UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

 


 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): July 24, 2014

 

Regal Entertainment Group

 (Exact Name of Registrant as Specified in Charter)

 

Delaware

 

001-31315

 

02-0556934

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

7132 Regal Lane, Knoxville, Tennessee 37918

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: 865-922-1123

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02   Results of Operations and Financial Condition.

 

On July 24, 2014, Regal Entertainment Group (“Regal”) announced its financial results for its second fiscal quarter ended June 26, 2014.  A copy of the earnings release is furnished to the United States Securities and Exchange Commission (the “Commission”) with this current report on Form 8-K as Exhibit 99.1.

 

Regal is also furnishing to the Commission as Exhibit 99.2 to this current report on Form 8-K certain other financial information for its last four completed fiscal quarters, including reconciliations to the most directly comparable GAAP financial measures of the non-GAAP financial measures included therein.

 

Item 8.01   Other Events.

 

On July 24, 2014, Regal’s board of directors declared a cash dividend in the amount of $0.22 per share of Class A and Class B common stock, payable on September 15, 2014 to the Class A and Class B common stockholders of record on September 5, 2014.

 

Item 9.01   Financial Statements and Exhibits.

 

(d)          Exhibits.

 

Exhibit No.

 

Exhibit Description

99.1

 

Earnings release furnished pursuant to Item 2.02

99.2

 

Reconciliations of Non-GAAP Financial Measures furnished pursuant to Item 2.02

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

REGAL ENTERTAINMENT GROUP

 

 

 

Date: July 24, 2014

By:

\s\ David H. Ownby

 

Name:

David H. Ownby

 

Title:

Executive Vice President and

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Exhibit Description

99.1

 

Earnings release furnished pursuant to Item 2.02

99.2

 

Reconciliations of Non-GAAP Financial Measures furnished pursuant to Item 2.02

 

4



Exhibit 99.1

 

GRAPHIC

 

 

 

Regal Entertainment Group Reports Results for Fiscal

Second Quarter 2014 and Declares Quarterly Dividend

 

Knoxville, Tennessee — July 24, 2014 — Regal Entertainment Group (NYSE: RGC), a leading motion picture exhibitor owning and operating the largest theatre circuit in the United States, today announced fiscal second quarter 2014 results.

 

Total revenues for the second quarter ended June 26, 2014 were $770.3 million compared to total revenues of $842.3 million for the second quarter ended June 27, 2013.  Net income attributable to controlling interest in the second quarter of 2014 was $33.8 million, which included a $6.6 million after-tax loss on extinguishment of debt, compared to $36.1 million in the second quarter of 2013, which included a $19.4 million after-tax loss on extinguishment of debt.  Diluted earnings per share was $0.22 for the second quarter of 2014 compared to $0.23 for the second quarter of 2013.  Adjusted diluted earnings per share(1) was $0.27 for the second quarter of 2014 compared to $0.36 for the second quarter of 2013.  Adjusted EBITDA(3) was $146.6 million for the second quarter of 2014 and $178.2 million for the second quarter of 2013.  Reconciliations of non-GAAP financial measures are provided in the financial schedules accompanying this press release.

 

Regal’s Board of Directors also today declared a cash dividend of $0.22 per Class A and Class B common share, payable on September 15, 2014, to stockholders of record on September 5, 2014.  The Company intends to pay a regular quarterly dividend for the foreseeable future at the discretion of the Board of Directors depending on available cash, anticipated cash needs, overall financial condition, loan agreement restrictions, future prospects for earnings and cash flows as well as other relevant factors.

 

“In a challenging summer box office environment, the growth in our average concession sales per patron and our focus on controlling variable costs helped drive Adjusted EBITDA margin of over 19%,” stated Amy Miles, CEO of Regal Entertainment Group. “With year-to-date industry box office results on par with last year’s record setting pace and an exciting film slate in the back half of the year, we are optimistic regarding the potential for further box office success in 2014.”

 

Forward-looking Statements:

 

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements included herein, other than statements of historical fact, may constitute forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from the Company’s expectations are disclosed in the risk factors contained in the Company’s 2013 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2014. All forward-looking statements are expressly qualified in their entirety by such factors.

 



 

Conference Call:

 

Regal Entertainment Group management will conduct a conference call to discuss second quarter 2014 results on July 24, 2014 at 4:30 p.m. (Eastern Time). Interested parties can listen to the call live on the Internet through the Investor Relations section of the Company’s website: www.REGmovies.com or by dialing 877-407-0778 (Domestic) and 201-689-8565 (International). Please dial in to the call at least 5-10 minutes prior to the start of the call or go to the website at least 15 minutes prior to the call to download and install any necessary audio software. When prompted, ask for the Regal Entertainment Group conference call. A replay of the call will be available beginning approximately two hours following the call. Those interested in listening to the replay of the conference call should dial 877-660-6853 (Domestic) or 201-612-7415 (International) and enter conference call ID #13574239.

 

About Regal Entertainment Group:

 

Regal Entertainment Group (NYSE: RGC) operates the largest and most geographically diverse theatre circuit in the United States, consisting of 7,349 screens in 574 theatres in 42 states along with the District of Columbia, American Samoa, Guam and Saipan as of June 26, 2014. The Company operates theatres in 46 of the top 50 U.S. designated market areas. We believe that the size, reach and quality of the Company’s theatre circuit not only provide its patrons with a convenient and enjoyable movie-going experience, but is also an exceptional platform to realize economies of scale in theatre operations.

 

Additional information is available on the Company’s website at www.REGmovies.com.

 

Financial Contact:

 

Kevin Mead

Regal Entertainment Group

Vice President Investor Relations and Planning
Kevin.Mead@regalcinemas.com

865-925-9685

 

Media Contact:

 

Ken Thewes

Regal Entertainment Group

Senior Vice President and Chief Marketing Officer
865-925-9539

 



 

Regal Entertainment Group

Consolidated Statements of Income Information

For the Fiscal Quarters and Two Quarters Ended 6/26/14 and 6/27/13

(in millions, except per share data)

(unaudited)

 

 

 

Quarter Ended

 

Two Quarters Ended

 

 

 

June 26, 2014

 

June 27, 2013

 

June 26, 2014

 

June 27, 2013

 

Revenues

 

 

 

 

 

 

 

 

 

Admissions

 

$

517.0

 

$

571.0

 

$

1,006.6

 

$

1,007.6

 

Concessions

 

212.3

 

227.7

 

413.0

 

399.5

 

Other operating revenues

 

41.0

 

43.6

 

77.6

 

78.0

 

Total revenues

 

770.3

 

842.3

 

1,497.2

 

1,485.1

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Film rental and advertising costs

 

273.5

 

309.9

 

528.5

 

525.8

 

Cost of concessions

 

28.3

 

31.5

 

54.6

 

55.4

 

Rent expense

 

106.3

 

104.6

 

210.9

 

204.2

 

Other operating expenses

 

203.1

 

205.4

 

404.2

 

389.0

 

General and administrative expenses (including share-based compensation of $2.3 and $2.5 for the quarters ended June 26, 2014 and June 27, 2013, respectively, and $4.2 and $4.8 for the two quarters ended June 26, 2014 and June 27, 2013, respectively)

 

18.3

 

19.6

 

36.9

 

37.6

 

Depreciation and amortization

 

51.0

 

51.0

 

102.4

 

98.2

 

Net loss on disposal and impairment of operating assets

 

4.0

 

3.2

 

3.6

 

0.6

 

Income from operations

 

85.8

 

117.1

 

156.1

 

174.3

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

30.4

 

36.6

 

64.7

 

71.5

 

Loss on extinguishment of debt

 

10.5

 

30.7

 

62.4

 

30.7

 

Earnings recognized from NCM

 

(3.5

)

(4.4

)

(16.8

)

(14.2

)

Other, net

 

(7.8

)

(8.7

)

(11.0

)

(14.2

)

Income before income taxes

 

56.2

 

62.9

 

56.8

 

100.5

 

Provision for income taxes

 

22.4

 

26.8

 

24.3

 

42.0

 

Net income

 

33.8

 

36.1

 

32.5

 

58.5

 

Noncontrolling interest, net of tax

 

—

 

—

 

0.1

 

0.1

 

Net income attributable to controlling interest

 

$

33.8

 

$

36.1

 

$

32.6

 

$

58.6

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.22

 

$

0.23

 

$

0.21

 

$

0.38

 

Adjusted diluted earnings per share(1)

 

$

0.27

 

$

0.36

 

$

0.47

 

$

0.49

 

Weighted average number of diluted shares outstanding(2)

 

156.2

 

155.6

 

156.2

 

155.6

 

 

Consolidated Summary Balance Sheet Information

(dollars in millions)

(unaudited)

 

 

 

As of
June 26, 2014

 

As of
December 26, 2013

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

355.3

 

$

280.9

 

Total assets

 

2,675.7

 

2,704.7

 

Total debt

 

2,362.7

 

2,310.7

 

Total stockholders’ deficit of Regal Entertainment Group

 

(748.3

)

(713.4

)

 



 

Operating Data

(unaudited)

 

 

 

Quarter Ended

 

Two Quarters Ended

 

 

 

June 26, 2014

 

June 27, 2013

 

June 26, 2014

 

June 27, 2013

 

 

 

 

 

 

 

 

 

 

 

Theatres at period end

 

574

 

577

 

574

 

577

 

Screens at period end

 

7,349

 

7,343

 

7,349

 

7,343

 

Average screens per theatre

 

12.8

 

12.7

 

12.8

 

12.7

 

Attendance (in thousands)

 

56,085

 

62,281

 

111,221

 

111,926

 

Average ticket price

 

$

9.22

 

$

9.17

 

$

9.05

 

$

9.00

 

Average concessions per patron

 

$

3.79

 

$

3.66

 

$

3.71

 

$

3.57

 

 

Reconciliation of EBITDA to Net Cash Provided by Operating Activities

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

Two Quarters Ended

 

 

 

June 26, 2014

 

June 27, 2013

 

June 26, 2014

 

June 27, 2013

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

137.6

 

$

150.5

 

$

224.0

 

$

270.3

 

Interest expense, net

 

(30.4

)

(36.6

)

(64.7

)

(71.5

)

Provision for income taxes

 

(22.4

)

(26.8

)

(24.3

)

(42.0

)

Deferred income taxes

 

(0.6

)

4.0

 

(0.5

)

2.5

 

Changes in operating assets and liabilities

 

(6.9

)

25.2

 

10.8

 

68.7

 

Loss on extinguishment of debt

 

10.5

 

30.7

 

62.4

 

30.7

 

Other items, net

 

(2.9

)

(1.3

)

5.2

 

(2.1

)

Net cash provided by operating activities

 

$

84.9

 

$

145.7

 

$

212.9

 

$

256.6

 

 

Reconciliation of EBITDA to Adjusted EBITDA

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

Two Quarters Ended

 

 

 

June 26, 2014

 

June 27, 2013

 

June 26, 2014

 

June 27, 2013

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

137.6

 

$

150.5

 

$

224.0

 

$

270.3

 

Net loss on disposal and impairment of operating assets

 

4.0

 

3.2

 

3.6

 

0.6

 

Share-based compensation expense

 

2.3

 

2.5

 

4.2

 

4.8

 

Loss on extinguishment of debt

 

10.5

 

30.7

 

62.4

 

30.7

 

Noncontrolling interest, net of tax and other, net

 

(7.8

)

(8.7

)

(11.1

)

(14.3

)

Adjusted EBITDA(3)

 

$

146.6

 

$

178.2

 

$

283.1

 

$

292.1

 

 

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

Two Quarters Ended

 

 

 

June 26, 2014

 

June 27, 2013

 

June 26, 2014

 

June 27, 2013

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

84.9

 

$

145.7

 

$

212.9

 

$

256.6

 

Capital expenditures

 

(28.4

)

(24.7

)

(57.5

)

(48.6

)

Proceeds from asset sales

 

—

 

0.6

 

1.7

 

4.1

 

Free cash flow(3)

 

$

56.5

 

$

121.6

 

$

157.1

 

$

212.1

 

 



 

Reconciliation of Net Income Attributable to Controlling Interest to Adjusted Diluted Earnings Per Share

(dollars in millions, except per share data)

(unaudited)

 

 

 

Quarter Ended

 

Two Quarters Ended

 

 

 

June 26, 2014

 

June 27, 2013

 

June 26, 2014

 

June 27, 2013

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to controlling interest

 

$

33.8

 

$

36.1

 

$

32.6

 

$

58.6

 

Loss on extinguishment of debt, net of related tax effects

 

6.6

 

19.4

 

39.2

 

19.4

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of available for sale securities, net of related tax effects

 

(0.8

)

(1.6

)

(1.2

)

(1.6

)

Net loss on disposal and impairment of operating assets, net of related tax effects

 

2.4

 

1.9

 

2.2

 

0.4

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to controlling interest, excluding loss on extinguishment of debt, net of related tax effects, gain on sale of available for sale securities, net of related tax effects, and net loss on disposal and impairment of operating assets, net of related tax effects

 

$

42.0

 

$

55.8

 

$

72.8

 

$

76.8

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of diluted shares outstanding(2)

 

156.2

 

155.6

 

156.2

 

155.6

 

Adjusted diluted earnings per share(1)

 

$

0.27

 

$

0.36

 

$

0.47

 

$

0.49

 

Diluted earnings per share

 

$

0.22

 

$

0.23

 

$

0.21

 

$

0.38

 

 


(1)         We have included adjusted diluted earnings per share, which is diluted earnings per share excluding loss on extinguishment of debt, net of related tax effects, gain on sale of available for sale securities, net of related tax effects, and net loss on disposal and impairment of operating assets, net of related tax effects, because we believe it provides investors with a useful industry comparative and is a financial measure used by management to assess the performance of our Company.

 

(2)         Represents reported weighted average number of diluted shares outstanding for purposes of computing diluted earnings per share and adjusted diluted earnings per share for the quarters and two quarters ended June 26, 2014 and June 27, 2013.

 

(3)         Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization expense, net loss on disposal and impairment of operating assets, share-based compensation expense, loss on extinguishment of debt and noncontrolling interest, net of tax and other, net) was approximately $146.6 million for the quarter ended June 26, 2014.  We believe EBITDA, Adjusted EBITDA and Free Cash Flow provide useful measures of cash flows from operations for our investors because EBITDA, Adjusted EBITDA and Free Cash Flow are industry comparative measures of cash flows generated by our operations and because they are financial measures used by management to assess the liquidity of our Company.  EBITDA, Adjusted EBITDA and Free Cash Flow are not measurements of liquidity under U.S. generally accepted accounting principles and should not be considered in isolation or construed as a substitute for other operations data or cash flow data prepared in accordance with U.S. generally accepted accounting principles for purposes of analyzing our liquidity.  In addition, not all funds depicted by EBITDA, Adjusted EBITDA and Free Cash Flow are available for management’s discretionary use.  For example, a portion of such funds are subject to contractual restrictions and functional requirements to pay debt service, fund necessary capital expenditures and meet other commitments from time to time as described in more detail in the Company’s 2013 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2014.  EBITDA, Adjusted EBITDA and Free Cash Flow, as calculated, may not be comparable to similarly titled measures reported by other companies.

 



Exhibit 99.2

 

Reconciliations

 

 

 

 

 

 

 

 

 

 

 

Four

 

 

 

 

 

 

 

 

 

 

 

Quarters Ended

 

 

 

September 26

 

December 26,

 

March 27,

 

June 26,

 

June 26,

 

 

 

2013

 

2013

 

2014

 

2014

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA to Net Cash Provided by (Used in) Operating Activities

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

211.1

 

$

124.8

 

$

86.4

 

$

137.6

 

$

559.9

 

Interest expense, net

 

(35.0

)

(34.8

)

(34.3

)

(30.4

)

(134.5

)

Provision for income taxes

 

(50.2

)

(14.8

)

(1.9

)

(22.4

)

(89.3

)

Deferred income taxes

 

3.8

 

(18.1

)

0.1

 

(0.6

)

(14.8

)

Changes in operating assets and liabilities

 

(100.0

)

29.8

 

17.7

 

(6.9

)

(59.4

)

Gain on sale of NCM, Inc. common stock

 

(30.9

)

—

 

—

 

—

 

(30.9

)

Loss on extinguishment of debt

 

—

 

—

 

51.9

 

10.5

 

62.4

 

Other items, net

 

0.2

 

4.4

 

8.1

 

(2.9

)

9.8

 

Net cash provided by (used in) operating activities

 

$

(1.0

)

$

91.3

 

$

128.0

 

$

84.9

 

$

303.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

211.1

 

$

124.8

 

$

86.4

 

$

137.6

 

$

559.9

 

Net (gain) loss on disposal and impairment of operating assets

 

4.1

 

3.7

 

(0.4

)

4.0

 

11.4

 

Share-based compensation expense

 

2.2

 

2.3

 

1.9

 

2.3

 

8.7

 

Gain on sale of NCM, Inc. common stock

 

(30.9

)

—

 

—

 

—

 

(30.9

)

Loss on extinguishment of debt

 

—

 

—

 

51.9

 

10.5

 

62.4

 

Noncontrolling interest, net of tax and other, net

 

(9.2

)

(5.0

)

(3.3

)

(7.8

)

(25.3

)

Adjusted EBITDA (1)

 

$

177.3

 

$

125.8

 

$

136.5

 

$

146.6

 

$

586.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Cash Provided by (Used in) Operating Activities to Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(1.0

)

$

91.3

 

$

128.0

 

$

84.9

 

$

303.2

 

Capital expenditures

 

(21.5

)

(42.0

)

(29.1

)

(28.4

)

(121.0

)

Proceeds from asset sales

 

2.6

 

0.6

 

1.7

 

—

 

4.9

 

Free cash flow (1)

 

$

(19.9

)

$

49.9

 

$

100.6

 

$

56.5

 

$

187.1

 

 


(1) Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization expense, net (gain) loss on disposal and impairment of operating assets, share-based compensation expense, gain on sale of NCM, Inc. common stock, loss on extinguishment of debt and noncontrolling interest, net of tax and other, net) was approximately $586.2 million for the four quarters ended June 26, 2014.  We believe EBITDA, Adjusted EBITDA and Free Cash Flow provide useful measures of cash flows from operations for our investors because EBITDA, Adjusted EBITDA and Free Cash Flow are industry comparative measures of cash flows generated by our operations and because they are financial measures used by management to assess the liquidity of our Company.  EBITDA, Adjusted EBITDA and Free Cash Flow are not measurements of liquidity under U.S. generally accepted accounting principles and should not be considered in isolation or construed as a substitute for other operations data or cash flow data prepared in accordance with U.S. generally accepted accounting principles for purposes of analyzing our liquidity.  In addition, not all funds depicted by EBITDA, Adjusted EBITDA and Free Cash Flow are available for management’s discretionary use.  For example, a portion of such funds are subject to contractual restrictions and functional requirements to pay debt service, fund necessary capital expenditures and meet other commitments from time to time as described in more detail in the Company’s 2013 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2014.  EBITDA, Adjusted EBITDA and Free Cash Flow, as calculated, may not be comparable to similarly titled measures reported by other companies.