UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 


FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of July 2014
 
Commission File Number 000-30862
 

 
CERAGON NETWORKS LTD.
(Translation of registrant’s name into English)
 
24 Raoul Wallenberg Street, Tel Aviv 69719, Israel
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F x                   Form 40-F o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 
 

 

Exhibits
                           
Exhibit Number
 
99.1
Description
 
Ceragon Networks Announces Public Offering Of Its Ordinary Shares.
 
99.2
Ceragon Networks Reports Second Quarter 2014 Financial Results.
 
This Report on Form 6-K and the exhibits hereto are hereby incorporated by reference into the Registrant’s Registration Statement on Form F-3 (No. 333-183316), as amended and supplemented from time to time.
 
 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
CERAGON NETWORKS LTD.
(Registrant)
 
       
Date: July 28, 2014  
By:
/s/ Aviram Steinhart  
    Name: Aviram Steinhart  
    Title:   EVP & CFO  
       
 




exhibit_99-1.htm


Exhibit 99.1
 
 
Press Release
Ceragon Announces Public Offering of Ordinary Shares

CERAGON NETWORKS ANNOUNCES PUBLIC OFFERING OF ITS ORDINARY SHARES
 
Paramus, New Jersey, July 28, 2014 - Ceragon Networks Ltd. (NASDAQ: CRNT), the #1 high-capacity wireless hauling specialist today announced that it is offering to sell its ordinary shares in an underwritten public offering. Needham & Company, LLC is acting as lead book-running manager with Oppenheimer & Co. Inc. as co-book runner on the offering.
 
Ceragon intends to use the net proceeds of the offering for general corporate purposes.
 
The shares described above are being offered by Ceragon pursuant to a registration statement on Form F-3, including a base prospectus, previously filed with and subsequently declared effective by the Securities and Exchange Commission (the “SEC”). A preliminary prospectus supplement relating to the offering has also been filed with the SEC and is available on the SEC’s website at http://www.sec.gov. Copies of the preliminary prospectus supplement and accompanying base prospectus relating to this offering may also be obtained from Needham & Company, LLC, 445 Park Avenue, New York, NY 10022, via telephone at (800) 903-3268 or by email to prospectus@needhanco.com.
 
This press release does not constitute an offer to sell or the solicitation of an offer to buy any of the securities described herein, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.
 
About Ceragon Networks Ltd.
Ceragon Networks Ltd. (NASDAQ: CRNT) is the #1 high-capacity wireless hauling specialist.  We provide innovative, flexible and cost-effective wireless backhaul and fronthaul solutions that enable mobile operators and other wired/wireless service providers to deliver 2G/3G, 4G/LTE and other broadband services to their subscribers.  Ceragon’s high-capacity solutions use microwave technology to transfer voice and data traffic, while maximizing bandwidth efficiency, to deliver more capacity over longer distances under any deployment scenario. Based on our extensive global experience, Ceragon delivers turnkey solutions that support service provider profitability at every stage of the network lifecycle enabling faster time to revenue, cost-effective operation and simple migration to all-IP networks.  As the demand for data pushes the need for ever-increasing capacity, Ceragon is committed to serve the market with unmatched technology and innovation, ensuring effective solutions for the evolving needs of the marketplace. Our solutions are deployed by more than 430 service providers in over 130 countries.
 
Ceragon Networks® and FibeAir® are registered trademarks of Ceragon Networks Ltd. in the United States and other countries. CERAGON ® is a trademark of Ceragon Networks Ltd., registered in various countries. Other names mentioned are owned by their respective holders.
 
 
 

 
 
 
Safe Harbor
This press release contains statements concerning Ceragon’s future prospects that are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include: projections of capital expenditures and liquidity, competitive pressures, revenues, growth prospects, product development, financial resources, restructuring costs, cost savings and other financial matters. You can identify these and other forward-looking statements by the use of words such as “may,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “expects,” “intends,” “potential” or the negative of such terms, or other comparable terminology. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including risks associated with increased working capital needs; risks associated with the ability of Ceragon to meet its liquidity needs; risks associated with the ability of Ceragon to successfully complete its announced follow on public offering;  the risk that sales of Ceragon’s new IP-20 products will not meet expectations;, risks associated with doing business in Latin America, including currency export controls and recent economic concerns;, risks relating to the concentration of our business in developing nations; the risk of significant expenses in connection with potential contingent tax liability associated with Nera’s prior operations or facilities; and other risks and uncertainties detailed from time to time in Ceragon’s Annual Report on Form 20-F and Ceragon’s other filings with the Securities and Exchange Commission, and represent our views only as of the date they are made and should not be relied upon as representing our views as of any subsequent date. We do not assume any obligation to update any forward-looking statements.
 
Investors:     Media:
Aviram Steinhart     or  Claudia Gatlin   Jonathon Gordon
+972 3 5431 443 +1 201 853 0228   +972 3 5431 480
avirams@ceragon.com   claudiag@ceragon.com       jonathang@ceragon.com
 
- 2 -



exhibit_99-2.htm


Exhibit 99.2
 
 
Press Release
Ceragon Reports Second Quarter 2014 – July 28, 2014

CERAGON NETWORKS REPORTS SECOND QUARTER 2014 FINANCIAL RESULTS
 
Paramus, New Jersey, July 28, 2014 - Ceragon Networks Ltd. (NASDAQ: CRNT), the #1 high-capacity wireless hauling specialist today reported results for the second quarter which ended June 30, 2014.
 
Revenues for the second quarter of 2014 were $90.4 million, about the same as the $90.1 million reported for the second quarter of 2013, and up 28% from $70.5 million in the first quarter of 2014.
 
Gross margin in accordance with US Generally Accepted Accounting Principles (GAAP) in the second quarter of 2014 was 26.3% of revenues, compared to 31.7% of revenues in the second quarter of 2013, and compared to 22.1% of revenues in the first quarter of 2014. Gross margin on a non-GAAP basis was 27.0% of revenues in the second quarter of 2014, compared to 32.4 % of revenues in the second quarter of 2013, and compared to 23.3 % of revenues in the first quarter of 2014.
 
Operating income on a GAAP basis in the second quarter of 2014 was $11.8 million, compared to an operating loss of $(4.6) million in the second quarter of 2013, and compared to an operating loss of $(17.1) million in the first quarter of 2014. On a non-GAAP basis, the operating loss was $(2.6) million in the second quarter of 2014, compared to an operating loss of $(2.8) million in the second quarter of 2013, and compared to an operating loss of $(10.8) million in the first quarter of 2014.
 
Net income on a GAAP basis for the second quarter of 2014 was $8.0 million or $0.15 per basic share and diluted share, primarily due to $16.8 million of non-recurring other income resulting from a settlement agreement with Eltek ASA. Net loss for the second quarter of 2013 was $(7.5) million, or $(0.20) per basic share and diluted share. Net loss for the first quarter of 2014 was $(27.0) million or $(0.51) per basic share and diluted share.
 
On a non-GAAP basis, net loss for the second quarter of 2014 was $(5.0) million, or $(0.10) per basic share and diluted share, compared to a non-GAAP net loss for the second quarter of 2013 of $(5.7) million, or $(0.15) per basic share and diluted share. The non-GAAP net loss for the first quarter of 2014 was $(12.9) million or $(0.25) cents per basic share and diluted share.
 
For reconciliations of GAAP to non-GAAP results, see the attached tables.
 
 
 

 
 
“We are pleased to report a continuation of the improved booking pattern that began in the first quarter, when bookings were 19% above the average quarterly bookings in 2013,” said Ira Palti, President and CEO of Ceragon. “Bookings in the second quarter were 30% higher than the 2013 quarterly average. This provides tangible evidence of a further improvement in revenues in the second half, compared with the first half of 2014. We are especially encouraged by the penetration of the new IP-20 platform, which accounted for 39% of total bookings during the first six months of 2014. We believe the second half of 2014 will mark the beginning of a sustainable uptrend in revenues, followed by a return to profitability with substantial operating leverage, based on a lower expense profile from the recent restructuring.
 
"In addition to the orders in hand from two quarters of very strong bookings, we expect significant additional orders during the second half of 2014 related to customers' modernization and expansion programs for which we have already been chosen as a vendor.   Therefore, with demand picking up faster with larger orders than we anticipated, we are moving immediately to raise additional equity capital in order to ensure that we have the necessary working capital and financial flexibility to fund our growth and avoid any potential liquidity issues."
 
Cash and cash investments at the end of the quarter were $36.4 million, including $16.8 million received during the second quarter pursuant to a settlement agreement with Eltek ASA.
 
In order to provide sufficient liquidity to maintain our operations and the expected level of growth from improved demand for our products, and in order to address the cash flow impact of the losses in the first half of 2014, the Company will be required to seek funding from external sources during the second half of 2014.  Delays in obtaining additional funding could also result in Ceragon requesting covenant waivers from its lenders.  Ceragon’s board of directors and management are confident in the Company’s ability to address these cash needs and, in this context, as mentioned above, the Company announced separately today that it intends to offer and sell its ordinary shares in an underwritten public offering pursuant to its existing shelf registration statement.
 
 
- 2 -

 
 
Supplemental geographical breakdown of revenue for the second quarter of 2014:
 
 
·
Europe:
16%
 
 
·
Africa:
19%
 
 
·
North America:
12%
 
 
·
Latin America:
22%
 
 
·
India:
17%
 
 
·
APAC:
14%
 
A conference call will follow beginning at 9:00 a.m. EDT. Investors are invited to join the Company’s teleconference by calling (USA) (800) 230-1059  or international +1 (612) 234-9959 from 8:50 a.m. EDT. The call-in lines will be available on a first-come, first-serve basis.
 
Investors can also listen to the call live via the Internet by accessing Ceragon Networks’ website at the investors’ page: http://www.ceragon.com/about-us/ceragon/investor-relations selecting the webcast link, and following the registration instructions.
 
If you are unable to join us live, the replay numbers are: Telephone:  USA: (800) 475-6701; International: +1 (320) 365-3844; Access Code: 330547. A replay of both the call and the webcast will be available through August 28, 2014.
 
Use of Non-GAAP Financial Information
 
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Ceragon uses non-GAAP measures of its financial results. Ceragon’s management believes the non-GAAP financial information provided in this release is useful to investors’ understanding and assessment of Ceragon’s ongoing core operations and prospects for the future. Historically, Ceragon has also publicly presented these supplemental non-GAAP financial measures in order to assist the investment community to see the Company “through the eyes of management,” and thereby enhance understanding of its operating performance. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures discussed in this press release to the most directly comparable GAAP financial measures is included with the financial statements contained in the tables attached to this press release. Management uses both GAAP and non-GAAP information in evaluating and operating business internally and as such has determined that it is important to provide this information to investors.
 
 
- 3 -

 
 
This press release does not constitute an offer to sell or the solicitation of an offer to buy any of the securities described herein, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.
 
About Ceragon Networks Ltd.
Ceragon Networks Ltd. (NASDAQ: CRNT) is the #1 high-capacity wireless hauling specialist.  We provide innovative, flexible and cost-effective wireless backhaul and fronthaul solutions that enable mobile operators and other wired/wireless service providers to deliver 2G/3G, 4G/LTE and other broadband services to their subscribers.  Ceragon’s high-capacity solutions use microwave technology to transfer voice and data traffic, while maximizing bandwidth efficiency, to deliver more capacity over longer distances under any deployment scenario. Based on our extensive global experience, Ceragon delivers turnkey solutions that support service provider profitability at every stage of the network lifecycle enabling faster time to revenue, cost-effective operation and simple migration to all-IP networks.  As the demand for data pushes the need for ever-increasing capacity, Ceragon is committed to serve the market with unmatched technology and innovation, ensuring effective solutions for the evolving needs of the marketplace. Our solutions are deployed by more than 430 service providers in over 130 countries.
 
Ceragon Networks® and FibeAir® are registered trademarks of Ceragon Networks Ltd. in the United States and other countries. CERAGON ® is a trademark of Ceragon Networks Ltd., registered in various countries. Other names mentioned are owned by their respective holders.
 
Safe Harbor
This press release contains statements concerning Ceragon’s future prospects that are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include: projections of capital expenditures and liquidity, competitive pressures, revenues, growth prospects, product development, financial resources, restructuring costs, cost savings and other financial matters. You can identify these and other forward-looking statements by the use of words such as “may,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “expects,” “intends,” “potential” or the negative of such terms, or other comparable terminology. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including risks associated with increased working capital needs; risks associated with the ability of Ceragon to meet its liquidity needs; risks associated with the ability of Ceragon to successfully complete its announced follow on public offering;  the risk that sales of Ceragon’s new IP-20 products will not meet expectations;, risks associated with doing business in Latin America, including currency export controls and recent economic concerns; risks relating to the concentration of our business in developing nations; the risk of significant expenses in connection with potential contingent tax liability associated with Nera’s prior operations or facilities; and other risks and uncertainties detailed from time to time in Ceragon’s Annual Report on Form 20-F and Ceragon’s other filings with the Securities and Exchange Commission, and represent our views only as of the date they are made and should not be relied upon as representing our views as of any subsequent date. We do not assume any obligation to update any forward-looking statements.
 
Investors:     Media:
Aviram Steinhart     or  Claudia Gatlin   Jonathon Gordon
+972 3 5431 443 +1 201 853 0228   +972 3 5431 480
avirams@ceragon.com   claudiag@ceragon.com       jonathang@ceragon.com
 
 
- 4 -

 
 

Ceragon Reports Second Quarter 2014 Results

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2014
   
2013
   
2014
   
2013
 
                         
Revenues
  $ 90,420     $ 90,084     $ 160,935     $ 180,181  
Cost of revenues
    66,607       61,545       121,543       124,182  
                                 
Gross profit
    23,813       28,539       39,392       55,999  
                                 
Operating expenses:
                               
Research and development
    8,454       10,582       18,893       22,488  
Selling and marketing
    14,655       16,808       30,075       34,341  
General and administrative
    5,720       5,764       11,626       12,479  
        Restructuring costs      -        -       936        -  
Other income
    16,800       -       16,800       -  
                                 
Total operating expenses
  $ 12,029     $ 33,154     $ 44,730     $ 69,308  
                                 
Operating income (loss)
    11,784       (4,615 )     (5,338 )     (13,309 )
                                 
Financial expenses, net
    2,175       2,247       10,339       6,876  
                                 
Income (loss) before taxes
    9,609       (6,862 )     (15,677 )     (20,185 )
                                 
Taxes on income
    1,611       658       3,288       1,476  
                                 
Net income (loss)
  $ 7,998     $ (7,520 )   $ (18,965 )   $ (21,661 )
                                 
Basic net income (loss) per share
  $ 0.15     $ (0.20 )   $ (0.36 )   $ (0.59 )
Diluted net income (loss) per share
  $ 0.15     $ (0.20 )   $ (0.36 )   $ (0.59 )
Weighted average number of shares used in computing basic net income (loss) per share
      52,457,168         36,806,059         52,457,168         36,673,228  
Weighted average number of shares used in computing diluted net income (loss) per share
      52,861,134         36,806,059         52,457,168         36,673,228  

 
- 5 -

 

Ceragon Reports Second Quarter 2014 Results
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
 
   
June 30,
2014
   
December 31,
2013
 
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
  $ 31,875     $ 42,407  
Short-term bank deposits
    388       446  
Marketable securities
    -       5,499  
Trade receivables, net
    145,878       131,166  
Deferred taxes, net
    6,141       7,198  
Other accounts receivable and prepaid expenses
    33,794       34,205  
Inventories
    61,784       64,239  
Total current assets
    279,860       285,160  
                 
NON-CURRENT ASSETS:
               
Marketable securities
    4,121       3,985  
   Deferred tax assets, net
    5,184       6,542  
   Severance pay and pension fund
    7,103       7,065  
   Property and equipment, net
    34,874       35,245  
Intangible assets, net
    6,183       7,213  
Goodwill
    15,110       14,935  
   Other non-current  assets
    7,381       5,826  
Total non-current assets
    79,956       80,811  
Total assets
  $ 359,816     $ 365,971  
                 
           LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
     CURRENT LIABILITIES:
               
Short term loan, including current maturities of long term loan
  $ 67,112     $ 46,922  
Trade payables
    78,396       77,979  
Deferred revenues
    9,015       7,968  
Other accounts payable and accrued expenses
    36,506       45,526  
Total current liabilities
    191,029       178,395  
                 
    LONG-TERM LIABILITIES
               
Long term loan, net of current maturities
    6,188       10,304  
Accrued severance pay and pension
    13,604       13,635  
Other long term payables
    29,869       28,559  
Total long-term liabilities
    49,661       52,498  
                 
    SHAREHOLDERS' EQUITY:
               
Share capital:
               
        Ordinary shares
    141       141  
Additional paid-in capital
    360,112       357,989  
Treasury shares at cost
    (20,091 )     (20,091 )
Other comprehensive loss
    (679 )     (1,569 )
Accumulated deficits
    (220,357 )     (201,392 )
                 
Total shareholders' equity
    119,126       135,078  
                 
Total liabilities and shareholders' equity
  $ 359,816     $ 365,971  

 
- 6 -

 
 
Ceragon Reports Second Quarter 2014 Results

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(U.S. dollars, in thousands)
(Unaudited)
 
   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2014
   
2013
   
2014
   
2013
 
Cash flow from operating activities:
                       
Net income (loss)
  $ 7,998     $ (7,520 )   $ (18,965 )   $ (21,661 )
Adjustments to reconcile net loss to net cash used in operating activities:
                               
                                 
Depreciation and amortization
    3,530       3,733       6,908       7,771  
Stock-based compensation expense
    1,076       998       2,123       2,073  
Decrease (increase) in trade and other  receivables, net
    (15,800 )     2,812       (13,906 )     26,464  
Decrease in inventory, net of write off
    1,420       4,539       3,029       7,402  
Increase (decrease) in trade payables and accrued liabilities
    6,139       (10,248 )     (8,919 )     (23,673 )
Increase (decrease) in deferred revenues
    3,946       (3,283 )     1,047       (4,535 )
Decrease in deferred tax asset, net
    1,327       365       2,644       515  
Other adjustments
    (570 )     (220 )     271       (321 )
Net cash provided by (used in) operating activities
  $ 9,066     $ (8,824 )   $ (25,768 )   $ (5,965 )
Cash flow from investing activities:
                               
Purchase of property and equipment
    (3,328 )     (4,802 )     (6,178 )     (7,697 )
Investment in short-term bank deposits
    -       (38 )     -       (255 )
Proceeds from short-term bank deposits
    8       336       58       336  
Proceeds from sale of available for sale   marketable securities, net
    -       301       5,161       301  
Net cash used in investing activities
  $ (3,320 )   $ (4,203 )   $ (959 )   $ (7,315 )
                                 
Cash flow from financing activities:
                               
Proceeds from exercise of options
    -       8       -       1,145  
Proceeds from bank loans
    2,080       13,690       20,190       16,690  
Repayment of bank loans
    (2,058 )     (2,058 )     (4,116 )     (6,116 )
Net cash provided by financing activities
  $ 22     $ 11,640     $ 16,074     $ 11,719  
                                 
Translation adjustments on cash and cash equivalents
    52     $ (510 )   $ 121     $ (630 )
Increase (Decrease) in cash and cash equivalents
  $ 5,820     $ (1,897 )   $ (10,532 )   $ (2,191 )
Cash and cash equivalents at the beginning of the period
    26,055       46,805       42,407       47,099  
Cash and cash equivalents at the end of the period
  $ 31,875     $ 44,908     $ 31,875     $ 44,908  

 
- 7 -

 

Ceragon Reports Second Quarter 2014 Results

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
 
   
Three months ended June 30,
 
   
2014
   
2013
 
   
GAAP (as reported)
 
Adjustments
 
Non-GAAP
   
Non-GAAP
 
                     
Revenues
  $ 90,420       $ 90,420     $ 90,084  
Cost of revenues
    66,607  
(a)      562
    66,045       60,940  
                           
Gross profit
    23,813         24,375       29,144  
                           
Operating expenses:
                         
Research and development
    8,454  
(b)      765
    7,689       10,245  
Selling and marketing
    14,655  
(c)      666
    13,989       16,153  
General and administrative
    5,720  
(d)      437
    5,283       5,515  
Other income
    16,800  
(e) 16,800
    -       -  
                           
Total operating expenses
    12,029       $ 26,961     $ 31,913  
                           
Operating income (loss)
    11,784         (2,586 )     (2,769 )
Financial expenses, net
    2,175         2,175       2,247  
                           
Income (loss) before taxes
    9,609         (4,761 )     (5,016 )
                           
Taxes on income
    1,611  
(f)   1,351
    260       658  
                           
Net income (loss)
  $ 7,998       $ (5,021 )   $ (5,674 )
                           
Basic net earnings (loss) per share
  $ 0.15       $ (0.10 )   $ (0.15 )
                           
Diluted net earnings (loss) per share
  $ 0.15       $ (0.10 )   $ (0.15 )
                           
Weighted average number of shares used in computing basic net earnings (loss) per share
    52,457,168         52,457,168       36,806,059  
                           
Weighted average number of shares used in computing diluted net earnings (loss) per share
    52,861,134         52,457,168       36,806,059  
                           
    Total adjustments         13,019                
 
(a)
Cost of revenues includes $0.3 million of amortization of intangible assets, $0.2 million of changes in pre-acquisition indirect tax positions, $60 thousand of stock based compensation expenses and $40 thousand of restructuring plan related costs in the three months ended June 30, 2014.
(b)
Research and development expenses include $0.3 million of restructuring plan related costs and $0.5 million of stock-based compensation expenses in the three months ended June 30, 2014.
(c)
Selling and marketing expenses include $0.2 million of amortization of intangible assets, $0.1 million of restructuring plan related costs and $0.3 million of stock based compensation expenses in the three months ended June 30, 2014.
(d)
General and administrative expenses include $0.2 million of restructuring plan related costs and $0.2 million of stock based compensation expenses in the three months ended June 30, 2014.
(e)
Other income represents net cash received as a result of an agreement with Eltek ASA to settle all claims related to the purchase of Nera from Eltek in January 2011.
(f)
Taxes on income include $1.4 million of non-cash tax adjustments in the three months ended June 30, 2014.
 
 
- 8 -

 
 
Ceragon Reports Second Quarter 2014 Results

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)

   
Six months ended June 30,
 
   
2014
   
2013
 
   
GAAP (as reported)
   
Adjustments
   
Non-GAAP
   
Non-GAAP
 
                         
Revenues
  $ 160,935           $ 160,935     $ 180,181  
Cost of revenues
    121,543    
(a) 1,428
      120,115       122,282  
Gross profit
    39,392             40,820       57,899  
                               
Operating expenses:
                             
Research and development
    18,893    
(b) 3,351
      15,542       20,628  
Selling and marketing
    30,075    
(c) 1,681
      28,394       32,263  
General and administrative
    11,626    
(d) 1,321
      10,305       11,163  
Restructuring costs
    936       936       -       -  
Other income
    16,800    
(e) 16,800
      -       -  
                                 
Total operating expenses
  $ 44,730             $ 54,241     $ 64,054  
                                 
Operating loss
    5,338               13,421       6,155  
Financial expenses, net
    10,339    
(f) 6,310
      4,029       3,743  
                                 
Loss before taxes
    15,677               17,450       9,898  
                                 
Taxes on income
    3,288    
(g) 2,841
      447       1,476  
                                 
Net loss
  $ 18,965             $ 17,897     $ 11,374  
                                 
    Basic and diluted net loss per share
  $ 0.36             $ 0.34     $ 0.31  
                                 
    Weighted average number of shares used in computing basic and diluted net loss per share
    52,457,168               52,457,168       36,673,228  
                                 
Total adjustments
            1,068                  
 
(a)
Cost of revenues includes $0.6 million of amortization of intangible assets, $0.4 million of changes in pre-acquisition indirect tax positions, $0.1 million of stock based compensation expenses and $0.3 million of restructuring plan related costs in the six months ended June 30, 2014.
(b)
Research and development expenses include $2.4 million of restructuring plan related costs and $0.9 million of stock-based compensation expenses in the six months ended June 30, 2014.
(c)
Selling and marketing expenses include $0.4 million of amortization of intangible assets, $0.7 million of restructuring plan related costs and $0.6 million of stock based compensation expenses in the six months ended June 30, 2014.
(d)
General and administrative expenses include $0.8 million of restructuring plan related costs and $0.5 million of stock based compensation expenses in the six months ended June 30, 2014.
(e)
Other income represents net cash received as a result of an agreement with Eltek ASA to settle all claims related to the purchase of Nera from Eltek in January 2011.
(f)
Financial expenses include $4.1 million of currency devaluation in Venezuela and $2.2 million related to certain transactions to expatriate cash from Venezuela and Argentina in the six months ended June 30, 2014.
(g)
Taxes on income include $2.8 million of non-cash tax adjustments in the six months ended June 30, 2014.

 
- 9 -

 

Ceragon Reports Second Quarter 2014 Results

RECONCILIATION BETWEEN REPORTED AND NON-GAAP
NET INCOME (LOSS)
(U.S. dollars in thousands)
(Unaudited)
 
   
Three months
ended
   
Six months
ended
   
June 30, 2014
             
Reported GAAP net income (loss)
    7,998       (18,965 )
                 
Stock based compensation expenses
    1,076       2,123  
Amortization of intangible assets
    530       1,053  
Restructuring expenses
    667       5,107  
Changes in pre-acquisition indirect tax positions
    157       434  
Currency devaluation in Venezuela
    -       4,140  
Expenses related to certain transactions to expatriate cash from Venezuela and Argentina
    -       2,170  
Non-cash tax adjustments
    1,351       2,841  
Income from settlement agreement with Eltek
    (16,800 )     (16,800 )
Non-GAAP net income (loss)
    (5,021 )     (17,897 )
 

- 10 -