
)
|
(304,061
|
)
|
||||||
Net investment income (loss)
|
44,140
|
764,787
|
22,547
|
|||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
3,770,448
|
7,212,164
|
1,119,155
|
|||||||||
Realized capital gain (loss) on investments
|
2,831,214
|
5,102,627
|
1,324,708
|
|||||||||
Change in unrealized appreciation (depreciation)
|
(5,286,459
|
)
|
14,292,706
|
5,746,520
|
||||||||
Net gain (loss) on investments
|
1,315,203
|
26,607,497
|
8,190,383
|
|||||||||
Net increase (decrease) in net assets from operations
|
1,359,343
|
27,372,284
|
8,212,930
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
2,104,822
|
2,888,724
|
612,232
|
|||||||||
Terminations, withdrawals and annuity payments
|
(8,739,218
|
)
|
(12,901,335
|
)
|
(2,353,034
|
)
|
||||||
Transfers between subaccounts, net
|
(6,730,854
|
)
|
(3,828,613
|
)
|
414,703
|
|||||||
Maintenance charges and mortality adjustments
|
(23,307
|
)
|
(55,945
|
)
|
(7,835
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(13,388,557
|
)
|
(13,897,169
|
)
|
(1,333,934
|
)
|
||||||
Total increase (decrease) in net assets
|
(12,029,214
|
)
|
13,475,115
|
6,878,996
|
||||||||
Net assets as of December 31, 2020
|
$
|
103,758,472
|
$
|
187,593,745
|
$
|
30,397,930
|
||||||
Guggenheim VIF StylePlus Mid Growth
|
Guggenheim VIF StylePlus Small Growth
|
Guggenheim VIF Total Return Bond
|
||||||||||
Net assets as of December 31, 2018
|
$
|
109,865,085
|
$
|
19,632,700
|
$
|
28,798,889
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
1,000,556
|
134,775
|
758,084
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(1,480,816
|
)
|
(261,324
|
)
|
(342,099
|
)
|
||||||
Net investment income (loss)
|
(480,260
|
)
|
(126,549
|
)
|
415,985
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
11,068,570
|
2,279,520
|
-
|
|||||||||
Realized capital gain (loss) on investments
|
7,287,234
|
838,848
|
337,461
|
|||||||||
Change in unrealized appreciation (depreciation)
|
14,940,829
|
1,615,732
|
158,718
|
|||||||||
Net gain (loss) on investments
|
33,296,633
|
4,734,100
|
496,179
|
|||||||||
Net increase (decrease) in net assets from operations
|
32,816,373
|
4,607,551
|
912,164
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
2,390,648
|
349,777
|
1,946,737
|
|||||||||
Terminations, withdrawals and annuity payments
|
(9,826,379
|
)
|
(2,130,382
|
)
|
(2,875,428
|
)
|
||||||
Transfers between subaccounts, net
|
(9,568,341
|
)
|
(361,519
|
)
|
(1,360,618
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(29,471
|
)
|
(5,002
|
)
|
(6,491
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(17,033,543
|
)
|
(2,147,126
|
)
|
(2,295,800
|
)
|
||||||
Total increase (decrease) in net assets
|
15,782,830
|
2,460,425
|
(1,383,636
|
)
|
||||||||
Net assets as of December 31, 2019
|
$
|
125,647,915
|
$
|
22,093,125
|
$
|
27,415,253
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
1,718,487
|
267,559
|
520,430
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(1,505,344
|
)
|
(248,293
|
)
|
(353,543
|
)
|
||||||
Net investment income (loss)
|
213,143
|
19,266
|
166,887
|
|||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
6,160,713
|
-
|
-
|
|||||||||
Realized capital gain (loss) on investments
|
4,374,402
|
648,767
|
613,575
|
|||||||||
Change in unrealized appreciation (depreciation)
|
25,215,286
|
5,335,863
|
2,715,185
|
|||||||||
Net gain (loss) on investments
|
35,750,401
|
5,984,630
|
3,328,760
|
|||||||||
Net increase (decrease) in net assets from operations
|
35,963,544
|
6,003,896
|
3,495,647
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
3,352,510
|
353,182
|
2,660,161
|
|||||||||
Terminations, withdrawals and annuity payments
|
(8,142,811
|
)
|
(1,247,440
|
)
|
(3,133,532
|
)
|
||||||
Transfers between subaccounts, net
|
(3,912,734
|
)
|
(1,005,983
|
)
|
357,022
|
|||||||
Maintenance charges and mortality adjustments
|
(29,251
|
)
|
(4,744
|
)
|
(10,431
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(8,732,286
|
)
|
(1,904,985
|
)
|
(126,780
|
)
|
||||||
Total increase (decrease) in net assets
|
27,231,258
|
4,098,911
|
3,368,867
|
|||||||||
Net assets as of December 31, 2020
|
$
|
152,879,173
|
$
|
26,192,036
|
$
|
30,784,120
|
||||||
Guggenheim VIF World Equity Income
|
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund (a)
|
Invesco Oppenheimer V.I. Main Street Small Cap Fund
|
||||||||||
Net assets as of December 31, 2018
|
$
|
92,319,109
|
$
|
4,148,930
|
$
|
6,526,547
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
2,678,253
|
-
|
-
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(1,172,294
|
)
|
(57,608
|
)
|
(84,776
|
)
|
||||||
Net investment income (loss)
|
1,505,959
|
(57,608
|
)
|
(84,776
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
5,345,906
|
695,525
|
659,065
|
|||||||||
Realized capital gain (loss) on investments
|
4,859,441
|
91,344
|
(58,519
|
)
|
||||||||
Change in unrealized appreciation (depreciation)
|
5,848,706
|
560,214
|
1,016,864
|
|||||||||
Net gain (loss) on investments
|
16,054,053
|
1,347,083
|
1,617,410
|
|||||||||
Net increase (decrease) in net assets from operations
|
17,560,012
|
1,289,475
|
1,532,634
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
1,451,598
|
328,093
|
301,806
|
|||||||||
Terminations, withdrawals and annuity payments
|
(8,950,298
|
)
|
(888,882
|
)
|
(785,570
|
)
|
||||||
Transfers between subaccounts, net
|
(2,569,307
|
)
|
(227,857
|
)
|
(244,436
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(19,061
|
)
|
(2,727
|
)
|
(2,721
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(10,087,068
|
)
|
(791,373
|
)
|
(730,921
|
)
|
||||||
Total increase (decrease) in net assets
|
7,472,944
|
498,102
|
801,713
|
|||||||||
Net assets as of December 31, 2019
|
$
|
99,792,053
|
$
|
4,647,032
|
$
|
7,328,260
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
2,626,002
|
-
|
22,002
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(1,062,480
|
)
|
(59,228
|
)
|
(74,858
|
)
|
||||||
Net investment income (loss)
|
1,563,522
|
(59,228
|
)
|
(52,856
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
917,399
|
1,271,737
|
87,738
|
|||||||||
Realized capital gain (loss) on investments
|
3,712,788
|
(1,241,705
|
)
|
(136,297
|
)
|
|||||||
Change in unrealized appreciation (depreciation)
|
(2,026,282
|
)
|
1,740,148
|
1,157,801
|
||||||||
Net gain (loss) on investments
|
2,603,905
|
1,770,180
|
1,109,242
|
|||||||||
Net increase (decrease) in net assets from operations
|
4,167,427
|
1,710,952
|
1,056,386
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
2,003,548
|
428,142
|
211,187
|
|||||||||
Terminations, withdrawals and annuity payments
|
(7,247,603
|
)
|
(443,791
|
)
|
(541,800
|
)
|
||||||
Transfers between subaccounts, net
|
(2,962,677
|
)
|
(104,603
|
)
|
(730,209
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(21,387
|
)
|
(1,924
|
)
|
(2,150
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(8,228,119
|
)
|
(122,176
|
)
|
(1,062,972
|
)
|
||||||
Total increase (decrease) in net assets
|
(4,060,692
|
)
|
1,588,776
|
(6,586
|
)
|
|||||||
Net assets as of December 31, 2020
|
$
|
95,731,361
|
$
|
6,235,808
|
$
|
7,321,674
|
||||||
(a) Merger. See Note 1.
|
Invesco V.I. Comstock
|
Invesco V.I. Equity and Income
|
Invesco V.I. Global Real Estate
|
||||||||||
Net assets as of December 31, 2018
|
$
|
7,144,653
|
$
|
12,805,989
|
$
|
5,863,804
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
136,730
|
335,497
|
293,462
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(96,581
|
)
|
(171,796
|
)
|
(78,956
|
)
|
||||||
Net investment income (loss)
|
40,149
|
163,701
|
214,506
|
|||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
1,044,056
|
1,045,709
|
7,504
|
|||||||||
Realized capital gain (loss) on investments
|
17,430
|
101,741
|
74,894
|
|||||||||
Change in unrealized appreciation (depreciation)
|
548,882
|
1,062,342
|
943,277
|
|||||||||
Net gain (loss) on investments
|
1,610,368
|
2,209,792
|
1,025,675
|
|||||||||
Net increase (decrease) in net assets from operations
|
1,650,517
|
2,373,493
|
1,240,181
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
274,676
|
498,397
|
254,721
|
|||||||||
Terminations, withdrawals and annuity payments
|
(713,563
|
)
|
(1,542,762
|
)
|
(600,394
|
)
|
||||||
Transfers between subaccounts, net
|
238,427
|
685,678
|
(149,894
|
)
|
||||||||
Maintenance charges and mortality adjustments
|
(2,268
|
)
|
(3,355
|
)
|
(2,176
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(202,728
|
)
|
(362,042
|
)
|
(497,743
|
)
|
||||||
Total increase (decrease) in net assets
|
1,447,789
|
2,011,451
|
742,438
|
|||||||||
Net assets as of December 31, 2019
|
$
|
8,592,442
|
$
|
14,817,440
|
$
|
6,606,242
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
119,825
|
294,063
|
258,706
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(73,623
|
)
|
(161,659
|
)
|
(64,292
|
)
|
||||||
Net investment income (loss)
|
46,202
|
132,404
|
194,414
|
|||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
148,988
|
607,909
|
144,501
|
|||||||||
Realized capital gain (loss) on investments
|
(470,577
|
)
|
(56,135
|
)
|
(96,267
|
)
|
||||||
Change in unrealized appreciation (depreciation)
|
(289,227
|
)
|
358,279
|
(1,150,801
|
)
|
|||||||
Net gain (loss) on investments
|
(610,816
|
)
|
910,053
|
(1,102,567
|
)
|
|||||||
Net increase (decrease) in net assets from operations
|
(564,614
|
)
|
1,042,457
|
(908,153
|
)
|
|||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
233,147
|
390,221
|
228,129
|
|||||||||
Terminations, withdrawals and annuity payments
|
(474,149
|
)
|
(1,210,669
|
)
|
(511,184
|
)
|
||||||
Transfers between subaccounts, net
|
(1,623,513
|
)
|
(443,698
|
)
|
(180,521
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(1,788
|
)
|
(3,077
|
)
|
(1,467
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(1,866,303
|
)
|
(1,267,223
|
)
|
(465,043
|
)
|
||||||
Total increase (decrease) in net assets
|
(2,430,917
|
)
|
(224,766
|
)
|
(1,373,196
|
)
|
||||||
Net assets as of December 31, 2020
|
$
|
6,161,525
|
$
|
14,592,674
|
$
|
5,233,046
|
||||||
Invesco V.I. Government Money Market_(b)
|
Invesco V.I. Government Securities
|
Invesco V.I. Health Care
|
||||||||||
Net assets as of December 31, 2018
|
$
|
8,703,524
|
$
|
3,676,208
|
$
|
6,546,930
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
115,512
|
77,077
|
3,176
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(84,907
|
)
|
(43,187
|
)
|
(88,686
|
)
|
||||||
Net investment income (loss)
|
30,605
|
33,890
|
(85,510
|
)
|
||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
-
|
-
|
176,539
|
|||||||||
Realized capital gain (loss) on investments
|
-
|
(9,085
|
)
|
(39,056
|
)
|
|||||||
Change in unrealized appreciation (depreciation)
|
-
|
130,134
|
1,926,621
|
|||||||||
Net gain (loss) on investments
|
-
|
121,049
|
2,064,104
|
|||||||||
Net increase (decrease) in net assets from operations
|
30,605
|
154,939
|
1,978,594
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
153,528
|
190,237
|
272,492
|
|||||||||
Terminations, withdrawals and annuity payments
|
(1,432,937
|
)
|
(431,439
|
)
|
(590,130
|
)
|
||||||
Transfers between subaccounts, net
|
(977,790
|
)
|
(287,807
|
)
|
(88,649
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(5,140
|
)
|
412
|
(2,410
|
)
|
|||||||
Increase (decrease) in net assets from contract transactions
|
(2,262,339
|
)
|
(528,597
|
)
|
(408,697
|
)
|
||||||
Total increase (decrease) in net assets
|
(2,231,734
|
)
|
(373,658
|
)
|
1,569,897
|
|||||||
Net assets as of December 31, 2019
|
$
|
6,471,790
|
$
|
3,302,550
|
$
|
8,116,827
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
14,550
|
85,243
|
24,812
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(115,047
|
)
|
(44,082
|
)
|
(94,702
|
)
|
||||||
Net investment income (loss)
|
(100,497
|
)
|
41,161
|
(69,890
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
-
|
-
|
188,877
|
|||||||||
Realized capital gain (loss) on investments
|
-
|
25,649
|
93,449
|
|||||||||
Change in unrealized appreciation (depreciation)
|
-
|
92,736
|
787,993
|
|||||||||
Net gain (loss) on investments
|
-
|
118,385
|
1,070,319
|
|||||||||
Net increase (decrease) in net assets from operations
|
(100,497
|
)
|
159,546
|
1,000,429
|
||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
265,168
|
73,652
|
254,150
|
|||||||||
Terminations, withdrawals and annuity payments
|
(1,277,778
|
)
|
(551,414
|
)
|
(646,719
|
)
|
||||||
Transfers between subaccounts, net
|
4,712,210
|
886,865
|
(56,943
|
)
|
||||||||
Maintenance charges and mortality adjustments
|
(5,785
|
)
|
(1,096
|
)
|
(2,758
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
3,693,815
|
408,007
|
(452,270
|
)
|
||||||||
Total increase (decrease) in net assets
|
3,593,318
|
567,553
|
548,159
|
|||||||||
Net assets as of December 31, 2020
|
$
|
10,065,108
|
$
|
3,870,103
|
$
|
8,664,986
|
||||||
(b) Liquidation. See Note 1.
|
Invesco V.I. International Growth
|
Invesco V.I. Mid Cap Core Equity
|
Invesco V.I. Value Opportunities
|
||||||||||
Net assets as of December 31, 2018
|
$
|
13,269,030
|
$
|
3,356,323
|
$
|
1,642,722
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
186,188
|
7,941
|
-
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(176,922
|
)
|
(44,640
|
)
|
(23,580
|
)
|
||||||
Net investment income (loss)
|
9,266
|
(36,699
|
)
|
(23,580
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
935,819
|
407,406
|
416,042
|
|||||||||
Realized capital gain (loss) on investments
|
278,606
|
(63,298
|
)
|
(28,211
|
)
|
|||||||
Change in unrealized appreciation (depreciation)
|
2,174,909
|
454,880
|
103,135
|
|||||||||
Net gain (loss) on investments
|
3,389,334
|
798,988
|
490,966
|
|||||||||
Net increase (decrease) in net assets from operations
|
3,398,600
|
762,289
|
467,386
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
545,861
|
135,632
|
169,730
|
|||||||||
Terminations, withdrawals and annuity payments
|
(1,159,803
|
)
|
(490,340
|
)
|
(125,322
|
)
|
||||||
Transfers between subaccounts, net
|
(650,231
|
)
|
(69,151
|
)
|
(76,110
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(7,503
|
)
|
(753
|
)
|
(718
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(1,271,676
|
)
|
(424,612
|
)
|
(32,420
|
)
|
||||||
Total increase (decrease) in net assets
|
2,126,924
|
337,677
|
434,966
|
|||||||||
Net assets as of December 31, 2019
|
$
|
15,395,954
|
$
|
3,694,000
|
$
|
2,077,688
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
283,788
|
15,532
|
1,402
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(166,131
|
)
|
(38,402
|
)
|
(19,231
|
)
|
||||||
Net investment income (loss)
|
117,657
|
(22,870
|
)
|
(17,829
|
)
|
|||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
309,339
|
671,539
|
72,296
|
|||||||||
Realized capital gain (loss) on investments
|
315,211
|
(181,345
|
)
|
(144,613
|
)
|
|||||||
Change in unrealized appreciation (depreciation)
|
847,421
|
(271,344
|
)
|
124,423
|
||||||||
Net gain (loss) on investments
|
1,471,971
|
218,850
|
52,106
|
|||||||||
Net increase (decrease) in net assets from operations
|
1,589,628
|
195,980
|
34,277
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
479,714
|
91,977
|
69,160
|
|||||||||
Terminations, withdrawals and annuity payments
|
(1,230,787
|
)
|
(282,162
|
)
|
(132,347
|
)
|
||||||
Transfers between subaccounts, net
|
(963,898
|
)
|
(205,772
|
)
|
(146,743
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(6,107
|
)
|
(760
|
)
|
(540
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(1,721,078
|
)
|
(396,717
|
)
|
(210,470
|
)
|
||||||
Total increase (decrease) in net assets
|
(131,450
|
)
|
(200,737
|
)
|
(176,193
|
)
|
||||||
Net assets as of December 31, 2020
|
$
|
15,264,504
|
$
|
3,493,263
|
$
|
1,901,495
|
||||||
MFS® VIT II Research International
|
MFS® VIT Total Return
|
MFS® VIT Utilities
|
||||||||||
Net assets as of December 31, 2018
|
$
|
17,155,013
|
$
|
11,472,306
|
$
|
9,692,985
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
242,489
|
265,751
|
407,451
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(236,416
|
)
|
(151,230
|
)
|
(129,757
|
)
|
||||||
Net investment income (loss)
|
6,073
|
114,521
|
277,694
|
|||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
843,816
|
339,771
|
32,273
|
|||||||||
Realized capital gain (loss) on investments
|
25,235
|
87,634
|
184,218
|
|||||||||
Change in unrealized appreciation (depreciation)
|
3,615,833
|
1,563,779
|
1,711,564
|
|||||||||
Net gain (loss) on investments
|
4,484,884
|
1,991,184
|
1,928,055
|
|||||||||
Net increase (decrease) in net assets from operations
|
4,490,957
|
2,105,705
|
2,205,749
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
845,760
|
498,067
|
260,729
|
|||||||||
Terminations, withdrawals and annuity payments
|
(1,097,499
|
)
|
(1,173,022
|
)
|
(761,537
|
)
|
||||||
Transfers between subaccounts, net
|
300,896
|
120,188
|
(65,603
|
)
|
||||||||
Maintenance charges and mortality adjustments
|
(3,240
|
)
|
(4,685
|
)
|
(4,291
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
45,917
|
(559,452
|
)
|
(570,702
|
)
|
|||||||
Total increase (decrease) in net assets
|
4,536,874
|
1,546,253
|
1,635,047
|
|||||||||
Net assets as of December 31, 2019
|
$
|
21,691,887
|
$
|
13,018,559
|
$
|
11,328,032
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
405,438
|
255,664
|
220,183
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(258,675
|
)
|
(147,703
|
)
|
(121,308
|
)
|
||||||
Net investment income (loss)
|
146,763
|
107,961
|
98,875
|
|||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
773,584
|
332,937
|
260,522
|
|||||||||
Realized capital gain (loss) on investments
|
64,007
|
90,633
|
189,147
|
|||||||||
Change in unrealized appreciation (depreciation)
|
1,767,983
|
417,541
|
(193,050
|
)
|
||||||||
Net gain (loss) on investments
|
2,605,574
|
841,111
|
256,619
|
|||||||||
Net increase (decrease) in net assets from operations
|
2,752,337
|
949,072
|
355,494
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
1,134,817
|
339,115
|
291,304
|
|||||||||
Terminations, withdrawals and annuity payments
|
(897,241
|
)
|
(1,239,614
|
)
|
(687,400
|
)
|
||||||
Transfers between subaccounts, net
|
682,161
|
(21,330
|
)
|
(914,175
|
)
|
|||||||
Maintenance charges and mortality adjustments
|
(4,001
|
)
|
(3,814
|
)
|
(3,071
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
915,736
|
(925,643
|
)
|
(1,313,342
|
)
|
|||||||
Total increase (decrease) in net assets
|
3,668,073
|
23,429
|
(957,848
|
)
|
||||||||
Net assets as of December 31, 2020
|
$
|
25,359,960
|
$
|
13,041,988
|
$
|
10,370,184
|
||||||
Neuberger Berman AMT Sustainable Equity
|
PIMCO VIT All Asset
|
PIMCO VIT CommodityRealReturn Strategy
|
||||||||||
Net assets as of December 31, 2018
|
$
|
40,223,850
|
$
|
4,660,724
|
$
|
1,190,751
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
119,561
|
133,750
|
54,876
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(515,027
|
)
|
(56,307
|
)
|
(14,681
|
)
|
||||||
Net investment income (loss)
|
(395,466
|
)
|
77,443
|
40,195
|
||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
2,295,601
|
-
|
-
|
|||||||||
Realized capital gain (loss) on investments
|
2,285,688
|
(15,440
|
)
|
(201,750
|
)
|
|||||||
Change in unrealized appreciation (depreciation)
|
4,975,351
|
402,085
|
277,714
|
|||||||||
Net gain (loss) on investments
|
9,556,640
|
386,645
|
75,964
|
|||||||||
Net increase (decrease) in net assets from operations
|
9,161,174
|
464,088
|
116,159
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
496,715
|
128,641
|
61,185
|
|||||||||
Terminations, withdrawals and annuity payments
|
(4,545,745
|
)
|
(816,646
|
)
|
(158,322
|
)
|
||||||
Transfers between subaccounts, net
|
(1,634,803
|
)
|
(35,327
|
)
|
(46,106
|
)
|
||||||
Maintenance charges and mortality adjustments
|
(12,171
|
)
|
(1,217
|
)
|
(536
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(5,696,004
|
)
|
(724,549
|
)
|
(143,779
|
)
|
||||||
Total increase (decrease) in net assets
|
3,465,170
|
(260,461
|
)
|
(27,620
|
)
|
|||||||
Net assets as of December 31, 2019
|
$
|
43,689,020
|
$
|
4,400,263
|
$
|
1,163,131
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
151,492
|
187,391
|
67,308
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(484,565
|
)
|
(45,555
|
)
|
(12,207
|
)
|
||||||
Net investment income (loss)
|
(333,073
|
)
|
141,836
|
55,101
|
||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
1,666,553
|
-
|
-
|
|||||||||
Realized capital gain (loss) on investments
|
1,786,900
|
(66,667
|
)
|
(169,705
|
)
|
|||||||
Change in unrealized appreciation (depreciation)
|
3,596,889
|
107,958
|
118,553
|
|||||||||
Net gain (loss) on investments
|
7,050,342
|
41,291
|
(51,152
|
)
|
||||||||
Net increase (decrease) in net assets from operations
|
6,717,269
|
183,127
|
3,949
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
923,154
|
116,032
|
37,841
|
|||||||||
Terminations, withdrawals and annuity payments
|
(3,382,189
|
)
|
(585,905
|
)
|
(174,237
|
)
|
||||||
Transfers between subaccounts, net
|
(2,268,608
|
)
|
(383,801
|
)
|
11,758
|
|||||||
Maintenance charges and mortality adjustments
|
(11,785
|
)
|
(1,150
|
)
|
(630
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(4,739,428
|
)
|
(854,824
|
)
|
(125,268
|
)
|
||||||
Total increase (decrease) in net assets
|
1,977,841
|
(671,697
|
)
|
(121,319
|
)
|
|||||||
Net assets as of December 31, 2020
|
$
|
45,666,861
|
$
|
3,728,566
|
$
|
1,041,812
|
||||||
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
PIMCO VIT Low Duration
|
PIMCO VIT Real Return
|
||||||||||
Net assets as of December 31, 2018
|
$
|
4,255,129
|
$
|
5,031,834
|
$
|
13,647,673
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
77,200
|
510,115
|
222,355
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(52,829
|
)
|
(226,014
|
)
|
(162,903
|
)
|
||||||
Net investment income (loss)
|
24,371
|
284,101
|
59,452
|
|||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
29,924
|
-
|
-
|
|||||||||
Realized capital gain (loss) on investments
|
31,875
|
3,740
|
(97,589
|
)
|
||||||||
Change in unrealized appreciation (depreciation)
|
155,830
|
150,631
|
974,256
|
|||||||||
Net gain (loss) on investments
|
217,629
|
154,371
|
876,667
|
|||||||||
Net increase (decrease) in net assets from operations
|
242,000
|
438,472
|
936,119
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
220,684
|
234,559
|
414,489
|
|||||||||
Terminations, withdrawals and annuity payments
|
(334,287
|
)
|
(1,411,939
|
)
|
(1,775,199
|
)
|
||||||
Transfers between subaccounts, net
|
(99,981
|
)
|
28,507,738
|
(333,406
|
)
|
|||||||
Maintenance charges and mortality adjustments
|
(2,116
|
)
|
(3,046
|
)
|
(5,120
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(215,700
|
)
|
27,327,312
|
(1,699,236
|
)
|
|||||||
Total increase (decrease) in net assets
|
26,300
|
27,765,784
|
(763,117
|
)
|
||||||||
Net assets as of December 31, 2019
|
$
|
4,281,429
|
$
|
32,797,618
|
$
|
12,884,556
|
||||||
Investment income (loss):
|
||||||||||||
Dividend distributions
|
261,203
|
201,747
|
180,726
|
|||||||||
Investment Expenses:
|
||||||||||||
Mortality and expense risk and administrative charges
|
(51,201
|
)
|
(174,518
|
)
|
(153,373
|
)
|
||||||
Net investment income (loss)
|
210,002
|
27,229
|
27,353
|
|||||||||
Increase (decrease) in net assets from operations:
|
||||||||||||
Capital gain distributions
|
-
|
-
|
-
|
|||||||||
Realized capital gain (loss) on investments
|
23,168
|
209,074
|
61,241
|
|||||||||
Change in unrealized appreciation (depreciation)
|
(69,415
|
)
|
16,465
|
1,166,088
|
||||||||
Net gain (loss) on investments
|
(46,247
|
)
|
225,539
|
1,227,329
|
||||||||
Net increase (decrease) in net assets from operations
|
163,755
|
252,768
|
1,254,682
|
|||||||||
Contract owner transactions:
|
||||||||||||
Variable annuity deposits
|
189,209
|
501,205
|
300,677
|
|||||||||
Terminations, withdrawals and annuity payments
|
(339,993
|
)
|
(830,196
|
)
|
(1,251,876
|
)
|
||||||
Transfers between subaccounts, net
|
102,186
|
(17,602,304
|
)
|
(665,707
|
)
|
|||||||
Maintenance charges and mortality adjustments
|
(2,533
|
)
|
(11,533
|
)
|
(3,190
|
)
|
||||||
Increase (decrease) in net assets from contract transactions
|
(51,131
|
)
|
(17,942,828
|
)
|
(1,620,096
|
)
|
||||||
Total increase (decrease) in net assets
|
112,624
|
(17,690,060
|
)
|
(365,414
|
)
|
|||||||
Net assets as of December 31, 2020
|
$
|
4,394,053
|
$
|
15,107,558
|
$
|
12,519,142
|
||||||
Royce Micro-Cap
|
||||
Net assets as of December 31, 2018
|
$
|
1,928,531
|
||
Investment income (loss):
|
||||
Dividend distributions
|
-
|
|||
Investment Expenses:
|
||||
Mortality and expense risk and administrative charges
|
(25,550
|
)
|
||
Net investment income (loss)
|
(25,550
|
)
|
||
Increase (decrease) in net assets from operations:
|
||||
Capital gain distributions
|
184,923
|
|||
Realized capital gain (loss) on investments
|
(30,456
|
)
|
||
Change in unrealized appreciation (depreciation)
|
215,921
|
|||
Net gain (loss) on investments
|
370,388
|
|||
Net increase (decrease) in net assets from operations
|
344,838
|
|||
Contract owner transactions:
|
||||
Variable annuity deposits
|
114,756
|
|||
Terminations, withdrawals and annuity payments
|
(237,854
|
)
|
||
Transfers between subaccounts, net
|
(69,965
|
)
|
||
Maintenance charges and mortality adjustments
|
(939
|
)
|
||
Increase (decrease) in net assets from contract transactions
|
(194,002
|
)
|
||
Total increase (decrease) in net assets
|
150,836
|
|||
Net assets as of December 31, 2019
|
$
|
2,079,367
|
||
Investment income (loss):
|
||||
Dividend distributions
|
-
|
|||
Investment Expenses:
|
||||
Mortality and expense risk and administrative charges
|
(22,030
|
)
|
||
Net investment income (loss)
|
(22,030
|
)
|
||
Increase (decrease) in net assets from operations:
|
||||
Capital gain distributions
|
29,753
|
|||
Realized capital gain (loss) on investments
|
(63,640
|
)
|
||
Change in unrealized appreciation (depreciation)
|
449,475
|
|||
Net gain (loss) on investments
|
415,588
|
|||
Net increase (decrease) in net assets from operations
|
393,558
|
|||
Contract owner transactions:
|
||||
Variable annuity deposits
|
94,166
|
|||
Terminations, withdrawals and annuity payments
|
(158,056
|
)
|
||
Transfers between subaccounts, net
|
(104,167
|
)
|
||
Maintenance charges and mortality adjustments
|
(703
|
)
|
||
Increase (decrease) in net assets from contract transactions
|
(168,760
|
)
|
||
Total increase (decrease) in net assets
|
224,798
|
|||
Net assets as of December 31, 2020
|
$
|
2,304,165
|
||
Subaccount/Mutual Fund
|
Class
|
Investment Adviser
|
Sub-Adviser
|
American Century VP Ultra®
|
II
|
American Century Investment Management, Inc
|
-
|
American Century VP Value
|
II
|
American Century Investment Management, Inc
|
-
|
BNY Mellon IP Technology Growth
|
Service
|
BNY Mellon Investment Adviser, Inc
|
-
|
ClearBridge Variable Aggressive Growth
|
Class II
|
Legg Mason Partners Fund Advisor, LLC
|
ClearBridge Investments, LLC
|
ClearBridge Variable Small Cap Growth
|
Class I
|
Legg Mason Partners Fund Advisor, LLC
|
ClearBridge Investments, LLC
|
Guggenheim VIF All Cap Value
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF Alpha Opportunity
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF High Yield
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF Large Cap Value
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF Long Short Equity
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF Managed Asset Allocation
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF Small Cap Value
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF SMid Cap Value
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF StylePlus Large Core
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF StylePlus Large Growth
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF StylePlus Mid Growth
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF StylePlus Small Growth
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF Total Return Bond
|
-
|
Security Investors, LLC
|
-
|
Guggenheim VIF World Equity Income
|
-
|
Security Investors, LLC
|
-
|
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund
|
Series II
|
Invesco Advisers, Inc
|
-
|
Invesco Oppenheimer V.I. Main Street Small Cap Fund
|
Series II
|
Invesco Advisers, Inc
|
-
|
Invesco V.I. Comstock
|
Series II
|
Invesco Advisers, Inc
|
-
|
Invesco V.I. Equity and Income
|
Series II
|
Invesco Advisers, Inc
|
-
|
Invesco V.I. Global Real Estate
|
Series I
|
Invesco Advisers, Inc
|
Invesco Asset Management Ltd
|
Invesco V.I. Government Money Market
|
Series II
|
Invesco Advisers, Inc
|
-
|
Invesco V.I. Government Securities
|
Series II
|
Invesco Advisers, Inc
|
-
|
Invesco V.I. Health Care
|
Series I
|
Invesco Advisers, Inc
|
-
|
Invesco V.I. International Growth
|
Series II
|
Invesco Advisers, Inc
|
-
|
Subaccount/Mutual Fund
|
Class
|
Investment Adviser
|
Sub-Adviser
|
Invesco V.I. Mid Cap Core Equity
|
Series II
|
Invesco Advisers, Inc
|
-
|
Invesco V.I. Value Opportunities
|
Series II
|
Invesco Advisers, Inc
|
-
|
MFS® VIT II Research International
|
Service
|
Massachusetts Financial Services Company
|
-
|
MFS® VIT Total Return
|
Service
|
Massachusetts Financial Services Company
|
-
|
MFS® VIT Utilities
|
Service
|
Massachusetts Financial Services Company
|
-
|
Neuberger Berman AMT Sustainable Equity
|
S
|
Neuberger Berman Investment Advisers LLC
|
-
|
PIMCO VIT All Asset
|
Administrative
|
Pacific Investment Management Company, LLC
|
Research Affiliates LLC
|
PIMCO VIT CommodityRealReturn Strategy
|
Administrative
|
Pacific Investment Management Company, LLC
|
-
|
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
Administrative
|
Pacific Investment Management Company, LLC
|
-
|
PIMCO VIT Low Duration
|
Administrative
|
Pacific Investment Management Company, LLC
|
-
|
PIMCO VIT Real Return
|
Administrative
|
Pacific Investment Management Company, LLC
|
-
|
Royce Micro-Cap
|
Investment
|
Royce & Associates, LP
|
-
|
Forty subaccounts are currently offered by the Account, all of which had activity.
|
All subaccounts reported a full twelve month period except for the following as indicated:
|
||
Inception Date
|
Subaccount
|
|
April 29, 2016
|
Invesco V.I. Government Money Market
|
As a result of restructuring, the following underlying fund that was previously offered is no longer available as an investment option to our Contract Owners. Any Contract Owner
allocations that remained in this fund were redeemed and used to purchase shares of the surviving fund as indicated:
|
||
Date
|
Surviving Subaccount
|
Closed Subaccount
|
April 30, 2020
|
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund
|
Invesco V.I. Mid Cap Growth
|
During the current year the following subaccount was liquidated and subsequently reinvested:
|
|||
Date
|
Liquidated Subaccount
|
Reinvested Subaccount
|
Transferred Assets ($)
|
April 30, 2020
|
BNY Mellon VIF International Value
|
Invesco V.I. Government Money Market
|
2,890,894
|
Subaccount
|
Cost of Purchases
|
Proceeds from Sales
|
American Century VP Ultra®
|
$ 10,227,678
|
$ 16,145,983
|
American Century VP Value
|
34,331,661
|
5,121,940
|
BNY Mellon IP Technology Growth
|
4,326,635
|
2,082,056
|
ClearBridge Variable Aggressive Growth
|
1,866,162
|
2,466,163
|
ClearBridge Variable Small Cap Growth
|
1,447,718
|
1,449,796
|
Guggenheim VIF All Cap Value
|
4,733,056
|
7,404,834
|
Guggenheim VIF Alpha Opportunity
|
45,399
|
558,005
|
Guggenheim VIF High Yield
|
3,435,652
|
3,981,513
|
Guggenheim VIF Large Cap Value
|
14,228,902
|
17,066,573
|
Guggenheim VIF Long Short Equity
|
170,766
|
481,977
|
Guggenheim VIF Managed Asset Allocation
|
2,698,649
|
3,728,876
|
Guggenheim VIF Small Cap Value
|
3,239,584
|
3,798,480
|
Guggenheim VIF SMid Cap Value
|
5,666,310
|
15,240,279
|
Guggenheim VIF StylePlus Large Core
|
12,881,730
|
18,801,948
|
Guggenheim VIF StylePlus Large Growth
|
4,397,470
|
4,589,702
|
Guggenheim VIF StylePlus Mid Growth
|
10,208,316
|
12,566,746
|
Guggenheim VIF StylePlus Small Growth
|
729,992
|
2,615,711
|
Guggenheim VIF Total Return Bond
|
5,482,497
|
5,442,390
|
Subaccount
|
Cost of Purchases
|
Proceeds from Sales
|
Guggenheim VIF World Equity Income
|
$ 4,866,385
|
$ 10,613,583
|
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund (a)
|
6,560,731
|
5,470,398
|
Invesco Oppenheimer V.I. Main Street Small Cap Fund
|
635,177
|
1,663,267
|
Invesco V.I. Comstock
|
722,500
|
2,393,613
|
Invesco V.I. Equity and Income
|
1,641,432
|
2,168,342
|
Invesco V.I. Global Real Estate
|
836,108
|
962,236
|
Invesco V.I. Government Money Market (b)
|
9,544,897
|
5,951,579
|
Invesco V.I. Government Securities
|
1,343,329
|
894,161
|
Invesco V.I. Health Care
|
828,317
|
1,161,600
|
Invesco V.I. International Growth
|
1,656,557
|
2,950,639
|
Invesco V.I. Mid Cap Core Equity
|
928,266
|
676,314
|
Invesco V.I. Value Opportunities
|
240,101
|
396,104
|
MFS® VIT II Research International
|
3,854,473
|
2,018,390
|
MFS® VIT Total Return
|
1,373,248
|
1,857,993
|
MFS® VIT Utilities
|
897,413
|
1,851,358
|
Neuberger Berman AMT Sustainable Equity
|
1,963,992
|
5,369,940
|
PIMCO VIT All Asset
|
321,903
|
1,034,891
|
PIMCO VIT CommodityRealReturn Strategy
|
201,082
|
271,249
|
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
1,267,201
|
1,108,330
|
PIMCO VIT Low Duration
|
11,714,997
|
29,630,596
|
PIMCO VIT Real Return
|
825,721
|
2,418,464
|
Royce Micro-Cap
|
148,176
|
309,213
|
(a) Merger. See Note 1.
|
||
(b) Liquidation. See Note 1.
|
Annuity Assets relate to contracts that have matured and are in the payout stage. Such assets are computed on the basis of published mortality tables using assumed interest rates that will provide assets as
prescribed by law. In cases where the payout option selected is life contingent, SBL periodically recalculates the required annuity assets, and any resulting adjustment is either charged or credited to SBL and not to the Account.
The annuity assets for December 31, 2020 by subaccount are as follows:
|
Subaccount
|
Annuity Assets
|
American Century VP Ultra®
|
$ 64,592
|
Subaccount
|
Annuity Assets
|
American Century VP Value
|
$ 11,624
|
BNY Mellon IP Technology Growth
|
10,926
|
ClearBridge Variable Aggressive Growth
|
18,082
|
Guggenheim VIF All Cap Value
|
91,570
|
Guggenheim VIF High Yield
|
23,372
|
Guggenheim VIF Large Cap Value
|
1,305,476
|
Guggenheim VIF Managed Asset Allocation
|
119,198
|
Guggenheim VIF Small Cap Value
|
40,309
|
Guggenheim VIF SMid Cap Value
|
152,649
|
Guggenheim VIF StylePlus Large Core
|
1,046,691
|
Guggenheim VIF StylePlus Large Growth
|
60,242
|
Guggenheim VIF StylePlus Mid Growth
|
303,266
|
Guggenheim VIF StylePlus Small Growth
|
51,079
|
Guggenheim VIF Total Return Bond
|
91,086
|
Guggenheim VIF World Equity Income
|
277,452
|
Invesco Oppenheimer V.I. Main Street Small Cap Fund
|
18,840
|
Invesco V.I. Global Real Estate
|
13,245
|
Invesco V.I. Government Money Market
|
26,541
|
Invesco V.I. Government Securities
|
57,722
|
Invesco V.I. Health Care
|
1,460
|
Invesco V.I. International Growth
|
1,895
|
Invesco V.I. Mid Cap Core Equity
|
1,281
|
MFS® VIT Total Return
|
3,717
|
MFS® VIT Utilities
|
8,249
|
Neuberger Berman AMT Sustainable Equity
|
133,563
|
PIMCO VIT All Asset
|
98,875
|
PIMCO VIT CommodityRealReturn Strategy
|
1,335
|
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
80,395
|
PIMCO VIT Low Duration
|
84,323
|
PIMCO VIT Real Return
|
25,512
|
The Account had no financial liabilities as of December 31, 2020.
|
Mortality and Expense Risk Charge: Mortality and expense risks assumed by SBL are compensated for by a fee equivalent to an annual rate of 1.20% of the net asset
value of each Variflex contract and 1.00% of the net asset value of each Variflex ES contract. These charges are presented as expenses on the statements of changes in net assets under Mortality and expense risk and administrative charges
line item.
Premium Tax Charge: When applicable, an amount for state premium taxes is deducted as provided by pertinent state law either from purchase payments or from the
amount applied to effect an annuity at the time annuity payments commence.
Contract owner maintenance charges presented as a decrease in units on the statements of changes in net assets under the Maintenance charges and mortality adjustment line item may include the following:
• Account Administrative Charge: SBL deducts an
administrative fee of $30 per year for each Variflex contract and $15 per year for each Variflex ES contract, except for certain contracts based on a minimum account value and the period of time the contract has been in force.
• Contingent Deferred Sales Charge (CDSC): SBL deducts
a CDSC (also referred to as a “withdrawal charge”) of up to 8% of any portion of a withdrawal, consisting of purchase payments, that exceed the free withdrawal amount for units withdrawn in the first eight years of the contract.
|
2020
|
2019
|
||||||
Net
|
Net
|
||||||
Units
|
Units
|
Increase
|
Units
|
Units
|
Increase
|
||
Subaccount
|
Issued
|
Redeemed
|
(Decrease)
|
Issued
|
Redeemed
|
(Decrease)
|
|
American Century VP Ultra®
|
173,663
|
(400,469)
|
(226,806)
|
119,248
|
(561,847)
|
(442,599)
|
|
American Century VP Value
|
1,511,357
|
(205,499)
|
1,305,858
|
72,918
|
(500,154)
|
(427,236)
|
|
BNY Mellon IP Technology Growth
|
71,966
|
(44,742)
|
27,224
|
34,272
|
(75,419)
|
(41,147)
|
|
ClearBridge Variable Aggressive Growth
|
44,497
|
(96,946)
|
(52,449)
|
28,960
|
(97,178)
|
(68,218)
|
|
ClearBridge Variable Small Cap Growth
|
25,433
|
(40,090)
|
(14,657)
|
47,725
|
(50,892)
|
(3,167)
|
|
Guggenheim VIF All Cap Value
|
19,582
|
(130,026)
|
(110,444)
|
15,317
|
(124,683)
|
(109,366)
|
|
Guggenheim VIF Alpha Opportunity
|
1,955
|
(27,147)
|
(25,192)
|
4,995
|
(31,840)
|
(26,845)
|
|
Guggenheim VIF High Yield
|
77,238
|
(111,021)
|
(33,783)
|
61,167
|
(89,377)
|
(28,210)
|
|
Guggenheim VIF Large Cap Value
|
10,323
|
(123,182)
|
(112,859)
|
12,244
|
(144,041)
|
(131,797)
|
|
Guggenheim VIF Long Short Equity
|
12,522
|
(34,529)
|
(22,007)
|
9,331
|
(32,613)
|
(23,282)
|
|
Guggenheim VIF Managed Asset Allocation
|
26,213
|
(90,597)
|
(64,384)
|
27,121
|
(78,931)
|
(51,810)
|
|
Guggenheim VIF Small Cap Value
|
23,139
|
(74,946)
|
(51,807)
|
9,083
|
(70,549)
|
(61,466)
|
|
Guggenheim VIF SMid Cap Value
|
9,129
|
(131,773)
|
(122,644)
|
8,735
|
(103,507)
|
(94,772)
|
|
Guggenheim VIF StylePlus Large Core
|
23,424
|
(128,279)
|
(104,855)
|
14,701
|
(148,654)
|
(133,953)
|
|
Guggenheim VIF StylePlus Large Growth
|
124,044
|
(175,521)
|
(51,477)
|
77,717
|
(116,298)
|
(38,581)
|
|
Guggenheim VIF StylePlus Mid Growth
|
22,246
|
(98,334)
|
(76,088)
|
14,099
|
(178,448)
|
(164,349)
|
|
Guggenheim VIF StylePlus Small Growth
|
13,533
|
(64,308)
|
(50,775)
|
13,813
|
(72,333)
|
(58,520)
|
|
Guggenheim VIF Total Return Bond
|
109,552
|
(112,609)
|
(3,057)
|
52,566
|
(105,611)
|
(53,045)
|
|
Guggenheim VIF World Equity Income
|
28,829
|
(190,479)
|
(161,650)
|
11,042
|
(208,861)
|
(197,819)
|
|
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund (a)
|
230,102
|
(236,006)
|
(5,904)
|
24,486
|
(59,905)
|
(35,419)
|
|
Invesco Oppenheimer V.I. Main Street Small Cap Fund
|
21,021
|
(58,085)
|
(37,064)
|
22,687
|
(49,005)
|
(26,318)
|
|
Invesco V.I. Comstock
|
26,837
|
(127,834)
|
(100,997)
|
43,533
|
(53,555)
|
(10,022)
|
|
Invesco V.I. Equity and Income
|
41,837
|
(105,028)
|
(63,191)
|
73,640
|
(90,835)
|
(17,195)
|
|
Invesco V.I. Global Real Estate
|
22,208
|
(44,194)
|
(21,986)
|
16,830
|
(37,035)
|
(20,205)
|
|
(a) Merger. See Note 1.
|
|||||||
2020
|
2019
|
||||||
Net
|
Net
|
||||||
Units
|
Units
|
Increase
|
Units
|
Units
|
Increase
|
||
Subaccount
|
Issued
|
Redeemed
|
(Decrease)
|
Issued
|
Redeemed
|
(Decrease)
|
Invesco V.I. Government Money Market (b)
|
971,607
|
(597,718)
|
373,889
|
322,896
|
(552,395)
|
(229,499)
|
|
Invesco V.I. Government Securities
|
100,446
|
(68,337)
|
32,109
|
40,114
|
(84,023)
|
(43,909)
|
|
Invesco V.I. Health Care
|
22,144
|
(36,981)
|
(14,837)
|
25,749
|
(40,570)
|
(14,821)
|
|
Invesco V.I. International Growth
|
62,436
|
(154,564)
|
(92,128)
|
38,763
|
(110,729)
|
(71,966)
|
|
Invesco V.I. Mid Cap Core Equity
|
13,254
|
(32,445)
|
(19,191)
|
9,013
|
(28,368)
|
(19,355)
|
|
Invesco V.I. Value Opportunities
|
12,342
|
(27,251)
|
(14,909)
|
18,145
|
(20,180)
|
(2,035)
|
|
MFS® VIT II Research International
|
186,492
|
(119,479)
|
67,013
|
99,589
|
(96,312)
|
3,277
|
|
MFS® VIT Total Return
|
45,286
|
(94,354)
|
(49,068)
|
52,557
|
(82,869)
|
(30,312)
|
|
MFS® VIT Utilities
|
16,299
|
(61,523)
|
(45,224)
|
29,907
|
(50,196)
|
(20,289)
|
|
Neuberger Berman AMT Sustainable Equity
|
6,272
|
(141,181)
|
(134,909)
|
13,553
|
(183,399)
|
(169,846)
|
|
PIMCO VIT All Asset
|
9,202
|
(58,919)
|
(49,717)
|
16,100
|
(57,365)
|
(41,265)
|
|
PIMCO VIT CommodityRealReturn Strategy
|
29,702
|
(50,617)
|
(20,915)
|
36,100
|
(61,286)
|
(25,186)
|
|
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
57,265
|
(61,135)
|
(3,870)
|
26,024
|
(38,348)
|
(12,324)
|
|
PIMCO VIT Low Duration
|
874,593
|
(2,256,493)
|
(1,381,900)
|
2,245,944
|
(119,039)
|
2,126,905
|
|
PIMCO VIT Real Return
|
44,135
|
(145,351)
|
(101,216)
|
29,014
|
(143,036)
|
(114,022)
|
|
Royce Micro-Cap
|
8,296
|
(19,739)
|
(11,443)
|
17,278
|
(28,901)
|
(11,623)
|
|
(b) Liquidation. See Note 1.
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
American Century VP Ultra®
|
|||||||||
2020
|
1,076,598
|
47.45
|
47.45
|
51,089,255
|
-
|
1.20
|
1.20
|
47.73
|
47.73
|
2019
|
1,303,404
|
32.12
|
32.12
|
41,860,764
|
-
|
1.20
|
1.20
|
32.84
|
32.84
|
2018
|
1,746,003
|
24.18
|
24.18
|
42,212,088
|
0.14
|
1.20
|
1.20
|
(0.62)
|
(0.62)
|
2017
|
2,196,197
|
24.33
|
24.33
|
53,425,045
|
0.24
|
1.20
|
1.20
|
30.46
|
30.46
|
2016
|
2,394,672
|
18.65
|
18.65
|
44,663,315
|
0.19
|
1.20
|
1.20
|
3.10
|
3.10
|
American Century VP Value
|
|||||||||
2020
|
2,419,376
|
26.08
|
26.08
|
63,097,202
|
0.03
|
1.20
|
1.20
|
(0.38)
|
(0.38)
|
2019
|
1,113,518
|
26.18
|
26.18
|
29,151,576
|
2.17
|
1.20
|
1.20
|
25.38
|
25.38
|
2018
|
1,540,754
|
20.88
|
20.88
|
32,165,017
|
1.55
|
1.20
|
1.20
|
(10.35)
|
(10.35)
|
2017
|
864,246
|
23.29
|
23.29
|
20,130,144
|
1.44
|
1.20
|
1.20
|
7.28
|
7.28
|
2016
|
1,106,221
|
21.71
|
21.71
|
24,017,485
|
1.52
|
1.20
|
1.20
|
18.83
|
18.83
|
BNY Mellon IP Technology Growth
|
|||||||||
2020
|
254,944
|
60.20
|
60.20
|
15,342,213
|
0.00
|
1.20
|
1.20
|
67.55
|
67.55
|
2019
|
227,720
|
35.93
|
35.93
|
8,179,141
|
-
|
1.20
|
1.20
|
23.98
|
23.98
|
2018
|
268,867
|
28.98
|
28.98
|
7,787,977
|
-
|
1.20
|
1.20
|
(2.46)
|
(2.46)
|
2017
|
314,770
|
29.71
|
29.71
|
9,348,134
|
-
|
1.20
|
1.20
|
40.67
|
40.67
|
2016
|
256,064
|
21.12
|
21.12
|
5,405,969
|
-
|
1.20
|
1.20
|
3.13
|
3.13
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
ClearBridge Variable Aggressive Growth
|
|||||||||
2020
|
292,187
|
30.88
|
30.88
|
9,013,975
|
0.01
|
1.20
|
1.20
|
16.31
|
16.31
|
2019
|
344,636
|
26.55
|
26.55
|
9,141,723
|
0.72
|
1.20
|
1.20
|
23.26
|
23.26
|
2018
|
412,854
|
21.54
|
21.54
|
8,886,542
|
0.32
|
1.20
|
1.20
|
(9.65)
|
(9.65)
|
2017
|
652,635
|
23.84
|
23.84
|
15,555,325
|
0.26
|
1.20
|
1.20
|
14.56
|
14.56
|
2016
|
753,634
|
20.81
|
20.81
|
15,674,689
|
0.37
|
1.20
|
1.20
|
(0.24)
|
(0.24)
|
ClearBridge Variable Small Cap Growth
|
|||||||||
2020
|
171,846
|
48.86
|
48.86
|
8,396,269
|
-
|
1.20
|
1.20
|
41.54
|
41.54
|
2019
|
186,503
|
34.52
|
34.52
|
6,437,856
|
-
|
1.20
|
1.20
|
25.34
|
25.34
|
2018
|
189,670
|
27.54
|
27.54
|
5,223,073
|
-
|
1.20
|
1.20
|
2.19
|
2.19
|
2017
|
177,906
|
26.95
|
26.95
|
4,794,307
|
-
|
1.20
|
1.20
|
22.78
|
22.78
|
2016
|
180,404
|
21.95
|
21.95
|
3,959,476
|
-
|
1.20
|
1.20
|
4.52
|
4.52
|
Guggenheim VIF All Cap Value
|
|||||||||
2020
|
973,006
|
61.25
|
64.43
|
59,565,311
|
0.02
|
1.00
|
1.20
|
0.64
|
0.85
|
2019
|
1,083,450
|
60.85
|
63.89
|
65,901,101
|
1.51
|
1.00
|
1.20
|
22.25
|
22.51
|
2018
|
1,192,816
|
49.77
|
52.15
|
59,349,777
|
1.12
|
1.00
|
1.20
|
(11.71)
|
(11.52)
|
2017
|
1,427,937
|
56.37
|
58.94
|
80,472,299
|
1.05
|
1.00
|
1.20
|
13.40
|
13.63
|
2016
|
1,598,185
|
49.71
|
51.87
|
79,424,556
|
1.45
|
1.00
|
1.20
|
21.24
|
21.48
|
Guggenheim VIF Alpha Opportunity
|
|||||||||
2020
|
78,674
|
20.89
|
20.89
|
1,638,039
|
0.01
|
1.20
|
1.20
|
(0.95)
|
(0.95)
|
2019
|
103,866
|
21.09
|
21.09
|
2,183,785
|
0.16
|
1.20
|
1.20
|
(3.61)
|
(3.61)
|
2018
|
130,711
|
21.88
|
21.88
|
2,853,336
|
-
|
1.20
|
1.20
|
(12.65)
|
(12.65)
|
2017
|
202,184
|
25.05
|
25.05
|
5,056,116
|
-
|
1.20
|
1.20
|
5.96
|
5.96
|
2016
|
235,437
|
23.64
|
23.64
|
5,558,827
|
-
|
1.20
|
1.20
|
11.40
|
11.40
|
Guggenheim VIF High Yield
|
|||||||||
2020
|
295,330
|
37.81
|
39.72
|
11,150,819
|
0.07
|
1.00
|
1.20
|
3.39
|
3.60
|
2019
|
329,113
|
36.57
|
38.34
|
12,020,906
|
8.05
|
1.00
|
1.20
|
10.38
|
10.59
|
2018
|
357,323
|
33.13
|
34.67
|
11,826,269
|
7.19
|
1.00
|
1.20
|
(5.29)
|
(5.09)
|
2017
|
537,042
|
34.98
|
36.53
|
18,771,672
|
4.94
|
1.00
|
1.20
|
4.95
|
5.18
|
2016
|
630,972
|
33.33
|
34.73
|
21,013,638
|
7.82
|
1.00
|
1.20
|
16.13
|
16.35
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
Guggenheim VIF Large Cap Value
|
|||||||||
2020
|
1,092,023
|
49.08
|
146.32
|
159,638,255
|
0.02
|
1.00
|
1.20
|
0.98
|
1.20
|
2019
|
1,204,882
|
48.50
|
144.90
|
174,439,718
|
1.78
|
1.00
|
1.20
|
20.35
|
20.59
|
2018
|
1,336,679
|
40.22
|
120.39
|
160,802,608
|
1.37
|
1.00
|
1.20
|
(10.62)
|
(10.42)
|
2017
|
1,566,054
|
44.90
|
134.69
|
210,790,105
|
1.24
|
1.00
|
1.20
|
14.43
|
14.66
|
2016
|
1,712,491
|
39.16
|
117.71
|
201,448,397
|
1.67
|
1.00
|
1.20
|
19.95
|
20.20
|
Guggenheim VIF Long Short Equity
|
|||||||||
2020
|
112,681
|
14.68
|
14.68
|
1,656,240
|
0.01
|
1.20
|
1.20
|
3.67
|
3.67
|
2019
|
134,688
|
14.16
|
14.16
|
1,909,354
|
0.59
|
1.20
|
1.20
|
4.27
|
4.27
|
2018
|
157,970
|
13.58
|
13.58
|
2,147,387
|
-
|
1.20
|
1.20
|
(14.00)
|
(14.00)
|
2017
|
190,361
|
15.79
|
15.79
|
3,007,346
|
0.35
|
1.20
|
1.20
|
13.43
|
13.43
|
2016
|
200,164
|
13.92
|
13.92
|
2,786,500
|
-
|
1.20
|
1.20
|
(0.50)
|
(0.50)
|
Guggenheim VIF Managed Asset Allocation
|
|||||||||
2020
|
576,773
|
43.88
|
46.16
|
25,305,355
|
0.01
|
1.00
|
1.20
|
11.23
|
11.44
|
2019
|
641,157
|
39.45
|
41.42
|
25,289,210
|
1.68
|
1.00
|
1.20
|
18.68
|
18.92
|
2018
|
692,967
|
33.24
|
34.83
|
23,033,276
|
1.42
|
1.00
|
1.20
|
(6.86)
|
(6.67)
|
2017
|
784,406
|
35.69
|
37.32
|
27,994,809
|
1.51
|
1.00
|
1.20
|
13.01
|
13.23
|
2016
|
858,525
|
31.58
|
32.96
|
27,110,103
|
1.20
|
1.00
|
1.20
|
6.73
|
6.94
|
Guggenheim VIF Small Cap Value
|
|||||||||
2020
|
494,861
|
57.71
|
60.17
|
28,560,360
|
0.01
|
1.00
|
1.20
|
(2.15)
|
(1.96)
|
2019
|
546,668
|
58.98
|
61.37
|
32,246,001
|
0.81
|
1.00
|
1.20
|
21.11
|
21.36
|
2018
|
608,134
|
48.70
|
50.57
|
29,619,371
|
0.32
|
1.00
|
1.20
|
(13.71)
|
(13.56)
|
2017
|
823,420
|
56.44
|
58.50
|
46,480,179
|
0.37
|
1.00
|
1.20
|
2.45
|
2.67
|
2016
|
906,692
|
55.09
|
56.98
|
49,951,098
|
0.11
|
1.00
|
1.20
|
25.09
|
25.34
|
Guggenheim VIF SMid Cap Value
|
|||||||||
2020
|
818,159
|
126.87
|
133.09
|
103,758,472
|
0.01
|
1.00
|
1.20
|
3.05
|
3.26
|
2019
|
940,803
|
123.12
|
128.89
|
115,787,686
|
0.92
|
1.00
|
1.20
|
25.19
|
25.43
|
2018
|
1,035,575
|
98.35
|
102.76
|
101,817,730
|
0.61
|
1.00
|
1.20
|
(14.03)
|
(13.85)
|
2017
|
1,246,952
|
114.40
|
119.28
|
142,606,379
|
0.66
|
1.00
|
1.20
|
12.36
|
12.58
|
2016
|
1,374,585
|
101.82
|
105.95
|
139,924,198
|
0.92
|
1.00
|
1.20
|
25.24
|
25.49
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
Guggenheim VIF StylePlus Large Core
|
|||||||||
2020
|
1,175,094
|
58.82
|
159.70
|
187,593,745
|
0.02
|
1.00
|
1.20
|
17.36
|
17.59
|
2019
|
1,279,949
|
50.02
|
136.08
|
174,118,630
|
2.15
|
1.00
|
1.20
|
28.40
|
28.65
|
2018
|
1,413,902
|
38.88
|
105.98
|
149,794,031
|
1.58
|
1.00
|
1.20
|
(7.69)
|
(7.49)
|
2017
|
1,750,810
|
42.03
|
114.80
|
200,945,721
|
1.18
|
1.00
|
1.20
|
20.75
|
21.02
|
2016
|
1,875,582
|
34.73
|
95.07
|
178,255,646
|
0.86
|
1.00
|
1.20
|
11.98
|
12.21
|
Guggenheim VIF StylePlus Large Growth
|
|||||||||
2020
|
956,263
|
31.84
|
33.27
|
30,397,930
|
0.01
|
1.00
|
1.20
|
36.18
|
36.52
|
2019
|
1,007,740
|
23.38
|
24.37
|
23,518,934
|
2.04
|
1.00
|
1.20
|
32.31
|
32.59
|
2018
|
1,046,321
|
17.67
|
18.38
|
18,456,578
|
1.39
|
1.00
|
1.20
|
(4.80)
|
(4.62)
|
2017
|
1,695,133
|
18.56
|
19.27
|
31,424,318
|
0.98
|
1.00
|
1.20
|
28.53
|
28.81
|
2016
|
1,747,319
|
14.44
|
14.96
|
25,197,790
|
0.52
|
1.00
|
1.20
|
7.44
|
7.63
|
Guggenheim VIF StylePlus Mid Growth
|
|||||||||
2020
|
1,046,584
|
118.37
|
146.11
|
152,879,173
|
0.01
|
1.00
|
1.20
|
30.51
|
30.78
|
2019
|
1,122,672
|
90.51
|
111.95
|
125,647,915
|
0.85
|
1.00
|
1.20
|
31.11
|
31.38
|
2018
|
1,287,021
|
68.89
|
85.38
|
109,865,085
|
1.34
|
1.00
|
1.20
|
(8.22)
|
(8.04)
|
2017
|
1,663,196
|
74.91
|
93.03
|
154,696,543
|
0.91
|
1.00
|
1.20
|
23.17
|
23.41
|
2016
|
1,838,378
|
60.70
|
75.53
|
138,813,088
|
0.64
|
1.00
|
1.20
|
7.35
|
7.57
|
Guggenheim VIF StylePlus Small Growth
|
|||||||||
2020
|
514,974
|
50.86
|
53.31
|
26,192,036
|
0.01
|
1.00
|
1.20
|
30.24
|
30.50
|
2019
|
565,749
|
39.05
|
40.85
|
22,093,125
|
0.65
|
1.00
|
1.20
|
24.17
|
24.43
|
2018
|
624,269
|
31.45
|
32.83
|
19,632,700
|
1.05
|
1.00
|
1.20
|
(11.38)
|
(11.20)
|
2017
|
775,212
|
35.49
|
36.97
|
27,512,558
|
0.73
|
1.00
|
1.20
|
20.92
|
21.17
|
2016
|
817,886
|
29.35
|
30.51
|
24,005,242
|
0.37
|
1.00
|
1.20
|
12.11
|
12.29
|
Guggenheim VIF Total Return Bond
|
|||||||||
2020
|
625,500
|
27.10
|
49.24
|
30,784,120
|
0.02
|
1.00
|
1.20
|
12.83
|
13.06
|
2019
|
628,557
|
23.97
|
43.64
|
27,415,253
|
2.70
|
1.00
|
1.20
|
3.22
|
3.45
|
2018
|
681,602
|
23.17
|
42.27
|
28,798,889
|
4.12
|
1.00
|
1.20
|
(0.09)
|
0.09
|
2017
|
796,941
|
23.15
|
42.31
|
33,700,608
|
4.29
|
1.00
|
1.20
|
5.44
|
5.66
|
2016
|
798,468
|
21.91
|
40.12
|
32,019,873
|
4.43
|
1.00
|
1.20
|
5.55
|
5.79
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
Guggenheim VIF World Equity Income
|
|||||||||
2020
|
1,642,120
|
56.05
|
58.27
|
95,731,361
|
0.03
|
1.00
|
1.20
|
5.37
|
5.58
|
2019
|
1,803,770
|
53.09
|
55.30
|
99,792,053
|
2.79
|
1.00
|
1.20
|
19.93
|
20.19
|
2018
|
2,001,589
|
44.17
|
46.11
|
92,319,109
|
2.89
|
1.00
|
1.20
|
(9.27)
|
(9.10)
|
2017
|
2,374,535
|
48.59
|
50.82
|
120,712,889
|
2.77
|
1.00
|
1.20
|
13.69
|
13.90
|
2016
|
2,624,271
|
42.66
|
44.70
|
117,345,821
|
3.06
|
1.00
|
1.20
|
9.05
|
9.27
|
Invesco Oppenheimer V.I. Discovery Mid Cap Growth Fund (a)
|
|||||||||
2020
|
188,808
|
33.03
|
33.03
|
6,235,808
|
-
|
1.20
|
1.20
|
38.26
|
38.26
|
2019
|
194,712
|
23.89
|
23.89
|
4,647,032
|
-
|
1.20
|
1.20
|
32.43
|
32.43
|
2018
|
230,131
|
18.04
|
18.04
|
4,148,930
|
-
|
1.20
|
1.20
|
(7.01)
|
(7.01)
|
2017
|
279,607
|
19.40
|
19.40
|
5,421,565
|
-
|
1.20
|
1.20
|
20.65
|
20.65
|
2016
|
302,086
|
16.08
|
16.08
|
4,853,736
|
-
|
1.20
|
1.20
|
(0.62)
|
(0.62)
|
Invesco Oppenheimer V.I. Main Street Small Cap Fund
|
|||||||||
2020
|
202,454
|
36.16
|
36.16
|
7,321,674
|
0.00
|
1.20
|
1.20
|
18.21
|
18.21
|
2019
|
239,518
|
30.59
|
30.59
|
7,328,260
|
-
|
1.20
|
1.20
|
24.60
|
24.60
|
2018
|
265,836
|
24.55
|
24.55
|
6,526,547
|
0.06
|
1.20
|
1.20
|
(11.63)
|
(11.63)
|
2017
|
329,408
|
27.78
|
27.78
|
9,150,151
|
0.66
|
1.20
|
1.20
|
12.56
|
12.56
|
2016
|
298,371
|
24.68
|
24.68
|
7,363,878
|
0.24
|
1.20
|
1.20
|
16.25
|
16.25
|
Invesco V.I. Comstock
|
|||||||||
2020
|
278,481
|
22.13
|
22.13
|
6,161,525
|
0.02
|
1.20
|
1.20
|
(2.30)
|
(2.30)
|
2019
|
379,478
|
22.65
|
22.65
|
8,592,442
|
1.74
|
1.20
|
1.20
|
23.43
|
23.43
|
2018
|
389,500
|
18.35
|
18.35
|
7,144,653
|
1.53
|
1.20
|
1.20
|
(13.40)
|
(13.40)
|
2017
|
474,881
|
21.19
|
21.19
|
10,061,748
|
1.89
|
1.20
|
1.20
|
16.17
|
16.17
|
2016
|
541,899
|
18.24
|
18.24
|
9,883,619
|
1.19
|
1.20
|
1.20
|
15.59
|
15.59
|
(a) Merger. See Note 1.
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
Invesco V.I. Equity and Income
|
|||||||||
2020
|
631,766
|
23.10
|
23.10
|
14,592,674
|
0.02
|
1.20
|
1.20
|
8.35
|
8.35
|
2019
|
694,957
|
21.32
|
21.32
|
14,817,440
|
2.43
|
1.20
|
1.20
|
18.58
|
18.58
|
2018
|
712,152
|
17.98
|
17.98
|
12,805,989
|
1.96
|
1.20
|
1.20
|
(10.81)
|
(10.81)
|
2017
|
831,326
|
20.16
|
20.16
|
16,762,436
|
1.51
|
1.20
|
1.20
|
9.45
|
9.45
|
2016
|
878,798
|
18.42
|
18.42
|
16,188,496
|
1.55
|
1.20
|
1.20
|
13.42
|
13.42
|
Invesco V.I. Global Real Estate
|
|||||||||
2020
|
234,915
|
22.28
|
22.28
|
5,233,046
|
0.04
|
1.20
|
1.20
|
(13.37)
|
(13.37)
|
2019
|
256,901
|
25.72
|
25.72
|
6,606,242
|
4.71
|
1.20
|
1.20
|
21.55
|
21.55
|
2018
|
277,106
|
21.16
|
21.16
|
5,863,804
|
3.46
|
1.20
|
1.20
|
(7.31)
|
(7.31)
|
2017
|
350,927
|
22.83
|
22.83
|
8,009,577
|
3.10
|
1.20
|
1.20
|
11.69
|
11.69
|
2016
|
431,150
|
20.44
|
20.44
|
8,810,071
|
1.61
|
1.20
|
1.20
|
0.84
|
0.84
|
Invesco V.I. Government Money Market (b)
|
|||||||||
2020
|
1,028,992
|
9.79
|
9.88
|
10,065,108
|
0.00
|
1.00
|
1.20
|
(0.91)
|
(0.80)
|
2019
|
655,103
|
9.88
|
9.96
|
6,471,790
|
1.52
|
1.00
|
1.20
|
0.41
|
0.71
|
2018
|
884,602
|
9.84
|
9.89
|
8,703,524
|
1.26
|
1.00
|
1.20
|
0.10
|
0.20
|
2017
|
849,055
|
9.83
|
9.87
|
8,347,687
|
0.31
|
1.00
|
1.20
|
(0.91)
|
(0.70)
|
2016
|
1,068,620
|
9.92
|
9.94
|
10,600,953
|
0.07
|
1.00
|
1.20
|
(0.80)
|
(0.60)
|
Invesco V.I. Government Securities
|
|||||||||
2020
|
301,620
|
12.84
|
12.84
|
3,870,103
|
0.02
|
1.20
|
1.20
|
4.73
|
4.73
|
2019
|
269,511
|
12.26
|
12.26
|
3,302,550
|
2.21
|
1.20
|
1.20
|
4.43
|
4.43
|
2018
|
313,420
|
11.74
|
11.74
|
3,676,208
|
1.81
|
1.20
|
1.20
|
(0.93)
|
(0.93)
|
2017
|
382,421
|
11.85
|
11.85
|
4,527,570
|
1.51
|
1.20
|
1.20
|
0.51
|
0.51
|
2016
|
605,424
|
11.79
|
11.79
|
7,133,117
|
2.03
|
1.20
|
1.20
|
(0.17)
|
(0.17)
|
(b) Liquidation. See Note 1.
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
Invesco V.I. Health Care
|
|||||||||
2020
|
250,171
|
34.64
|
34.64
|
8,664,986
|
0.00
|
1.20
|
1.20
|
13.05
|
13.05
|
2019
|
265,008
|
30.64
|
30.64
|
8,116,827
|
0.04
|
1.20
|
1.20
|
30.94
|
30.94
|
2018
|
279,829
|
23.40
|
23.40
|
6,546,930
|
-
|
1.20
|
1.20
|
(0.30)
|
(0.30)
|
2017
|
383,748
|
23.47
|
23.47
|
9,006,958
|
0.37
|
1.20
|
1.20
|
14.43
|
14.43
|
2016
|
437,831
|
20.51
|
20.51
|
8,979,421
|
-
|
1.20
|
1.20
|
(12.54)
|
(12.54)
|
Invesco V.I. International Growth
|
|||||||||
2020
|
690,486
|
22.11
|
22.11
|
15,264,504
|
0.02
|
1.20
|
1.20
|
12.40
|
12.40
|
2019
|
782,614
|
19.67
|
19.67
|
15,395,954
|
1.30
|
1.20
|
1.20
|
26.66
|
26.66
|
2018
|
854,580
|
15.53
|
15.53
|
13,269,030
|
1.70
|
1.20
|
1.20
|
(16.19)
|
(16.19)
|
2017
|
1,066,828
|
18.53
|
18.53
|
19,773,499
|
1.29
|
1.20
|
1.20
|
21.19
|
21.19
|
2016
|
1,153,606
|
15.29
|
15.29
|
17,632,853
|
1.17
|
1.20
|
1.20
|
(1.86)
|
(1.86)
|
Invesco V.I. Mid Cap Core Equity
|
|||||||||
2020
|
139,069
|
25.15
|
25.15
|
3,493,263
|
0.00
|
1.20
|
1.20
|
7.62
|
7.62
|
2019
|
158,260
|
23.37
|
23.37
|
3,694,000
|
0.23
|
1.20
|
1.20
|
23.52
|
23.52
|
2018
|
177,615
|
18.92
|
18.92
|
3,356,323
|
0.10
|
1.20
|
1.20
|
(12.65)
|
(12.65)
|
2017
|
247,648
|
21.66
|
21.66
|
5,359,837
|
0.33
|
1.20
|
1.20
|
13.28
|
13.28
|
2016
|
269,198
|
19.12
|
19.12
|
5,143,340
|
-
|
1.20
|
1.20
|
11.81
|
11.81
|
Invesco V.I. Value Opportunities
|
|||||||||
2020
|
108,919
|
17.48
|
17.48
|
1,901,495
|
0.00
|
1.20
|
1.20
|
4.05
|
4.05
|
2019
|
123,828
|
16.80
|
16.80
|
2,077,688
|
-
|
1.20
|
1.20
|
28.54
|
28.54
|
2018
|
125,863
|
13.07
|
13.07
|
1,642,722
|
-
|
1.20
|
1.20
|
(20.30)
|
(20.30)
|
2017
|
173,005
|
16.40
|
16.40
|
2,834,939
|
0.02
|
1.20
|
1.20
|
15.82
|
15.82
|
2016
|
179,889
|
14.16
|
14.16
|
2,544,956
|
0.07
|
1.20
|
1.20
|
16.54
|
16.54
|
MFS® VIT II Research International
|
|||||||||
2020
|
1,412,081
|
17.97
|
17.97
|
25,359,960
|
0.02
|
1.20
|
1.20
|
11.41
|
11.41
|
2019
|
1,345,068
|
16.13
|
16.13
|
21,691,887
|
1.25
|
1.20
|
1.20
|
26.11
|
26.11
|
2018
|
1,341,791
|
12.79
|
12.79
|
17,155,013
|
1.01
|
1.20
|
1.20
|
(15.35)
|
(15.35)
|
2017
|
904,294
|
15.11
|
15.11
|
13,658,097
|
1.31
|
1.20
|
1.20
|
26.34
|
26.34
|
2016
|
1,433,152
|
11.96
|
11.96
|
17,130,063
|
1.28
|
1.20
|
1.20
|
(2.05)
|
(2.05)
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
MFS® VIT Total Return
|
|||||||||
2020
|
612,965
|
21.29
|
21.29
|
13,041,988
|
0.02
|
1.20
|
1.20
|
8.24
|
8.24
|
2019
|
662,033
|
19.67
|
19.67
|
13,018,559
|
2.17
|
1.20
|
1.20
|
18.64
|
18.64
|
2018
|
692,345
|
16.58
|
16.58
|
11,472,306
|
1.80
|
1.20
|
1.20
|
(7.01)
|
(7.01)
|
2017
|
913,556
|
17.83
|
17.83
|
16,279,948
|
2.29
|
1.20
|
1.20
|
10.68
|
10.68
|
2016
|
836,405
|
16.11
|
16.11
|
13,465,308
|
2.91
|
1.20
|
1.20
|
7.54
|
7.54
|
MFS® VIT Utilities
|
|||||||||
2020
|
323,158
|
32.09
|
32.09
|
10,370,184
|
0.02
|
1.20
|
1.20
|
4.36
|
4.36
|
2019
|
368,382
|
30.75
|
30.75
|
11,328,032
|
3.88
|
1.20
|
1.20
|
23.30
|
23.30
|
2018
|
388,671
|
24.94
|
24.94
|
9,692,985
|
0.77
|
1.20
|
1.20
|
(0.40)
|
(0.40)
|
2017
|
497,038
|
25.04
|
25.04
|
12,445,613
|
4.24
|
1.20
|
1.20
|
13.15
|
13.15
|
2016
|
540,268
|
22.13
|
22.13
|
11,958,182
|
3.83
|
1.20
|
1.20
|
9.88
|
9.88
|
Neuberger Berman AMT Sustainable Equity
|
|||||||||
2020
|
1,059,233
|
43.14
|
44.44
|
45,666,861
|
0.00
|
1.00
|
1.20
|
17.87
|
18.10
|
2019
|
1,194,142
|
36.60
|
37.63
|
43,689,020
|
0.28
|
1.00
|
1.20
|
24.07
|
24.31
|
2018
|
1,363,988
|
29.50
|
30.27
|
40,223,850
|
0.21
|
1.00
|
1.20
|
(7.09)
|
(6.89)
|
2017
|
1,569,362
|
31.75
|
32.51
|
49,804,433
|
0.35
|
1.00
|
1.20
|
16.69
|
16.94
|
2016
|
1,699,219
|
27.21
|
27.80
|
46,210,572
|
0.47
|
1.00
|
1.20
|
8.36
|
8.55
|
PIMCO VIT All Asset
|
|||||||||
2020
|
191,870
|
19.45
|
19.45
|
3,728,566
|
0.05
|
1.20
|
1.20
|
6.69
|
6.69
|
2019
|
241,587
|
18.23
|
18.23
|
4,400,263
|
2.95
|
1.20
|
1.20
|
10.55
|
10.55
|
2018
|
282,852
|
16.49
|
16.49
|
4,660,724
|
3.10
|
1.20
|
1.20
|
(6.57)
|
(6.57)
|
2017
|
399,753
|
17.65
|
17.65
|
7,049,926
|
4.75
|
1.20
|
1.20
|
12.21
|
12.21
|
2016
|
433,774
|
15.73
|
15.73
|
6,819,173
|
2.59
|
1.20
|
1.20
|
11.56
|
11.56
|
PIMCO VIT CommodityRealReturn Strategy
|
|||||||||
2020
|
177,187
|
5.88
|
5.88
|
1,041,812
|
0.06
|
1.20
|
1.20
|
0.17
|
0.17
|
2019
|
198,102
|
5.87
|
5.87
|
1,163,131
|
4.66
|
1.20
|
1.20
|
10.13
|
10.13
|
2018
|
223,288
|
5.33
|
5.33
|
1,190,751
|
2.32
|
1.20
|
1.20
|
(15.13)
|
(15.13)
|
2017
|
289,256
|
6.28
|
6.28
|
1,818,060
|
10.83
|
1.20
|
1.20
|
0.96
|
0.96
|
2016
|
359,184
|
6.22
|
6.22
|
2,236,575
|
1.14
|
1.20
|
1.20
|
13.71
|
13.71
|
Subaccount
|
Units
|
Unit
Values Lowest ($) (4) |
Unit
Values Highest ($) (4) |
Net
Assets ($) |
Investment
Income Ratios (%) (1) |
Expense
Ratios Lowest (%) (2) |
Expense
Ratios Highest (%) (2) |
Total
Returns Lowest (%) (3)(4) |
Total
Returns Highest (%) (3)(4) |
PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged)
|
|||||||||
2020
|
239,049
|
18.38
|
18.38
|
4,394,053
|
0.06
|
1.20
|
1.20
|
4.25
|
4.25
|
2019
|
242,919
|
17.63
|
17.63
|
4,281,429
|
1.81
|
1.20
|
1.20
|
5.76
|
5.76
|
2018
|
255,243
|
16.67
|
16.67
|
4,255,129
|
1.32
|
1.20
|
1.20
|
0.85
|
0.85
|
2017
|
275,707
|
16.53
|
16.53
|
4,555,805
|
4.45
|
1.20
|
1.20
|
1.54
|
1.54
|
2016
|
320,577
|
16.28
|
16.28
|
5,217,156
|
1.48
|
1.20
|
1.20
|
5.24
|
5.24
|
PIMCO VIT Low Duration
|
|||||||||
2020
|
1,143,661
|
13.22
|
13.22
|
15,107,558
|
0.01
|
1.20
|
1.20
|
1.77
|
1.77
|
2019
|
2,525,561
|
12.99
|
12.99
|
32,797,618
|
2.70
|
1.20
|
1.20
|
2.77
|
2.77
|
2018
|
398,656
|
12.64
|
12.64
|
5,031,834
|
1.73
|
1.20
|
1.20
|
(0.86)
|
(0.86)
|
2017
|
1,973,212
|
12.75
|
12.75
|
25,154,612
|
1.37
|
1.20
|
1.20
|
0.16
|
0.16
|
2016
|
515,808
|
12.73
|
12.73
|
6,566,368
|
1.65
|
1.20
|
1.20
|
0.16
|
0.16
|
PIMCO VIT Real Return
|
|||||||||
2020
|
744,814
|
16.81
|
16.81
|
12,519,142
|
0.01
|
1.20
|
1.20
|
10.37
|
10.37
|
2019
|
846,030
|
15.23
|
15.23
|
12,884,556
|
1.68
|
1.20
|
1.20
|
7.10
|
7.10
|
2018
|
960,052
|
14.22
|
14.22
|
13,647,673
|
2.45
|
1.20
|
1.20
|
(3.40)
|
(3.40)
|
2017
|
1,332,950
|
14.72
|
14.72
|
19,614,005
|
2.39
|
1.20
|
1.20
|
2.44
|
2.44
|
2016
|
1,534,481
|
14.37
|
14.37
|
22,047,302
|
2.27
|
1.20
|
1.20
|
3.90
|
3.90
|
Royce Micro-Cap
|
|||||||||
2020
|
110,420
|
20.89
|
20.89
|
2,304,165
|
-
|
1.20
|
1.20
|
22.31
|
22.31
|
2019
|
121,863
|
17.08
|
17.08
|
2,079,367
|
-
|
1.20
|
1.20
|
18.12
|
18.12
|
2018
|
133,486
|
14.46
|
14.46
|
1,928,531
|
-
|
1.20
|
1.20
|
(10.13)
|
(10.13)
|
2017
|
235,501
|
16.09
|
16.09
|
3,787,921
|
0.65
|
1.20
|
1.20
|
3.87
|
3.87
|
2016
|
257,849
|
15.49
|
15.49
|
3,990,755
|
0.63
|
1.20
|
1.20
|
18.33
|
18.33
|
Exhibit Number
|
Description
|
Location
|
(a)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed August 17, 1998)
|
|
(b)
|
Form of Custody Agreements
|
Not Applicable
|
(c)(1)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 30, 2019)
|
|
(c)(2)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333‑52114 (filed March 1, 2002)
|
|
(c)(3)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002-89328 (filed April 30, 2015)
|
|
(c)(4)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 11, 2001)
|
|
(c)(5)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033-85592 (filed April 29, 2008)
|
|
(c)(6)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 11, 2001)
|
|
(c)(7)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333‑120399 (filed November 12, 2004)
|
|
(c)(8)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 28, 2017)
|
|
(d)(1)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed August 17, 1998)
|
|
(d)(2)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed August 17, 1998)
|
|
(d)(3)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed August 17, 1998)
|
|
(d)(4)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed August 17, 1998)
|
|
(d)(5)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed August 17, 1998)
|
|
(d)(6)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed August 17, 1998)
|
|
(d)(7)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d)(8)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333‑41180 (filed March 1, 2002)
|
|
(d)(9)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
Exhibit Number
|
Description
|
Location
|
(d)(10)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d)(11)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d0(12)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d)(13)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d)(14)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d)(15)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d)(16)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d)(17)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333‑93947 (filed April 30, 2004)
|
|
(d)(18)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 15, 2011)
|
|
(d)(19)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.333-36529 (filed August 31, 1998)
|
|
(d)(20)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 30, 1999)
|
|
(d)(21)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 15, 2011)
|
|
(d)(22)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 11, 2001)
|
|
(d)(23)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 11, 2001)
|
|
(d)(24)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 15, 2011)
|
|
(d)(25)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 8, 2002)
|
|
(d)(26)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 8, 2002)
|
|
(d)(27)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No.002‑89328 (filed April 30, 1997)
|
|
(d)(28)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002-89328 (filed April 27, 2009)
|
|
(e)(1)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 28, 2006)
|
|
(e)(2)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed May 1, 2000)
|
|
f(1)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333‑52114 (filed February 23, 2005)
|
Exhibit Number
|
Description
|
Location
|
f(2)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 29, 2016).
|
|
(g)
|
Reinsurance Contracts
|
Not Applicable
|
(h)(1)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed February 21, 2013)
|
|
(h)(2)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002-89328 (filed April 30, 2012)
|
|
(h)(3)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed February 21, 2013)
|
|
(h)(4)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 28, 2017)
|
|
(h)(5)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed December 28, 2012)
|
|
(h)(6)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 30, 2018)
|
|
(h)(7)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 29, 2020)
|
|
(h)(8)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002‑89328 (filed April 28, 2006)
|
|
(h)(8)(i) | Participation Agreement - Royce - Amendment Number 1 |
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-41180 (filed April 29, 2021) |
(h)(9)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333‑52114 (filed April 28, 2006)
|
|
(h)(9)(i)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333‑138540 (filed March 9, 2007)
|
|
(h)(10)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 30, 2014)
|
|
(h)(11)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033‑85592 (filed April 27, 2007)
|
|
(h)(12)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033‑85592 (filed April 27, 2007)
|
|
(h)(13)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033‑85592 (filed April 27, 2007)
|
|
(h)(14)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-41180 (filed April 30, 2009)
|
|
(h)(15)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033‑85592 (filed April 27, 2007)
|
|
(h)(16)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033‑85592 (filed April 27, 2007)
|
|
(h)(17)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033‑85592 (filed April 27, 2007)
|
|
(h)(18)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033‑85592 (filed April 27, 2007)
|
|
(h)(19)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 033‑85592 (filed April 27, 2007)
|
Exhibit Number
|
Description
|
Location
|
(h)(20)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-41180 (filed April 27, 2007)
|
|
(i)
|
Administrative Contracts
|
Not Applicable
|
(j)
|
Other Material Contracts
|
Not Applicable
|
(k)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 002-89328 (filed April 30, 2015)
|
|
(l)(1)
|
Filed herewith
|
|
(l)(2)
|
Filed herewith
|
|
(m)
|
Omitted financial Statements
|
Not Applicable
|
(n)
|
Initial Capital Agreements
|
Not Applicable
|
(o)
|
Field herewith
|
|
(p)(1)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 29, 2016)
|
|
(p)(2)
|
Incorporated herein by reference to the Exhibits filed with Registration Statement No. 333-138540 (filed April 28, 2017)
|
Item 28. |
Directors and Officers of the Depositor
|
Name and Principal
Business Address* |
Positions and Offices with Depositor
|
Michael P. Kiley
|
Chairman, Chief Executive Officer, and Director
|
Douglass G. Wolff
|
President and Director
|
Barry G. Ward
|
Senior Vice President, Chief Financial Officer, Chief Risk Officer, Treasurer, and Director
|
John F. Guyot
|
Senior Vice President, General Counsel, Secretary, and Director
|
Roger S. Offermann
|
Senior Vice President, Chief Actuary and Director
|
Joseph W. Wittrock
|
Senior Vice President, Chief Investment Officer, and Director
|
David G. Byrnes
|
Vice President
|
Cole Charnas
|
Vice President, Investments
|
Robert M. Cicchi
|
Vice President, Chief Underwriter
|
Amy L. Comer
|
Vice President and Assistant General Counsel
|
Albert J. DalPorto
|
Vice President, Product Development and Market Research
|
Jessica Daniels
|
Vice President, Administration and Employee Relations
|
Joseph, Elmy
|
Vice President, Tax Director
|
Jackie R. Fox
|
Vice President, Client Service
|
John R. Keddy
|
Vice President and Chief Technology Officer and Chief Information Security Officer
|
Blaine Hirsch
|
Vice President, Investment Strategy
|
Paul Knoblauch
|
Vice President, Head of Investment Accounting, Deputy Chief Risk Officer
|
Rui Guo
|
Vice President and Product Actuary
|
Name and Principal
Business Address* |
Positions and Offices with Depositor
|
Susan J. Lacey
|
Vice President and Controller
|
Jeanne R. Slusher
|
Vice President and Director of Audit
|
John P. Wohletz
|
Vice President and Chief Accounting Officer
|
Christopher D. Swickard
|
Vice President, Associate General Counsel, and Assistant Secretary
|
Kevin M. Watt
|
Vice President
|
Craig P. Weishaar
|
Vice President, Direct Relationships
|
Carmen R. Hill
|
Vice President, Chief Compliance Officer and Chief Privacy Officer
|
Cherie L. Huffman
|
Vice President, Investments
|
Christopher C. Ogburn
|
Vice President, Life Insurance
|
Richard J. Wells
|
Vice President, Operations
|
Jean Younger
|
Vice President, Chief Digital Officer and Six Sigma Leader
|
*Located at One Security Benefit Place, Topeka, Kansas 66636‑0001.
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Todd L. Boehly, Individual
|
|||
100 N. Crescent Holdings LLC
|
DE
|
100%
|
by Mayfair Portfolio Trust, LLC
|
100 N. Crescent LLC
|
DE
|
100%
|
by 100 N. Cresent Holdings LLC
|
123 West 57th Street Holdings LLC
|
DE
|
90%
|
by CI W57th Street Holdings LLC
|
123 West 57th Street Property Owner LLC
|
DE
|
100%
|
by 123 West 57th Street Holdings LLC
|
125 West 57th Street Holdings LLC
|
DE
|
90%
|
by CI W57th Street Holdings LLC
|
125 West 57th Street Mezz, LLC
|
DE
|
100%
|
by 125 West 57th Street Holdings LLC
|
125 West 57th Street Property Owner LLC
|
DE
|
100%
|
by 125 West 57th Street Holdings LLC
|
13 FEG Asset Production, LLC
|
DE
|
100%
|
by 13FEG Ops, LLC
|
13 FEG Haunted Holdings, LLC
|
DE
|
100%
|
by 13FEG Ops, LLC
|
13 FEG LA Holdings, LLC
|
DE
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
13 FEG Touring Events, LLC
|
DE
|
100%
|
by 13FEG Ops, LLC
|
13FEG Alamo Production, LLC
|
DE
|
100%
|
by 13 FEG Asset Production, LLC
|
13FEG Columbus Holdings, LLC
|
DE
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
13FEG IP, LLC
|
DE
|
100%
|
by Thirteenth Floor Entertainment Group, LLC
|
13FEG Jacksonville Holdings, LLC
|
DE
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
13FEG New Orleans, LLC
|
DE
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
13FEG Ops, LLC
|
DE
|
100%
|
by Thirteenth Floor Entertainment Group, LLC
|
13th Floor Denver Holdings, LLC
|
CO
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
234 Productions, LLC
|
DE
|
100%
|
by Fulwell 73 Productions US, Inc.
|
2525 Atlantic LLC
|
DE
|
100%
|
by Eldridge Charlston LLC
|
3030 Chain Bridge Road, LLC
|
DE
|
90%
|
by SBT Investors, LLC
|
333 Fish Tacos NY 1, LLC
|
NY
|
100%
|
by Fish Tacos NY 1, LLC
|
37-41 Mortimer GP LTD
|
GBR
|
100%
|
by 37-41 Mortimer Street LLP
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
37-41 Mortimer LP
|
GBR
|
99.99%
|
by 37-41 Mortimer Unit Trust
|
37-41 Mortimer Nominee 1 Ltd
|
GBR
|
100%
|
by 37-41 Mortimer GP LTD
|
37-41 Mortimer Nominee 2 Ltd
|
GBR
|
100%
|
by 37-41 Mortimer GP LTD
|
37-41 Mortimer Opco Ltc
|
GBR
|
100%
|
by 37-41 Mortimer Street LLP
|
37-41 Mortimer Street LLP
|
GBR
|
0%
|
Board rights held by CH Capital A Holdings LLc
|
37-41 Mortimer Unit Trust
|
JEY
|
99.99%
|
by 37-41 Mortimer Street LLP
|
688 Bronx Commissary, LLC
|
NY
|
100%
|
by MPQ 688 Bronx HoldCo, LLC
|
700 Edgewater Development Mezz, LLC
|
DE
|
100%
|
by CHE Edgewater LLC
|
700 Edgewater Development Parent, LLC
|
DE
|
40%
|
by CHE Edgewater LLC
|
700 Edgewater Development, LLC
|
DE
|
100%
|
by CHE Edgewater LLC
|
720 NE Street Holdco LLC
|
DE
|
100%
|
by CHE NE Street LLC
|
720 NE Street LLC
|
DE
|
50%
|
by CHE NE Street LLC
|
720 NE Street PropCo LLC
|
DE
|
100%
|
by CHE NE Street LLC
|
9350 Civic Center Drive, LLC
|
DE
|
100%
|
by 9350 Civic Center JV, LLC
|
9350 Civic Center JV, LLC
|
DE
|
50%
|
by SBC Civic Center LLC
|
A Bus Could Run Limited
|
GBR
|
100%
|
by Fulwell 73 Limited
|
A24 Analytics LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Distribution, LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Films, LLC
|
DE
|
35%
|
by Valence A24, LLC
|
A24 International LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Investments LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Merch LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Music LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Productions 1 LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Productions 2 LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Services, LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Studios LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Sunset LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 TV Inc.
|
DE
|
100%
|
by After The Fact LLC
|
A24 TV LLC
|
DE
|
100%
|
by A24 Films LLC
|
A24 Ventures LLC
|
DE
|
100%
|
by A24 Films LLC
|
AB 148 Madison, LLC
|
NY
|
100%
|
by Aurify Brands, LLC
|
AB Wellco, LLC
|
DE
|
100%
|
by Aurify Brands, LLC
|
Aequitas Estates (Poyle) Ltd
|
GBR
|
100%
|
by GDL (Aylesbury) Ltd
|
Aero Solutions Srl
|
Italy
|
100%
|
by Sirio S.p.A.
|
After The Fact LLC
|
DE
|
100%
|
by A24 Films LLC
|
AIC The Film Limited
|
GBR
|
100%
|
by Fulwell 73 Limited
|
Air Eldridge LLC
|
DE
|
100%
|
by Eldridge Corporate Services, LLC
|
Aircraft Hangar Services LLC
|
DE
|
100%
|
by Air Eldridge LLC
|
Alpha Data, LLC
|
DE
|
100%
|
by P-MRC Data, LLC
|
Apocalypse Events LLC
|
CO
|
100%
|
by 13 FEG Touring Events, LLC
|
APQ 10 Fifth Avenue NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 1131 Madison Avenue NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 1399 Madison NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 1592 First Avenue NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
APQ 17th Street DC, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 33 Bakery Annex NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 33 Street Bakery NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 708 Third Avenue NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 85 Broad NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 8th and Walnut PA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ 933 Broadway NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Americana CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Bethesda MD, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Beverly Hills CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Blaine Mansion DC, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Bleecker NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Bryant Park Kiosk NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Bryant Park NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Calabasas CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Capitol Hill DC, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Carnegie Hill NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Carroll Square DC, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Central Park NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Chevy Chase MD, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Claremont CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Clarendon VA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Coconut Grove FL, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ E53 NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ E65 NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Encino Bakery CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Fashion Island CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ First Avenue NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Florence Bakery Annex CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Garden City NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Grand Central West NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Greenwich CT, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Larchmont CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Lincoln Square NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Manhattan Beach CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Merrifield VA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Mineral Springs NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ New Canaan CT, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Rye NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Sailboat Pond NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ South End Avenue NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ South Gayley CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Spring Valley DC, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Studio City CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Tribeca NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
APQ Tuxedo Bakery MD, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Union Square NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Verdi Park NY, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Villa Marina CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Westlake CA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
APQ Wildwood MD, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
Arch Portfolio Trust, LLC
|
DE
|
100%
|
by EPH, LLC
|
Arotr LLC
|
DE
|
49%
|
by StarVista Live LLC
|
Arstar Productions, LLC
|
CA
|
100%
|
by Keshet/dcp LLC
|
Asian Perspective Media, LLC
|
DE
|
100%
|
by Valence APM, LLC
|
Asylum Holdings, LLC
|
CO
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
Atrium Sports, Inc.
|
DE
|
46.39%
|
by Palmer Portfolio Trust, LLC
|
Atrium Sports, Ltd.
|
UK
|
100%
|
by Atrium Sports, Inc.
|
Atrium Sports, Pty. Ltd.
|
AU
|
100%
|
by Atrium Sports, Inc.
|
Aurify Brands Holdings, LLC
|
NY
|
100%
|
by Aurify Brands, LLC
|
Aurify Brands, LLC
|
NY
|
30.1%
|
by Palmer Portfolio Trust, LLC
|
Aurify Brands, LLC
|
NY
|
29.7%
|
by Putnam Asset Holdings, LLC
|
Aurify Brands, LLC
|
NY
|
23.2%
|
by Arch Portfolio Trust, LLC
|
Aurify Fish Tacos Holdings LLC
|
NY
|
100%
|
by Aurify Brands Holdings, LLC
|
Baia Waterviews LLC
|
DE
|
100%
|
by CHE Edgewater LLC
|
Baleta sp.zo.o
|
Poland
|
100%
|
by PZO JV B.V.
|
Ballinshire Asset Holdings, LLC
|
DE
|
100%
|
by Ballinshire Capital Funding Trust
|
Ballinshire Asset Holdings, LLC
|
DE
|
100%
|
by EPH Holdings, LLC
|
Ballinshire Capital Funding Trust
|
DE
|
100%
|
by EPH Holdings, LLC
|
Ballinshire FA Holdings, LLC
|
NJ
|
100%
|
by Ballinshire Capital Funding Trust
|
Bambino Films LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
Bambino Films UK Limited
|
GBR
|
100%
|
by MRC II Holdings, LP
|
Banner Creek Bridge, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Bastille Euro CLO 2020-3 DAC
|
Ireland
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
Bath Road Properties Ltd.
|
GBR
|
75%
|
by Galliard Developments Ltd
|
BBMA Holdings I, LLC
|
DE
|
100%
|
by dcp LLC
|
BBMA Holdings, LLC
|
DE
|
100%
|
by DCP Rights, LLC
|
BBMA Parent, LLC
|
DE
|
100%
|
by CP Investment Holdings, LLC
|
BCM 625 Broadway Holdco LLC
|
DE
|
93%
|
by CI San Diego Holdings LLC
|
BCM 625 Broadway LLC
|
DE
|
100%
|
by BCM 625 Broadway Holdco LLC
|
Be Funny When You Can LLC
|
LA
|
100%
|
by A24 Films LLC
|
Beach Hotel Associates LLC
|
DE
|
100%
|
by EC 17th Street MezzCo LLC
|
Beaumont Hills LLC
|
DE
|
100%
|
by Cain Hoy UK Holdings Limited
|
BEEU The Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
Benedict White, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
BHDM LendCo, LLC
|
DE
|
100%
|
by Cain International LP
|
Big Week CDN Productions Inc.
|
CAN
|
100%
|
by MRC II Holdings, LP
|
Big Week Productions, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Bilbao Asset Holdings, LLC
|
DE
|
100%
|
by Bilbao Capital, LLC
|
Bilbao Capital, LLC
|
DE
|
100%
|
by SBT Investors, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Bilbao-KCI, LLC
|
DE
|
90%
|
by Bilbao Capital, LLC
|
Billboard IP Holdings LLC
|
DE
|
50%
|
by Billboard Media, LLC
|
Billboard IP Holdings, LLC
|
DE
|
50%
|
by BBMA Holdings, LLC
|
Billboard Media, LLC
|
DE
|
100%
|
by P-MRC Music, LLC
|
Bird of Paradise LLC
|
DE
|
100%
|
by A24 Films LLC
|
Blackbrook Capital (Europe) Carry LP
|
UK
|
0%
|
Mgmt. by Blackbrook Capital (Europe) GP, LLC
|
Blackbrook Capital (Europe) GP, LLC
|
DE
|
100%
|
by Eldridge BB Holdings, LLC
|
Blackbrook Capital (Europe) Limited
|
UK
|
100%
|
by Blackbrook Capital (Europe) LP
|
Blackbrook Capital (Europe) LP
|
UK
|
0%
|
Mgmt. by Blackbrook Capital (Europe) GP, LLC
|
Blackbrook Capital (Europe) SARL
|
LUX
|
100%
|
by Blackbrook Capital (Europe) LP
|
Blackbrook Property Holdings SARL
|
LUX
|
100%
|
by Blackbrook Capital (Europe) SARL
|
Bleeker Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
Blue Cat Productions, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
Bombshow Productions, LLC
|
CA
|
100%
|
by Keshet/dcp LLC
|
Brewskee Limited
|
GBR
|
100%
|
by Competitive Socialising Limited
|
Bridge Road Southall 2 Ltd
|
GBR
|
100%
|
by Bridge Road Southall Ltd
|
Bridge Road Southall Ltd
|
GBR
|
64.3%
|
by Galliard Developments Ltd
|
Bridge Road Southall Newco Limited
|
GBR
|
61.9%
|
by Galliard Developments Ltd
|
Bros The Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
Buda Hills JV B.V.
|
Netherlands
|
90%
|
by CIEF1 UK Holdings Limited
|
C092 The Film Limited
|
GBR
|
50%
|
by Fulwell 73 Limited
|
C4G Holdings, LLC
|
DE
|
100%
|
by Lifestyle Products Group LLC
|
Cain Hoy Enterprises (U.K.) Limited
|
GBR
|
100%
|
by Cain Hoy UK Holdings Limited
|
Cain Hoy Finance Limited
|
GBR
|
100%
|
by CH Capital A Holdings LLc
|
Cain Hoy UK Holdings Limited
|
MLT
|
100%
|
by CHE UK Holdings LP
|
Cain Hoy US LLC
|
DE
|
100%
|
by Cain International LP
|
Cain International Advisers Ltd
|
GBR
|
100%
|
by Cain International AM LP
|
Cain International Agent Ltd
|
GBR
|
100%
|
by Cain International AM LP
|
Cain International AM LP
|
GBR
|
0%
|
Mgmt. by CI AM GP Ltd
|
Cain International Equity Fund 2 GP LLC
|
DE
|
100%
|
by Cain International AM LP
|
Cain International Equity Fund 2 LP
|
DE
|
80%
|
by Cain International Equity Fund 2 GP LLC
|
Cain International Equity Fund 2 LP
|
DE
|
20%
|
by CI Founder Partner LP
|
Cain International European Real Estate Opportunity Fund I GP Limited
|
GBR
|
100%
|
by Cain International AM LP
|
Cain International European Real Estate Opportunity Fund I GP Limited
|
JEY
|
100%
|
by Cain International AM LP
|
Cain International European Real Estate Opportunity Fund I LP
|
GBR
|
0%
|
Mgmt. by Cain International European Real Estate Opportunity Fund I GP Limited
|
Cain International European Real Estate Opportunity Fund I LP
|
JEY
|
0%
|
Mgmt. by Cain International European Real Estate Opportunity Fund I GP Limited
|
Cain International II LP
|
DE
|
0%
|
Mgmt. by Eldridge CH GP LLC
|
Cain International LP
|
DE
|
0%
|
Mgmt. by Eldridge CH GP LLC
|
Cain International Management Ltd
|
GBR
|
100%
|
by Cain International AM LP
|
Cain International UK Services Ltd
|
GBR
|
100%
|
by Cain International AM LP
|
Cain International US Services LP
|
DE
|
0%
|
Mgmt. by CI US Services GP LLC
|
CAIS Access Fund - Asia Fund IV GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
CAIS Access Fund - Asia Fund IV LP
|
DE
|
0%
|
Mgmt. by CAIS Access Fund - Asia Fund IV GP LLC
|
CAIS Access Fund - BCRE I GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Access Fund - BCRE I LP
|
DE
|
0%
|
Mgmt. by CAIS Access Fund - BCRE I GP LLC
|
CAIS Access Fund - BCRE II GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Access Fund - BCRE II LP
|
DE
|
0%
|
Mgmt. by CAIS Access Fund - BCRE II GP LLC
|
CAIS Access Fund - MMC 2018 (Offshore) LP
|
CYM
|
0%
|
Mgmt. by CAIS Access Fund - MMC 2018 GP LLC
|
CAIS Access Fund - MMC 2018 GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Access Fund - MMC 2018 LP
|
DE
|
0%
|
Mgmt. by CAIS Access Fund - MMC 2018 GP LLC
|
CAIS Apollo HV Access Fund GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Apollo Hybrid Value Access Fund LP
|
DE
|
0%
|
Mgmt. by CAIS Apollo HV Access Fund GP LLC
|
CAIS BC Fund XIII, GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS BC Fund XIII, LP
|
DE
|
0%
|
Mgmt. by CAIS BC Fund XIII, GP LLC
|
CAIS Blackstone Growth GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Blackstone Growth LP
|
DE
|
0%
|
Mgmt. by CAIS Blackstone Growth GP LLC
|
CAIS Blackstone TAS V GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Blackstone TAS V LP
|
DE
|
0%
|
Mgmt. by CAIS Blackstone TAS V GP LLC
|
CAIS Blackstone TAS VI GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Blackstone TAS VI LP
|
DE
|
0%
|
Mgmt. by CAIS Blackstone TAS VI GP LLC
|
CAIS Capital LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Carlyle Direct Access GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Carlyle Direct Access LP
|
DE
|
0%
|
Mgmt. by CAIS Carlyle Direct Access GP LLC
|
CAIS Carlyle Renewable and Sustainable Energy Fund GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Carlyle Renewable and Sustainable Energy Fund LP
|
DE
|
0%
|
Mgmt. by CAIS Carlyle Renewable and Sustainable Energy Fund GP LLC
|
CAIS Crawford Lake Fund Ltd.
|
CYM
|
0%
|
Mgmt. by Capital Integration Systems LLC
|
CAIS DES Composite Fund LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS DES Oculus LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS DES Oculus Ltd.
|
CYM
|
0%
|
Mgmt. by Capital Integration Systems LLC
|
CAIS Financial Credit Investment IV Access Fund GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Financial Credit Investment IV Access Fund LP
|
DE
|
0%
|
Mgmt. by CAIS Financial Credit Investment IV Access Fund GP LLC
|
CAIS ICG Strategic Equity III GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS ICG Strategic Equity III LP
|
DE
|
0%
|
Mgmt. by CAIS ICG Strategic Equity III GP LLC
|
CAIS ICG Strategic Equity IV GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS ICG Strategic Equity IV LP
|
DE
|
0%
|
Mgmt. by CAIS ICG Strategic Equity IV GP LLC
|
CAIS Insurance Solutions LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Mercer Private Equity Vintage Fund (TE) I LP
|
DE
|
0%
|
Mgmt. by CM PEVF I GP LLC
|
CAIS Mercer Private Equity Vintage Fund I LP
|
DE
|
0%
|
Mgmt. by CM PEVF I GP LLC
|
CAIS Millennium Intl. Ltd.
|
CYM
|
0%
|
Mgmt. by Capital Integration Systems LLC
|
CAIS Millennium USA LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
CAIS OZMF LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS OZMF Ltd.
|
CYM
|
0%
|
Mgmt. by Capital Integration Systems LLC
|
CAIS Paloma International Ltd.
|
CYM
|
0%
|
Mgmt. by Capital Integration Systems LLC
|
CAIS Paloma Partners LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS Third Point Offshore Fund Ltd.
|
CYM
|
0%
|
Mgmt. by Capital Integration Systems LLC
|
CAIS Third Point Partners LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS WorldQuant Millennium WMQS GEAE LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
CAIS WorldQuant Millennium WMQS GEAE Ltd.
|
CYM
|
0%
|
Mgmt. by Capital Integration Systems LLC
|
Canon Portfolio Trust, LLC
|
KS
|
100%
|
by EPH, LLC
|
Capital Integration Systems LLC
|
DE
|
36.17%
|
by Eldridge CG Holdings LLC
|
CardCash Holdings, LLC
|
DE
|
86%
|
by Wanamaker Portfolio Trust, LLC
|
Carlostron, LLC
|
DE
|
100%
|
by Media Capital Holdings, LLC
|
Cavalcade Productions, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
CBAM 2018-5 Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM 2018-6 Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM 2018-7, Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM 2019-10, Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM 2019-11, Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM 2019-9, Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM 2020-12, Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM 2020-13, Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM Charleston, LLC
|
DE
|
100%
|
by CBAM Holdings, LLC
|
CBAM CLO 2017-1, LTD
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM CLO 2017-2, LTD
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM CLO 2017-3, LTD
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM CLO 2017-4, LTD
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
CBAM CLO Management Europe, LLC
|
DE
|
100%
|
by CBAM Partners, LLC
|
CBAM CLO Management LLC
|
DE
|
100%
|
by CBAM Partners, LLC
|
CBAM Credit Opportunities Fund GP, LLC
|
DE
|
100%
|
by CBAM Partners, LLC
|
CBAM Credit Opportunities Fund, LP
|
DE
|
100%
|
by CBAM Partners, LLC
|
CBAM Credit Opportunities Master Fund, LP
|
CYM
|
100%
|
by CBAM Partners, LLC
|
CBAM Credit Opportunities Offshore Fund, LP
|
CYM
|
100%
|
by CBAM Partners, LLC
|
CBAM Equity Fund GP, LLC
|
DE
|
100%
|
by CBAM Partners, LLC
|
CBAM Equity Fund, LP
|
DE
|
100%
|
by CBAM Equity Fund GP, LLC
|
CBAM Feeco, LLC
|
DE
|
100%
|
by CBAM Partners, LLC
|
CBAM Holdings, LLC
|
DE
|
56.5%
|
by Eldridge AM Holdings, LLC
|
CBAM MAG Finance, LLC
|
KS
|
100%
|
by Chain Bridge Opportunistic Funding Holdings, LLC
|
CBAM Partners, LLC
|
DE
|
100%
|
by CBAM Holdings, LLC
|
CBAM Secured Loan Fund GP, LLC
|
DE
|
100%
|
by CBAM Holdings, LLC
|
CBAM Secured Loan Fund, LP
|
DE
|
100%
|
by CBAM Secured Loan Fund GP, LLC
|
Celiana sp. zo. O
|
Poland
|
100%
|
by PZO JV B.V.
|
CF-G Funding II, LLC
|
DE
|
100%
|
by Gennessee Insurance Agency, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
CF-G Funding III, LLC
|
DE
|
100%
|
by Gennessee Insurance Agency, LLC
|
CF-G Funding, LLC
|
DE
|
100%
|
by Gennessee Insurance Agency, LLC
|
CH Capital A Holdings LLC
|
DE
|
100%
|
by Cain Hoy UK Holdings Limited
|
CH Galliard (Courchevef PW) LLP
|
GBR
|
0%
|
Board rights held by CH Capital A Holdings LLc
|
CH Kansas, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
CH McCourt (The Stage) LLC
|
DE
|
0%
|
Board rights held by CH Capital A Holdings LLc
|
Chain Bridge Opportunistic Funding Holdings, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Chain Bridge Opportunistic Funding, LLC
|
KS
|
100%
|
by Chain Bridge Opportunistic Funding Holdings, LLC
|
CHE 830 Brickell LLC
|
DE
|
100%
|
by CHE Miami Holdings LLC
|
CHE Edgewater LLC
|
DE
|
100%
|
by CHE Miami Holdings LLC
|
CHE Miami Holdings LLC
|
DE
|
100%
|
by CHE US Holdings LLC
|
CHE NE Street LLC
|
DE
|
100%
|
by CHE Miami Holdings LLC
|
CHE SBE Holdings, LLC
|
DE
|
100%
|
by CHE US Holdings LLC
|
CHE SJG Holdings LLC
|
DE
|
100%
|
by CHE US Holdings LLC
|
CHE SJG LLC
|
DE
|
100%
|
by CHE SJG Holdings LLC
|
CHE South Brickell LLC
|
DE
|
100%
|
by CHE Miami Holdings LLC
|
CHE UK GP Limited
|
JEY
|
100%
|
by Cain International LP
|
CHE UK Holdings LP
|
JEY
|
0%
|
Mgmt. by CHE UK GP Limited
|
CHE US Holdings LLC
|
DE
|
100%
|
by Cain International LP
|
Chemex I Corp.
|
OK
|
100%
|
by El Dorado Chemical Company
|
Cherokee Nitrogen L.L.C.
|
OK
|
100%
|
by LSB Chemical L.L.C.
|
Chesney Park, LLC
|
DE
|
100%
|
by Dayton Funding, LLC
|
Chubby Panda LLC
|
DE
|
100%
|
by A24 Films LLC
|
CI AM GP Ltd
|
GBR
|
100%
|
by Cain International II LP
|
CI AM UK Holdings Limited
|
GBR
|
100%
|
by Cain International AM LP
|
CI BH Holdings II LLC
|
DE
|
71.49%
|
by Cain International LP
|
CI BH Holdings II LLC
|
DE
|
28.51%
|
by Mason Portfolio Trust, LLC
|
CI BH Holdings LLC
|
DE
|
71.5%
|
by Cain International LP
|
CI BH Holdings LLC
|
DE
|
28.5%
|
by Wanamaker Portfolio Trust, LLC
|
CI Boston Holdings LLC
|
DE
|
49%
|
by Cain International LP
|
CI Boston Holdings LLC
|
DE
|
51%
|
by Cain International Equity Fund 2 LP
|
CI CB3 Subfund
|
Ireland
|
100%
|
by Cain International European Real Estate Opportunity Fund I LP
|
CI Diplomat Holdings LLC
|
DE
|
100%
|
by Cain International LP
|
CI DMO Holding 2 LLC
|
DE
|
100%
|
by BCM 625 Broadway Holdco LLC
|
CI DMO Holdings LLC
|
DE
|
100%
|
by Cain International LP
|
CI EREO I CIP GP Limited
|
GBR
|
100%
|
by Cain International AM LP
|
CI EREO I CIP GP Limited
|
JEY
|
100%
|
by Cain International AM LP
|
CI EREO I CIP LP
|
GBR
|
0%
|
Mgmt. by CI EREO I CIP GP Limited
|
CI EREO I CIP LP
|
JEY
|
0%
|
Mgmt. by CI EREO I CIP GP Limited
|
CI ExchangeCo Limited
|
GBR
|
99%
|
by Cain Hoy UK Holdings Limited
|
CI ExchangeCo Limited
|
GBR
|
1%
|
by Cain Hoy Enterprises (U.K.) Limited
|
CI FCL Funding 1 Limited
|
GBR
|
100%
|
by CI FCL Investor LP
|
CI FCL Investor GP Limited
|
GBR
|
100%
|
by Cain International LP
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
CI FCL Investor LP
|
GBR
|
100%
|
by CI FCL Investor GP Limited
|
CI Founder Partner GP LLC
|
DE
|
100%
|
by Cain International LP
|
CI Founder Partner LP
|
DE
|
0%
|
Mgmt. by CI Founder Partner GP LLC
|
CI GGL Limited
|
GBR
|
100%
|
by CH Capital A Holdings LLC
|
CI Koryfeum Sarl
|
LUX
|
100%
|
by CIEF1 UK Holdings Limited
|
CI Milan Limited
|
GBR
|
100%
|
by Jampurchaseco Limited
|
CI Roman Holdings Sarl
|
LUX
|
100%
|
by CIEF1 UK Holdings Limited
|
CI San Diego Holdings LLC
|
DE
|
14%
|
by Cain International LP
|
CI Sponsor LLC
|
DE
|
100%
|
by Cain International LP
|
CI US Services GP LLC
|
DE
|
100%
|
by Cain International AM LP
|
CI W57th Street Holdings LLC
|
DE
|
49%
|
by Cain International LP
|
CI W57th Street Holdings LLC
|
DE
|
51%
|
by Cain International Equity Fund 2 LP
|
CIEF1 UK Holdings Limited
|
GBR
|
100%
|
by Cain International European Real Estate Opportunity Fund I LP
|
Click Records, Inc.
|
DE
|
100%
|
by dcp Holdco I, LLC
|
CM PEVF I GP LLC
|
DE
|
100%
|
by Capital Integration Systems LLC
|
Collins Park, LLC
|
KS
|
100%
|
by Dayton Funding, LLC
|
Competitive Socialising Limited
|
GBR
|
68.81%
|
by Jampurchaseco Limited
|
Competitive Socializing U.S., LLC
|
DE
|
100%
|
by Competitive Socialising Limited
|
Convergent Holdings LLC
|
DE
|
100%
|
by SE2 Technologies LLC
|
Corporate Funding VIII, LLC
|
DE
|
100%
|
by EPH Holdings, LLC
|
Country Music Cruise 18 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Country Music Cruise 19 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Country Music Cruise 20 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Country Music Cruise 21 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
CP Investment Holdings, LLC
|
DE
|
100%
|
by dcp Holdco II, LLC
|
CPI Productions, Inc.
|
DE
|
100%
|
by dcp Holdco I, LLC
|
Craneshaw House Limited
|
GBR
|
66%
|
by Galliard Developments Ltd
|
Creativity Media Ltd
|
GBR
|
100%
|
by Fulwell 73 Limited
|
CSL (Jam) Limited
|
GBR
|
100%
|
by Competitive Socialising Limited
|
Davisville Holdings S.a r.l
|
LUX
|
90%
|
by CIEF1 UK Holdings Limited
|
Dawn Acres II, LLC
|
DE
|
100%
|
by Security Benefit Corporation
|
Dawn Acres III, LLC
|
DE
|
100%
|
by Security Benefit Corporation
|
Dawn Acres IV, LLC
|
DE
|
100%
|
by Security Benefit Corporation
|
DC Company Music, LLC
|
CA
|
100%
|
by dick clark productions, LLC
|
dcp Corp.
|
DE
|
100%
|
by dcp Holdco I, LLC
|
DCP Funding LLC
|
DE
|
81.5%
|
by Valence Media Partners, LLC
|
DCP Guaranty Services, LLC
|
DE
|
100%
|
by dick clark productions, LLC
|
dcp Holdco I, LLC
|
DE
|
100%
|
by DCP Funding LLC
|
dcp Holdco II, LLC
|
DE
|
100%
|
by Mirror Media IP Holdings, LLC
|
dcp LLC
|
DE
|
100%
|
by CP Investment Holdings, LLC
|
DCP Rights, LLC
|
DE
|
100%
|
by DCP Guaranty Services, LLC
|
dcp TL Funding LLC
|
DE
|
50%
|
by CP Investment Holdings, LLC
|
Dcpg investco, LLC
|
DE
|
100%
|
by dcp LLC
|
Dcpl investco, LLC
|
DE
|
100%
|
by dcp LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Death On A Tuesday LLC
|
DE
|
100%
|
by A24 Films LLC
|
Denver Zombie Crawl, LLC
|
CO
|
100%
|
by 13 FEG Touring Events, LLC
|
Desert Screams LLC
|
AZ
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
DHAI Video LLC
|
DE
|
100%
|
by Direct Holdings Global LLC
|
Dick Clark Communications, Inc.
|
DE
|
100%
|
by dcp Holdco I, LLC
|
Dick Clark Features, Inc.
|
CA
|
100%
|
by dcp Holdco I, LLC
|
Dick Clark Film Group, Inc.
|
CA
|
100%
|
by dcp Holdco I, LLC
|
Dick Clark Kids, Inc.
|
DE
|
100%
|
by dcp Holdco I, LLC
|
Dick Clark Media Archives, LLC
|
CA
|
100%
|
by dick clark productions, LLC
|
dick clark productions, LLC
|
DE
|
100%
|
by dcp LLC
|
Dick Clark Restaurants, Inc.
|
DE
|
100%
|
by dcp Holdco I, LLC
|
Digital Media Asset Holdings, LLC
|
DE
|
100%
|
by Media Capital Holdings, LLC
|
Direct Holdings Americas LLC
|
DE
|
100%
|
by Direct Holdings U.S. LLC
|
Direct Holdings Customer Service Inc.
|
DE
|
100%
|
by Direct Holdings Americas LLC
|
Direct Holdings Global LLC
|
DE
|
100%
|
by Mosaic Media Investment Partners, LLC
|
Direct Holdings IP LLC
|
DE
|
100%
|
by Direct Holdings U.S. LLC
|
Direct Holdings Libraries Inc.
|
DE
|
100%
|
by dcp Holdco I, LLC
|
Direct Holdings U.S. LLC
|
DE
|
100%
|
by Direct Holdings Global LLC
|
DLICT, LLC
|
DE
|
75%
|
by Eldridge Industries, LLC
|
DNBR Funding II, LLC
|
DE
|
100%
|
by Dunbarre Insurance Agency, LLC
|
DNBR Funding, LLC
|
KS
|
100%
|
by Dunbarre Insurance Agency, LLC
|
Do It Live LLC
|
DE
|
100%
|
by A24 Films LLC
|
Donkey Elephant Productions, LLC
|
DE
|
100%
|
by Mayfair Portfolio Trust, LLC
|
DS Malecon Holdings LLC
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
DS MB Holdings LLC
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
DTC The Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
Dunbarre Insurance Agency, LLC
|
DE
|
100%
|
by SBL Holdings, Inc.
|
Dynamo 1C S.a.r.l.
|
DE
|
100%
|
by Dynamo Holdings SCSP
|
Dynamo GP S.a.r.l.
|
LUX
|
50%
|
by CH Galliard (Courchevef PW) LLP
|
Dynamo Holdings SCSP
|
LUX
|
0%
|
Mgmt. by Dynamo GP S.a.r.l.
|
Dynamo PW S.a.r.l.
|
LUX
|
100%
|
by Dynamo Holdings SCSP
|
E&D PH RE Holdings LLC
|
DE
|
100%
|
by E&D RE Holdings LLC
|
E&D RE Holdings LLC
|
DE
|
49.99%
|
by Eldridge E&D RE Holdings LLC
|
E&D W RE 1546 NC HWY 56 LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E&D W RE 1808 MIAMI BLVD LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E&D W RE 2214 ERIC LANE LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E&D W RE 226 GRAHAM-HOPDALE RD LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E&D W RE 2423 S CHURCH ST LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E&D W RE 375 S CHURTON ST LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E&D W RE 735 MADISON BLVD LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E&D W RE 808 E ATLANTIC ST LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E&D W RE Holdings LLC
|
DE
|
100%
|
by E&D RE Holdings LLC
|
E&D W RE 1301 MEBANE OAKS RD LLC
|
DE
|
100%
|
by E&D W RE Holdings LLC
|
E10 Holdings Kft
|
Hungary
|
100%
|
by Buda Hills JV B.V.
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
E10 Project Kft
|
Hungary
|
100%
|
by E10 Holdings Kft
|
EACS II, LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
EACS LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Earhart Capital, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Easy Mark, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
EBBH, LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
EC 17th Street Holdings LLC
|
DE
|
100%
|
by Eldridge 17th Street Holdings LLC
|
EC 17th Street MezzCo LLC
|
DE
|
100%
|
by EC 17th Street Holdings LLC
|
EC 58th Street Holdings II LLC
|
DE
|
100%
|
by EC 58th Street Holdings LLC
|
EC 58th Street Holdings LLC
|
DE
|
100%
|
by Eldridge 58th Street Holdings LLC
|
EC 58th Street LLC
|
DE
|
100%
|
by EC 58th Street MezzCo LLC
|
EC 58th Street MezzCo LLC
|
DE
|
100%
|
by EC 58th Street Holdings II LLC
|
Echidna Capital LLC
|
DE
|
70%
|
by Anthony D. Minella, Individual
|
EDC Ag Products Company L.L.C.
|
OK
|
100%
|
by El Dorado Chemical Company
|
Eden T Entertainment Inc.
|
DE
|
100%
|
by Fulwell 73 Productions US, Inc.
|
Eden T Productions LLC
|
CA
|
100%
|
by Eden T Entertainment Inc.
|
E-HS Investor II, LLC
|
DE
|
100%
|
by EHSI Holdings II, LLC
|
E-HS Investor, LLC
|
DE
|
100%
|
by EHSI Holdings, LLC
|
EHSI Holdings II, LLC
|
DE
|
100%
|
by Dayton Funding, LLC
|
EHSI Holdings, LLC
|
DE
|
100%
|
by Dayton Funding, LLC
|
EKW Holdings II LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
EKW Holdings III LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
EKW Holdings IV LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
EKW Holdings LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
EKW Holdings V LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
El Dorado Ammonia L.L.C.
|
OK
|
100%
|
by El Dorado Chemical Company
|
El Dorado Chemical Company
|
OK
|
100%
|
by LSB Chemical L.L.C.
|
El Dorado Nitrogen L.L.C.
|
OK
|
100%
|
by LSB Chemical L.L.C.
|
Eldridge 17th Street Holdings LLC
|
DE
|
100%
|
by Arch Portfolio Trust, LLC
|
Eldridge 58th Street Holdings LLC
|
DE
|
100%
|
by Arch Portfolio Trust, LLC
|
Eldridge 625 Broadway, LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge Aircraft Services LLC
|
DE
|
100%
|
by EPH II, LLC
|
Eldridge AM Holdings, LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge BB Holdings, LLC
|
DE
|
100%
|
by EBBH, LLC
|
Eldridge BBLP, LLC
|
DE
|
100%
|
by Eldridge BB Holdings, LLC
|
Eldridge Bitkraft Funding LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge Business Services LLC
|
DE
|
99%
|
by Eldridge Corporate Services, LLC
|
Eldridge Butterfly Network Holdings, LLC
|
DE
|
100%
|
by Palmer Portfolio Trust, LLC
|
Eldridge CEC Funding, LLC
|
DE
|
100%
|
by Collins Park, LLC
|
Eldridge CG Holdings LLC
|
DE
|
100%
|
by Eldridge FS Holdings, LLC
|
Eldridge CH GP LLC
|
DE
|
100%
|
by Eldridge CH Holdings, LLC
|
Eldridge CH Holdings, LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge CH LP LLC
|
DE
|
100%
|
by Eldridge CH Holdings, LLC
|
Eldridge Charlston LLC
|
DE
|
100%
|
by Eldridge CHG Holdings LLC
|
Eldridge CHG Holdings LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Eldridge CI GP LLC
|
DE
|
100%
|
by Eldridge CI Holdings II LLC
|
Eldridge CI Holdings II LLC
|
DE
|
100%
|
by Eldridge AM Holdings, LLC
|
Eldridge CI LP LLC
|
DE
|
100%
|
by Eldridge CI Holdings II LLC
|
Eldridge Corporate Funding LLC
|
DE
|
100%
|
by EPH II, LLC
|
Eldridge Corporate Services, LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge Diplomat Holdings, LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge DK Holdings, LLC
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
Eldridge DK II, LLC
|
DE
|
100%
|
by Mayfair Portfolio Trust, LLC
|
Eldridge DK, LLC
|
DE
|
100%
|
by Eldridge DK Holdings, LLC
|
Eldridge DMO, LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge DTS Funding, LLC
|
DE
|
100%
|
by Putnam Asset Holdings, LLC
|
Eldridge E&D RE Holdings LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge ELO Funding LLC
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
Eldridge Equipment Finance LLC
|
DE
|
100%
|
by EPH, LLC
|
Eldridge Esports Funding II LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge Esports One Funding LLC
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
Eldridge Executive Services LLC
|
DE
|
99%
|
by Eldridge Corporate Services, LLC
|
Eldridge Expensify Holdings LLC
|
DE
|
100%
|
by Mason Portfolio Trust, LLC
|
Eldridge FEG Holdings
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
Eldridge FS Holdings, LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge Gaming 247 Funding LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge G-Form Holdings LLC
|
DE
|
100%
|
by Mayfair Portfolio Trust, LLC
|
Eldridge Gizer Funding LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge Happy Money Funding LLC
|
DE
|
100%
|
by Palmer Portfolio Trust, LLC
|
Eldridge HIP Ventures, LLC
|
DE
|
100%
|
by Mayfair Portfolio Trust, LLC
|
Eldridge Homodeus Funding LLC
|
DE
|
100%
|
by Mason Portfolio Trust, LLC
|
Eldridge HZACS LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge HZONS LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge Industries, LLC
|
DE
|
0%
|
Echidna Capital LLC
|
Eldridge Industries, LLC
|
DE
|
85.36%
|
by SBT Investors, LLC
|
Eldridge Industries, LLC
|
DE
|
2.1%
|
by Bilbao-KCI, LLC
|
Eldridge IP Holdings LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge KRNL Funding LLC
|
DE
|
100%
|
by Putnam Asset Holdings, LLC
|
Eldridge Maranon Holdings, LLC
|
DE
|
100%
|
by Eldridge AM Holdings, LLC
|
Eldridge NPC Holdings LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge PayActiv Holdings LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge Pixion Funding LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge ROS Holdings LLC
|
DE
|
100%
|
by Mayfair Portfolio Trust, LLC
|
Eldridge RV Funding LLC
|
DE
|
100%
|
by Canon Portfolio Trust, LLC
|
Eldridge SBC Holdings LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Eldridge Scopely Holdings LLC
|
DE
|
100%
|
by Palmer Portfolio Trust, LLC
|
Eldridge Services Incorporated
|
DE
|
100%
|
by Eldridge Corporate Services, LLC
|
Eldridge SFLY Funding, LLC
|
DE
|
100%
|
by Potwin Place, LLC
|
Eldridge SLG Holdings, LLC
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
Eldridge Tax Services Inc.
|
DE
|
100%
|
by Eldridge Business Services LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Eldridge Truebill Funding, LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
Eldridge Unqork Holdings LLC
|
DE
|
70%
|
by Palmer Portfolio Trust, LLC
|
Eldridge VS, LLC
|
DE
|
100%
|
by Mayfair Portfolio Trust, LLC
|
Eldridge Wellthy Funding LLC
|
DE
|
100%
|
by Canon Portfolio Trust, LLC
|
Eli Entertainment Inc.
|
DE
|
100%
|
by Fulwell 73 Productions US, Inc.
|
Eli Entertainment LLC
|
CA
|
100%
|
by Eli Entertainment Inc.
|
Elia Management LLC
|
DE
|
100%
|
by A24 Films LLC
|
Ellicott Limited
|
JEY
|
100%
|
by Beaumont Hills LLC
|
Elliott Bay Capital Trust, LLC
|
DE
|
99%
|
by Elliott Bay Parent LLC
|
Elliott Bay Healthcare Realty Holdings II LLC
|
DE
|
100%
|
by Elliott Bay Holdings LLC
|
Elliott Bay Healthcare Realty Holdings III LLC
|
DE
|
100%
|
by Elliott Bay Holdings LLC
|
Elliott Bay Healthcare Realty Holdings LLC
|
DE
|
100%
|
by Elliott Bay Holdings LLC
|
Elliott Bay Healthcare Realty II LLC
|
DE
|
100%
|
by Elliott Bay Healthcare Realty Holdings II LLC
|
Elliott Bay Healthcare Realty III LLC
|
DE
|
100%
|
by Elliott Bay Healthcare Realty Holdings III LLC
|
Elliott Bay Healthcare Realty LLC
|
DE
|
100%
|
by Elliott Bay Healthcare Realty Holdings LLC
|
Elliott Bay Holdings LLC
|
DE
|
91.89%
|
by Elliott Bay Parent LLC
|
Elliott Bay LLC
|
DE
|
100%
|
by Elliott Bay Holdings LLC
|
Elliott Bay Parent LLC
|
DE
|
100%
|
by Mason Portfolio Trust, LLC
|
Ellis Funding LLC
|
DE
|
97.5%
|
by SCF Aviation Capital LLC
|
Elm Portfolio Trust LLC
|
DE
|
100%
|
by EPH II, LLC
|
Elo Entertainment Inc.
|
DE
|
28%
|
by Eldridge ELO Funding LLC
|
E-OZ 2019-1, LLC
|
DE
|
98.76%
|
by EPH, LLC
|
EPH Holdings II, LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
EPH Holdings, LLC
|
DE
|
100%
|
by EPH Holdings II, LLC
|
EPH II, LLC
|
DE
|
100%
|
by EPH Holdings, LLC
|
EPH, LLC
|
DE
|
100%
|
by EPH II, LLC
|
Epic Aero, Inc.
|
DE
|
17.2%
|
by Epic Preferred Holdings LLC
|
Epic Preferred Holdings LLC
|
DE
|
11.29%
|
by EPH, LLC
|
Epic Preferred Holdings LLC
|
DE
|
25.34%
|
by Palmer Portfolio Trust, LLC
|
Epic Preferred Holdings LLC
|
DE
|
6.22%
|
by Canon Portfolio Trust, LLC
|
Epic Preferred Holdings LLC
|
DE
|
36.41%
|
by Putnam Asset Holdings, LLC
|
Epic Preferred Holdings LLC
|
DE
|
6.22%
|
by Mayfair Portfolio Trust, LLC
|
Epic Preferred Holdings LLC
|
DE
|
14.52%
|
by Arch Portfolio Trust, LLC
|
Everest Fuel Management, LLC
|
DE
|
100%
|
by Tuvoli, LLC
|
Everly, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
F&B Advisory Company LLC
|
DE
|
50%
|
by Eldridge NPC Holdings LLC
|
F73 Productions Limited
|
GBR
|
100%
|
by Fulwell 73 Limited
|
Fairchild Place Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Master) Unit Trust
|
Fairlawn Funding, LLC
|
DE
|
100%
|
by Dayton Funding, LLC
|
False Positive LLC
|
DE
|
100%
|
by A24 Films LLC
|
Family Secret Productions, Inc.
|
DE
|
100%
|
by dcp Holdco I, LLC
|
Fang Shui, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
Farah Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
Farmhold Financial Holdings LLC
|
DE
|
50%
|
by Canon Portfolio Trust, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Farmhold Financial LLC
|
DE
|
100%
|
by Farmhold Financial Holdings LLC
|
Farmhold Financial Management Holdings LLC
|
DE
|
100%
|
by Farmhold Financial Holdings LLC
|
Farmhold Financial Management Intermediate Holdings LLC
|
DE
|
100%
|
by Farmhold Financial Management Holdings LLC
|
Farmhold Financial Management LLC
|
DE
|
1%
|
by Farmhold Financial Management Intermediate Holdings LLC
|
Farmhold Financial Management LLC
|
DE
|
99%
|
by Farmhold Financial Management Holdings LLC
|
Farmhold Lending LLC
|
DE
|
100%
|
by Farmhold Financial Holdings LLC
|
FC Virginia Soccer Club LLC
|
VA
|
100%
|
by Cain International LP
|
Fear Farm Holdings, LLC
|
AZ
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
FEG Haunted Holdings, LLC
|
DE
|
100%
|
by 13FEG Ops, LLC
|
Felix Keane Enterprises LLC
|
DE
|
100%
|
by A24 Films LLC
|
Fever Lake LLC
|
LA
|
100%
|
by A24 Films LLC
|
Fever Lake Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
Fevo Czech s.r.o.
|
Czech Republic
|
100%
|
by Fevo, Inc.
|
Fevo d.o.o. Beograd
|
Serbia
|
100%
|
by Fevo, Inc.
|
Fevo, Inc.
|
DE
|
20.19%
|
by Wanamaker Portfolio Trust, LLC
|
FGC 101 Maiden, LLC
|
NY
|
100%
|
by Fields GC, LLC
|
FGC 148 Madison, LLC
|
NY
|
100%
|
by Fields GC, LLC
|
FGC 24 E12, LLC
|
DE
|
100%
|
by Fields GC, LLC
|
FGC 275 Madison, LLC
|
NY
|
100%
|
by Fields GC, LLC
|
FGC 304 PAS, LLC
|
NY
|
100%
|
by Fields GC, LLC
|
FGC 599 Lexington, LLC
|
NY
|
100%
|
by Fields GC, LLC
|
Fields GC, LLC
|
NY
|
56%
|
by Aurify Brands, LLC
|
Fifteen Sled Dogs LLC
|
DE
|
100%
|
by A24 Films LLC
|
Film Expo Group Holdings LLC
|
DE
|
85.7%
|
by Eldridge FEG Holdings LLC
|
Film Expo Group Intermediate Holdings, LLC
|
DE
|
100%
|
by Film Expo Group Holdings LLC
|
Film Expo Group LLC
|
DE
|
99%
|
by Film Expo Group Holdings LLC
|
FilmNation Partners, LLC
|
DE
|
20.2%
|
by MRC II Holdings, LP
|
First Security Benefit Life Insurance and Annuity Company of New York
|
NY
|
100%
|
by SBL Holdings, Inc.
|
Fish Tacos NY 1, LLC
|
NY
|
61.6%
|
by Aurify Fish Tacos Holdings, LLC
|
Flairjet Ltd.
|
DE
|
100%
|
by Volare Acquisitions, Limited
|
Flexjet Limited
|
GBR
|
100%
|
by One Sky Flight, LLC
|
Flexjet, LLC
|
GBR
|
100%
|
by One Sky Flight, LLC
|
Flight Options, LLC
|
DE
|
100%
|
by One Sky Flight, LLC
|
Flower Power Cruise 18 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Flower Power Cruise 19 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Flower Power Cruise 20 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Flower Power Cruise Fall 21 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Flower Power Cruise Spring 21 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
FlyEasy Corp.
|
CAN
|
100%
|
by Tuvoli, LLC
|
Fortwell Capital Limited
|
GBR
|
80%
|
by Cain International II LP
|
Fox River Investments, LLC
|
DE
|
100%
|
by Spoon River Investments, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
FP Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
Free State Funding, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Frimpse Film Productions Ltd
|
CAN
|
100%
|
by Frimpse LLC
|
Frimpse LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Froome Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
Fulwell 73 Holdco Limited
|
GBR
|
32%
|
by Valence FW73, LLC
|
Fulwell 73 Limited
|
GBR
|
100%
|
by Fulwell 73 Holdco Limited
|
Fulwell 73 Productions US, Inc.
|
DE
|
100%
|
by Fulwell 73 UK Limited
|
Fulwell 73 Project Q, LLC
|
Qatar
|
100%
|
by Fulwell 73 UK Limited
|
Fulwell 73 UK Limited
|
GBR
|
100%
|
by Fulwell 73 Holdco Limited
|
Fulwell Music Limited
|
GBR
|
100%
|
by Fulwell 73 Limited
|
Future Autumn LLC
|
DE
|
100%
|
by A24 Films LLC
|
FX Leasing, LLC
|
DE
|
100%
|
by SCF Aviation Capital LLC
|
G6000-9796 LLC
|
DE
|
95%
|
by SCF Aviation Capital LLC
|
Galliard Developments Ltd
|
GBR
|
100%
|
by GDL Holdco Limited
|
Gaming 247, Inc.
|
DE
|
13.9%
|
by Eldridge Gaming 247 Funding LLC
|
GDL (Aylesbury) Ltd
|
GBR
|
51%
|
by Galliard Developments Ltd
|
GDL (Birmingham Middleway) Ltd
|
GBR
|
66%
|
by Galliard Developments Ltd
|
GDL (Cheltenham) Holdings Ltd
|
GBR
|
100%
|
by Galliard Developments Ltd
|
GDL (Cheltenham) Ltd
|
GBR
|
100%
|
by GDL (Cheltenham) Holdings Ltd
|
GDL (Chiswick) LLP
|
GBR
|
66%
|
by Galliard Developments Ltd
|
GDL (Creekside) Ltd
|
GBR
|
52%
|
by Galliard Developments Ltd
|
GDL (Kilmorie) Ltd
|
GBR
|
100%
|
by Galliard Developments Ltd
|
GDL (Luton) Developments Ltd
|
GBR
|
90%
|
by Galliard Developments Ltd
|
GDL (Millharbour) Ltd
|
GBR
|
100%
|
by Galliard Developments Ltd
|
GDL (Romford) Limited
|
GBR
|
100%
|
by Galliard Developments Ltd
|
GDL (Slough) Developments Ltd
|
GBR
|
100%
|
by Galliard Developments Ltd
|
GDL (Sub 2) Limited
|
GBR
|
100%
|
by Galliard Developments Ltd
|
GDL (Sub 3) Limited
|
GBR
|
100%
|
by Galliard Developments Ltd
|
GDL (TCRW) Limited
|
GBR
|
100%
|
by Galliard Developments Ltd
|
GDL (Tower Bridge Road) Limited
|
GBR
|
70%
|
by Galliard Developments Ltd
|
GDL Holdco Limited
|
GBR
|
0%
|
Board rights held by CH Capital A Holdings LLc
|
Generate Entertainment, LLC
|
DE
|
100%
|
by dcp LLC
|
Gennessee Insurance Agency, LLC
|
DE
|
100%
|
by SBL Holdings, Inc.
|
G-Form, LLC
|
RI
|
23.5%
|
by Wanamaker Portfolio Trust, LLC
|
GIV-X 4098, LLC
|
DE
|
100%
|
by Air Eldridge LLC
|
Gizer Inc.
|
DE
|
26.23%
|
by Eldridge Gizer Funding LLC
|
Glow Holdings, LLC
|
DE
|
100%
|
by Pumpkin Fest Holdings, LLC
|
Golden Dragons, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
GRE Austin, LLC
|
DE
|
100%
|
by Great Room Escape, LLC
|
GRE Chicago, LLC
|
DE
|
100%
|
by Great Room Escape, LLC
|
GRE Cincinnati, LLC
|
DE
|
100%
|
by Great Room Escape, LLC
|
GRE Cleveland, LLC
|
DE
|
100%
|
by Great Room Escape, LLC
|
GRE Dallas, LLC
|
DE
|
100%
|
by Great Room Escape, LLC
|
GRE Denver, LLC
|
DE
|
100%
|
by Great Room Escape, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
GRE San Antonio, LLC
|
DE
|
100%
|
by Great Room Escape, LLC
|
GRE Tempe, LLC
|
DE
|
100%
|
by Great Room Escape, LLC
|
Great Room Escape, LLC
|
CO
|
100%
|
by 13FEG Ops, LLC
|
Greedy Hippo LLC
|
DE
|
100%
|
by After The Fact LLC
|
GS BTS Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
GS TV Productions Ltd
|
GBR
|
50%
|
by Fulwell 73 UK Limited
|
Guacamole Airlines LLC
|
DE
|
100%
|
by A24 Films LLC
|
GV 667, LLC
|
DE
|
100%
|
by Air Eldridge LLC
|
GVI 6274, LLC
|
DE
|
100%
|
by Air Eldridge LLC
|
H of A Production Limited
|
GBR
|
100%
|
by Fulwell 73 Limited
|
Halfnelson Films UK Limited
|
GBR
|
100%
|
by MRC II Holdings, LP
|
Halfnelson Films, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Harsh Times, LLC
|
DE
|
30%
|
by MRC Investments, LLC
|
Highland Peak Asset Holdings, LLC
|
DE
|
100%
|
by Highland Peak Trust
|
Highland Peak FA Holdings, LLC
|
NJ
|
100%
|
by Highland Peak Trust
|
Holliday Park, LLC
|
KS
|
100%
|
by Dayton Funding, LLC
|
Horizon II Sponsor, LLC
|
DE
|
11%
|
by MRC Horizon II, LLC
|
Horizon II Sponsor, LLC
|
DE
|
14%
|
by Eldridge HZACS LLC
|
Horizon III Sponsor, LLC
|
DE
|
100%
|
by Eldridge Industries, LLC
|
Horizon Sponsor, LLC
|
DE
|
15%
|
by Eldridge HZACS LLC
|
Hot Costs LLC
|
DE
|
100%
|
by A24 Films LLC
|
Hotdog Hands LLC
|
DE
|
100%
|
by A24 Films LLC
|
House of Torment LLC
|
TX
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
Hungry City, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
Hyphen Hyphen LLC
|
DE
|
100%
|
by After The Fact LLC
|
HZACS CI, LLC
|
DE
|
0%
|
Mgmt. by Eldridge HZACS LLC
|
HZONS CI, LLC
|
DE
|
0%
|
Mgmt. by Eldridge HZONS LLC
|
Ibiza 87 Limited
|
GBR
|
100%
|
by Fulwell 73 Limited
|
IDF V, LLC
|
DE
|
100%
|
by Security Benefit Life Insurance Company
|
IDF VI, LLC
|
DE
|
100%
|
by Security Benefit Life Insurance Company
|
Jampurchaseco Limited
|
GBR
|
100%
|
by Cain International LP
|
Jazz Hands Motion Picture Group LLC
|
DE
|
100%
|
by A24 Films LLC
|
Jefferson Square 1892, LLC
|
KS
|
100%
|
by Dayton Funding, LLC
|
Jessica House Developments Ltd
|
GBR
|
95%
|
by Galliard Developments Ltd
|
JJ Concepts Limited
|
GBR
|
50%
|
by Jampurchaseco Limited
|
JJ ISQ Limited
|
GBR
|
100%
|
by JJ Concepts Limited
|
Jonty LLC
|
DE
|
100%
|
by A24 Films LLC
|
JP Initiative, LLC
|
DE
|
100%
|
by Eldridge Business Services LLC
|
Jubilee Scripted Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
Juno Albatros, S.L.U.
|
Spain
|
100%
|
by Juno Holdings Spain 1, S.L.U.
|
Juno CB 1, S.L.U.
|
Spain
|
100%
|
by Juno Holdings Spain 1, S.L.U.
|
Juno Corn, S.L.U.
|
Spain
|
100%
|
by Juno Holdings Spain 1, S.L.U.
|
Juno EURO, S.L.U.
|
Spain
|
100%
|
by Juno Holdings Spain 1, S.L.U.
|
Juno Holdings Lux 2 S.a.r.l
|
LUX
|
100%
|
by Juno Holdings Lux I S.a.r.l
|
Juno Holdings Lux I S.a.r.l
|
LUX
|
95%
|
by CIEF1 UK Holdings Limited
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Juno Holdings Spain 1, S.L.U.
|
Spain
|
100%
|
by Juno Holdings Lux 2 S.a.r.l
|
Juno Mini, S.L.U.
|
Spain
|
100%
|
by Juno Holdings Spain 1, S.L.U.
|
Juno Munt, S.L.U.
|
Spain
|
100%
|
by Juno Holdings Spain 1, S.L.U.
|
Juno Plan, S.L.U.
|
Spain
|
100%
|
by Juno Holdings Spain 1, S.L.U.
|
Keemotion Group, Inc.
|
DE
|
100%
|
by Atrium Sports, Inc.
|
Keemotion LLC
|
DE
|
100%
|
by Synergy Sports, SRL
|
Keemotion SPRL
|
Belgium
|
100%
|
by Atrium Sports, Inc.
|
Keshet/dcp LLC
|
DE
|
50%
|
by dcp LLC
|
Kitewood (Creekside) Limited
|
GBR
|
75%
|
by GDL (Creekside) Limited
|
KMA Gems LLC
|
DE
|
100%
|
by After The Fact LLC
|
Knight Takes King Productions, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
Knoema Corporation
|
DE
|
100%
|
by Knoema Holdings, LLC
|
Knoema Holdings, LLC
|
DE
|
86.2%
|
by PD Holdings LLC
|
Krakow Office Park B.V.
|
Netherlands
|
90%
|
by CIEF1 UK Holdings Limited
|
KWCI GP
|
Ireland
|
50%
|
by Cain International European Real Estate Opportunity Fund I GP Limited
|
KWCI LP
|
NJ
|
50%
|
by CI CB3 Subfund
|
KWSB Real Estate Venture I, LLC
|
DE
|
80%
|
by EKW Holdings LLC
|
KWSB Real Estate Venture II, LLC
|
DE
|
80%
|
by EKW Holdings II LLC
|
KWSB Real Estate Venture III, LLC
|
DE
|
80%
|
by EKW Holdings III LLC
|
KWSB Real Estate Venture IV, LLC
|
DE
|
80%
|
by EKW Holdings IV LLC
|
Lakewood Portfolio Trust, LLC
|
DE
|
100%
|
by Dayton Funding, LLC
|
Last Rider Productions UK Limited
|
GBR
|
100%
|
by MRC Documentary, L.P.
|
Last Rider Productions, LLC
|
CA
|
100%
|
by MRC Documentary, L.P.
|
LB 1140 Broadway, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB 125 Park, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB 1291 First Avenue, LLC
|
DE
|
100%
|
by Little Beet, LLC
|
LB 148 Madison, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB 320 Park, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB 470 PAS, LLC
|
DE
|
100%
|
by Little Beet, LLC
|
LB Aventura, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Bryant Park, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB City Vista, LLC
|
DE
|
100%
|
by Little Beet, LLC
|
LB Coconut Grove, LLC
|
DE
|
100%
|
by Little Beet, LLC
|
LB DC 1212, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Hanover Square, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Newport Center, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Penn, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Roosevelt Field, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Rosslyn, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Sub W50, LLC
|
NY
|
100%
|
by LB W50, LLC
|
LB W50, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Westchester, LLC
|
NY
|
100%
|
by Little Beet, LLC
|
LB Westport, LLC
|
DE
|
100%
|
by Little Beet, LLC
|
LBMISF LLC
|
DE
|
100%
|
by A24 Films LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
LBT Chevy Chase, LLC
|
NY
|
100%
|
by LBT Chicago, LLC
|
LBT Chicago, LLC
|
NY
|
100%
|
by Little Beet Table, LLC
|
LBT Greenwich, LLC
|
NY
|
100%
|
by LBT Chicago, LLC
|
Leadoff Investments, LLC
|
DE
|
100%
|
by SBT Investors, LLC
|
Lebanon 3998, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Life.io Holdco, LLC
|
DE
|
100%
|
by Life.io Holdings, LLC
|
Life.io Holdings, LLC
|
DE
|
100%
|
by SE2 Holdings, LLC
|
Life.io, LLC
|
DE
|
1%
|
by Life.io Holdings, LLC
|
Life.io, LLC
|
DE
|
100%
|
by Lifo.io Holdco, LLC
|
Lifestyle Products Group LLC
|
DE
|
100%
|
by Direct Holdings Global LLC
|
Little Beet Table, LLC
|
NY
|
100%
|
by Aurify Brands Holdings, LLC
|
Little Beet, LLC
|
NY
|
98%
|
by Aurify Brands Holdings, LLC
|
LME1 Limited
|
GBR
|
100%
|
by Competitive Socialising Limited
|
Lost in the Andes, LLC
|
CA
|
100%
|
by MRC Documentary, L.P.
|
Love Retro LLC
|
DE
|
100%
|
by Lifestyle Products Group LLC
|
LPQ Sailboat Pond, Inc.
|
DE
|
100%
|
by APQ Sailboat Pond NY, LLC
|
LPQ USA, LLC
|
DE
|
100%
|
by Aurify Brands, LLC
|
LSB Chemical L.L.C.
|
OK
|
100%
|
by LSB Industries, Inc.
|
LSB Funding LLC
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
LSB Industries, Inc.
|
DE
|
10%
|
by LSB Funding LLC
|
LU The Film Limited
|
GBR
|
50%
|
by Fulwell 73 Limited
|
Make Hay LLC
|
DE
|
100%
|
by A24 Films LLC
|
Malecon Entertainment LLC
|
DE
|
50%
|
by DS Malecon Holdings LLC
|
Malt Shop Cruise 18 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Malt Shop Cruise 19 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Malt Shop Cruise 21 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
MAOdcp LLC
|
DE
|
50%
|
by dick clark productions, LLC
|
Maple Portfolio Trust, LLC
|
DE
|
100%
|
by EPH, LLC
|
Maranon Capital Ultimate General Partner LLC
|
DE
|
50%
|
by Eldridge Maranon Holdings, LLC
|
Maranon Capital, L.P.
|
DE
|
60.51%
|
by Eldridge Maranon Holdings, LLC
|
Maranon Centre Street Executive Fund LP
|
DE
|
99%
|
by Maranon Capital, L.P.
|
Maranon Centre Street General Partner, LP
|
DE
|
100%
|
by Maranon Capital Ultimate General Partner LLC
|
Maranon Centre Street Partnership LP
|
DE
|
0%
|
Mgmt. by Maranon Centre Street General Partner, LP
|
Maranon Centre Street SPV LLC
|
DE
|
100%
|
by Maranon Centre Street Partnership LP
|
Maranon Loan Funding 2018-1, Ltd
|
CYM
|
0%
|
Mgmt. by Maranon Management LLC
|
Maranon Loan Funding 2019-1, Ltd
|
CYM
|
0%
|
Mgmt. by Maranon Capital, L.P.
|
Maranon Loan Funding 2020-1, Ltd
|
CYM
|
0%
|
Mgmt. by Maranon Capital, L.P.
|
Maranon Management LLC
|
DE
|
100%
|
by Maranon Capital, L.P.
|
Maranon Mezzanine Executive Funding, LP
|
DE
|
0%
|
Mgmt. by Maranon Mezzanine GP, LP
|
Maranon Mezzanine Fund II, LP
|
DE
|
0%
|
Mgmt. by Maranon Mezzanine GP II, LP
|
Maranon Mezzanine Fund III-A, LP
|
DE
|
0%
|
Mgmt. by Maranon Mezzanine GP III-A, LP
|
Maranon Mezzanine Fund, LP
|
DE
|
0%
|
Mgmt. by Maranon Mezzanine GP, LP
|
Maranon Mezzanine GP II, LP
|
DE
|
0%
|
Mgmt. by Maranon Capital Ultimate General Partner LLC
|
Maranon Mezzanine GP III-A, LP
|
DE
|
0%
|
Mgmt. by Maranon Capital Ultimate General Partner LLC
|
Maranon Mezzanine GP, LP
|
DE
|
0%
|
Mgmt. by Maranon Capital Ultimate General Partner LLC
|
Maranon Mezzanine Offshore Fund II, LP
|
CYM
|
0%
|
Mgmt. by Maranon Mezzanine GP II, LP
|
Maranon Senior Credit Fund II-A, LP
|
DE
|
0%
|
Mgmt. by Maranon Senior Credit GP II, L.P.
|
Maranon Senior Credit Fund II-B, LP
|
DE
|
0%
|
Mgmt. by Maranon Senior Credit GP II, L.P.
|
Maranon Senior Credit Fund IX DB, L.P.
|
DE
|
100%
|
by Maranon Capital Ultimate General Partner LLC
|
Maranon Senior Credit Fund IX GP, L.P.
|
DE
|
100%
|
by Maranon Capital Ultimate General Partner LLC
|
Maranon Senior Credit Fund IX, LLC
|
DE
|
0%
|
Mgmt. by Maranon Senior Credit Fund IX GP, L.P.
|
Maranon Senior Credit Fund IX, LLC
|
DE
|
100%
|
by Maranon Senior Credit Fund IX DB, L.P.
|
Maranon Senior Credit Fund V-Onshore SPV LLC
|
DE
|
100%
|
by Maranon Senior Credit Strategies Fund V-Levered, LP
|
Maranon Senior Credit GP II, L.P.
|
DE
|
0%
|
Mgmt. by Maranon Capital Ultimate General Partner LLC
|
Maranon Senior Credit IV, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Maranon Senior Credit Opportunities Fund SPV GP, LP
|
DE
|
0%
|
Mgmt. by Maranon Capital Ultimate General Partner LLC
|
Maranon Senior Credit Opportunities Fund SPV, LLC
|
DE
|
100%
|
by Maranon Senior Credit Opportunities Fund SPV, LP
|
Maranon Senior Credit Opportunities Fund SPV, LP
|
DE
|
0%
|
Mgmt. by Maranon Senior Credit Opportunities Fund SPV GP, LP
|
Maranon Senior Credit Strategies Fund V‑Levered, LP
|
DE
|
0%
|
Mgmt. by Maranon Senior Credit Strategies GP V, LP
|
Maranon Senior Credit Strategies Fund V‑Unlevered, LP
|
DE
|
0%
|
Mgmt. by Maranon Senior Credit Strategies GP V, LP
|
Maranon Senior Credit Strategies GP V, LP
|
DE
|
0%
|
Mgmt. by Maranon Capital Ultimate General Partner LLC
|
Maranon Senior Rated Fund I LLC
|
DE
|
0%
|
Mgmt. by Maranon Capital, L.P.
|
Maranon Services Corp.
|
DE
|
100%
|
by Maranon Capital, L.P.
|
Maranon Services, LLC
|
DE
|
99.9%
|
by Maranon Capital, L.P.
|
Maslow’s Group LLP
|
GBR
|
0%
|
Board rights held by CH Capital A Holdings LLC
|
Maslow’s UK Services Ltd
|
GBR
|
100%
|
by 37-41 Mortimer Street LLP
|
Mason Portfolio Trust, LLC
|
DE
|
100%
|
by EPH, LLC
|
Massive Noise Holdings, LLC
|
DE
|
100%
|
by 13FEG Ops, LLC
|
Massive Noise LLC
|
CO
|
100%
|
by Massive Noise Holdings, LLC
|
Mayfair Portfolio Trust, LLC
|
DE
|
100%
|
by EPH, LLC
|
MB Group Holdings LLC
|
DE
|
100%
|
by DS MB Holdings LLC
|
MB The Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
McGlue LLC
|
DE
|
100%
|
by A24 Films LLC
|
Media Capital Holdings, LLC
|
DE
|
100%
|
by Valence Media Group, LLC
|
Media Rights Capital II, LLC
|
DE
|
100%
|
by Original Narrative Library, LLC
|
Mediabistro Holdings LLC
|
DE
|
100%
|
by MB Group Holdings LLC
|
Mellotron, LLC
|
DE
|
40%
|
by Carlostron, LLC
|
Melt Shop Enterprises International, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
Melt Shop Enterprises, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
Melt Shop, LLC
|
NY
|
96.5%
|
by Aurify Brands Holdings, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
MF Master Seed Co., LLC
|
DE
|
100%
|
by Wanamaker Portfolio Trust, LLC
|
MF Seed Co, LLC
|
DE
|
100%
|
by MF Master Seed Co, LLC
|
MG Warwick Street HoldCo Limited
|
GBR
|
100%
|
by Maslow’s Group LLP
|
MG Warwick Street OpCo Limited
|
GBR
|
100%
|
by MG Warwick Street HoldCo Limited
|
MG Warwick Street PropCo Limited
|
GBR
|
100%
|
by MG Warwick Street HoldCo Limited
|
Miami Waterfront Ventures Mezz, LLC
|
DE
|
100%
|
by CHE South Brickell LLC
|
Miami Waterfront Ventures Parent, LLC
|
DE
|
60%
|
by CHE South Brickell LLC
|
Miami Waterfront Ventures, LLC
|
DE
|
100%
|
by CHE South Brickell LLC
|
Microphone Holdings, LLC
|
DE
|
80%
|
by Putnam Asset Holdings, LLC
|
Microphone Services Holdings, LLC
|
DE
|
100%
|
by Microphone Holdings, LLC
|
Microphone Services, LLC
|
DE
|
1%
|
by Microphone Services Holdings, LLC
|
Microphone Services, LLC
|
DE
|
99%
|
by Microphone Holdings, LLC
|
Microphone, LLC
|
DE
|
100%
|
by Microphone Holdings, LLC
|
Mill Link Developments Limited
|
GBR
|
100%
|
by Galliard Developments Ltd
|
Minari LLC
|
DE
|
100%
|
by A24 Films LLC
|
Minari Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
Ministry of Arts and Interrogation LLC
|
DE
|
100%
|
by A24 Films LLC
|
Ministry of Creative Reasoning LLC
|
DE
|
100%
|
by After The Fact LLC
|
Mirror Media IP Holdings, LLC
|
DE
|
100%
|
by Valence Media, LLC
|
Mirrors and Windows Films Inc.
|
CAN
|
100%
|
by A24 Films LLC
|
MK Debt, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
MK USA, LLC
|
DE
|
100%
|
by LPQ USA, LLC
|
Monterra Asset Holdings, LLC
|
DE
|
100%
|
by Monterra Trust
|
Monterra FA Holdings, LLC
|
NJ
|
100%
|
by Monterra Trust
|
Monterra Trust
|
DE
|
100%
|
by EPH Holdings, LLC
|
Moon Base LLC
|
DE
|
100%
|
by A24 Films LLC
|
Morse Code UK Films Limited
|
UK
|
100%
|
by MRC II Holdings, LP
|
Morse Code, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Mosaic Media Investment Partners, LLC
|
DE
|
100%
|
by dcp LLC
|
Motown The Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
MPQ 1377 Sixth Avenue, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 1400 Broadway, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 1535 Third Avenue LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 1800 Broadway, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 210 Joralemon, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 2161 Broadway, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 339 Seventh Avenue, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 370 Lexington, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 400 Fifth Avenue, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 685 Third Avenue, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 688 Bronx HoldCo, LLC
|
DE
|
100%
|
by MK USA, LLC
|
MPQ 787 Seventh Avenue LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ 921 Broadway, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MPQ Bronx Commissary, LLC
|
NY
|
100%
|
by MK USA, LLC
|
MRC Data Canada, ULC
|
CAN
|
100%
|
by MRC Data, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
MRC Data Holdings, LLC
|
DE
|
100%
|
by Mirror Media IP Holdings, LLC
|
MRC Data UK Limited
|
UK
|
100%
|
by MRC Data, LLC
|
MRC Data, LLC
|
DE
|
100%
|
by P-MRC Data, LLC
|
MRC Documentary, L.P.
|
DE
|
99.9%
|
by Media Rights Capital II, LLC
|
MRC Horizon II, LLC
|
DE
|
100%
|
by Media Capital Holdings, LLC
|
MRC I Hedge Co, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
MRC I Project Co, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
MRC II Distribution Company, L.P.
|
DE
|
99.9%
|
by Media Rights Capital II, LLC
|
MRC II Holdings, LP
|
DE
|
99.9%
|
by MRC II Distribution Company, L.P.
|
MRC II Sub GP, LLC
|
DE
|
100%
|
by Media Rights Capital II, LLC
|
MRC International Distribution Company, Inc.
|
DE
|
100%
|
by MRC II Distribution Company, L.P.
|
MRC Investments, LLC
|
DE
|
100%
|
by Media Rights Capital II, LLC
|
MRC Media Holdings LLC
|
DE
|
100%
|
by Mirror Media IP Holdings, LLC
|
MRC360, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
MS 111 Fulton, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS 135 Fourth Avenue, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Marketing Fund, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Menlo Park, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS MOA, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Newport Center, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Rockaway, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Roosevelt Field, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Sawgrass I, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Smith Haven, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Special Events, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Staten Island, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Sub W50, LLC
|
NY
|
100%
|
by MS W50, LLC
|
MS W26, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS W50, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS W52, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
MS Westchester, LLC
|
NY
|
100%
|
by Melt Shop, LLC
|
Music Business Worldwide Limited (UK)
|
UK
|
50%
|
by MRC Media Holdings LLC
|
N318MM, LLC
|
KS
|
50%
|
by Security Benefit Corporation
|
Nashville Nightmare, LLC
|
TN
|
100%
|
by Nightmare Holdings, LLC
|
Nashville The Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
NBT Holdings, LLC
|
DE
|
97%
|
by Venture Brand Management LLC
|
Net-Net Worldwide LLC
|
DE
|
100%
|
by A24 Films LLC
|
Nightmare Holdings, LLC
|
DE
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
No Commas LLC
|
DE
|
100%
|
by A24 Films LLC
|
Nolensville Invest S.L.
|
Spain
|
100%
|
by Pleasant Invest S.L.
|
North City Screams LLC
|
IL
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
North Woolwich Road Developments Limited
|
GBR
|
30%
|
by Galliard Developments Ltd
|
Note Funding 1892-2, LLC
|
KS
|
100%
|
by EPH, LLC
|
NPC Holdings, Inc.
|
DE
|
99.44%
|
by NPC Restaurant Holdings II LLC
|
NPC International Holdings, LLC
|
DE
|
100%
|
by NPC Holdings, Inc.
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
NPC International, Inc.
|
DE
|
100%
|
by NPC Restaurant Holdings, LLC
|
NPC Operating Company B, Inc.
|
KS
|
100%
|
by NPC International, Inc.
|
NPC QB LLC
|
DE
|
100%
|
by NPC International, Inc.
|
NPC Quality Burgers, Inc.
|
KS
|
100%
|
by NPC International, Inc.
|
NPC RE Holdings LLC
|
DE
|
100%
|
by NPC Restaurant Holdings I LLC
|
NPC Restaurant Holdings I LLC
|
DE
|
49.99%
|
by Eldridge NPC Holdings LLC
|
NPC Restaurant Holdings II LLC
|
DE
|
100%
|
by NPC Restaurant Holdings I LLC
|
NPC Restaurant Holdings, LLC
|
DE
|
100%
|
by NPC International Holdings, LLC
|
NZC Capital LLC
|
DE
|
80.5%
|
by Todd L. Boehly, Individual
|
Oaktree Entertainment, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
On The Rocks LLC
|
DE
|
100%
|
by After The Fact LLC
|
One Sky Flight Holdings, LLC
|
DE
|
100%
|
by Epic Aero, Inc.
|
One Sky Flight, LLC
|
DE
|
100%
|
by One Sky Flight Holdings, LLC
|
Oneida Portfolio Trust, LLC
|
DE
|
100%
|
by Steamboat Portfolio Trust, LLC
|
Operation Mongoose LLC
|
DE
|
50%
|
by A24 Films LLC
|
Orchard Wharf Developments Ltd
|
GBR
|
50%
|
by Galliard Developments Ltd
|
Original Narrative Library, LLC
|
DE
|
100%
|
by Valence Media, LLC
|
Over The Hill Pictures LLC
|
DE
|
100%
|
by A24 Films LLC
|
Ozawkie LLC
|
KS
|
100%
|
by Dayton Funding, LLC
|
Paderna sp.zo.o
|
Poland
|
100%
|
by PZO JV B.V.
|
Palio Funding 2, Ltd.
|
CYM
|
0%
|
Mgmt. by CBAM CLO Management LLC
|
Pallazzo Funding LLC
|
DE
|
97.5%
|
by SCF Aviation Capital LLC
|
Palmer Portfolio Trust, LLC
|
DE
|
100%
|
by EPH, LLC
|
Palouse Productions Limited
|
DE
|
100%
|
by A24 Films LLC
|
Panagram Holdings, LLC
|
DE
|
100%
|
by Eldridge AM Holdings, LLC
|
Panagram Senior Loan Fund I GP, LLC
|
DE
|
100%
|
by Panagram Holdings, LLC
|
Panagram Senior Loan Fund I, LP
|
DE
|
0%
|
Mgmt. by Panagram Senior Loan Fund I GP, LLC
|
Panagram Services Holdings, LLC
|
DE
|
100%
|
by Panagram Holdings, LLC
|
Panagram Services, LLC
|
DE
|
1%
|
by Panagram Services Holdings, LLC
|
Panagram Services, LLC
|
DE
|
99%
|
by Panagram Holdings, LLC
|
Panagram Structured Asset Management, LLC
|
DE
|
100%
|
by Panagram Holdings, LLC
|
PayActiv, Inc.
|
DE
|
13.12%
|
by Eldridge PayActiv Holdings LLC
|
PD Holdings LLC
|
DE
|
100%
|
by Dayton Funding, LLC
|
PGM-MB Holdings LLC
|
DE
|
100%
|
by Mediabistro Holdings LLC
|
Pickleback NOLA, LLC
|
LA
|
100%
|
by MRC II Holdings, LP
|
Pickleback, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Pink Freud LLC
|
DE
|
100%
|
by A24 Films LLC
|
Pixion Games Limited
|
UK
|
11.62%
|
by Eldridge Pixion Funding LLC
|
Pleasant Invest S.L.
|
Spain
|
100%
|
by Davisville Holdings S.a r.l
|
P-MRC Data, LLC
|
DE
|
50%
|
by MRC Data Holdings, LLC
|
P-MRC Holdings, LLC
|
DE
|
30%
|
by MRC Media Holdings LLC
|
P-MRC Music, LLC
|
DE
|
100%
|
by MRC Media Holdings LLC
|
Post Portfolio Trust, LLC
|
DE
|
100%
|
by Dayton Funding, LLC
|
Potwin Place, LLC
|
KS
|
100%
|
by Dayton Funding, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Powder Keg Farms Limited
|
New Zealand
|
100%
|
by Over The Hill Pictures LLC
|
Priest Lake Haunted Woods, LLC
|
TN
|
100%
|
by Nightmare Holdings, LLC
|
Primary Issue Anchor Separate Account LLC
|
DE
|
100%
|
by Security Benefit Corporation
|
PrivateFly Limited
|
GBR
|
100%
|
by Skyjet Europe Limited
|
PrivateFly, LLC
|
DE
|
100%
|
by PrivateFly Limited
|
Pryor Chemical Company
|
OK
|
100%
|
by LSB Chemical L.L.C.
|
Public House Productions LLC
|
DE
|
100%
|
by A24 Films LLC
|
Pumpkin Fest Holdings, LLC
|
DE
|
100%
|
by 13FEG Ops, LLC
|
Putnam Asset Holdings, LLC
|
DE
|
100%
|
by EPH, LLC
|
PZO JV B.V.
|
Netherlands
|
90%
|
by CIEF1 UK Holdings Limited
|
Queens LLC
|
DE
|
100%
|
by After The Fact LLC
|
Quick As A Wink Limited
|
New Zealand
|
100%
|
by Reserving Rights LLC
|
Quinton Heights, LLC
|
KS
|
100%
|
by Dayton Funding, LLC
|
Raging Bear, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
Ramy Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
Ravenwood Portfolio Trust, LLC
|
DE
|
100%
|
by Dayton Funding, LLC
|
Renegade Brands USA, INC.
|
DE
|
20%
|
by Canon Portfolio Trust, LLC
|
Reserving Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
Rhapsody Acquisition Corporation
|
CYM
|
100%
|
by CI Sponsor LLC
|
Ride or Die Productions, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Ridge Media Holdings, LLC
|
DE
|
78.52%
|
by Eldridge Industries, LLC
|
Ridge Media Holdings, LLC
|
DE
|
21.48%
|
by Arch Portfolio Trust, LLC
|
Ripple Effects Productions, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Rivabella sp.zo.o
|
Poland
|
100%
|
by Krakow Office Park B.V.
|
Rock and Romance Cruise 18 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Rock and Romance Cruise 19 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Rock and Romance Cruise 20 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Rock and Romance Cruise 22 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Rolling Stone Licensing, LLC
|
DE
|
100%
|
by Rolling Stone Media, LLC
|
Rolling Stone Media, LLC
|
DE
|
100%
|
by P-MRC Music, LLC
|
Rolling Stone, LLC
|
DE
|
100%
|
by Rolling Stone Media, LLC
|
Roman 1 Sarl
|
LUX
|
100%
|
by Roman JV Sarl
|
Roman 2 Sarl
|
LUX
|
100%
|
by Roman JV Sarl
|
Roman JV Sarl
|
LUX
|
100%
|
by CI Roman Holdings Sarl
|
Roman SNC
|
France
|
50%
|
by Roman 1 Sarl
|
Roman SNC
|
France
|
50%
|
by Roman 2 Sarl
|
RR The Film Limited
|
GBR
|
100%
|
by Fulwell 73 UK Limited
|
Ruby Entertainment Inc.
|
DE
|
100%
|
by Fulwell 73 Productions US, Inc.
|
Ruby Productions LLC
|
CA
|
100%
|
by Ruby Entertainment Inc.
|
Rules Beauty LLC
|
DE
|
100%
|
by A24 Ventures LLC
|
S(LSV) LLC
|
NV
|
100%
|
by Competitive Socializing U.S., Inc.
|
S(WDC) LLC
|
DC
|
100%
|
by Competitive Socializing U.S., Inc.
|
S(WMB) LLC
|
NY
|
100%
|
by Competitive Socializing U.S., Inc.
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Sager House (Almedia) Limited
|
GBR
|
92.5%
|
by CH Capital A Holdings LLC
|
Saguaro Road Records Inc.
|
DE
|
100%
|
by Direct Holdings U.S. LLC
|
SAILES 2, LLC
|
DE
|
100%
|
by Security Benefit Life Insurance Company
|
Sandy Beaches Cruise 21 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Sarena Holdings Ltd
|
GBR
|
100%
|
by Galliard Developments Ltd
|
Sarena House LLP
|
GBR
|
50%
|
by Sarena Holdings Ltd
|
Saving The World LLC
|
DE
|
100%
|
by A24 Films LLC
|
Saving The World Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
SB Corporate Funding LLC
|
DE
|
100%
|
by Security Benefit Corporation
|
SB ISH LLC
|
DE
|
100%
|
by Security Benefit Life Insurance Company
|
SBC Civic Center LLC
|
DE
|
100%
|
by Mason Portfolio Trust, LLC
|
SBL Holdings, Inc.
|
KS
|
100%
|
by Security Benefit Corporation
|
SBT Investors, LLC
|
DE
|
100%
|
by NZC Capital LLC
|
SBT Media Holdings, LLC
|
DE
|
100%
|
by SBT Investors, LLC
|
SCF Aviation Capital LLC
|
DE
|
100%
|
by SCF Funding LLC
|
SCF Canada 2018 GP Ltd.
|
CAN
|
100%
|
by Stonebriar Commercial Finance Canada Inc.
|
SCF Canada 2019 GP Ltd.
|
CAN
|
100%
|
by Stonebriar Commercial Finance Canada Inc.
|
SCF Canada 2019-2 GP Ltd.
|
CAN
|
100%
|
by Stonebriar Commercial Finance Canada Inc.
|
SCF Canada 2020 GP Ltd.
|
CAN
|
100%
|
by Stonebriar Commercial Finance Canada Inc.
|
SCF Canada Revolver GP Ltd.
|
CAN
|
100%
|
by Stonebriar Commercial Finance Canada Inc.
|
SCF Equipment Leasing 2017-1 LLC
|
DE
|
100%
|
by Stonebriar Commercial Finance LLC
|
SCF Equipment Leasing 2017-2 LLC
|
DE
|
100%
|
by Stonebriar Commercial Finance LLC
|
SCF Equipment Leasing 2018-1 LLC
|
DE
|
100%
|
by Stonebriar Commercial Finance LLC
|
SCF Equipment Leasing 2019-1 LLC
|
DE
|
100%
|
by Stonebriar Commercial Finance LLC
|
SCF Equipment Leasing 2019-2 LLC
|
DE
|
100%
|
by Stonebriar Commercial Finance LLC
|
SCF Equipment Leasing 2020-1 LLC
|
DE
|
100%
|
by Stonebriar Commercial Finance LLC
|
SCF Equipment Leasing Canada 2018 Limited Partnership
|
CAN
|
99.9%
|
by Stonebriar Commercial Finance Canada Inc.
|
SCF Equipment Leasing Canada 2019 Limited Partnership
|
CAN
|
99.9%
|
by Stonebriar Commercial Finance Canada Inc.
|
SCF Equipment Leasing Canada 2019-2 Limited Partnership
|
CAN
|
99.9%
|
by SCF Canada 2019-2 GP Ltd.
|
SCF Equipment Leasing Canada 2020-1 Limited Partnership
|
CAN
|
99.9%
|
by SCF Canada 2020 GP Ltd.
|
SCF Equipment Trust 2016-1 LLC
|
DE
|
100%
|
by Stonebriar Commercial Finance LLC
|
SCF Funding LLC
|
DE
|
100%
|
by Stonebriar Finance Holdings LLC
|
SCF Goose LLC
|
DE
|
100%
|
by SCF Aviation Capital LLC
|
SCF Maverick LLC
|
DE
|
100%
|
by SCF Aviation Capital LLC
|
SCF Merlin LLC
|
DE
|
100%
|
by SCF Aviation Capital LLC
|
SCF NBL LLC
|
DE
|
100%
|
by SCF Funding LLC
|
SCF Rail Leasing LLC
|
DE
|
100%
|
by SCF Funding LLC
|
SCF Revolver 2018-1 LLC
|
DE
|
100%
|
by Stonebriar Commercial Finance LLC
|
SCF Revolver Canada Limited Partnership
|
CAN
|
99.9%
|
by SCF Canada Revolver GP Ltd.
|
SCF Servicing Company LLC
|
DE
|
99%
|
by SCF Funding LLC
|
SE2 Digital Service LLP
|
India
|
99.9999%
|
by SE2 Holdings, LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
SE2 Digital Service LLP
|
India
|
0.0001%
|
by se2, LLC
|
se2 Holdco, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
SE2 Holdings, LLC
|
KS
|
93.2%
|
by se2 Holdco, LLC
|
SE2 Information Services Ireland Limited
|
Ireland
|
100%
|
by SE2 Holdings, LLC
|
SE2 Technologies LLC
|
DE
|
100%
|
by SE2 Holdings, LLC
|
se2, LLC
|
KS
|
100%
|
by SE2 Holdings, LLC
|
SecBen GBM Investco, LLC
|
DE
|
100%
|
by Security Benefit Life Insurance Company
|
Security Benefit Academy, Inc.
|
KS
|
100%
|
by Security Benefit Corporation
|
Security Benefit Business Services, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Security Benefit Corporation
|
KS
|
99.841%
|
by Eldridge SBC Holdings LLC
|
Security Benefit Life Insurance Company
|
KS
|
100%
|
by SBL Holdings, Inc.
|
Security Distributors, LLC
|
KS
|
100%
|
by Security Benefit Life Insurance Company
|
Security Financial Resources, Inc.
|
KS
|
100%
|
by SBL Holdings, Inc.
|
Sensory Impact Group, LLC
|
DE
|
73%
|
by Arch Portfolio Trust, LLC
|
Sentient Holdings, LLC
|
DE
|
100%
|
by One Sky Flight, LLC
|
Sentient Jet Charter, LLC
|
DE
|
100%
|
by Sentient Jet, LLC
|
Sentient Jet, LLC
|
DE
|
100%
|
by Sentient Holdings, LLC
|
Sesame Marketplace, LLC
|
DE
|
100%
|
by Aurify Brands, LLC
|
SGT VF GP, LLC
|
DE
|
100%
|
by EPH Holdings, LLC
|
SGTV Fund, LP
|
DE
|
0%
|
Mgmt. by SGT VF GP, LLC
|
Shamrock Valley, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Shelter At Home LLC
|
DE
|
100%
|
by A24 Films LLC
|
Short of the Week, LLC
|
DE
|
10.3%
|
by Sugar23, Inc.
|
SIMCOM Holdings, Inc.
|
DE
|
50%
|
by Volo Sicuro, LLC
|
SIMCOM International, Inc.
|
FL
|
100%
|
by SIMCOM, Inc.
|
SIMCOM, Inc.
|
DE
|
100%
|
by SIMCOM Holdings, Inc.
|
Sirio Acquisition S.r.l.
|
Italy
|
100%
|
by Volare Acquisitions, Limited
|
Sirio S.p.A.
|
Italy
|
80%
|
by Sirio Acquisition S.r.l.
|
Sixth Avenue Reinsurance Company
|
VT
|
100%
|
by Security Benefit Life Insurance Company
|
SJS&W Washington Property LLC
|
DE
|
100%
|
by St. James Sports and Wellness Washington LLC
|
Skyjet Europe Limited
|
GBR
|
100%
|
by One Sky Flight, LLC
|
Slushie LLC
|
DE
|
100%
|
by After The Fact LLC
|
Soft Money LLC
|
DE
|
100%
|
by A24 Films LLC
|
Soggy Jam UK Limited
|
UK
|
100%
|
by MRC II Holdings, LP
|
Soggy Jam, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Sojourn Aviation Company, LLC
|
DE
|
100%
|
by Epic Aero, Inc.
|
Somebody Told Me, LLC
|
DE
|
100%
|
by Eldridge IP Holdings LLC
|
Soul Train Cruise 18 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Soul Train Cruise 19 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Soul Train Cruise 20 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Soul Train Cruise 22 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
South Audley Street LLP
|
GBR
|
0%
|
Board rights held by CH Capital A Holdings LLC
|
Southern Rock Cruise 19 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Southern Rock Cruise 20 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Spinmedia LLC
|
DE
|
100%
|
by MRC Media Holdings LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Spoon River Investments, LLC
|
DE
|
100%
|
by SBT Investors, LLC
|
Sports Media Technology Corporation
|
DE
|
14.1%
|
by Steamboat Portfolio Trust, LLC
|
St. James Sports and Wellness Washington LLC
|
DE
|
100%
|
by The St. James Sports and Wellness Complex LLC
|
Starbones Ltd
|
GBR
|
80%
|
by GDL (Chiswick) LLP
|
StarVista Entertainment LLC
|
DE
|
100%
|
by Direct Holdings Global LLC
|
StarVista Live LLC
|
DE
|
100%
|
by StarVista Entertainment LLC
|
StarVista Management LLC
|
DE
|
100%
|
by StarVista Entertainment LLC
|
Steamboat Portfolio Trust, LLC
|
DE
|
100%
|
by EPH, LLC
|
Stereogum Media LLC
|
DE
|
20%
|
by Media Capital Holdings, LLC
|
Stewart Street Productions, LLC
|
DE
|
100%
|
by dcp LLC
|
Stonebriar Commercial Finance Canada Inc.
|
CAN
|
100%
|
by SCF Funding LLC
|
Stonebriar Commercial Finance LLC
|
DE
|
100%
|
by SCF Funding LLC
|
Stonebriar Finance Holdings LLC
|
DE
|
80.7%
|
by Three L Finance Holdings, LLC
|
Stonebriar Holdings LLC
|
DE
|
100%
|
by Three L Finance Holdings, LLC
|
Stonebriar IFH LLC
|
DE
|
100%
|
by SCF Funding LLC
|
Strivers LLC
|
DE
|
100%
|
by The St. James Sports and Wellness Complex LLC
|
Studio Momo LLC
|
DE
|
100%
|
by A24 Films LLC
|
Sugar 23 Technology Holdings LLC
|
DE
|
100%
|
by Sugar23, Inc.
|
Sugar23 Podcast Group LLC
|
DE
|
100%
|
by Sugar23, Inc.
|
Sugar23, Inc.
|
DE
|
20.05%
|
by Valence Circle Up, LLC
|
Sunday Best, LLC
|
CA
|
100%
|
by MRC Documentary, L.P.
|
Sunset Screams LLC
|
TX
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
Super, Awesome & Amazing LLC
|
DE
|
100%
|
by The St. James Sports and Wellness Complex LLC
|
Sweepstakes Hero, LLC
|
CA
|
100%
|
by MRC Documentary, L.P.
|
Swingers 1 Limited
|
GBR
|
100%
|
by Competitive Socialising Limited
|
Swingers 2 Limited
|
GBR
|
100%
|
by Competitive Socialising Limited
|
Swingers NY LLC
|
NY
|
100%
|
by Competitive Socializing U.S., Inc.
|
Synergy Sports Technology, LLC
|
AZ
|
100%
|
by Atrium Sports, Inc.
|
Synergy Sports, SRL
|
Belgium
|
100%
|
by Keemotion Group, Inc.
|
Talk Later LLC
|
DE
|
100%
|
by A24 Films LLC
|
Terror on the Fox Holdings, LLC
|
CO
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
TG Acquisitions Limited
|
GBR
|
100%
|
by South Audley Street LLP
|
The Allbright Group LA, LLC
|
CA
|
100%
|
by The Allbright Group US, LLC
|
The Allbright Group Limited
|
GBR
|
0%
|
Board rights held by CH Capital A Holdings LLC
|
The Allbright Group US, LLC
|
DE
|
100%
|
by The Allbright Group Limited
|
The Hollywood Reporter, LLC
|
DE
|
100%
|
by MRC Media Holdings LLC
|
The Humans Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
The Most Down to Earth, LLC
|
CA
|
100%
|
by MRC Documentary, L.P.
|
The St. James FCVA LLC
|
VA
|
100%
|
by SJS&W Washington Property LLC
|
The St. James Lacrosse LLC
|
VA
|
100%
|
by SJS&W Washington Property LLC
|
The St. James Sports & Wellness Lincolnshire LLC
|
DE
|
100%
|
by Cain International LP
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
The St. James Sports and Wellness Complex LLC
|
DE
|
0%
|
Board rights held by CHE SJG LLC
|
The Stage Shoreditch (Commercial Tower) GP Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Commercial Tower) Unit Trust
|
The Stage Shoreditch (Commercial Tower) LP
|
GBR
|
99.9%
|
by The Stage Shoreditch (Commercial Tower) Unit Trust
|
The Stage Shoreditch (Commercial Tower) Nominee Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Commercial Tower) GP Ltd
|
The Stage Shoreditch (Commercial Tower) Unit Trust
|
JEY
|
99.2%
|
by The Stage Shoreditch (Master) Unit Trust
|
The Stage Shoreditch (Containers) GP Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Containers) Unit Trust
|
The Stage Shoreditch (Containers) LP
|
GBR
|
99.9%
|
by The Stage Shoreditch (Containers) Unit Trust
|
The Stage Shoreditch (Containers) Nominee Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Containers) GP Ltd
|
The Stage Shoreditch (Containers) Unit Trust
|
JEY
|
99.2%
|
by The Stage Shoreditch (Master) Unit Trust
|
The Stage Shoreditch (Curtain Theatre) GP Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Curtain Theatre) Unit Trust
|
The Stage Shoreditch (Curtain Theatre) LP
|
GBR
|
64.9%
|
by The Stage Shoreditch (Curtain Theatre) Unit Trust
|
The Stage Shoreditch (Curtain Theatre) Nominee Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Curtain Theatre) GP Ltd
|
The Stage Shoreditch (Curtain Theatre) Unit Trust
|
JEY
|
99.2%
|
by The Stage Shoreditch (Master) Unit Trust
|
The Stage Shoreditch (Master) Unit Trust
|
JEY
|
99%
|
by The Stage Shoreditch LLP
|
The Stage Shoreditch (Office North) GP Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Office North) Unit Trust
|
The Stage Shoreditch (Office North) LP
|
GBR
|
99.9%
|
by The Stage Shoreditch (Office North) Unit Trust
|
The Stage Shoreditch (Office North) Nominee Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Office North) GP Ltd
|
The Stage Shoreditch (Office North) Unit Trust
|
JEY
|
99.2%
|
by The Stage Shoreditch (Master) Unit Trust
|
The Stage Shoreditch (Office South) GP Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Office South) Unit Trust
|
The Stage Shoreditch (Office South) LP
|
GBR
|
99.9%
|
by The Stage Shoreditch (Office South) Unit Trust
|
The Stage Shoreditch (Office South) Nominee Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Office South) GP Ltd
|
The Stage Shoreditch (Office South) Unit Trust
|
JEY
|
99.2%
|
by The Stage Shoreditch (Master) Unit Trust
|
The Stage Shoreditch (Pavilion) GP Ltd
|
GBR
|
65%
|
by The Stage Shoreditch (Pavilion) Unit Trust
|
The Stage Shoreditch (Pavilion) LP
|
GBR
|
99.9%
|
by The Stage Shoreditch (Pavilion) Unit Trust
|
The Stage Shoreditch (Pavilion) Nominee Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Pavilion) GP Ltd
|
The Stage Shoreditch (Pavilion) Unit Trust
|
JEY
|
99.2%
|
by The Stage Shoreditch (Master) Unit Trust
|
The Stage Shoreditch (The Tower) GP Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (The Tower) Unit Trust
|
The Stage Shoreditch (The Tower) LP
|
GBR
|
99.9%
|
by The Stage Shoreditch (The Tower) Unit Trust
|
The Stage Shoreditch (The Tower) Nominee Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (The Tower) GP Ltd
|
The Stage Shoreditch (The Tower) Unit Trust
|
JEY
|
99.2%
|
by The Stage Shoreditch (Master) Unit Trust
|
The Stage Shoreditch Deveopment LLP
|
GBR
|
100%
|
by The Stage Shoreditch LLP
|
The Stage Shoreditch LLP
|
GBR
|
0%
|
Board rights held by CH McCourt (The Stage) LLC
|
The Stage Shoreditch Management Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Master) Unit Trust
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
The Stage Shoreditch Residential Ltd
|
GBR
|
100%
|
by The Stage Shoreditch (Master) Unit Trust
|
Thirteenth Floor Entertainment Group, LLC
|
DE
|
50%
|
by Sensory Impact Group, LLC
|
Three L Finance Holdings, LLC
|
DE
|
100%
|
by Eldridge Equipment Finance LLC
|
TLB-GBM, LLC
|
DE
|
100%
|
by Todd L. Boehly, Individual
|
Toil and Trouble Productions LLC
|
DE
|
100%
|
by A24 Films LLC
|
Toil and Trouble Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
Topeka Grand Hotels, LLC
|
DE
|
37%
|
by Security Benefit Life Insurance Company
|
Trigger Investco, LLC
|
DE
|
100%
|
by Putnam Asset Holdings, LLC
|
Trigger Media Group, LLC
|
DE
|
100%
|
by Trigger Investco, LLC
|
Trinity Stuart Development LLC
|
DE
|
100%
|
by Trinity Stuart Holding, LLC
|
Trinity Stuart Holding, LLC
|
DE
|
85%
|
by CI Boston Holdings LLC
|
Triple8, LLC
|
KS
|
100%
|
by Security Benefit Corporation
|
Trison Construction, Inc.
|
OK
|
100%
|
by LSB Chemical L.L.C.
|
Truebill, Inc.
|
DE
|
18.22%
|
by Eldridge Truebill Funding, LLC
|
Truth Mobile LLC
|
DE
|
100%
|
by A24 Films LLC
|
TS Hotel Holding, LLC
|
DE
|
100%
|
by Trinity Stuart Holding, LLC
|
TS Pied-a-Terre Holding, LLC
|
DE
|
100%
|
by Trinity Stuart Holding, LLC
|
TS Residences Holding, LLC
|
DE
|
100%
|
by Trinity Stuart Holding, LLC
|
TS Retail Holding, LLC
|
DE
|
100%
|
by Trinity Stuart Holding, LLC
|
TSJ Lincolnshire Property LLC
|
DE
|
100%
|
by The St. James Sports and Wellness Complex LLC
|
TSJ Tysons Galleria Property LLC
|
VA
|
0%
|
Mgmt. by The St. James Sports and Wellness Complex LLC
|
Tumbleweed Funding LLC
|
KS
|
100%
|
by Dayton Funding, LLC
|
Tuvoli, LLC
|
DE
|
100%
|
by Epic Aero, Inc.
|
Twenty Years LLC
|
DE
|
100%
|
by A24 Films LLC
|
UB The Film Limited
|
GBR
|
100%
|
by Fulwell 73 Limited
|
Ultimate Disco Cruise 19 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Ultimate Disco Cruise 20 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
Ultimate Disco Cruise 22 LLC
|
DE
|
100%
|
by StarVista Live LLC
|
University Club Holding, LLC
|
DE
|
100%
|
by Trinity Stuart Holding, LLC
|
Upstate Riot, LLC
|
CA
|
100%
|
by MRC Documentary, L.P.
|
Valence A24, LLC
|
DE
|
100%
|
by Media Capital Holdings, LLC
|
Valence APM, LLC
|
DE
|
100%
|
by Media Capital Holdings, LLC
|
Valence Circle Up, LLC
|
DE
|
100%
|
by Valence Media Group, LLC
|
Valence FW73, LLC
|
DE
|
100%
|
by Media Capital Holdings, LLC
|
Valence Media Group, LLC
|
DE
|
99%
|
by Valence Media Partners, LLC
|
Valence Media Holdings, LLC
|
DE
|
100%
|
by Valence Media Group, LLC
|
Valence Media Partners, LLC
|
DE
|
38.31%
|
by Ridge Media Holdings, LLC
|
Valence Media Partners, LLC
|
DE
|
4.64%
|
by Mason Portfolio Trust, LLC
|
Valence Media Partners, LLC
|
DE
|
22.5%
|
by SBT Media Holdings, LLC
|
Valence Media, LLC
|
DE
|
100%
|
by Valence Media Holdings, LLC
|
Valence Zig Holdings, LLC
|
DE
|
100%
|
by Media Capital Holdings, LLC
|
Variety Business Intelligence, LLC
|
DE
|
100%
|
by P-MRC Data, LLC
|
Variety Media, LLC
|
DE
|
100%
|
by MRC Media Holdings LLC
|
Name
|
Jurisdiction
|
Percent of Voting Securities Owned
|
Vectura Services LLC
|
DE
|
100%
|
by Eldridge Business Services LLC
|
Venn Music Publishing, LLC
|
CA
|
100%
|
by Gaming 247, Inc.
|
Venn Records LLC
|
CA
|
100%
|
by Gaming 247, Inc.
|
Venn Studios LLC
|
CA
|
100%
|
by Gaming 247, Inc.
|
Venture Brand Management LLC
|
DE
|
100%
|
by Sugar23, Inc.
|
Vibe Media Publishing, LLC
|
DE
|
100%
|
by P-MRC Music, LLC
|
Vim & Victor LLC
|
DE
|
100%
|
by The St. James Sports and Wellness Complex LLC
|
Volare Acquisitions, Limited
|
Ireland
|
49%
|
by Flexjet Limited
|
Volo Sicuro, LLC
|
DE
|
5.93%
|
by Epic Aero, Inc.
|
Volo Sicuro, LLC
|
DE
|
19.77%
|
by Eldridge VS, LLC
|
Wanamaker Portfolio Trust, LLC
|
KS
|
100%
|
by EPH, LLC
|
Watson Brickell Development Mezz, LLC
|
DE
|
100%
|
by CHE 830 Brickell LLC
|
Watson Brickell Development Parent, LLC
|
DE
|
50%
|
by CHE 830 Brickell LLC
|
Watson Brickell Development Pledgor, LLC
|
DE
|
100%
|
by CHE 830 Brickell LLC
|
Watson Brickell Development, LLC
|
DE
|
100%
|
by CHE 830 Brickell LLC
|
WBC, LLC
|
DE
|
100%
|
by MRC II Holdings, LP
|
Western Remedy LLC
|
DE
|
100%
|
by A24 Films LLC
|
Westgate House Developments Limited
|
GBR
|
50%
|
by Galliard Developments Ltd
|
Windy Screams LLC
|
IL
|
100%
|
by 13 FEG Haunted Holdings, LLC
|
Yang Rights LLC
|
DE
|
100%
|
by A24 Films LLC
|
Yekaterina UK Limited
|
GBR
|
100%
|
by MRC II Holdings, LP
|
Yekaterina, LLC
|
CA
|
100%
|
by MRC II Holdings, LP
|
Young Brothers LLC
|
DE
|
100%
|
by A24 Films LLC
|
Item 30. |
Indemnification
|
(a)(1) |
Security Distributors, LLC (“SDL”), a subsidiary of SBL, acts as principal underwriter for:
|
(a)(2) |
SDL acts as distributor for the following variable annuity contracts issued by First Security Benefit Life Insurance and Annuity Company of New York (“FSBL”):
|
(a)(3) |
SDL acts as principal underwriter for the following Nationwide Life Insurance Company Separate Accounts:
|
(b)
|
Name and Principal
Business Address * |
Position and Offices
with Underwriter |
David G. Byrnes
|
President and Head of Distribution
|
|
Timothy P. Gillen
|
Chief Financial Officer, Treasurer and Finance and Operations Principal
|
|
Yolande C. Nichols
|
Chief Compliance Officer
|
|
James J. Kiley
|
Senior Vice President, Education Markets
|
(b)
|
Name and Principal
Business Address * |
Position and Offices
with Underwriter |
Michael T. Maghini
|
Senior Vice President
|
|
Kurt E. Auleta
|
Senior Vice President, Sales Operations
|
|
Justin A. Jacquinot
|
Senior Vice President, Direct Relationships
|
|
Michael K. Reidy
|
Senior Vice President
|
|
Mark W. Turner
|
Senior Vice President, Education Markets
|
|
Kevin M. Watt
|
Senior Vice President
|
|
Christopher D. Swickard
|
Vice President, and Secretary
|
|
Donald A. Wiley
|
Vice President
|
|
Carmen R. Hill
|
Vice President and Assistant Secretary
|
|
Mark J. Carr
|
Assistant Vice President
|
|
Aaron M. Tallen
|
Assistant Vice President
|
|
Gregory C. Garhart
|
AML Compliance Officer
|
|
Susan J. Lacey
|
Assistant Treasurer
|
|
*For all persons listed, the principal business address is One Security Benefit Place, Topeka, Kansas 66636-0001.
|
(c)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
Name of
Principal Underwriter |
Net
Underwriting Discounts and Commissions |
Compensation on Redemption
|
Brokerage Commissions
|
Other Compensation
|
|
Security Distributors, LLC
|
$3,235,5701
|
$72,2942
|
$0
|
N/A
|
|
*SBL pays SDL an annual payment of 0.75% of all Purchase Payments received under variable annuity contracts issued by SBL to support SDL’s ongoing operations
1 SBL pays commissions to selling broker-dealers through SDL. This is the amount paid to SDL in connection with all Contracts sold through the Separate Account. SDL passes through to the
selling broker-dealers all such amounts.
2 A contingent deferred sales charge may be assessed on a full or partial withdrawal from the Contract. This is the amount of contingent deferred sales charge assessed in connection with all
withdrawals from all contracts in the Separate Account, all of which is retained by SBL.
|
Item 32. |
Location of Accounts and Records
|
Item 31. |
Management Services
|
Item 32. |
Fee Representation and Other Representations
|
(a) |
SBL, sponsor of the unit investment trust, Variflex Separate Account, hereby represents that it is relying upon American Council of Life Insurance, SEC No-Action Letter, [1988‑1989 Transfer Binder] Fed. Sec. L. Rep. (CCH) paragraph 78,904
(Nov. 28, 1988), and that it has complied with the provisions of paragraphs (1) ‑ (4) of such no-action letter which are incorporated herein by reference.
|
(b) |
Security Benefit Life Insurance Company represents that it is relying upon Rule 6c‑7 under the Investment Company Act of 1940 with respect to Contracts issued to participants under the Texas Optional Retirement Program and that it has
complied with the provisions of paragraphs (a) – (d) of that Rule.
|
Security Benefit Life Insurance Company (The Depositor)
|
|
By:
|
*
|
Michael P. Kiley, Chairman, Chief Executive Officer and Director
|
Variflex Separate Account (The Registrant)
|
|
By:
|
*
|
Michael P. Kiley, Chairman, Chief Executive Officer and Director
|
By:
|
*
|
Michael P. Kiley, Chief Executive Officer and Director
|
|
By:
|
*
|
John P. Wohletz, Vice President and Chief Accounting Officer
|
|
By:
|
*
|
Barry G. Ward, Senior Vice President, Chief Financial Officer, Chief Risk Officer, Treasurer, and Director
|
|
By:
|
*
|
John F. Guyot, Senior Vice President, General Counsel, Secretary, and Director
|
|
By:
|
*
|
Roger S. Offermann, Senior Vice President, Chief Actuary and Director
|
|
By:
|
*
|
Joseph W. Wittrock, Senior Vice President, Chief Investment Officer, and Director
|
|
By:
|
*
|
Douglas G. Wolff, President and Director
|
|
*By:
|
/s/ CHRIS SWICKARD
|
Chris Swickard, as Attorney-in-Fact
|
(2) |