UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16 under the

Securities Exchange Act of 1934

For the month of May, 2015

Commission File Number: 001-13928

Royal Bank of Canada

(Translation of registrant’s name into English)

 

200 Bay Street

Royal Bank Plaza

Toronto, Ontario

Canada M5J 2J5

Attention: Vice-President,

Associate General Counsel

& Secretary

  

1 Place Ville Marie

Montreal, Quebec

Canada H3C 3A9

Attention: Vice-President,

Associate General Counsel

& Secretary

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F   ¨            Form 40-F  x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

This report on Form 6-K, management’s discussion and analysis and unaudited interim condensed consolidated financial statements included in exhibit 99.2, exhibit 99.3 and exhibit 99.4 hereto are incorporated by reference as exhibits into the Registration Statements on Form F-3 (File Nos. 333-181552, 333-203567 and 333-203433), the Registration Statement on Form F-4 (File No. 333-202632) and the Registration Statements on Form S-8 (File Nos. 333-12036, 333-12050, 333-13052, 333-13112, 333-14144, 333-110953, 333-117922, 333-178350).


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    ROYAL BANK OF CANADA
Date: May 28, 2015     By:   /s/ Janice R. Fukakusa
    Name:   Janice R. Fukakusa
    Title:   Chief Administrative Officer and Chief Financial Officer


EXHIBIT INDEX

 

Exhibit

  

Description of Exhibit

99.1    Second Quarter 2015 Earnings Release
99.2    Second Quarter 2015 Report to Shareholders (which includes management’s discussion and analysis and unaudited interim condensed consolidated financial statements)
99.3    Industry Guide 3 – Return on Equity and Assets Ratios
99.4    Consolidated Ratios of Earnings to Fixed Charges
   Rule 13a-14(a)/15d-14(a) Certifications
31.1    •    Certification of the Registrant’s Chief Executive Officer
31.2    •    Certification of the Registrant’s Chief Financial Officer

EX-99.1

Exhibit 99.1

 

LOGO  

SECOND QUARTER 2015

EARNINGS RELEASE

 

  ROYAL BANK OF CANADA REPORTS SECOND QUARTER 2015 RESULTS

All amounts are in Canadian dollars and are based on financial statements prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted. Our Q2 2015 Report to Shareholders and Supplementary Financial Information are available on our website at rbc.com/investorrelations.

TORONTO, May 28, 2015—Royal Bank of Canada (RY on TSX and NYSE) today reported record net income of $2,502 million for the second quarter ended April 30, 2015, up $301 million or 14% from the prior year. Excluding a specified item noted below and discussed on page 3 of this Earnings Release, net income was up $193 million or 9% from the prior year(1). Our results reflect solid earnings growth in Canadian Banking and strong growth in Capital Markets, record earnings in Investor & Treasury Services and underlying business strength in Wealth Management, partly offset by lower results in Insurance due to a change in Canadian tax legislation. Credit quality remains strong with a provision for credit loss (“PCL”) ratio of 0.25%, and our capital position is strong with a Basel III Common Equity Tier 1 ratio of 10.0%.

“RBC had a strong second quarter, with earnings over $2.5 billion, reflecting solid results across our businesses. I’m very pleased with our record performance in the first half of the year,” said Dave McKay, RBC President and CEO. “We will continue to leverage the strength of our diversified business model to drive earnings growth while maintaining our commitment to innovation and serving the evolving needs of our clients.”

 

Q2 2015 compared to Q2 2014

•     Net income of $2,502 million (up 14% from $2,201 million)

•     Diluted earnings per share (EPS) of $1.68 (up $0.21 from $1.47)

•     Return on common equity (ROE)(2) of 19.3% (up from 19.1%)

•     Basel III Common Equity Tier 1 (CET1) ratio of 10.0%

YTD 2015 compared to YTD 2014

•     Net income of $4,958 million (up 15% from $4,293 million)

•     Diluted EPS of $3.33 (up $0.48 from $2.85)

•     ROE of 19.3% (up from 18.6%)

Excluding specified item(1): Q2 2015 compared to
Q2 2014

•     Net income of $2,394 million (up 9% from $2,201 million)

•     Diluted EPS of $1.61 (up $0.14 from $1.47)

•     ROE of 18.5% (down from 19.1%)

Excluding specified items(1): YTD 2015 compared to YTD 2014

•     Net income of $4,850 million (up 11% from $4,385 million)

•     Diluted EPS of $3.26 (up $0.35 from $2.91)

•     ROE of 18.9% (down from 19.0%)

Compared to the prior quarter, net income increased $46 million. Excluding the specified item discussed below, net income was down $62 million or 3%, largely reflecting seasonal factors including fewer days in the quarter, lower results in Insurance, and a $23 million impairment loss (before- and after-tax) related to the previously announced sale of RBC Royal Bank (Suriname) N.V. (“RBC Suriname”).(1)

Specified items(1) are detailed on page 3. The specified item in Q2 2015 was a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of foreign currency translation adjustment (“CTA”) that was previously booked in other components of equity (“OCE”). Specified items in Q1 2014 consisted of a loss of $60 million (before- and after-tax) related to the sale of RBC Jamaica and a provision of $40 million ($32 million after-tax) related to post-employment benefits and restructuring charges in the Caribbean.

Q2 2015 Business Segment Performance

Personal & Commercial Banking net income was $1,200 million, up $85 million or 8% compared to last year. Canadian Banking net income was $1,191 million, up $81 million or 7% compared to last year, driven by strong fee-based revenue growth of 16% reflecting higher balances driving cards service revenue and mutual fund distribution fees, and solid volume growth of 5%. These factors were partially offset by lower spreads. Caribbean & U.S. Banking net income was $9 million, up $4 million from last year, due to higher earnings driven by efficiency management activities and lower PCL, largely offset by the impairment loss related to the previously announced sale of RBC Suriname noted above.

Compared to last quarter, Personal & Commercial Banking net income was down $55 million or 4%. Canadian Banking net income was down $29 million or 2%, largely due to the impact of seasonal factors, including fewer days in the quarter, partially offset by lower PCL. Caribbean & U.S. Banking net income was down $26 million, mainly reflecting the impairment loss related to the previously announced sale of RBC Suriname noted above.

Wealth Management net income of $271 million was down $7 million or 3% from last year, as higher earnings from growth in average fee-based client assets were more than offset by restructuring costs of $29 million ($22 million after-

 

1  These are non-GAAP measures. For further information, including a reconciliation, refer to the non-GAAP measures section on page 3 of this Earnings Release.
2  This measure does not have a standardized meaning under GAAP. For further information, refer to the Key performance and non-GAAP measures section of our Q2 2015 Report to Shareholders.

 

- 1 -


tax) and PCL of $32 million, both related to our U.S. & International Wealth Management businesses. Compared to last quarter, net income was up $41 million or 18%, mainly due to higher earnings from growth in average fee-based client assets, partially offset by higher PCL.

Insurance net income of $123 million was down $31 million or 20% from a year ago, mainly due to a change in Canadian tax legislation impacting certain foreign affiliates which became effective November 1, 2014. Compared to last quarter, net income decreased $62 million or 34% mainly due to a lower impact this quarter from a new U.K. annuity contract as compared to two contracts last quarter and higher net claims costs in our life retrocession business.

Investor & Treasury Services net income was a record $159 million, up $47 million or 42% from last year, primarily due to strong growth in our foreign exchange businesses, higher funding and liquidity results, and higher earnings on growth in client deposits. Compared to last quarter, net income was up $17 million or 12%, primarily related to higher foreign exchange results reflecting increased client activity, and higher funding and liquidity results, partially offset by lower results in our foreign exchange forwards business as compared to strong levels last quarter.

Capital Markets net income of $625 million increased $118 million or 23% compared to last year, primarily driven by strong growth in our Corporate and Investment Banking and Global Markets businesses and the impact of foreign exchange translation. These factors were partially offset by higher costs to support business growth. Compared to last quarter, net income was up $31 million or 5%, primarily due to strong growth in equity and debt origination, higher fixed income trading, and robust growth in loan syndication activity. These factors were partially offset by higher variable compensation on improved results and lower M&A activity mainly in Canada and the U.S.

Corporate Support net income was $124 million, largely reflecting a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of CTA that was previously booked in OCE.

Capital – As at April 30, 2015, Basel III CET1 ratio was 10.0%, was up 40 bps from last quarter, mainly reflecting internal capital generation and the impact of a higher discount rate in determining our pension and other post-employment benefit obligations.

Credit Quality – Total PCL of $282 million increased $38 million or 16% from a year ago, largely reflecting higher PCL in Wealth Management. Compared to last quarter, PCL was up $12 million or 4%, mainly due to higher PCL in Wealth Management and Capital Markets, largely offset by lower provisions in Canadian Banking. Our PCL ratio was 0.25%, up 2 bps compared to last year and up 1 bp compared to last quarter.

 

- 2 -


Non-GAAP measures

Results and measures excluding specified items are non-GAAP measures. Specified items comprise:

 

•   In the current quarter, a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of CTA that was previously booked in OCE.

 

•   For the six months ended April 30, 2014, a loss of $60 million (before- and after-tax) related to the sale of RBC Jamaica, along with a provision of $40 million ($32 million after-tax) related to post-employment benefits and restructuring charges in the Caribbean, both recorded in Q1 2014.

Given the nature and purpose of our management reporting framework, we use and report certain non-GAAP financial measures, which are not defined, and do not have a standardized meaning under GAAP, and may not be comparable with similar information disclosed by other financial institutions. We believe that excluding these specified items from our results is more reflective of our ongoing operating results, will provide readers with a better understanding of our performance, and should enhance the comparability of our comparative periods. For further information, refer to the Key Performance and non-GAAP measures section of our Q2 2015 Report to Shareholders.

 

Net Income, excluding specified items

  

(Millions of Canadian dollars, except per share

and percentage amounts)

For the three months ended April 30, 2015     For the six months ended April 30, 2015  
Reported   Release of CTA        Adjusted     Reported   Release of CTA        Adjusted  

Net income

$ 2,502    $ (108 )  $ 2,394    $ 4,958    $ (108 )  $ 4,850   

Basic earnings per share

$ 1.68    $ (0.07 )  $ 1.61    $ 3.34    $ (0.07 )  $ 3.27   

Diluted earnings per share

$ 1.68    $ (0.07 )  $ 1.61    $ 3.33    $ (0.07 )  $ 3.26   

ROE

  19.3 %                18.5 %    19.3 %                18.9 % 
  For the three months ended January 31, 2014     For the six months ended April 30, 2014  

(Millions of Canadian dollars, except per share

and percentage amounts)

Reported   Loss related to
sale of RBC
Jamaica
  Provision for post-
employment
benefits and
restructuring
charge
  Adjusted     Reported   Loss related to
sale of RBC
Jamaica
  Provision for post-
employment
benefits and
restructuring
charge
  Adjusted  

Net income

$ 2,092    $ 60    $ 32    $ 2,184    $ 4,293    $ 60    $ 32    $ 4,385   

Basic earnings per share

$ 1.39    $ 0.04    $ 0.02    $ 1.45    $ 2.86    $ 0.04    $ 0.02    $ 2.92   

Diluted earnings per share

$ 1.38    $ 0.04    $ 0.02    $ 1.44    $ 2.85    $ 0.04    $ 0.02    $ 2.91   

ROE

  18.1 %                18.9 %    18.6 %                19.0 % 

Personal & Commercial Banking net income, excluding specified items

  

  For the three months ended January 31, 2014     For the six months ended April 30, 2014  
(Millions of Canadian dollars) Reported   Loss related to
sale of RBC
Jamaica
  Provision for post-
employment
benefits and
restructuring
charge
  Adjusted     Reported   Loss related to
sale of RBC
Jamaica
  Provision for post-
employment
benefits and
restructuring
charge
  Adjusted  

Net income

$ 1,071    $ 60    $ 32    $ 1,163    $ 2,186    $ 60    $ 32    $ 2,278   

 

- 3 -


 CAUTION REGARDING FORWARD-LOOKING STATEMENTS

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this earnings release, in filings with Canadian regulators or the U.S. Securities and Exchange Commission (SEC), in reports to shareholders and in other communications. Forward-looking statements include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, and include our Chief Executive Officer’s statements. The forward-looking information contained in this earnings release is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as “believe”, “expect”, “foresee”, “forecast”, “anticipate”, “intend”, “estimate”, “goal”, “plan” and “project” and similar expressions of future or conditional verbs such as “will”, “may”, “should”, “could” or “would”.

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, regulatory compliance, operational, strategic, reputation, legal and regulatory environment, competitive and systematic risks and other risks discussed in the Risk management and Overview of other risks sections of our 2014 Annual Report and in the Risk management section of our Q2 2015 Report to Shareholders; anti-money laundering; growth in wholesale credit; the high levels of Canadian household debt; cybersecurity; the business and economic conditions in Canada, the U.S. and certain other countries in which we operate; the effects of changes in government fiscal, monetary and other policies; tax risk and transparency; our ability to attract and retain employees; the accuracy and completeness of information concerning our clients and counterparties; the development and integration of our distribution networks; model, information technology, information management, social media, environmental and third party and outsourcing risk.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward looking-statements contained in this earnings release are set out in the Overview and outlook section and for each business segment under the heading Outlook and priorities in our 2014 Annual Report, as updated by the Overview and outlook section in our Q2 2015 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the Risk management and Overview of other risks sections of our 2014 Annual Report to Shareholders and in the Risk management section of our Q2 2015 Report to Shareholders.

Information contained in or otherwise accessible through the websites mentioned does not form part of this earnings release. All references in this earnings release to websites are inactive textual references and are for your information only.

ACCESS TO QUARTERLY RESULTS MATERIALS

Interested investors, the media and others may review this quarterly earnings release, quarterly results slides, supplementary financial information and our Q2 2015 Report to Shareholders on our website at rbc.com/investorrelations.

Quarterly conference call and webcast presentation

Our quarterly conference call is scheduled for Thursday May 28th, 2015 at 7:30 a.m. (EDT) and will feature a presentation about our second quarter results by RBC executives. It will be followed by a question and answer period with analysts.

Interested parties can access the call live on a listen-only basis at: www.rbc.com/investorrelations/ir_events_presentations.html or by telephone (416-695-7806, 1-866-696-5910 or 1-800-6578-9878, passcode 5107678#). Please call between 7:20 a.m. and 7:25 a.m. (EDT)

Management’s comments on results will be posted on our website shortly following the call. Also, a recording will be available by 5:00 p.m. (EDT) on May 28th, 2015 until August 24th, 2015 at: http://www.rbc.com/investorrelations/quarterly-financial-statements.html or by telephone (905-694-9451 or 1-800-408-3053, passcode 2397964#).

Media Relations Contacts

Claire Holland, Director, Financial Communications, claire.holland@rbc.com, 416-974-2239 or 1-888-880-2173 (toll-free outside Toronto)

Investor Relations Contacts

Amy Cairncross, VP & Head, Investor Relations, amy.cairncross@rbc.com, 416-955-7803

Lynda Gauthier, Director, Investor Relations, lynda.gauthier@rbc.com, 416-955-7808

Stephanie Phillips, Director, Investor Relations, stephanie.phillips@rbc.com, 416-955-7809

ABOUT RBC

Royal Bank of Canada is Canada’s largest bank, and one of the largest banks in the world, based on market capitalization. We are one of North America’s leading diversified financial services companies, and provide personal and commercial banking, wealth management, insurance, investor services and capital markets products and services on a global basis. We employ approximately 78,000 full- and part-time employees who serve more than 16 million personal, business, public sector and institutional clients through offices in Canada, the U.S. and 39 other countries. For more information, please visit rbc.com.

Trademarks used in this earnings release include the LION & GLOBE Symbol, ROYAL BANK OF CANADA and RBC which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this earnings release, which are not the property of Royal Bank of Canada, are owned by their respective holders.

 

 

- 4 -


EX-99.2
Table of Contents

Exhibit 99.2

 

 

LOGO

LOGO

ROYAL BANK OF CANADA

 

SECOND QUARTER 2015 – REPORT TO SHAREHOLDERS

 

Royal Bank of Canada second quarter 2015 results

All amounts are in Canadian dollars and are based on financial statements prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted.

TORONTO, May 28, 2015 – Royal Bank of Canada (RY on TSX and NYSE) today reported record net income of $2,502 million for the second quarter ended April 30, 2015, up $301 million or 14% from the prior year. Excluding a specified item noted below, net income was up $193 million or 9%(1) from the prior year. Our results reflect solid earnings growth in Canadian Banking and strong growth in Capital Markets, record earnings in Investor & Treasury Services and underlying business strength in Wealth Management, partly offset by lower results in Insurance due to a change in Canadian tax legislation. Credit quality remains strong with a provision for credit loss (PCL) ratio of 0.25%, and our capital position is strong with a Basel III Common Equity Tier 1 ratio of 10.0%.

“RBC had a strong second quarter, with earnings over $2.5 billion, reflecting solid results across our businesses. I’m very pleased with our record performance in the first half of the year,” said Dave McKay, RBC President and CEO. “We will continue to leverage the strength of our diversified business model to drive earnings growth while maintaining our commitment to innovation and serving the evolving needs of our clients.”

 

Q2 2015 compared to Q2 2014

 

•   Net income of $2,502 million (up 14% from $2,201 million)
•   Diluted earnings per share (EPS) of $1.68 (up $0.21 from $1.47)
•   Return on common equity (ROE) of 19.3% (up from 19.1%)
•   Basel III Common Equity Tier 1 (CET1) ratio of 10.0%

YTD 2015 compared to YTD 2014

 

  •   Net income of $4,958 million (up 15% from $4,293 million)
  •   Diluted EPS of $3.33 (up $0.48 from $2.85)
  •   ROE of 19.3% (up from 18.6%)
 

 

Excluding specified item(1): Q2 2015 compared to Q2 2014

 

•   Net income of $2,394 million (up 9% from $2,201 million)
•   Diluted EPS of $1.61 (up $0.14 from $1.47)
•   ROE of 18.5% (down from 19.1%)

Excluding specified items(1): YTD 2015 compared to YTD 2014

 

  •   Net income of $4,850 million (up 11% from $4,385 million)
  •   Diluted EPS of $3.26 (up $0.35 from $2.91)
  •   ROE of 18.9% (down from 19.0%)
 

 

Compared to the prior quarter, net income increased $46 million. Excluding the specified item discussed below, net income was down $62 million or 3%(1), largely reflecting seasonal factors including fewer days in the quarter, lower results in Insurance, and a $23 million impairment loss (before- and after-tax) related to the previously announced sale of RBC Royal Bank (Suriname) N.V.

 

(1) The specified item in Q2 2015 was a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of foreign currency translation adjustment (CTA) that was previously booked in other components of equity (OCE). Specified items in Q1 2014 consisted of a loss of $60 million (before- and after-tax) related to the sale of RBC Jamaica and a provision of $40 million ($32 million after-tax) related to post-employment benefits and restructuring charges in the Caribbean. Measures excluding specified items are non-GAAP measures. For further information, including a reconciliation, refer to the Key performance and non-GAAP measures section of this report.

 

 

Table of contents

 

1   Second quarter highlights
2   Management’s Discussion and Analysis
2   Caution regarding forward-looking statements
2   Overview and outlook
  2   About Royal Bank of Canada
  3   Selected financial and other highlights
  4   Economic, market and regulatory review and outlook
6   Key corporate events of 2015
6   Financial performance
  6   Overview
10   Business segment results
  10   How we measure and report our business segments
  10   Key performance and non-GAAP measures
  14   Personal & Commercial Banking
  17   Wealth Management
  18   Insurance
  19   Investor & Treasury Services
  20   Capital Markets
  21   Corporate Support
  22   Results by geographic segment
  23   Quarterly results and trend analysis
  24   Financial condition
  24   Condensed balance sheets
  25   Off-balance sheet arrangements
  27   Risk management
  27   Credit risk
  34   Market risk
  39   Liquidity and funding risk
  48   Capital management
  52   Additional financial information
  52   Exposures to selected financial instruments
54   Accounting and control matters
  54   Summary accounting policies and estimates
  54   Changes in accounting policies and disclosure
  54   Future changes in regulatory disclosure
  54   Controls and procedures
54   Related party transactions
55   Enhanced Disclosure Task Force recommendations index
56   Interim Condensed Consolidated Financial Statements (unaudited)
62   Notes to the Interim Condensed Consolidated Financial Statements (unaudited)
92   Shareholder information
 

 


Table of Contents

 

2        Royal Bank of Canada        Second Quarter 2015

Management’s Discussion and Analysis

 

Management’s Discussion and Analysis (MD&A) is provided to enable a reader to assess our results of operations and financial condition for the three and six month periods ended or as at April 30, 2015, compared to the corresponding periods in the prior fiscal year and the three month period ended January 31, 2015. This MD&A should be read in conjunction with our unaudited Interim Condensed Consolidated Financial Statements for the quarter ended April 30, 2015 (Condensed Financial Statements) and related notes and our 2014 Annual Report. This MD&A is dated May 27, 2015. All amounts are in Canadian dollars, unless otherwise specified, and are based on financial statements prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB), unless otherwise noted.

Additional information about us, including our 2014 Annual Information Form, is available free of charge on our website at rbc.com/investorrelations, on the Canadian Securities Administrators’ website at sedar.com and on the EDGAR section of the United States (U.S.) Securities and Exchange Commission’s (SEC) website at sec.gov.

 

Caution regarding forward-looking statements

 

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Q2 2015 Report to Shareholders, in other filings with Canadian regulators or the SEC, in other reports to shareholders and in other communications. Forward-looking statements in this document include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, the economic and market review and outlook for Canadian, U.S., European and global economies, the regulatory environment in which we operate, the outlook and priorities for each of our business segments, and the risk environment including our liquidity and funding risk. The forward-looking information contained in this document is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented and our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as “believe”, “expect”, “foresee”, “forecast”, “anticipate”, “intend”, “estimate”, “goal”, “plan” and “project” and similar expressions of future or conditional verbs such as “will”, “may”, “should”, “could” or “would”.

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, regulatory compliance, operational, strategic, reputation, legal and regulatory environment, competitive and systemic risks and other risks discussed in the Risk management and Overview of other risks sections of our 2014 Annual Report and the Risk management section of this Q2 2015 Report to Shareholders; anti-money laundering, growth in wholesale credit, the high levels of Canadian household debt; cybersecurity; the business and economic conditions in Canada, the U.S. and certain other countries in which we operate; the effects of changes in government fiscal, monetary and other policies; tax risk and transparency; our ability to attract and retain employees; the accuracy and completeness of information concerning our clients and counterparties; the development and integration of our distribution networks; model, information technology, information management, social media, environmental and third party and outsourcing risk.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward looking statements contained in this Q2 2015 Report to Shareholders are set out in the Overview and outlook section and for each business segment under the heading Outlook and priorities in our 2014 Annual Report, as updated by the Overview and outlook section of this Q2 2015 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the Risk management and Overview of other risks sections of our 2014 Annual Report and the Risk management section of this Q2 2015 Report to Shareholders.

 

 

Information contained in or otherwise accessible through the websites mentioned does not form part of this report. All references in this report to websites are inactive textual references and are for your information only.

 

Overview and outlook

 

 

About Royal Bank of Canada

 

Royal Bank of Canada is Canada’s largest bank, and one of the largest banks in the world, based on market capitalization. We are one of North America’s leading diversified financial services companies, and provide personal and commercial banking, wealth management, insurance, investor services and capital markets products and services on a global basis. We employ approximately 78,000 full- and part-time employees who serve more than 16 million personal, business, public sector and institutional clients through offices in Canada, the U.S. and 39 other countries. For more information, please visit rbc.com.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        3

Selected financial and other highlights

 

 

   As at or for the three months ended      As at or for the six months ended  
(Millions of Canadian dollars, except per share, number of and percentage amounts)

April 30

2015

 

January 31

2015

 

April 30

2014

    

April 30

2015

 

April 30

2014

 

Total revenue

$ 8,830    $ 9,644    $ 8,276    $ 18,474    $ 16,736   

Provision for credit losses (PCL)

  282      270      244      552      536   

Insurance policyholder benefits, claims and acquisition expense (PBCAE)

  493      1,522      830      2,015      1,812   

Non-interest expense

  4,736      4,620      4,332      9,356      8,719   

Net income before income taxes

  3,319      3,232      2,870        6,551      5,669   

Net income

$ 2,502    $ 2,456    $ 2,201      $ 4,958    $ 4,293   

Segments – net income

Personal & Commercial Banking

$ 1,200    $ 1,255    $ 1,115    $ 2,455    $ 2,186   

Wealth Management

  271      230      278      501      513   

Insurance

  123      185      154      308      311   

Investor & Treasury Services

  159      142      112      301      218   

Capital Markets

  625      594      507      1,219      1,012   

Corporate Support

  124      50      35      174      53   

Net income

$ 2,502    $ 2,456    $ 2,201      $ 4,958    $ 4,293   

Selected information

EPS – basic

$ 1.68    $ 1.66    $ 1.47    $ 3.34    $ 2.86   

       – diluted

  1.68      1.65      1.47      3.33      2.85   

ROE (1), (2)

  19.3%      19.3%      19.1%      19.3%      18.6%   

PCL on impaired loans as a % of average net loans and acceptances

  0.25%      0.24%      0.23%      0.24%      0.25%   

Gross impaired loans (GIL) as a % of loans and acceptances

  0.46%      0.46%      0.45%      0.46%      0.45%   

Liquidity coverage ratio (3)

  111%      n.a.      n.a.        n.a.      n.a.   

Capital ratios, Leverage ratio and multiples (4)

Common Equity Tier 1 (CET1) ratio (4)

  10.0%      9.6%      9.7%      10.0%      9.7%   

Tier 1 capital ratio (4)

  11.6%      11.0%      11.4%      11.6%      11.4%   

Total capital ratio (4)

  13.5%      13.0%      13.2%      13.5%      13.2%   

Assets-to-capital multiple (4)

  n.a.      n.a.      17.5X      n.a.      17.5X   

Leverage ratio (4)

  4.0%      3.8%      n.a.        4.0%      n.a.   

Selected balance sheet and other information

Total assets

$   1,032,172    $   1,086,695    $ 895,896    $   1,032,172    $ 895,896   

Securities

  222,643      230,723      191,481      222,643      191,481   

Loans (net of allowance for loan losses)

  448,310      448,210      421,436      448,310      421,436   

Derivative related assets

  107,004      150,564      72,633      107,004      72,633   

Deposits

  651,551      654,707      590,959      651,551      590,959   

Common equity

  51,779      51,314      45,933      51,779      45,933   

Average common equity (1)

  51,500      49,250      45,550      50,350      44,750   

Total capital risk-weighted assets

  398,992      407,934      349,094      398,992      349,094   

Assets under management (AUM)

  486,300      485,700      430,600      486,300      430,600   

Assets under administration (AUA) (5)

  4,835,100      4,729,300      4,393,000        4,835,100      4,393,000   

Common share information

Shares outstanding (000s) – average basic

  1,442,078      1,442,591      1,443,115      1,442,339      1,442,769   

                                            – average diluted

  1,448,651      1,449,419      1,450,271      1,449,037      1,454,579   

                                            – end of period

  1,443,102      1,442,592        1,441,349      1,443,102        1,441,349   

Dividends declared per common share

$ 0.77    $ 0.75    $ 0.71    $ 1.52    $ 1.38   

Dividend yield (6)

  4.0%      3.9%      4.0%      3.9%      3.9%   

Common share price (RY on TSX)

$ 80.11    $ 71.74    $ 73.15    $ 80.11    $ 73.15   

Market capitalization (TSX)

  115,607      103,492      105,435        115,607      105,435   

Business information (number of)

Employees (full-time equivalent) (FTE)

  73,136      73,332      74,063      73,136      74,063   

Bank branches

  1,361      1,365      1,379      1,361      1,379   

Automated teller machines (ATMs)

  4,913      4,913      4,972        4,913      4,972   

Period average US$ equivalent of C$1.00 (7)

$ 0.806    $ 0.839    $ 0.907    $ 0.822    $ 0.916   

Period-end US$ equivalent of C$1.00

$ 0.829    $ 0.787    $ 0.912      $ 0.829    $ 0.912   
(1)   Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. This includes ROE and Average common equity. For further details, refer to the Key performance and non-GAAP measures section.
(2)   These measures may not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions. For further details, refer to the Key performance and non-GAAP measures section.
(3)   Effective the second quarter of 2015, we calculate the Liquidity Coverage Ratio (LCR) using the Liquidity Adequacy Requirements (LAR) guideline. The LCR is a new regulatory measure under the Basel III framework. The LCR is not applicable (n.a.) for prior periods as it was adopted prospectively, effective the second quarter of 2015. For further details, refer to the Liquidity and funding risk section.
(4)   Capital and Leverage ratios presented above are on an “all-in” basis. Effective the first quarter of 2015, the Leverage ratio has replaced the Assets-to-capital multiple (ACM). The Leverage ratio is a regulatory measure under the Basel III framework and is n.a. for prior periods. The ACM is presented on a transitional basis for prior periods. For further details, refer to the Capital management section.
(5)   Includes $30.4 billion (January 31, 2015 – $30.8 billion, April 30, 2014 – $32.2 billion) of securitized mortgages and credit card loans.
(6)   Defined as dividends per common share divided by the average of the high and low share price in the relevant period.
(7)   Average amounts are calculated using month-end spot rates for the period.


Table of Contents

 

4        Royal Bank of Canada        Second Quarter 2015

Economic, market and regulatory review and outlook – data as at May 27, 2015

 

Canada

In the first calendar quarter of 2015, the Canadian economy was impacted by poor weather conditions and continuing low crude oil prices which caused the economy to stagnate. Housing market activity showed signs of recovery in March and April 2015 from the slowdown experienced towards the end of calendar 2014 and in early 2015. The Canadian dollar strengthened in value against the U.S. dollar towards the end of the calendar quarter partly due to the modest recovery in oil prices. While the unemployment rate remained firm at 6.8% in April 2015, it was up from 6.6% in January 2015, as job creation across the country was accompanied by an increase in the labour force. The Bank of Canada (BoC) maintained its overnight rate at 0.75% in May 2015 based on the expectation that the impact on the economy from the decline in oil prices will be followed by a period of strengthening economic growth as the positive effects of lower fuel prices boost consumption and non-energy business investment and the combination of stronger U.S. demand and a weaker Canadian dollar lift exports.

We expect the Canadian economy to recover from the effect of poor weather conditions and low oil prices in the second calendar quarter of the year, and grow in calendar 2015 at an estimated rate of 2.2%, which is below our previous estimates, supported by solid consumer spending and strengthening exports. Weaker business investment in the oil and gas sector is likely to be partly offset by capital investment in other sectors. We expect the housing market in Canada to remain solid, with the softer market in oil industry-sensitive regions being offset by growth in other parts of the country. Given the slight recovery in oil prices, and the forecasted growth in the economy, we expect the BoC to maintain its overnight rate at 0.75% until the second calendar quarter of 2016, at which point we forecast the rate will be raised by 25 bps.

U.S.

The U.S. economy was impacted in the first calendar quarter of 2015 by poor weather conditions and disruptions associated with a ports strike on the west coast which slowed trade activity and resulted in the economy’s rate of growth slowing to an estimated 0.2% for the calendar quarter. A pullback in energy company investment also weighed on the growth rate. Poor weather conditions had a moderating effect on consumer spending and housing market activity, while business spending on inventory building increased during the calendar quarter. Despite the boost to confidence from the unemployment rate decreasing to 5.4% in April 2015 from 5.7% in January 2015, the U.S. Federal Reserve Bank (Fed) maintained its cautious policy stance and held its funds target range at historically low levels in April 2015.

We expect the U.S. economy to grow at an estimated rate of 2.6% during calendar 2015, which is below our previous estimates, reflecting the unexpectedly weak first calendar quarter. Consumer spending growth is expected to accelerate backed by the continued improvement in the labour market and lower gasoline prices, after moderating slightly in the first calendar quarter due to the poor weather conditions. As the pace of economic growth rebounds and the labour market continues to strengthen, we expect the Fed will begin raising its key interest rate from the current funds target range of 0.0% to 0.25% starting in the third calendar quarter of 2015.

Europe

The Euro area economy showed acceleration in the pace of recovery and grew in the first calendar quarter of 2015 at an estimated rate of 0.4%, benefitting from lower oil prices, a weaker Euro and the increased availability of credit. A slower decline in oil prices combined with slight price gains in other sectors across the Euro area resulted in the inflation rate increasing to 0.0% in April 2015 from a record low of (0.6)% in January 2015. The unemployment rate remained elevated at 11.3% in March 2015, with certain member economies experiencing continuing high levels of unemployment. In March 2015, the European Central Bank (ECB) commenced its announced monthly asset purchase program, the Public Sector Purchase Program (PSPP), by purchasing up to €60 billion each month of a combination of euro-denominated public sector securities, asset-backed securities and covered bonds. Negotiations between Greece and its credit providers are ongoing and the situation continues to generate uncertainty for financial markets and the economic outlook.

We expect the Euro area economy to grow at an estimated rate of 1.5% in calendar 2015, which is above our previous estimates, due to stimulus undertaken by the ECB, continuing lower oil prices, and a weaker Euro. As the inflation rate is expected to remain below the ECB target level for the foreseeable future, we expect the PSPP to continue as planned at least until September 2016, and for the ECB to hold its key interest rate steady at 0.05% for the foreseeable future.

Financial markets

Equity indices in Canada, the U.S. and major European economies displayed some volatility during our current fiscal quarter, mostly related to the effect of low global oil prices and diverging monetary policy amongst global central banks. Yields on long-term government bonds in Canada and the U.S. fluctuated during the fiscal quarter, as market expectations of the Fed announcing an increase in its key interest rate rose prior to, and subsequently fell after, the Fed’s March meeting. Yields moved significantly higher in late April and early May as concerns about deflation eased, investors adjusted positions and concerns about the Euro area economy dissipated. Credit spreads on corporate bonds in North America also fluctuated during the quarter. While crude oil prices halted their steep decline and showed a modest recovery during the fiscal quarter, prices remain significantly below levels from a year ago based on oversupply concerns and geopolitical developments in the Middle East. Other commodity prices fluctuated during the fiscal quarter, with a fall in lumber prices reflecting the impact of poor weather conditions on housing starts in North America, and a decline in non-precious metals caused by a combination of strong supply and weak demand from emerging economies.

These macroeconomic headwinds, such as continuing lower oil prices and slowing Canadian output as well as potential further cuts by the BoC to its overnight rate, may impact our results for the remainder of 2015.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        5

Regulatory environment

We continue to monitor and prepare for regulatory developments in a manner that seeks to ensure compliance with new requirements while mitigating any adverse business or economic impacts, including those with the potential to negatively impact our business. Such impacts could result from new or amended regulations and the expectations of those who enforce them. Significant developments include regulations adopted under the U.S. Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act), including the Volcker Rule and Foreign Banking Organization Rule. We also continue to monitor and prepare for changes to capital and liquidity rules under the Basel Committee on Banking Supervision’s (BCBS) global standards (Basel III); over-the-counter (OTC) derivatives reforms; and the voluntary commitments announced by MasterCard Canada and Visa Canada in 2014 to reduce merchant credit card fees in Canada effective no later than April 2015.

Section 619 of the Dodd-Frank Act (the Volcker Rule) establishes broad prohibitions and restrictions on proprietary trading and investing in or sponsoring hedge funds or private equity funds. The Volcker Rule impacts our global activities as its reach extends to the Bank and each of its subsidiaries and affiliates (subject to certain exceptions and exclusions including activities conducted solely outside the U.S.). As previously reported, we have exited, or are in the process of exiting, certain activities that cannot be restructured to comply with the Volcker Rule and we do not expect these changes to have a material impact on our results. The majority of our remaining trading activities and fund relationships will continue to be permissible under the Volcker Rule. We are also continuing to build the requisite monitoring program and reporting metrics to demonstrate compliance by the July 21, 2015 conformance deadline, where applicable. We continue to engage with other foreign banks and U.S. authorities to clarify how the Volcker Rule applies to certain of our funds as a result of interpretive issues relating to the manner in which those funds are structured or operated outside of the U.S.

We are also continuing to prepare for implementation of the Fed’s new oversight regime for non-U.S. banks with subsidiaries, affiliates and branches operating in the U.S. (the “Enhanced Prudential Standards for Bank Holding Companies and Foreign Banking Organizations”), pursuant to section 165 of the Dodd-Frank Act. The regime is intended to address the perceived systemic risk that large foreign banks could pose to U.S. financial markets. On December 22, 2014, RBC filed an implementation plan with the Fed outlining our approach for meeting requirements in the areas of financial reporting, capital and liquidity, risk management, and stress testing, as well as detailing the planned formation of a separately capitalized U.S. Intermediate Holding Company (the IHC), into which all of our U.S. subsidiaries must be placed. U.S.-based leverage requirements (which differ from the Basel III leverage ratio) will apply to our U.S. operations as of January 1, 2018. The IHC implementation plan was subsequently revised to reflect the expected integration of City National Corporation into the IHC and submitted to the Fed on April 30, 2015. The Fed has not yet issued separate but related rules for early remediation requirements and limits on exposures to single counterparties which will apply to the U.S. entity. RBC has incurred, and will continue to incur, costs to comply with the additional U.S. based financial reporting, risk management and governance requirements of the rule and we may have less flexibility in our capital and liquidity structures which historically have been managed on a global (vs. regional) basis. These impacts are not expected to materially affect our financial performance or overall results.

In November 2014, the Financial Stability Board (FSB) proposed minimum common international standards related to the total loss-absorbing capacity of global systemically important banks (G-SIBs). The standards are intended to address the sufficiency of G-SIBs’ capital to absorb losses in a resolution, in a manner that minimizes the impact on financial stability and ensures continuity of critical economic functions. To date, RBC and the other Canadian banks have not been designated as G-SIBs. It is uncertain how these proposed standards will be integrated into Canada’s bail-in regime as discussed below.

In its April 21, 2015 Federal Budget announcement, the Government of Canada (GoC) confirmed its plans to adopt a “bail-in” regime for the largest six Canadian banks, including RBC, designated as domestic systemically important banks (D-SIBs). This proposal, initially introduced in August 2014, is an effort to limit taxpayer exposure to potential losses of a failing institution and to ensure the institution’s shareholders and creditors remain responsible for bearing such losses. The proposed regime includes the following:

  •   A statutory conversion power which would allow for the permanent conversion of eligible liabilities of a non-viable bank into common shares;
  •   A scope of application which ensures deposits will not be subject to the regime. Only unsecured debt that is tradable and transferable, has an original term to maturity of 400 days or more, and is issued or renegotiated after an implementation date set by the GoC would be subject to conversion;
  •   A minimum loss absorbency requirement to ensure systemically important banks can withstand significant losses and emerge from a conversion well capitalized; and
  •   Comprehensive disclosure and reporting requirements.

The proposed bail-in regime has not yet been finalized and these proposed changes could adversely impact our cost of funding.

The 2015 Federal Budget announcement also included several proposed tax changes that may have a negative impact on our earnings in fiscal 2016. We are currently assessing the potential impact of the proposed tax changes but do not expect the changes to have a material impact on our financial results.

For a discussion on risk factors resulting from these and other regulatory developments which may affect our business and financial results, refer to the Risk management – Top and emerging risks section of our 2014 Annual Report. For further details on our framework and activities to manage risks, refer to the Risk management and Capital management sections of our 2014 Annual Report and the Risk management and Capital management sections of this Q2 2015 Report to Shareholders.


Table of Contents

 

6        Royal Bank of Canada        Second Quarter 2015

Key corporate events of 2015

 

RBC Royal Bank (Suriname) N.V.

On April 1, 2015, we announced that we have entered into a definitive agreement to sell RBC Royal Bank (Suriname) N.V. (RBC Suriname) to Republic Bank Limited, subject to customary closing conditions, including regulatory approvals. The transaction is expected to close in the third quarter of 2015. During the quarter, we recorded an impairment loss of $23 million (before- and after-tax), which was included in Non-interest expense – Other. For further details, refer to Note 7 of our Condensed Financial Statements.

City National Corporation

On January 22, 2015, we announced that we have entered into a merger agreement to acquire City National Corporation (City National), the holding company for City National Bank, for cash and RBC common shares. As at the date of announcement, the total transaction value was approximately US$5.4 billion. The aggregate consideration will be paid with approximately US$2.7 billion in cash and approximately 44 million RBC common shares. The total number of RBC common shares to be issued and the amount of cash to be paid in the transaction are both fixed. The transaction value will be determined at the time of closing based upon the price of our common shares at such time. The transaction is expected to close in the first quarter of 2016 and is subject to customary closing conditions, including regulatory approvals. Common stockholders of City National approved the transaction in a vote held on May 27, 2015. For further details, refer to Note 7 of our Condensed Financial Statements.

 

Financial performance

 

 

Overview

 

Q2 2015 vs. Q2 2014

Net income of $2,502 million was up $301 million or 14% from a year ago. Diluted earnings per share (EPS) of $1.68 was up $0.21 and return on common equity (ROE) of 19.3% was up 20 bps from 19.1% last year. Our Common Equity Tier 1 (CET1) ratio was 10.0%.

Excluding a specified item this quarter described below, net income of $2,394 million was up $193 million or 9% from last year, diluted EPS of $1.61 was up $0.14 and ROE of 18.5% decreased 60 bps. Our results reflected solid performance across most of our business segments, primarily driven by strong fee-based revenue growth and solid volume growth across most businesses in Canadian Banking, and strong growth in both our Corporate and Investment Banking and Global Markets businesses in Capital Markets. Growth in average fee-based client assets in Wealth Management, and higher earnings in Investor & Treasury Services primarily reflecting strong growth in our foreign exchange businesses, and the impact of foreign exchange translation also contributed to the increase. These factors were partially offset by higher costs to support business growth, and lower results in Insurance due to a change in Canadian tax legislation impacting certain foreign affiliates which became effective November 1, 2014.

For further details on our results and CET1 ratio, refer to the Business segment results and Capital management sections, respectively.

Q2 2015 vs. Q1 2015

Net income increased $46 million or 2% from the prior quarter. Diluted EPS was up $0.03 and ROE was flat compared to 19.3% last quarter.

Excluding a specified item this quarter described below, net income decreased $62 million or 3% from the prior quarter, diluted EPS was down $0.04 and ROE was down 80 bps. The decrease in net income was largely due to the impact of seasonal factors, including fewer days in the quarter, a lower impact this quarter from a new U.K. annuity contract as compared to two contracts last quarter, and higher net claims costs both in Insurance, and a loss of $23 million (before- and after-tax) related to the previously announced sale of RBC Suriname. These factors were partially offset by higher fixed income trading results due to favourable market conditions, solid growth in our corporate and investment banking businesses, and higher earnings from growth in average fee-based client assets in Wealth Management.

Q2 2015 vs. Q2 2014 (Six months ended)

Net income of $4,958 million increased $665 million or 15% from a year ago. Six month diluted EPS of $3.33 was up $0.48 and ROE of 19.3% was up 70 bps.

Excluding the specified items described below, net income increased $465 million or 11% from the prior year, diluted EPS was up $0.35 and ROE decreased 10 bps. Our results reflected strong business growth in Capital Markets, strong fee-based revenue growth and solid volume growth across most businesses in Canadian Banking, higher earnings from growth in average fee-based client assets in Wealth Management, higher earnings in Caribbean banking, and the impact of foreign exchange translation. These factors were partially offset by higher costs to support business growth.

Specified items

Our results this quarter were impacted by a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of foreign currency translation adjustment (CTA) that was previously booked in other components of equity (OCE), which was recorded in Corporate Support. During the six months ended April 30, 2014, our first quarter of 2014 results were impacted by a loss of $60 million (before- and after-tax) related to the sale of RBC Jamaica, as well as a provision of $40 million ($32 million after-tax) related to post-employment benefits and restructuring charges in the Caribbean, both in our Personal & Commercial Banking segment. Results excluding these specified items are non-GAAP measures. For further details, refer to the Key performance and non-GAAP measures section.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        7

Estimated impact of foreign currency translation on our consolidated financial results

Our foreign currency-denominated results are impacted by exchange rate fluctuations. Revenue, PCL, insurance policyholder benefits, claims and acquisition expense (PBCAE), non-interest expense and net income denominated in foreign currency are translated at the average rate of exchange for the period.

The following table reflects the estimated impact of foreign exchange translation on key income statement items:

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars, except per share amounts) Q2 2015 vs.
Q2 2014
  Q2 2015 vs.
Q1 2015
     Q2 2015 vs.
Q2 2014
 

Increase (decrease):

Total revenue

$   203    $   75   $   399   

PCL

  3     1     2   

PBCAE

  10     9     20   

Non-interest expense

  128     54     244   

Net income

  34     7       75   

Impact on EPS

Basic

$ .02   $ –    $ .05   

Diluted

  .02     –        .05   

The relevant average exchange rates that impact our business are shown in the following table:

 

   For the three months ended      For the six months ended      
(Average foreign currency equivalent of C$1.00) (1)

April 30

2015

  January 31
2015
  April 30
2014
    

April 30

2015

  April 30
2014
 

U.S. dollar

$   0.806    $   0.839   $   0.907   $   0.822   $   0.916   

British pound

  0.530      0.544     0.541     0.537     0.551   

Euro

  0.729      0.704     0.656       0.716     0.668   

 

  (1)   Average amounts are calculated using month-end spot rates for the period.  

Total revenue

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars, except percentage
amounts)

April 30

2015

  January 31
2015
  April 30
2014
    

April 30

2015

  April 30
2014
 

Interest income

$   5,557    $   5,702   $   5,420   $   11,259    $   10,870   

Interest expense

  2,000      2,071     1,971       4,071      3,961   

Net interest income

$ 3,557    $ 3,631   $ 3,449   $ 7,188    $ 6,909   

Net interest margin (on average earning assets) (1)

  1.71%      1.74%      1.88%        1.72%      1.87%   

Investments (2)

$ 2,020    $ 1,987   $ 1,794   $ 4,007    $ 3,582   

Insurance (2)

  806      1,892     1,125     2,698      2,407   

Trading

  359      340     300     699      610   

Banking (2)

  1,195      995     991     2,190      1,985   

Underwriting and other advisory

  559      445     428     1,004      829   

Other (2)

  334      354     189       688      414   

Non-interest income

$ 5,273    $ 6,013   $ 4,827     $ 11,286    $ 9,827   

Total revenue

$ 8,830    $ 9,644   $ 8,276     $ 18,474    $ 16,736   

Additional information

Total trading revenue

Net interest income

$ 595    $ 540   $ 498   $ 1,135    $ 927   

Non-interest income

  359      340     300       699      610   

Total trading revenue

$ 954    $ 880   $ 798     $ 1,834    $ 1,537   
  (1)   Net interest margin (on average earning assets) is calculated as net interest income divided by average earning assets.  
  (2)   Refer to the Financial Performance section of our 2014 Annual Report for the definition of these categories.  

Q2 2015 vs. Q2 2014

Total revenue increased $554 million or 7% from last year. Excluding the gain related to the release of CTA as noted above, total revenue increased $446 million or 5%, including the impact of foreign exchange translation this quarter which increased total revenue by $203 million.

Net interest income increased $108 million or 3%, mainly due to solid volume growth across most businesses in Canadian Banking, higher trading-related net interest income, and the impact of foreign exchange translation. These factors were partially offset by lower spreads.

Net interest margin was down 17 bps compared to last year, largely due to lower net interest margin in Personal & Commercial Banking reflecting the low interest rate environment, a cumulative accounting adjustment in the current quarter, lower fair value amortization related to our Ally Canada legacy loan portfolio, and the change in the fourth quarter of 2014 in recording of certain loan fees. Competitive pressures on our corporate loan book in Capital Markets also contributed to the decrease.


Table of Contents

 

8        Royal Bank of Canada        Second Quarter 2015

Investments revenue increased $226 million or 13%, mainly due to growth in average fee-based client assets resulting from strong net sales and capital appreciation in Wealth Management, and increased fee-based revenue primarily attributable to higher mutual fund distribution fees in Canadian Banking.

Insurance revenue decreased $319 million or 28%, mainly due to the change in fair value of investments backing our policyholder liabilities resulting from the increase in long-term interest rates, and to a reduction in revenue related to our retrocession contracts, both of which were largely offset in PBCAE. These factors were partially offset by business growth in Canadian Insurance.

Trading revenue in Non-interest income increased $59 million or 20%. Total trading revenue of $954 million, which comprises trading-related revenue recorded in Net interest income and Non-interest income, was up $156 million or 20%, mainly reflecting strong growth in equities, fixed income and commodities and improved market conditions, and the impact of foreign exchange translation. These factors were partially offset by the exit of certain proprietary trading strategies in the fourth quarter of 2014 to comply with the Volcker Rule.

Banking revenue increased $204 million or 21%, mainly due to strong growth in loan syndication activity, higher foreign exchange revenue reflecting increased transaction volumes, and higher credit card loan balances and transaction volumes.

Underwriting and other advisory revenue increased $131 million or 31%, primarily due to strong growth in debt and equity origination primarily in the U.S. and Canada and the impact of foreign exchange translation, partially offset by lower M&A activity in Canada.

Other revenue increased $145 million or 77%, mainly due to a gain of $108 million (before- and after-tax) through the release of CTA that was previously booked in OCE as noted above.

Q2 2015 vs. Q1 2015

Total revenue decreased $814 million or 8% from the prior quarter. Excluding a specified item this quarter as noted above, total revenue decreased $922 million or 10%, primarily due to the change in fair value of investments backing our policyholder liabilities, largely offset in PBCAE, and the impact of seasonal factors, including fewer days in the quarter in our banking businesses. These factors were partially offset by strong growth in equity and debt origination, higher fixed income trading revenue due to favourable market conditions, and growth in average fee-based client assets in Wealth Management. The impact of foreign exchange translation increased total revenue by $75 million.

Q2 2015 vs. Q2 2014 (Six months ended)

Total revenue increased $1,738 million or 10%. Excluding a specified item this quarter as noted above, total revenue increased $1,630 million or 10%, primarily due to the impact of foreign exchange translation of $399 million, and the change in fair value of investments backing our policyholder liabilities, largely offset in PBCAE. Strong fee-based revenue growth primarily attributable to higher mutual funds distribution fees and cards service revenue, and solid volume growth, both in Canadian Banking, higher trading revenue reflecting increased client activity and improved market conditions, higher origination reflecting increased issuance activity mainly in the U.S., and growth in average fee-based client assets in Wealth Management also contributed to the increase. These factors were partially offset by a reduction of revenue related to our retrocession contracts, which was largely offset in PBCAE.

Revenue excluding the specified item noted above is a non-GAAP measure. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Provision for credit losses

Q2 2015 vs. Q2 2014

Total PCL increased $38 million or 16% from a year ago, mainly due to higher provisions in Wealth Management.

Q2 2015 vs. Q1 2015

Total PCL increased $12 million or 4% from the prior quarter, mainly due to higher provisions in Wealth Management and Capital Markets, partially offset by lower provisions in Canadian Banking.

Q2 2015 vs. Q2 2014 (Six months ended)

Total PCL increased $16 million or 3% from the prior year, mainly due to higher provisions in Wealth Management and Capital Markets, partially offset by lower provisions in Canadian Banking.

For further details on PCL, refer to the Credit quality performance section.

Insurance policyholder benefits, claims and acquisition expense

Q2 2015 vs. Q2 2014

PBCAE decreased $337 million or 41% from a year ago, mainly due to the change in fair value of investments backing our policyholder liabilities and a reduction of PBCAE related to our retrocession contracts, which were largely offset in revenue. These factors were partially offset by business growth in Canadian Insurance.

Q2 2015 vs. Q1 2015

PBCAE decreased $1,029 million or 68% from the prior quarter, mainly due to the change in fair value of investments backing our policyholder liabilities, largely offset in revenue.

Q2 2015 vs. Q2 2014 (Six months ended)

PBCAE increased $203 million or 11% from the prior year, mainly due to the change in fair value of investments backing our policyholder liabilities, largely offset in revenue. This factor was partially offset by a reduction of PBCAE related to our retrocession contracts, which was largely offset in revenue.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        9

Non-interest expense

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars, except percentage amounts) April 30
2015
  January 31
2015
  April 30
2014
     April 30
2015
  April 30
2014
 

Salaries

$   1,273    $   1,267   $   1,185   $   2,540   $   2,385   

Variable compensation

  1,264      1,181     1,104     2,445     2,212   

Benefits and retention compensation

  421      432     396     853     827   

Share-based compensation

  38      135     49       173     160   

Human resources

$ 2,996    $ 3,015   $ 2,734   $ 6,011   $ 5,584   

Equipment

  311      297     288     608     572   

Occupancy

  356      335     331     691     647   

Communications

  224      198     211     422     381   

Professional fees

  204      198     162     402     322   

Amortization of other intangibles

  178      174     163     352     319   

Other

  467      403     443       870     894   

Non-interest expense

$ 4,736    $ 4,620   $ 4,332   $ 9,356   $ 8,719   

Efficiency ratio (1)

  53.6%      47.9%      52.3%        50.6%      52.1%   
  (1)   Efficiency ratio is calculated as non-interest expense divided by total revenue.  

Q2 2015 vs. Q2 2014

Non-interest expense increased $404 million or 9%, primarily due to higher variable compensation on improved results in Capital Markets and higher revenue in Wealth Management, higher costs to support business growth, and the impact of foreign exchange translation of $128 million. Restructuring costs of $29 million ($22 million after-tax) related to our U.S. and International Wealth Management businesses, and a loss of $23 million (before- and after-tax) related to the previously announced sale of RBC Suriname also contributed to the increase. These factors were partially offset by lower litigation provisions in Capital Markets.

Our efficiency ratio of 53.6% increased 130 bps from 52.3% last year. Excluding the gain related to the release of CTA which favourably impacted revenue this quarter, our efficiency ratio of 54.3%, increased 200 bps from last year, mainly due to the change in fair value of investments backing our policyholder liabilities, which is largely offset in PBCAE.

Q2 2015 vs. Q1 2015

Non-interest expense increased $116 million or 3%, primarily due to higher variable compensation on improved results in Capital Markets, the impact of foreign exchange translation of $54 million, higher costs to support business growth, and the loss related to the announced sale of RBC Suriname as noted above. These factors were partially offset by the impact of seasonal factors, including fewer days in the current quarter.

Our efficiency ratio of 53.6% increased 570 bps from 47.9% last quarter. Excluding the specified item this quarter noted above, our efficiency ratio increased 640 bps from last quarter, mainly due to the change in fair value of investments backing our policyholder liabilities, which was largely offset in PBCAE.

Q2 2015 vs. Q2 2014 (Six months ended)

Non-interest expense increased $637 million or 7%. Excluding the prior year specified items noted above, non-interest expense increased $737 million or 9%, mainly due to higher costs to support business growth, higher variable compensation on improved results in Capital Markets and higher revenue in Wealth Management, and the impact of foreign exchange translation of $244 million.

Our efficiency ratio of 50.6% decreased 150 bps from 52.1% last year. Excluding the specified items in both the current and prior years noted above, our efficiency ratio of 50.9%, decreased 60 bps from last year, mainly due to continuing benefits from our efficiency management activities.

Non-interest expense and the efficiency ratio excluding the specified items noted above, are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Income taxes

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars, except percentage amounts) April 30
2015
  January 31
2015
  April 30
2014
     April 30
2015
  April 30
2014
 

Income taxes

$ 817   $ 776   $ 669     $ 1,593   $ 1,376  

Net income before income taxes

$   3,319   $   3,232   $   2,870   $   6,551   $   5,669  

Canadian statutory income tax rate (1)

  26.3%      26.3%      26.3%      26.3%      26.3%   

Lower average tax rate applicable to subsidiaries

  (0.3)%      (1.5)%      (2.2)%      (0.9)%      (2.3)%   

Tax-exempt income from securities

  (2.7)%      (2.7)%      (3.3)%      (2.7)%      (3.0)%   

Tax rate change

  0.6%      0.0%      0.1%      0.3%      0.1%   

Other

  0.7%      1.9%      2.4%      1.3%      3.2%   

Effective income tax rate (2)

  24.6%      24.0%      23.3%        24.3%      24.3%   
  (1)   Blended Federal and Provincial statutory income tax rate.  
  (2)   Total income taxes as a percentage of net income before income taxes.  


Table of Contents

 

10        Royal Bank of Canada        Second Quarter 2015

Q2 2015 vs. Q2 2014

Income tax expense increased $148 million or 22% from last year, mainly due to higher earnings before income tax. The effective income tax rate of 24.6% increased 130 bps due to higher earnings from higher tax rate jurisdictions, lower tax exempt income, and the impact of a change in tax rates in the U.S. These factors were partially offset by a gain of $108 million related to the release of CTA, which is not taxable.

Q2 2015 vs. Q1 2015

Income tax expense increased $41 million or 5% from last quarter, mainly due to higher earnings before income tax. The effective income tax rate increased 60 bps from 24.0% in the last quarter, mainly due to higher earnings from higher tax rate jurisdictions, and the impact of a change in tax rates in the U.S., partially offset by the gain related to the release of CTA, which is not taxable.

Q2 2015 vs. Q2 2014 (Six months ended)

Income tax expense increased $217 million or 16%, mainly due to higher earnings before income tax. The effective income tax rate of 24.3% was consistent with the prior year, as the current year’s higher earnings from higher tax rate jurisdictions were offset by the gain related to the release of CTA, which is not taxable. The prior year loss related to the sale of RBC Jamaica increased last year’s effective income tax rate.

 

Business segment results

 

 

How we measure and report our business segments

 

The key methodologies and assumptions used in our management reporting framework are periodically reviewed by management to ensure they remain valid and remain unchanged from October 31, 2014. For further details, refer to the How we measure and report our business segments section of our 2014 Annual Report.

 

Key performance and non-GAAP measures

 

Performance measures

Return on common equity (ROE)

We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics, such as net income and ROE. We use ROE, at both the consolidated and business segment levels, as a measure of return on total capital invested in our business. Management views the business segment ROE measure as a useful measure for supporting investment and resource allocation decisions because it adjusts for certain items that may affect comparability between business segments and certain competitors. For further details, refer to the Key performance and non-GAAP measures section of our 2014 Annual Report.

The following table provides a summary of our ROE calculations:

 

   For the three months ended  
 

April 30

2015

    January 31
2015
    April 30
2014
 
(Millions of Canadian dollars, except percentage amounts)

Personal &

Commercial
Banking

  Wealth
Management
  Insurance   Investor &
Treasury
Services
  Capital
Markets
  Corporate
Support
  Total      Total      Total  

Net income available to common shareholders

$ 1,180   $ 265   $ 122   $ 156   $ 610   $ 93   $ 2,426   $ 2,394   $ 2,123  

Total average common equity (1), (2)

    16,300       5,950       1,500       2,650       16,750       8,350       51,500         49,250         45,550  

ROE (3)

  29.7%      18.3%      33.0%      24.2%      14.9%      n.m.      19.3%        19.3%        19.1%   
           
   For the six months ended        
  

April 30

2015

    April 30
2014
       
(Millions of Canadian dollars, except percentage amounts) Personal &
Commercial
Banking
 

Wealth

Management

  Insurance   Investor &
Treasury
Services
  Capital
Markets
  Corporate
Support
  Total      Total        

Net income available to common shareholders

$ 2,422   $ 491   $ 306   $ 296   $ 1,191   $ 114   $ 4,820   $ 4,128  

Total average common equity (1), (2)

    16,150       5,850       1,550       2,500       16,300       8,000       50,350         44,750  

ROE (3)

  30.3%      16.9%      39.7%      24.0%      14.8%      n.m.      19.3%        18.6%   
(1)   Average common equity represents rounded figures.
(2)   The amounts for the segments are referred to as attributed capital.
(3)   ROE is based on actual balances of average common equity before rounding.
n.m.   not meaningful


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        11

Non-GAAP measures

We believe that certain non-GAAP measures described below are more reflective of our ongoing operating results, and provide readers with a better understanding of management’s perspective on our performance. These measures enhance the comparability of our financial performance for the three and six months ended April 30, 2015 with the corresponding periods in the prior year and the three months ended January 31, 2015 as well as, in the case of economic profit, measure relative contribution to shareholder value. Non-GAAP measures do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions.

The following discussion describes the non-GAAP measures we use in evaluating our operating results.

Economic profit

Economic profit is net income excluding the after-tax effect of amortization of other intangibles less a capital charge for use of attributed capital. It measures the return generated by our businesses in excess of our cost of capital, thus enabling users to identify relative contributions to shareholder value.

The capital charge includes a charge for common equity and preferred shares. In 2014, we revised our cost of equity to 9.0% from 8.5% in 2013, largely as a result of higher long-term interest rates.

The following table provides a summary of our Economic profit:

 

   For the three months ended  
 

April 30

2015

   

January 31

2015

   

April 30

2014

 
(Millions of Canadian dollars)

Personal &

Commercial

Banking

 

Wealth

Management

  Insurance  

Investor &

Treasury

Services

 

Capital

Markets

 

Corporate

Support

  Total      Total      Total  

Net income

$ 1,200    $ 271    $ 123    $ 159    $ 625    $ 124    $ 2,502    $ 2,456    $ 2,201  

add: Non-controlling interests

  (5 )    (1 )    –      (1 )    –      (22 )    (29 )    (22 )    (26 ) 

After-tax effect of amortization of other intangibles

  8      18      –      6      –      (2 )    30      30      31  

Intangibles writedown

  –      4      –      –      –      –      4        –        –  

Adjusted net income

$ 1,203    $ 292    $ 123    $ 164    $ 625    $ 100    $ 2,507    $ 2,464    $ 2,206  

less: Capital charge

  372      136      34      60      383      191      1,176        1,157        1,052  

Economic profit (loss)

$ 831    $ 156    $ 89    $ 104    $ 242    $ (91 )  $   1,331      $   1,307      $   1,154  
                     
   For the six months ended                
 

April 30

2015

   

April 30

2014

       
(Millions of Canadian dollars)

Personal &

Commercial

Banking

 

Wealth

Management

  Insurance  

Investor &

Treasury

Services

 

Capital

Markets

 

Corporate

Support

  Total      Total        

Net income

$ 2,455    $ 501    $ 308    $ 301    $   1,219    $ 174    $ 4,958    $ 4,293  

add: Non-controlling interests

  (5 )    –      –      (1 )    –      (45 )    (51 )    (51 ) 

After-tax effect of amortization of other intangibles

  15      35      –      11      –      (1 )    60      64  

Intangibles writedown

  –      4      –      –      –      –      4        –  

Adjusted net income

$ 2,465    $ 540    $ 308    $ 311    $   1,219    $ 128    $ 4,971    $ 4,306  

less: Capital charge

  748      272      72      115      754      372      2,333        2,113  

Economic profit (loss)

$ 1,717    $ 268    $ 236    $ 196    $ 465    $ (244 )  $ 2,638      $ 2,193  

Results excluding specified items

Our results were impacted by the following specified items:

•   For the three months ended April 30, 2015, a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of foreign currency translation adjustment (CTA) that was previously booked in other components of equity (OCE), which was recorded in Corporate Support; and
•   For the six months ended April 30, 2014, a loss of $60 million (before- and after-tax) related to the sale of RBC Jamaica, as well as a provision of $40 million ($32 million after-tax) related to post-employment benefits and restructuring charges in the Caribbean, both recorded in the first quarter of 2014 in our Personal & Commercial Banking segment.


Table of Contents

 

12        Royal Bank of Canada        Second Quarter 2015

The following tables provide calculations of our consolidated and segment results and measures excluding these specified items for the three and six months ended April 30, 2015 and for the six months ended April 30, 2014:

 

Consolidated               
  For the three months ended (1)  
 

April 30

2015

 
      Item excluded      
(Millions of Canadian dollars, except per share and percentage amounts) As reported   Release of CTA   Adjusted  

Total revenue

$ 8,830    $ (108 )  $ 8,722   

PCL

  282      –      282   

PBCAE

  493      –      493   

Non-interest expense

  4,736      –      4,736   

Net income before income taxes

$ 3,319    $ (108 )  $ 3,211   

Income taxes

  817      –      817   

Net income

$ 2,502    $ (108 )  $ 2,394   

Net income available to common shareholders

$ 2,426    $ (108 )  $ 2,318   

Average number of common shares (thousands)

  1,442,078    $ 1,442,078   

Basic earnings per share (in dollars)

$ 1.68    $ (0.07 )  $ 1.61   

Average number of diluted common shares (thousands)

  1,448,651      1,448,651   

Diluted earnings per share (in dollars)

$ 1.68    $ (0.07 )  $ 1.61   

Average common equity

$ 51,500    $ 51,500   

ROE (2)

  19.3%            18.5%   

Efficiency ratio

  53.6%            54.3%   

Effective tax rate

  24.6%            25.4%   

 

   For the six months ended (1)  
 

April 30

2015

   

April 30

2014

 
      Item excluded             Items excluded      
(Millions of Canadian dollars, except per share and
percentage amounts)
As reported   Release of CTA   Adjusted      As reported  

Loss related

to the
sale of RBC

Jamaica

 

Provision for

post-employment

benefits and

restructuring

charges

  Adjusted  

Total revenue

$ 18,474    $ (108 )  $ 18,366    $ 16,736   $ –   $ –   $ 16,736   

PCL

  552      –      552      536     –     –     536   

PBCAE

  2,015      –      2,015      1,812     –     –     1,812   

Non-interest expense

  9,356      –      9,356        8,719     (60 )    (40 )    8,619   

Net income before income taxes

$ 6,551    $ (108 )  $ 6,443    $ 5,669   $ 60   $ 40   $ 5,769   

Income taxes

  1,593      –      1,593        1,376     –     8     1,384   

Net income

$ 4,958    $ (108 )  $ 4,850    $ 4,293   $ 60   $ 32   $ 4,385   

Net income available to common shareholders

$ 4,820    $ (108 )  $ 4,712      $ 4,128   $ 60   $ 32   $ 4,220   

Average number of common shares (thousands)

    1,442,339    $   1,442,339      1,442,769     1,442,769   

Basic earnings per share (in dollars)

$ 3.34    $ (0.07 )  $ 3.27      $ 2.86   $ 0.04   $ 0.02   $ 2.92   

Average number of diluted common shares (thousands)

  1,449,037      1,449,037        1,454,579       1,454,579   

Diluted earnings per share (in dollars)

$ 3.33    $ (0.07 )  $ 3.26      $ 2.85   $ 0.04   $ 0.02   $ 2.91   

Average common equity

$ 50,350    $ 50,350    $ 44,750   $ 44,750   

ROE (2)

  19.3%            18.9%        18.6%                  19.0%   

Efficiency ratio

  50.6%            50.9%        52.1%                  51.5%   

Effective tax rate

  24.3%            24.7%        24.3%                  24.0%   
(1)   There were no specified items for the three months ended January 31, 2015 or April 30, 2014.
(2)   ROE is based on actual balances of average common equity before rounding.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        13

Personal & Commercial Banking                    
  For the six months ended (1)  
 

April 30

2014

 
      Items excluded      
(Millions of Canadian dollars, except percentage amounts) As reported   Loss related to the
sale of RBC Jamaica
  Provision for
post-employment
benefits and
restructuring charges
  Adjusted  

Total revenue

$ 6,717    $ –    $ –    $ 6,717   

PCL

  505      –      –      505   

Non-interest expense

  3,245      (60 )    (40 )    3,145   

Net income before taxes

  2,967      60      40      3,067   

Net income

$ 2,186    $      60    $      32    $ 2,278   

Selected balances and other information

Non-interest expense

$ 3,245    $ (60)    $ (40 )  $ 3,145   

Total revenue

  6,717      6,717   

Efficiency ratio

  48.3%                  46.8%   

Revenue growth rate

  6.0%      6.0%   

Non-interest expense growth rate

  8.9%      5.6%   

Operating leverage

  (2.9% )                0.4%   

 

(1)   There were no specified items recorded in Personal & Commercial Banking for the three months ended April 30, 2015, January 31, 2015 or April 30, 2014.


Table of Contents

 

14        Royal Bank of Canada        Second Quarter 2015

Personal & Commercial Banking

 

 

   As at or for the three months ended      As at or for the six months ended  
(Millions of Canadian dollars, except percentage amounts)

April 30

2015

    

January 31

2015

 

April 30

2014

    

April 30

2015

    

April 30

2014

 

Net interest income

$ 2,399    $ 2,493   $ 2,378   $ 4,892    $ 4,821  

Non-interest income

  1,073      1,073     928     2,146      1,896  

Total revenue

  3,472      3,566     3,306     7,038      6,717  

PCL

  235      252     231     487      505  

Non-interest expense

  1,618      1,628     1,572     3,246      3,245  

Net income before income taxes

  1,619      1,686     1,503     3,305      2,967  

Net income

$ 1,200      $ 1,255   $ 1,115     $ 2,455      $ 2,186  

Revenue by business

Canadian Banking

$ 3,244    $ 3,336   $ 3,093   $ 6,580    $ 6,271  

Caribbean & U.S. Banking

  228        230     213       458        446  

Selected balances and other information

ROE

  29.7%      30.8%      30.5%      30.3%      29.1%   

NIM (1)

  2.70%      2.73%      2.80%      2.71%      2.80%   

Efficiency ratio (2)

  46.6%      45.7%      47.5%      46.1%      48.3%   

Efficiency ratio adjusted (2), (3)

  n.a.      n.a.      n.a.      n.a.      46.8%   

Operating leverage

  2.1%      7.2%      0.7%      4.7%      (2.9)%   

Operating leverage adjusted (3), (4)

  n.a.      1.0%      n.a.      1.6%      0.4%   

Effective income tax rate

  25.9%      25.6%      25.8%      25.7%      26.3%   

Average total earning assets (5)

$ 365,100    $ 362,300   $ 347,800   $ 363,700    $ 347,500  

Average loans and acceptances (5), (6)

  363,800      361,500      347,700      362,600      347,000   

Average deposits

  294,400      293,700     275,800     294,100      275,500  

AUA (7)

  226,700      221,400     207,400     226,700      207,400  

PCL on impaired loans as a % of average net loans and acceptances

  0.26%        0.28%      0.27%        0.27%        0.29%   

 

(1)   NIM is calculated as Net interest income divided by Average total earning assets.
(2)   Efficiency ratio is calculated as Non-interest expense divided by Total revenue.
(3)   Measures have been adjusted by excluding the Q1 2014 loss related to the sale of RBC Jamaica and the provision related to post-employment benefits and restructuring charges in the Caribbean, and are non-GAAP measures. For further details, refer to the Key performance and non-GAAP measures section.
(4)   Non-interest expense in Q1 2014 was adjusted by excluding the loss of $60 million related to the sale of RBC Jamaica and the provision of $40 million related to post-employment benefits and restructuring charges in the Caribbean. These adjustments resulted in an adjusted non-interest expense for Q1 2014 of $1,573 million, and an adjusted non-interest expense growth rate for Q1 2015 of 3.5%. Revenue growth rate for Q1 2015 was 4.5%.
(5)   Average total earning assets and average loans and acceptances include average securitized residential mortgages and credit card loans for the three months ended April 30, 2015 of $56.7 billion and $7.9 billion, respectively (January 31, 2015 – $56.1 billion and $7.6 billion; April 30, 2014 – $51.8 billion and $8.3 billion).
(6)   Amounts have been revised from those previously presented.
(7)   AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at April 30, 2015 of $22.5 billion and $7.9 billion, respectively (January 31, 2015 – $23.2 billion and $7.6 billion; April 30, 2014 – $23.9 billion and $8.3 billion).
n.a.   not applicable

Q2 2015 vs. Q2 2014

Net income increased $85 million or 8% compared to last year, due to strong fee-based revenue growth and solid volume growth across most businesses in Canada, and higher earnings in the Caribbean, partly offset by a loss of $23 million (before- and after-tax) related to the previously announced sale of RBC Suriname, and lower spreads.

Total revenue increased $166 million or 5%.

Canadian Banking revenue increased $151 million or 5%, reflecting strong fee-based revenue growth primarily attributable to higher cards service revenue and mutual fund distribution fees, and solid volume growth across most businesses, partially offset by lower spreads.

Caribbean & U.S. Banking revenue increased $15 million or 7% compared to last year, mainly due to the impact of foreign exchange translation and the implementation of full-service pricing across the region. The prior year included revenue from RBC Jamaica, which was sold on June 27, 2014.

Net interest margin decreased 10 bps mainly due to the low interest rate environment, a cumulative accounting adjustment in the current quarter, and lower fair value amortization related to our Ally Canada legacy loan portfolio. The change in the fourth quarter of 2014 in recording of certain loan fees in our business portfolio from Net interest income to Non-interest income, which reduced net interest margin by 3 bps, also contributed to the decrease.

PCL increased $4 million, while the PCL ratio decreased 1 bp. For further details, refer to the Credit quality performance section.

Non-interest expense increased $46 million or 3% mainly due to higher infrastructure costs to support business growth, the loss related to the previously announced sale of RBC Suriname, and the impact of foreign exchange translation. These factors were partially offset by continuing benefits from our efficiency management activities. The prior year included expenses related to RBC Jamaica.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        15

Q2 2015 vs. Q1 2015

Net income decreased $55 million or 4% from last quarter, reflecting the impact of seasonal factors, including fewer days in the quarter. The loss related to the previously announced sale of RBC Suriname noted above also contributed to the decrease in earnings. These factors were partially offset by lower PCL.

Net interest margin decreased 3 bps largely due to a cumulative accounting adjustment, and lower fair value amortization related to our Ally Canada legacy loan portfolio.

Q2 2015 vs. Q2 2014 (Six months ended)

Net income increased $269 million or 12%. Excluding the loss last year of $60 million (before- and after-tax) related to the sale of RBC Jamaica and a provision of $40 million ($32 million after-tax) related to post-employment benefits and restructuring charges in the Caribbean, net income increased $177 million or 8%, largely due to strong fee-based revenue growth and solid volume growth across most businesses in Canada, as well as higher earnings in the Caribbean, partly offset by the loss related to the previously announced sale of RBC Suriname.

Total revenue increased $321 million or 5% reflecting strong fee-based revenue growth primarily attributable to higher mutual funds distribution fees and cards service revenue, and solid volume growth across most of our businesses in Canada. The impact of foreign exchange translation and the implementation of full-service pricing in the Caribbean also contributed to the increase. These factors were partly offset by lower spreads. The prior year included revenue from RBC Jamaica.

PCL decreased $18 million, with the PCL ratio decreasing 2 bps, mostly due to lower provisions in our Canadian portfolios.

Non-interest expense was flat compared to last year. Excluding the prior year specified items noted above, non-interest expense was up $101 million or 3%, mostly due to higher infrastructure, marketing and staff costs to support business growth. The loss related to the previously announced sale of RBC Suriname as noted above and the impact of foreign exchange translation also contributed to the increase. These factors were partially offset by continuing benefits from our efficiency management activities. The prior year included expenses related to RBC Jamaica.

Results excluding the specified items noted above are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Canadian Banking

 

   As at or for the three months ended      As at or for the six months ended  
(Millions of Canadian dollars, except percentage amounts)

April 30

2015

 

January 31

2015

 

April 30

2014

    

April 30

2015

 

April 30

2014

 

Net interest income

$ 2,248    $ 2,341    $ 2,236   $ 4,589    $ 4,532  

Non-interest income

  996      995      857     1,991      1,739  

Total revenue

  3,244      3,336      3,093     6,580      6,271  

PCL

  212      234      204     446      462  

Non-interest expense

  1,426      1,460      1,392     2,886      2,782  

Net income before income taxes

  1,606      1,642      1,497     3,248      3,027  

Net income

$ 1,191    $ 1,220    $ 1,110     $ 2,411    $ 2,247  

Revenue by business

Personal Financial Services

$ 1,843    $ 1,886    $ 1,780   $ 3,729    $ 3,585  

Business Financial Services

  745      792      737     1,537      1,495  

Cards and Payment Solutions

  656      658      576       1,314      1,191  

Selected balances and other information

ROE

  37.1%      36.9%      37.7%      37.0%      37.2%   

NIM (1)

  2.64%      2.68%      2.74%      2.66%      2.73%   

Efficiency ratio (2)

  44.0%      43.8%      45.0%      43.9%      44.4%   

Operating leverage

  2.4%      0.0%      0.9%      1.2%      0.7%   

Effective income tax rate

  25.8%      25.7%      25.9%      25.8%      25.8%   

Average total earning assets (3)

$   349,000    $   347,000    $   334,900   $   348,000    $   334,500  

Average loans and acceptances (3), (4)

  354,700      352,900      340,200      353,800      339,400   

Average deposits

  277,000      277,000      260,600     277,000      260,200  

AUA (5)

  216,900      211,100      198,400     216,900      198,400  

PCL on impaired loans as a % of average net loans and acceptances

  0.25%      0.26%      0.25%        0.25%      0.27%   
  (1)   NIM is calculated as Net interest income divided by Average total earning assets.
  (2)   Efficiency ratio is calculated as Non-interest expense divided by Total revenue.
  (3)   Average total earning assets and average loans and acceptances include average securitized residential mortgages and credit card loans for the three months ended April 30, 2015 of $56.7 billion and $7.9 billion, respectively (January 31, 2015 – $56.1 billion and $7.6 billion; April 30, 2014 – $51.8 billion and $8.3 billion).
  (4)   Amounts have been revised from those previously presented.
  (5)   AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at April 30, 2015 of $22.5 billion and $7.9 billion respectively (January 31, 2015 – $23.2 billion and $7.6 billion; April 30, 2014 – $23.9 billion and $8.3 billion).

Q2 2015 vs. Q2 2014

Net income increased $81 million or 7% compared to last year, reflecting strong fee-based revenue growth and solid volume growth across most businesses, partly offset by lower spreads.

Total revenue increased $151 million or 5% from last year.

Personal Financial Services revenue increased $63 million or 4%, due to increased fee-based revenue primarily attributable to higher mutual fund distribution fees, and volume growth in residential mortgages and personal deposits.


Table of Contents

 

16        Royal Bank of Canada        Second Quarter 2015

Business Financial Services revenue increased $8 million or 1%, as solid volume growth in business deposits and loans was largely offset by lower spreads.

Cards and Payment Solutions revenue increased $80 million or 14%, mainly due to higher loan balances and transaction volumes.

Net interest margin decreased 10 bps compared to last year largely due to the low interest rate environment, a cumulative accounting adjustment in the current quarter, and lower fair value amortization related to our Ally Canada legacy loan portfolio. The change in the fourth quarter of 2014 in recording of certain loan fees, which reduced net interest margin by 3 bps, also contributed to the decrease.

PCL increased $8 million and the PCL ratio remained flat mainly due to higher provisions in our personal lending portfolio and higher write-offs in our credit cards portfolio, partially offset by lower provisions in our commercial lending portfolio.

Non-interest expense increased $34 million or 2%, due to higher infrastructure costs to support business growth, partly offset by continuing benefits from our efficiency management activities.

Q2 2015 vs. Q1 2015

Net income decreased $29 million or 2% from last quarter, mainly due to the impact of seasonal factors, including fewer days in the quarter, partially offset by lower PCL.

Net interest margin decreased 4 bps, primarily due to a cumulative accounting adjustment, lower fair value amortization related to our Ally Canada legacy loan portfolio, and the low interest rate environment.

Q2 2015 vs. Q2 2014 (Six months ended)

Net income increased $164 million or 7% due to strong fee-based revenue growth and solid volume growth across most businesses.

Total revenue increased $309 million or 5% reflecting strong fee-based revenue growth primarily attributable to higher mutual fund distribution fees and cards services revenue, as well as solid volume growth across most businesses.

PCL decreased $16 million, with the PCL ratio decreasing 2 bps, mostly due to lower provisions in our commercial and personal lending portfolios, partially offset by higher provisions in our credit cards portfolio.

Non-interest expense increased $104 million or 4% mainly due to higher infrastructure, marketing and staff costs to support business growth.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        17

Wealth Management

 

 

   As at or for the three months ended      As at or for the six months ended  
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted)

April 30

2015

    

January 31

2015

 

April 30

2014

    

April 30

2015

    

April 30

2014

 

Net interest income

$ 122    $ 124   $ 118   $ 246    $ 229  

Non-interest income

Fee-based revenue

  1,166      1,145     997     2,311      2,014  

Transactional and other revenue

  460      397     439     857      846  

Total revenue

  1,748      1,666     1,554     3,414      3,089  

PCL

  32      13     –     45      19  

Non-interest expense

  1,340      1,333     1,173     2,673      2,364  

Net income before income taxes

  376      320     381     696      706  

Net income

$ 271      $ 230   $ 278     $ 501      $ 513  

Revenue by business

Canadian Wealth Management

$ 564    $ 539   $ 528   $ 1,103    $ 1,048  

U.S. & International Wealth Management

  729      665     609     1,394      1,191  

U.S. & International Wealth Management (US$ millions)

  591      557     553     1,148      1,092  

Global Asset Management (1)

  455        462     417       917        850  

Selected balances and other information

ROE

  18.3%      15.5%      20.2%      16.9%      18.4%   

Pre-tax margin (2)

  21.5%      19.2%      24.5%      20.4%      22.9%   

Number of advisors (3)

  4,119      4,237     4,287     4,119      4,287  

Average loans and acceptances

$ 17,900    $ 17,800   $ 15,700   $ 17,900    $ 15,100  

Average deposits

  40,600      39,700     36,200     40,100      35,500  

AUA –total (4)

  747,500      767,900     690,800     747,500      690,800  

    – U.S. & International Wealth Management (4)

  459,400      488,300     417,900     459,400      417,900  

    – U.S. & International Wealth Management (US$ millions) (4)

  381,500      384,200     381,300     381,500      381,300  

AUM (4)

  481,100      480,500     426,300     481,100      426,300  

Average AUA (5)

  767,000      743,300     690,300     755,000      676,700  

Average AUM (5)

  485,700        466,100     423,200       475,700        412,700  

 

Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)

For the three

months ended

   

For the six

months ended

 
Q2 2015 vs.
Q2 2014
     Q2 2015 vs.
Q1 2015
     Q2 2015 vs.
Q2 2014
 

Increase (decrease):

Total revenue

$ 63    $ 23   $ 114  

Non-interest expense

  51      22     100  

Net income

        5        1       5  

Percentage change in average US$ equivalent of C$1.00

  (11)%      (4)%      (10)%   

Percentage change in average British pound equivalent of C$1.00

  (2)%      (3)%      (3)%   

Percentage change in average Euro equivalent of C$1.00

        11%        4%        7%   

 

(1)   Effective the first quarter of 2014, BlueBay results are no longer reported on a one-month lag. As a result, the first quarter of 2014 included four months of results from BlueBay.
(2)   Pre-tax margin is defined as net income before income taxes divided by Total revenue.
(3)   Represents client-facing advisors across all our wealth management businesses.
(4)   Represents year-end spot balances.
(5)   Average AUA and AUM for the first quarter of 2015 have been revised from those previously presented.

Q2 2015 vs. Q2 2014

Net income of $271 million decreased $7 million or 3% from a year ago, as higher earnings from growth in average fee-based client assets was more than offset by restructuring costs of $29 million ($22 million after-tax) related to our U.S. and International Wealth Management businesses and higher PCL.

Total revenue increased $194 million or 12%, including the impact of foreign exchange translation of $63 million.

Canadian Wealth Management revenue increased $36 million or 7%, mainly due to growth in average fee-based client assets resulting from strong net sales and capital appreciation, partially offset by lower transaction volumes.

U.S. & International Wealth Management revenue increased $120 million or 20%. In U.S. dollars, revenue increased $38 million or 7%, mainly due to growth in average fee-based client assets resulting from capital appreciation and net sales, and the change in fair value of our U.S. share-based compensation plan.

Global Asset Management revenue increased $38 million or 9%, mainly due to growth in average fee-based client assets resulting from capital appreciation and strong net sales.

PCL increased $32 million mainly due to a provision on a single account related to our U.S. & International Wealth Management business.

Non-interest expense increased $167 million or 14%, mainly due to the impact of foreign exchange translation of $51 million, higher variable compensation driven by higher revenue, higher infrastructure costs to support business growth in Canadian Wealth Management and Global Asset Management, and restructuring costs as noted above.


Table of Contents

 

18        Royal Bank of Canada        Second Quarter 2015

Q2 2015 vs. Q1 2015

Net income increased $41 million or 18%, mainly due to higher earnings from growth in average fee-based client assets and the change in fair value of our U.S. share-based compensation plan. These factors were partially offset by higher PCL. In addition, last quarter results included semi-annual performance fees.

Q2 2015 vs. Q2 2014 (Six months ended)

Net income of $501 million decreased $12 million or 2%, as higher earnings from growth in average fee-based client assets was more than offset by restructuring costs of $71 million ($49 million after-tax) in the current year, and higher PCL.

Total revenue increased $325 million or 11%, mainly due to growth in average fee-based client assets resulting from capital appreciation and net sales, and the impact of foreign exchange translation.

PCL increased $26 million mainly due to provisions on a couple of accounts related to our U.S. & International Wealth Management business.

Non-interest expense increased $309 million or 13%, mainly due to the impact of foreign exchange translation, higher staff costs and infrastructure investments to support business growth in Canadian Wealth Management and Global Asset Management, restructuring costs in our U.S. and International Wealth Management businesses and higher variable compensation driven by higher revenue.

 

Insurance

 

 

   As at or for the three months ended      As at or for the six months ended  

(Millions of Canadian dollars, except percentage amounts)

April 30

2015

  January 31
2015
  April 30
2014
    

April 30

2015

 

April 30

2014

 

Non-interest income

Net earned premiums

$ 829    $ 902   $ 926    $ 1,731   $ 1,879  

Investment income (1)

  (164 )    900     138      736     398  

Fee income

  141      90     61      231     130  

Total revenue

  806      1,892     1,125      2,698     2,407  

Insurance policyholder benefits and claims (1)

  446      1,448     728      1,894     1,612  

Insurance policyholder acquisition expense

  47      74     102      121     200  

Non-interest expense

  156      146     140      302     287  

Net income before income taxes

  157      224     155      381     308  

Net income

$ 123    $ 185   $ 154      $ 308   $ 311  

Revenue by business

Canadian Insurance

$ 337    $ 1,490   $ 624    $ 1,827   $ 1,394  

International Insurance

  469      402     501        871     1,013  

Selected balances and other information

ROE

  33.0%      46.0%      42.1%      39.7%      41.3%   

Premiums and deposits (2)

$ 1,217    $ 1,238   $ 1,260    $ 2,455     2,536  

Fair value changes on investments backing policyholder liabilities (1)

  (300 )    775     18        475     141  

 

(1)   Investment income can experience volatility arising from fluctuation of fair value through profit or loss (FVTPL) assets. The investments which support actuarial liabilities are predominantly fixed income assets designated as at FVTPL. Consequently, changes in the fair values of these assets are recorded in investment income in the consolidated statement of income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in insurance policyholder benefits and claims.
(2)   Premiums and deposits include premiums on risk-based insurance and annuity products, and individual and group segregated fund deposits, consistent with insurance industry practices.

Q2 2015 vs. Q2 2014

Net income decreased $31 million or 20% from a year ago, mainly due to a change in Canadian tax legislation impacting certain foreign affiliates which became effective November 1, 2014.

Total revenue decreased $319 million or 28% as compared to the prior year.

Canadian Insurance revenue decreased $287 million or 46%, mainly due to the change in fair value of investments backing our policyholder liabilities resulting from the increase in long-term interest rates, largely offset in PBCAE. This factor was partially offset by business growth in life, home and auto insurance businesses.

International Insurance revenue decreased $32 million or 6%, mainly due to a reduction of revenue related to our retrocession contracts, largely offset in PBCAE. This factor was partially offset by the change in fair value of investments backing our policyholder liabilities, largely offset in PBCAE, a favourable cumulative accounting adjustment and revenue from a new U.K. annuity contract.

PBCAE decreased $337 million or 41%, mainly due to the change in fair value of investments backing our policyholder liabilities and a reduction of PBCAE related to our retrocession contracts, which were largely offset in revenue. These factors were partially offset by business growth in Canadian Insurance.

Non-interest expense increased $16 million or 11%, mainly due to higher costs to support business growth.

Q2 2015 vs. Q1 2015

Net income decreased $62 million or 34% from the prior quarter mainly due to a lower impact this quarter from a new U.K. annuity contract as compared to two contracts last quarter and higher net claims costs in our life retrocession business.

Q2 2015 vs. Q2 2014 (Six months ended)

Net income decreased $3 million or 1%, as higher earnings from new U.K. annuity contracts and favourable policyholder experience in Canadian Insurance were more than offset by a change in Canadian tax legislation as noted above.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        19

Total revenue increased $291 million or 12%, mainly due to the change in fair value of investments backing our policyholder liabilities, largely offset in PBCAE, and business growth in Canadian Insurance. These factors were partially offset by a reduction of revenue related to our retrocession contracts, which was largely offset in PBCAE.

PBCAE increased $203 million or 11%, mainly due to the change in fair value of investments backing our policyholder liabilities, largely offset in revenue. This factor was partially offset by a reduction of PBCAE related to our retrocession contracts, which was largely offset in revenue.

Non-interest expense increased $15 million or 5%, mainly due to higher costs to support business growth.

 

Investor & Treasury Services

 

 

   As at or for the three months ended      As at or for the six months ended  
(Millions of Canadian dollars, except percentage amounts)

April 30

2015

    

January 31

2015

 

April 30

2014

    

April 30

2015

    

April 30

2014

 

Net interest income

$ 198   $ 196   $ 184   $ 394   $ 367  

Non-interest income

  330     310     292     640     561  

Total revenue

  528     506     476     1,034     928  

Non-interest expense

  312     315     325     627     635  

Net income before income taxes

  216     191     151     407     293  

Net income

$ 159     $ 142   $ 112     $ 301     $ 218  

Selected balances and other information

ROE

  24.2%      23.7%      20.1%      24.0%      19.9%   

Average deposits

$ 136,200   $ 128,300   $ 112,500   $ 132,200   $ 112,800  

Client deposits

  48,800     44,200     42,200     46,400     41,500  

Wholesale funding deposits

  87,400     84,100     70,300     85,800     71,300  

AUA (1)

  3,846,900     3,725,400     3,482,700     3,846,900     3,482,700  

Average AUA

  3,798,500       3,665,200     3,461,900       3,730,900       3,402,900  

Estimated impact of U.S. dollar, British pound and Euro translation on key income statement
items

(Millions of Canadian dollars, except percentage amounts)

 

For the three

months ended

   

For the six

months ended

 
Q2 2015 vs. Q2
2014
     Q2 2015 vs. Q1
2015
     Q2 2015 vs. Q2
2014
 

Increase (decrease):

Total revenue

$ (16 )  $ (4 )  $ (15 ) 

Non-interest expense

  (13 )    (4 )    (14 ) 

Net income

                (3 )      (1 )      (2 ) 

Percentage change in average US$ equivalent of C$1.00

  (11)%      (4)%      (10)%   

Percentage change in average British pound equivalent of C$1.00

  

  (2)%      (3)%      (3)%   

Percentage change in average Euro equivalent of C$1.00

                11%        4%        7%   

 

(1)   Represents period-end spot balances.

Q2 2015 vs. Q2 2014

Net income increased $47 million or 42%, primarily due to strong growth in our foreign exchange businesses, higher funding and liquidity results, and higher earnings on growth in client deposits.

Total revenue increased $52 million or 11%, mainly related to higher foreign exchange transaction volumes and increased client activity reflecting favourable market conditions. Higher funding and liquidity revenue mainly due to increased volatility, and higher net interest income reflecting growth in client deposits also contributed to the increase. These factors were partially offset by the impact of foreign exchange translation.

Non-interest expense decreased $13 million or 4%, mainly due to the impact of foreign exchange translation, and benefits from our efficiency management activities.

Q2 2015 vs. Q1 2015

Net income increased $17 million or 12%, primarily related to higher foreign exchange results reflecting increased client activity, higher funding and liquidity results driven by favourable market conditions, and higher net interest income reflecting growth in client deposits. These factors were partially offset by lower results in our foreign exchange forwards business as compared to strong levels last quarter.

Q2 2015 vs. Q2 2014 (Six months ended)

Net income increased $83 million or 38%, driven by strong growth in our foreign exchange businesses, higher funding and liquidity results, and higher custodial fees.

Total revenue increased $106 million or 11%, mainly due to increased client activity and higher foreign exchange transaction volumes reflecting favourable market conditions including increased volatility. Higher funding and liquidity revenue, and higher custodial fees also contributed to the increase. These factors were partially offset by the impact of foreign exchange translation.

Non-interest expense decreased $8 million or 1%, largely due to the impact of foreign exchange translation.


Table of Contents

 

20        Royal Bank of Canada        Second Quarter 2015

Capital Markets

 

 

   As at or for the three months ended      As at or for the six months ended  
(Millions of Canadian dollars, except percentage amounts)

April 30

2015

    

January 31

2015

 

April 30

2014

    

April 30

2015

    

April 30

2014

 

Net interest income (1)

$ 940   $ 916   $ 848   $ 1,856   $ 1,609  

Non-interest income

  1,307     1,117     1,024     2,424     2,073  

Total revenue (1)

  2,247     2,033     1,872     4,280     3,682  

PCL

  15     5     13     20     11  

Non-interest expense

  1,280     1,157     1,111     2,437     2,176  

Net income before income taxes

  952     871     748     1,823     1,495  

Net income

$ 625     $ 594   $ 507     $ 1,219     $ 1,012  

Revenue by business (2)

Corporate and Investment Banking

$ 958   $ 886   $ 800   $ 1,844   $ 1,626  

Global Markets

  1,323     1,149     1,047     2,472     1,991  

Other

  (34 )      (2 )    25       (36 )      65  

Selected balances and other information

ROE

  14.9%      14.6%      14.5%      14.8%      14.5%   

Average total assets

$ 465,400   $ 478,000   $ 384,400   $ 471,800   $ 380,100  

Average trading securities

  118,800     118,300     106,100     118,500     103,300  

Average loans and acceptances

  77,700     73,900     63,800     75,800     62,200  

Average deposits

  60,000     55,100     46,600     57,500     44,900  

PCL on impaired loans as a % of average net loans and acceptances

  0.08%        0.03%      0.08%        0.05%        0.04%   

Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)

 

For the three

months ended

   

For the six

months ended

 
Q2 2015 vs.
Q2 2014
     Q2 2015 vs.
Q1 2015
     Q2 2015 vs.
Q2 2014
 

Increase (decrease):

Total revenue

$ 132   $ 44   $ 260  

Non-interest expense

  74     30     138  

Net income

                34       8       75  

Percentage change in average US$ equivalent of C$1.00

  (11)%      (4)%      (10)%   

Percentage change in average British pound equivalent of C$1.00

  (2)%      (3)%      (3)%   

Percentage change in average Euro equivalent of C$1.00

                11%        4%        7%   

 

(1)   The taxable equivalent basis (teb) adjustment for the three months ended April 30, 2015 was $115 million (January 31, 2015 – $109 million, April 30, 2014 – $122 million) and for the six months ended April 30, 2015 was $224 million (April 30, 2014 – $217 million). For further discussion, refer to the How we measure and report our business segments section of our 2014 Annual Report.
(2)   Effective the first quarter of 2015, we reclassified amounts from Global Markets to Other related to certain proprietary trading strategies which we exited in the fourth quarter of 2014 to comply with the Volcker Rule. Prior period amounts have been revised from those previously presented.

Q2 2015 vs. Q2 2014

Net income increased $118 million or 23%, driven by strong growth in our Corporate and Investment Banking and Global Markets businesses, reflecting our continued focus on origination and lending, and strong secondary trading revenue, all within improved market conditions. The impact of foreign exchange translation of $34 million also contributed to the increase. These factors were partially offset by higher costs to support business growth.

Total revenue increased $375 million or 20%, including the impact of foreign exchange translation of $132 million.

Corporate and Investment Banking revenue increased $158 million or 20%, largely due to strong growth in debt and equity origination primarily in the U.S. and Canada, and growth in loan syndication and lending as we increased our loan book mainly in the U.S. and Europe. These factors were partially offset by lower M&A activity in Canada.

Global Markets revenue increased $276 million or 26%, primarily due to higher trading revenue reflecting strong growth in equities, fixed income and commodities and improved market conditions. Higher debt and equity origination mainly in the U.S. and Canada also contributed to the increase.

Other revenue decreased $59 million, mainly due to the exit of certain proprietary trading strategies in the fourth quarter of 2014 to comply with the Volcker Rule.

PCL of $15 million increased $2 million from last year, primarily due to provisions taken on a couple of accounts. For further details, refer to the Credit quality performance section.

Non-interest expense increased $169 million or 15%, largely due to higher costs to support business growth including higher staff costs from increased variable compensation on improved results as well as higher staff levels, and the impact of foreign exchange translation of $74 million. These factors were partially offset by lower litigation provisions.

Q2 2015 vs. Q1 2015

Net income increased $31 million or 5%, primarily due to strong growth in equity and debt origination, and higher fixed income trading results due to favourable market conditions. Robust growth in loan syndication activity also contributed to the increase. These factors were partially offset by higher variable compensation on improved results, lower M&A activity mainly in Canada and the U.S. as well as lower equities trading results in the U.S. compared to the strong results last quarter, a higher effective tax rate, and higher litigation provisions.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        21

Q2 2015 vs. Q2 2014 (Six months ended)

Net income increased $207 million or 20%, driven by strong business growth, reflecting our continued focus on origination and lending, strong growth in equities trading and improved market conditions. The impact of foreign exchange translation of $75 million also contributed to the increase. These factors were partially offset by higher costs to support business growth.

Total revenue increased $598 million or 16%, mainly due to higher trading revenue reflecting increased client activity, and improved market conditions, partially offset by the exit of certain proprietary trading strategies in the fourth quarter of 2014 to comply with the Volcker Rule. The impact of foreign exchange translation of $260 million, higher origination reflecting increased issuance activity mainly in the U.S., strong growth in lending largely in Europe and the U.S., and higher M&A activity also contributed to the increase.

PCL of $20 million increased $9 million from the prior year, primarily due to provisions taken on a few accounts.

Non-interest expense increased $261 million or 12%, largely due to higher costs to support business growth including higher staff levels and trade execution costs, the impact of foreign exchange translation of $138 million, and higher variable compensation on improved results. These factors were partially offset by lower litigation provisions.

 

Corporate Support

 

 

   As at or for the three months ended      As at or for the six months ended  
(Millions of Canadian dollars)

April 30

2015

 

January 31

2015

 

April 30

2014

    

April 30

2015

 

April 30

2014

 

Net interest income (loss) (1)

$ (102 )  $ (98 )  $ (79 )  $ (200 )  $ (117 ) 

Non-interest income (loss)

  131      79     22     210      30  

Total revenue (1)

  29      (19 )    (57 )    10      (87 ) 

PCL

  –      1     –     1      1  

Non-interest expense

  30      40     11     70      12  

Net income (loss) before income taxes (1)

  (1 )    (60 )    (68 )    (61 )    (100 ) 

Income taxes (recoveries) (1)

  (125 )    (110 )    (103 )    (235 )    (153 ) 

Net income (2)

$        124    $         50   $         35     $ 174    $ 53  

 

(1)   Teb adjusted.
(2)   Net income reflects income attributable to both shareholders and Non-Controlling Interests (NCI). Net income attributable to NCI for the three months ended April 30, 2015 was $22 million (January 31, 2015 – $23 million; April 30, 2014 – $23 million), and for the six months ended April 30, 2015 was $45 million (April 30, 2014 – $46 million).

Due to the nature of activities and consolidated adjustments reported in this segment, we believe that a comparative period analysis is not relevant. The following identifies material items affecting the reported results in each period.

Net interest income (loss) and income taxes (recoveries) in each period in Corporate Support include the deduction of the teb adjustments related to the gross-up of income from Canadian taxable corporate dividends recorded in Capital Markets. The amount deducted from net interest income (loss) was offset by an equivalent increase in income taxes (recoveries). The teb amount for the three months ended April 30, 2015 was $115 million as compared to $109 million in the prior quarter and $122 million last year. For the six months ended April 30, 2015, the amount was $224 million as compared to $217 million in the prior year. For further discussion, refer to the How we measure and report our business segments section of our 2014 Annual Report.

In addition to the teb impacts noted above, the following identifies the other material items affecting the reported results in each period.

Q2 2015

Net income was $124 million largely reflecting a gain of $108 million (before-and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of CTA that was previously booked in OCE, and asset/liability management activities.

Q1 2015

Net income was $50 million largely reflecting a gain on sale of a real estate asset and asset/liability management activities.

Q2 2014

Net income was $35 million largely reflecting asset/liability management activities and gains on private equity investments.

Q2 2015 (Six months ended)

Net income was $174 million largely reflecting the gain of $108 million through the release of CTA as noted above, a gain on sale of a real estate asset and asset/liability management activities.

Q2 2014 (Six months ended)

Net income was $53 million largely reflecting asset/liability management activities and gains on private equity investments.


Table of Contents

 

22        Royal Bank of Canada        Second Quarter 2015

Results by geographic segment (1)

For geographic reporting, our segments are grouped into the following: Canada, U.S., and Other International. Transactions are primarily recorded in the location that best reflects the risk due to negative changes in economic conditions and prospects for growth due to positive economic changes. The following table summarizes our financial results by geographic region.

 

   For the three months ended      For the six months ended  
 

April 30

2015

   

January 31

2015

   

April 30

2014

   

April 30

2015

   

April 30

2014

 
(Millions of
Canadian dollars)
Canada   U.S.   Other
International
     Canada   U.S.   Other
International
     Canada   U.S.   Other
International
     Canada   U.S.   Other
International
     Canada   U.S.   Other
International
 

Total revenue

$  5,305    $  1,889    $ 1,636      $  6,410    $  1,703    $ 1,531      $  5,109    $  1,547    $ 1,620      $  11,715    $  3,592    $ 3,167      $  10,466    $  3,107    $ 3,163   

Net income

$ 1,866    $ 355    $ 281      $ 1,811    $ 313    $ 332      $ 1,611    $ 282    $ 308      $ 3,677    $ 668    $ 613      $ 3,188    $ 622    $ 483   

 

(1)   For further details, refer to Note 30 of our audited 2014 Annual Consolidated Financial Statements.

Q2 2015 vs. Q2 2014

Net income in Canada was up $255 million or 16% from the prior year, mainly due to strong fee-based revenue growth and solid volume growth across most businesses in Canadian Banking, and a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of CTA that was previously booked in OCE, which was recorded in Corporate Support. Higher earnings from growth in average fee-based client assets resulting from strong net sales and capital appreciation in Wealth Management, and strong growth in equity and debt origination in Capital Markets also contributed to the increase. These factors were partially offset by lower M&A activity.

U.S. net income increased $73 million or 26% from the prior year, primarily due to strong growth in our Corporate and Investment Banking and Global Markets businesses, reflecting our continued focus on origination and lending, and improved market conditions, and the impact of foreign exchange translation. These factors were partially offset by restructuring costs in our U.S. and International Wealth Management businesses, and the exit of certain proprietary trading strategies in the fourth quarter of 2014 to comply with the Volcker Rule.

Other International net income was down $27 million from the prior year, largely due to a loss of $23 million (before- and after-tax) related to the previously announced sale of RBC Suriname. This factor was largely offset by strong growth in our foreign exchange businesses in Investor & Treasury Services.

Q2 2015 vs. Q1 2015

Net income in Canada was up $55 million or 3% from the prior quarter, mainly due to the gain recorded in Corporate Support through the release of CTA as noted above. Higher earnings from growth in average fee-based client assets in Wealth Management, and lower PCL in Canadian Banking also contributed to the increase. These factors were partially offset by the impact of seasonal factors, including fewer days in the quarter, and lower M&A activity.

U.S. net income increased $42 million or 13% from the prior quarter, primarily due to strong growth in debt and equity origination, and higher fixed income trading results due to favourable market conditions. These factors were partially offset by lower M&A activity, higher PCL, and higher litigation provisions in Capital Markets.

Other International net income was down $51 million from the prior quarter, largely due to a lower impact this quarter from a new U.K. annuity contract as compared to two contracts last quarter and higher net claims costs, both in Insurance, and the loss related to the previously announced sale of RBC Suriname as noted above. These factors were partially offset by higher lending in Capital Markets.

Q2 2015 vs. Q2 2014 (Six months ended)

Net income in Canada was up $489 million or 15% from the prior year, mainly due to strong fee-based revenue growth and solid volume growth across most businesses in Canadian Banking, growth in average fee-based client assets resulting from capital appreciation and net sales in Wealth Management, and higher trading revenue in Capital Markets reflecting strong growth in fixed income and improved market conditions. The gain recorded in Corporate Support through the release of CTA as noted above also contributed to the increase. These factors were partially offset by higher costs to support business growth.

U.S. net income was up $46 million or 7% from the prior year, primarily due to strong business growth in Capital Markets, reflecting our continued focus on origination and lending, and improved market conditions, and the impact of foreign exchange translation. These factors were partially offset by restructuring costs in our U.S. & International Wealth Management businesses, and higher costs to support business growth.

Other International net income was up $130 million or 27% from the prior year, largely due to strong growth in lending in Europe, higher trading results, and higher earnings from new U.K. annuity contracts in Insurance. These factors were partially offset by the loss related to the previously announced sale of RBC Suriname noted above. In addition, the prior year was unfavourably impacted by the loss of $60 million (before- and after-tax) related to the sale of RBC Jamaica and a provision of $40 million ($32 million after-tax) related to post-employment benefits and restructuring charges in the Caribbean both recorded in the first quarter of 2014.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        23

Quarterly results and trend analysis

Our quarterly results are impacted by a number of trends and recurring factors, which include seasonality of certain businesses, general economic and market conditions, and fluctuations in the Canadian dollar relative to other foreign currencies. The following table summarizes our results for the last eight quarters (the period):

Quarterly results (1)

 

   2015      2014      2013  
(Millions of Canadian dollars, except per share and percentage amounts) Q2   Q1      Q4   Q3   Q2   Q1      Q4   Q3  

Net interest income

$ 3,557    $ 3,631   $ 3,560    $ 3,647   $ 3,449   $ 3,460   $ 3,351    $ 3,392  

Non-interest income

  5,273      6,013       4,822      5,343     4,827     5,000       4,568      3,784  

Total revenue

$ 8,830    $ 9,644   $ 8,382    $ 8,990   $ 8,276   $ 8,460   $ 7,919    $ 7,176  

PCL

  282      270     345      283     244     292     334      267  

PBCAE

  493      1,522     752      1,009     830     982     878      263  

Non-interest expense

  4,736      4,620       4,340      4,602     4,332     4,387       4,151      3,999  

Net income before income taxes

$ 3,319    $ 3,232   $ 2,945    $ 3,096   $ 2,870   $ 2,799   $ 2,556    $ 2,647  

Income taxes

  817      776       612      718     669     707       455      362  

Net income

$ 2,502    $ 2,456     $ 2,333    $ 2,378   $ 2,201   $ 2,092     $ 2,101    $ 2,285  

EPS – basic

$ 1.68    $ 1.66   $ 1.57    $ 1.59   $ 1.47   $ 1.39   $ 1.40    $ 1.52  

        – diluted

  1.68      1.65       1.57      1.59     1.47     1.38       1.39      1.51  

Segments – net income (loss)

Personal & Commercial Banking

$ 1,200    $ 1,255   $ 1,151    $ 1,138   $ 1,115   $ 1,071   $ 1,070    $ 1,167  

Wealth Management

  271      230     285      285     278     235     202      233  

Insurance

  123      185     256      214     154     157     107      160  

Investor & Treasury Services

  159      142     113      110     112     106     91      104  

Capital Markets

  625      594     402      641     507     505     469      386  

Corporate Support

  124      50       126      (10 )    35     18       162      235  

Net income

$ 2,502    $ 2,456     $ 2,333    $ 2,378   $ 2,201   $ 2,092     $ 2,101    $ 2,285  

Effective income tax rate

    24.6%        24.0%        20.8%        23.2%        23.3%        25.3%        17.8%        13.7%   

Period average US$ equivalent of C$1.00

$ 0.806    $ 0.839     $ 0.900    $ 0.925   $ 0.907   $ 0.926     $ 0.960    $ 0.963  

 

(1)   Fluctuations in the Canadian dollar relative to other foreign currencies have affected our consolidated results over the period.

Specified items affecting our consolidated results

•   In the second quarter of 2015, our results included a gain of $108 million (before- and after-tax) from the wind-up of a U.S.-based funding subsidiary that resulted in the release of CTA that was previously booked in OCE.
•   In the third quarter of 2014, our results included a loss of $40 million (before- and after-tax) which includes foreign currency translation related to the closing of the sale of RBC Jamaica.
•   In the first quarter of 2014, our results included a loss of $60 million (before- and after-tax) related to the announced sale of RBC Jamaica, as well as a provision of $40 million ($32 million after-tax) related to post-employment benefits and restructuring charges in the Caribbean.
•   In the fourth quarter of 2013, our results included a charge of $160 million ($118 million after-tax) as a result of tax legislation in Canada, which affects the policyholders’ tax treatment of certain individual life insurance policies, as well as net favourable income tax adjustments including a $124 million income tax adjustment related to prior years.
•   In the third quarter of 2013, our results included net favourable income tax adjustments including a $90 million income tax adjustment related to 2012.

Trend analysis

The Canadian and U.S. economies have generally improved over the period, reflecting solid consumer spending, stronger labour markets and firm housing market activity. Since the third quarter of 2014, growth in Canada has moderated due to the sharp decline in global oil prices, although oil prices did show a modest recovery in the second quarter of 2015. Global equity indices experienced volatility throughout the period resulting from geopolitical uncertainty, the possibility of Euro area recession, and the lower global oil prices. For further details, refer to the Economic and market review and outlook section.

Earnings have generally trended upwards since the second quarter of 2014, driven by solid volume growth and higher fee-based revenue growth in our Canadian Banking businesses and higher earnings from growth in average-fee based client assets reflecting capital appreciation and strong net sales in Wealth Management. Capital Markets results have generally trended upwards since the third quarter of 2013, and were negatively impacted in the fourth quarter of 2014 by the exit of certain proprietary trading strategies to comply with the Volcker Rule and the implementation of valuation adjustments related to funding costs on uncollateralized OTC derivatives. Results in our Insurance segment have fluctuated over the period, as the fourth quarter of 2013 was impacted by an unfavourable charge resulting from tax legislation in Canada as noted above, and the first two quarters of 2015 were impacted by an unfavourable change in Canadian tax legislation impacting certain foreign affiliates, which became effective November 1, 2014. Investor & Treasury Services results have generally trended upwards over the period largely due to benefits from our efficiency management activities, and strong growth in our foreign exchange businesses reflecting favourable market conditions since the first quarter of 2015.

Revenue generally trended upwards over the period, mostly due to solid volume growth and higher fee-based revenue growth in our Canadian Banking businesses, and growth in average fee-based client assets in Wealth Management. Trading revenue has


Table of Contents

 

24        Royal Bank of Canada        Second Quarter 2015

generally trended upwards since the third quarter of 2013, and was unfavourably impacted in the fourth quarter of 2014 by the exit of certain proprietary trading strategies and the implementation of valuation adjustments related to funding costs on uncollateralized OTC derivatives. Canadian Banking revenue in the fourth quarter of 2014 was favourably impacted by net cumulative accounting adjustments. Net interest income has trended upwards over the period, largely due to solid volume growth across our Canadian Banking businesses, and higher trading related net interest income and solid lending activity in Capital Markets. Starting in the first quarter of 2014, the impact of foreign exchange translation due to a generally weaker Canadian dollar has also contributed to the increase in revenue. Insurance revenue is primarily impacted by changes in the fair value of investments backing our policyholder liabilities, which is largely offset in PBCAE.

Asset quality remained strong over the period despite increased lending and has resulted in PCL remaining relatively stable over the period. The fourth quarter of 2014 included an additional provision in Personal & Commercial Banking related to our impaired residential mortgages portfolio in the Caribbean. Wealth Management had provisions in the last two quarters of 2013 and the first quarter of 2014 related to a few accounts, as well as provisions in the first two quarters of 2015 on a couple of accounts related to our U.S. & International Wealth Management business. PCL in Capital Markets has fluctuated over the period.

PBCAE has fluctuated quarterly as it includes the changes to the fair value of investments backing our policyholder liabilities, which is largely offset in revenue. PBCAE has also been impacted by volume growth in our Insurance businesses as well as actuarial liability adjustments and generally lower claims costs. PBCAE in the fourth quarter of 2013 included a charge as a result of tax legislation in Canada as noted above.

While we continue to focus on efficiency management activities, non-interest expense has generally trended upwards over the period, mostly to support business growth. Restructuring costs related to our U.S. and International Wealth Management businesses have impacted non-interest expense since the fourth quarter of 2014. The first quarter of 2014 was impacted by the loss related to the sale of RBC Jamaica and a provision in the Caribbean, while the third quarter of 2014 was impacted by a loss including foreign currency translation related to the closing of the sale of RBC Jamaica. The second quarter of 2015 was impacted by the loss related to the previously announced sale of RBC Suriname. Since the first quarter of 2014, the impact of foreign exchange translation due to a generally weaker Canadian dollar has also contributed to the increase.

Our effective income tax rate has fluctuated over the period, mostly due to varying levels of income being reported in jurisdictions with different tax rates, as well as fluctuating levels of income from tax-advantaged sources such as Canadian taxable corporate dividends. Our effective income tax rate was impacted in the second quarter of 2015 by a gain through the release of CTA as noted above, and has also been impacted over the period by higher earnings before income taxes and by net favourable tax adjustments.

 

Financial condition

 

Condensed balance sheets (1)

 

 

   As at  
(Millions of Canadian dollars)

April 30

2015

 

January 31

2015

 

October 31

2014

 

April 30

2014

 

Assets

Cash and due from banks

$ 18,393    $ 20,027   $ 17,421   $ 15,879   

Interest-bearing deposits with banks

  4,402      3,866     8,399     5,210   

Securities

  222,643      230,723     199,148     191,481   

Assets purchased under reverse repurchase agreements and securities borrowed

  163,368      163,573     135,580     133,981   

Loans

Retail

  336,064      336,503     334,269     324,284   

Wholesale

  114,283      113,764     102,954     99,035   

Allowance for loan losses

  (2,037 )    (2,057 )    (1,994 )    (1,883 ) 

Segregated fund net assets

  780      719     675     593   

Other – Derivatives

  107,004      150,564     87,402     72,633   

– Other

  67,272      69,013     56,696     54,683   

Total assets

$   1,032,172    $   1,086,695   $   940,550   $   895,896   

Liabilities

Deposits

$ 651,551    $ 654,707   $ 614,100   $ 590,959   

Segregated fund liabilities

  780      719     675     593   

Other – Derivatives

  112,219      152,869     88,982     73,206   

– Other

  201,580      213,090     174,431     172,676   

Subordinated debentures

  7,795      7,889     7,859     6,486   

Total liabilities

  973,925      1,029,274     886,047     843,920   

Equity attributable to shareholders

  56,431      55,665     52,690     50,183   

Non-controlling interests

  1,816      1,756     1,813     1,793   

Total equity

  58,247      57,421     54,503     51,976   

Total liabilities and equity

$ 1,032,172    $ 1,086,695   $ 940,550   $ 895,896   

 

(1)   Foreign currency-denominated assets and liabilities are translated to Canadian dollars.

Our consolidated balance sheet was impacted by foreign exchange translation which increased our total assets and our total liabilities and equity by approximately $7 billion compared to last year, and $46 billion compared to October 31, 2014 due to the weaker Canadian dollar, and decreased our total assets and our total liabilities and equity by approximately $34 billion compared to last quarter due to the stronger Canadian dollar.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        25

Q2 2015 vs. Q2 2014

Total assets were up $136 billion or 15% from last year, including the impact of foreign exchange translation as noted above.

Interest-bearing deposits with banks decreased by $1 billion or 16%, largely reflecting lower deposits with central banks.

Securities were up $31 billion or 16% compared to last year, primarily due to the impact of foreign exchange translation, higher government and corporate debt securities largely as a result of favourable market conditions, our management of liquidity and funding risk, and increased client activity. Higher equity trading positions in support of business activities also contributed to the increase.

Assets purchased under reverse repurchase agreements (reverse repos) and securities borrowed increased $29 billion or 22%, mainly attributable to higher client activity, and the impact of foreign exchange translation.

Loans were up $27 billion or 6%, predominantly due to growth in wholesale loans and solid volume growth in residential mortgages. The impact of foreign exchange translation also contributed to the increase.

Derivative assets were up $34 billion or 47%, mainly attributable to increased fair values on interest rate swaps and foreign exchange contracts, which was partially offset by increased financial netting and the impact of foreign exchange translation.

Other assets were up $13 billion or 23%, largely reflecting an increase in cash collateral requirements and the impact of foreign exchange translation.

Total liabilities were up $130 billion or 15% from last year, including the impact of foreign exchange translation.

Deposits increased $61 billion or 10%, mainly due to the issuance of fixed term notes to satisfy our funding requirements, growth in business deposits, and the impact of foreign exchange translation. Demand for our high-yield savings accounts and other product offerings in our retail business also contributed to the increase.

Derivative liabilities were up $39 billion or 53%, mainly attributable to increased fair values on interest rate swaps and foreign exchange contracts, which was partially offset by increased financial netting and the impact of foreign exchange translation.

Other liabilities increased $29 billion or 17%, mainly resulting from higher obligations related to repurchase agreements. The impact of foreign exchange translation and an increase in cash collateral requirements also contributed to the increase.

Total equity increased $6 billion or 12%, largely reflecting the impact of foreign exchange translation and earnings, net of dividends.

Q2 2015 vs. Q1 2015

Total assets decreased $55 billion or 5% from the prior quarter, primarily attributable to the impact of foreign exchange translation, and a decrease in derivative assets due to lower fair values on interest rate swaps and foreign exchange contracts, partly offset by decreased financial netting. These factors were partially offset by an increase in reverse repos largely due to higher client activity.

Total liabilities decreased $55 billion or 5% from the prior quarter, primarily attributable to a decrease in derivative liabilities due to the reasons noted above, and the impact of foreign exchange translation. These factors were partially offset by higher business and government deposits largely due to funding requirements.

Q2 2015 vs. Q4 2014

Total assets increased $92 billion or 10%, mainly attributable to the impact of foreign exchange translation and an increase in reverse repos largely due to higher client activity. Growth in wholesale loans and an increase in government debt securities also contributed to the increase.

Total liabilities increased $88 billion or 10%, mainly attributable to the impact of foreign exchange translation, and higher deposits largely reflecting our issuance of fixed term notes to satisfy funding requirements and increased client activity.

 

Off-balance sheet arrangements

 

In the normal course of business, we engage in a variety of financial transactions that, for accounting purposes, are not recorded on our Consolidated Balance Sheets. Off-balance sheet transactions are generally undertaken for risk, capital and funding management purposes which benefit us and our clients. These include transactions with structured entities and may also include the issuance of guarantees. These transactions give rise to, among other risks, varying degrees of market, credit, liquidity and funding risk, which are discussed in the Risk management section. Please refer to pages 43 to 46 of our 2014 Annual Report for a more detailed discussion of these types of arrangements.

We use structured entities to securitize our financial assets as well as assist our clients in securitizing their financial assets. These entities are not operating entities, typically have no employees, and may or may not be recorded on our Consolidated Balance Sheets.

In the normal course of business, we engage in a variety of financial transactions that may qualify for derecognition. We apply the derecognition rules to determine whether we have effectively transferred substantially all the risks and rewards or control associated with the financial assets to a third party. If the transaction meets specific criteria, it may qualify for full or partial derecognition from our Consolidated Balance Sheets.

Securitizations of our financial assets

We periodically securitize our credit card receivables, residential and commercial mortgage loans and bond participation certificates primarily to diversify our funding sources, enhance our liquidity position and for capital purposes. We also securitize residential and commercial mortgage loans for sales and trading activities.

We securitize our credit card receivables, on a revolving basis, through a consolidated structured entity. We securitize single and multiple-family residential mortgages through the National Housing Act Mortgage-Backed Securities (NHA MBS) program. The majority of our securitization activities are recorded on our Consolidated Balance Sheets as we do not meet the derecognition criteria. During the current quarter, we derecognized $967 million of mortgages where both the NHA MBS and the residual interests in the mortgages were sold to third parties resulting in the transfer of substantially all of the risks and rewards. For additional details of our securitization activities, refer to Note 6 and Note 7 of our 2014 audited Annual Consolidated Financial Statements.


Table of Contents

 

26        Royal Bank of Canada        Second Quarter 2015

We periodically securitize residential mortgage loans for the Canadian social housing program through the NHA MBS program, which are derecognized from our Consolidated Balance Sheets when sold to third party investors. During the second quarter of 2015, we securitized $63 million of residential mortgage loans for the Canadian social housing program (January 31, 2015 – $25 million; April 30, 2014 – $nil).

Involvement with unconsolidated structured entities

In the normal course of business, we engage in a variety of financial transactions with structured entities to support our customers’ financing and investing needs, including securitization of client financial assets, creation of investment products, and other types of structured financing.

We have the ability to use credit mitigation tools such as third party guarantees, credit default swaps, and collateral to mitigate risks assumed through securitization and re-securitization exposures. The process in place to monitor the credit quality of our securitization and re-securitization exposures involves, among other things, reviewing the performance of the underlying assets. We affirm our ratings each quarter and formally confirm or assign a new rating at least annually. For further details on our activities to manage risks, refer to the Risk management section.

Below is a description of our activities with respect to certain significant unconsolidated structured entities. For a complete discussion of our interests in consolidated and unconsolidated structured entities, refer to Note 7 of our 2014 audited Annual Consolidated Financial Statements.

RBC-administered multi-seller conduits

We administer multi-seller conduits which are used primarily for the securitization of our clients’ financial assets. As at April 30, 2015, our maximum exposure to loss from these conduits was $39 billion (January 31, 2015 – $39 billion; April 30, 2014 – $33 billion), primarily representing backstop liquidity and partial credit enhancement facilities extended to the conduits.

As at April 30, 2015, the notional amount of backstop liquidity facilities we provided was $39 billion (January 31, 2015 – $39 billion; April 30, 2014 – $33 billion) and the partial credit enhancement facilities we provided were $3.7 billion (January 31, 2015 – $3.6 billion; April 30, 2014 – $3.0 billion). The increase in the amount of backstop liquidity and credit enhancement facilities provided to the multi-seller conduits compared to the prior year primarily reflect an increase in the outstanding securitized assets of the multi-seller conduits and fluctuations in exchange rates.

Total loans extended to the multi-seller conduits under the backstop liquidity facilities were $906 million, a decrease of $61 million from the prior quarter due mainly to principal repayments and an increase of $32 million from the prior year due to fluctuations in the exchange rates. Total assets of the multi-seller conduits as at April 30, 2015 were $38 billion (January 31, 2015 –$38 billion; April 30, 2014 – $32 billion). The increase from the prior year was primarily due to increases in the Student loans, Credit cards, Auto loans and leases, Transportation finance and Consumer loans asset classes and fluctuations in exchange rates.

As at April 30, 2015, the total asset-backed commercial paper (ABCP) issued by the conduits amounted to $26 billion (January 31, 2015 – $25 billion; April 30, 2014 – $20 billion). The rating agencies that rate the ABCP rated 71% of the total amount issued within the top ratings category (January 31, 2015 – 71%; April 30, 2014 – 73%) and the remaining amount in the second highest ratings category. We sometimes purchase ABCP issued by the multi-seller conduits in our capacity as a placement agent in order to facilitate overall program liquidity. As at April 30, 2015, the fair value of our inventory was $7 million, an increase of $5 million from the prior quarter and a decrease of $100 million from the prior year. The fluctuations in inventory held reflect normal trading activity. This inventory is classified as Securities – Trading on our Consolidated Balance Sheets.

Structured finance

We invest in auction rate securities of trusts which fund their long-term investments in student loans by issuing short-term senior and subordinated notes. Our maximum exposure to loss in these auction rate securities trusts as at April 30, 2015 was $0.6 billion (January 31, 2015 – $1.0 billion; April 30, 2014 – $0.9 billion). The decrease in our maximum exposure to loss is primarily related to the sale of auction rate securities and exchange rate differences. As at April 30, 2015, approximately 90% of these investments were rated AA or higher based on ratings published by Standard & Poor’s.

We also provide liquidity facilities to certain municipal bond Tender Option Bond (TOB) trusts in which we have an interest but do not consolidate because the residual certificates issued by the TOB trusts are held by third parties. As at April 30, 2015, our maximum exposure to loss from these unconsolidated municipal bond TOB trusts was $891 million (January 31, 2015 – $905 million; April 30, 2014 – $641 million). The decreases in our maximum exposure to loss relative to the prior quarter are primarily related to the collapsing of some of the TOB trusts and reductions in the size of others. The increases in our maximum exposure to loss relative to the prior year are primarily related to the addition of new TOB trusts.

During fiscal 2014, we entered the collateralized loan obligation market as a senior warehouse lender and structuring and placement agent. We provide senior warehouse financing to discrete unaffiliated structured entities that are established by third parties to acquire loans and issue term collateralized loan obligations. A portion of the proceeds from the sale of the term collateralized loan obligations certificates is used to fully repay the senior warehouse financing that we provide. As at April 30, 2015, our maximum exposure to loss associated with the outstanding senior warehouse financing facilities was $318 million (January 31, 2015 – $67 million; April 30, 2014 – $247 million). The increases in our maximum exposure to loss relative to the prior quarter and prior year are related to an increase in the outstanding drawings on certain financing facilities and fluctuations in exchange rates.

Investment funds

We enter into fee-based equity derivative transactions with third parties including mutual funds, unit investment trusts and other investment funds. These transactions provide their investors with the desired exposure to the reference funds, and we economically hedge our exposure from these derivatives by investing in those third party managed reference funds. Our maximum exposure as at April 30, 2015, which is primarily related to our investments in such reference funds, was $3.2 billion (January 31, 2015 – $3.6 billion; April 30, 2014 – $3.3 billion). The decreases in our maximum exposure compared to the prior quarter and prior year are primarily due to exchange rate differences and redemptions of funds.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        27

We also provide liquidity facilities to certain third-party investment funds that issue unsecured variable-rate preferred shares and invest in portfolios of tax exempt bonds. As at April 30, 2015, our maximum exposure to these funds was $686 million (January 31, 2015 – $723 million; April 30, 2014 – $624 million). The decrease in our maximum exposure compared to the prior quarter and increase compared to the prior year are primarily due to exchange rate differences.

Third-party securitization vehicles

We hold interests in certain unconsolidated third-party securitization vehicles, which are structured entities. We, as well as other financial institutions, are obligated to provide funding to these entities up to our maximum commitment level and are exposed to credit losses on the underlying assets after various credit enhancements. As at April 30, 2015, our maximum exposure to loss in these entities was $4.3 billion (January 31, 2015 – $3.8 billion; April 30, 2014 – $2.4 billion). The increases in our maximum exposure compared to the prior quarter and prior year reflect additional securitized assets and exchange rate fluctuations.

Guarantees, retail and commercial commitments

We provide guarantees and commitments to our clients that expose us to liquidity and funding risks. Our maximum potential amount of future payments in relation to our commitments and guarantee products as at April 30, 2015 was $282 billion (January 31, 2015 – $281 billion; April 30, 2014 – $244 billion). The increases compared to the prior year relate primarily to the impact of exchange rate fluctuations, business growth and seasonality of Other commitments and securities lending indemnifications. Refer to Liquidity and funding risk and Note 26 of our audited 2014 Annual Consolidated Financial Statements for details regarding our guarantees and commitments.

 

Risk management

 

Credit risk

 

Gross credit risk exposure by portfolio and sector

 

   As at  
 

April 30

2015

   

January 31

2015

 

October 31

2014

 
  Lending-related and other     Trading-related                
  Loans and acceptances                              
(Millions of Canadian dollars) Outstanding   Undrawn
commitments
 (1)
  Other (2)      Repo-style
transactions
  Derivatives (3)   Total
exposure 
(4)
     Total
exposure (4)
  Total
exposure (4)
 

Residential mortgages

$ 222,485    $ –    $ 266    $ –    $ –    $ 222,751    $ 221,766   $ 219,454  

Personal

  94,281      86,792      280      –      –      181,353      181,603     180,140  

Credit cards

  15,276      22,984      2      –      –      38,262      38,282     36,613  

Small business (5)

  4,022      5,010      7        –      –      9,039        8,848     8,707  

Retail

$ 336,064    $ 114,786    $ 555      $ –    $ –    $ 451,405        450,499     444,914  

Business (5)

Agriculture

$ 5,962    $ 1,055    $ 70    $ –    $ 72    $ 7,159    $ 7,123   $ 6,879  

Automotive

  6,784      4,633      383      –      1,254      13,054      13,008     12,085  

Consumer goods

  6,884     6,056      560      –      422      13,922      15,171     14,189  

Energy

Oil and gas

  6,999      11,745      1,358      –      611      20,713      21,142     18,589  

Utilities

  4,594      11,799      2,384      60      1,463      20,300      21,596     18,118  

Non-bank financial services

  5,855      11,173      16,261      173,050      27,375      233,714      245,117     212,681  

Forest products

  1,154      477      109      –      37      1,777      1,712     1,557  

Industrial products

  4,747      5,061      473      –      611      10,892      11,469     10,321  

Mining & metals

  1,494      3,193      956      –      291      5,934      6,046     5,240  

Real estate & related

  32,022      8,984      1,785      53      402      43,246      43,324     40,185  

Technology & media

  5,834      8,027      660      3      1,355      15,879      16,446     14,995  

Transportation & environment

  5,908      3,580      1,874      –      1,446      12,808      12,960     11,568  

Other

  32,408      13,543      12,634      4,416      12,824      75,825      73,805     65,618  

Sovereign (5)

  5,033      5,333      48,883      35,347      8,655      103,251      101,385     91,762  

Bank (5)

  1,242      837      74,694        106,720      25,656      209,149        215,553     192,824  

Wholesale

$ 126,920    $ 95,496    $ 163,084      $ 319,649    $ 82,474    $ 787,623      $ 805,857   $ 716,611  

Total exposure

$   462,984    $ 210,282    $   163,639      $   319,649    $ 82,474    $   1,239,028      $ 1,256,356   $ 1,161,525  

 

(1)   Undrawn commitments represent an estimate of the contractual amount that may be drawn upon at the time of default of an obligor.
(2)   Includes credit equivalent amounts for contingent liabilities such as letters of credit and guarantees, outstanding amounts for available-for-sale (AFS) debt securities, deposits with financial institutions and other assets.
(3)   Credit equivalent amount after factoring in master netting agreements.
(4)   Gross credit risk exposure is before allowance for loan losses. Exposure under Basel III asset classes of qualifying revolving retail and other retail are largely included within Personal and Credit cards, while home equity lines of credit (HELOC) are included in Personal.
(5)   Refer to Note 5 of our audited 2014 Annual Consolidated Financial Statements for the definition of these terms.


Table of Contents

 

28        Royal Bank of Canada        Second Quarter 2015

Q2 2015 vs. Q1 2015

Total gross credit risk exposure decreased $17 billion or 1% from the prior quarter, primarily attributable to the impact of foreign exchange translation.

Retail exposure increased $1 billion, mainly in Canada driven by continued volume growth in residential mortgages.

Wholesale exposure decreased $18 billion or 2%, primarily attributable to the impact of foreign exchange translation and a decrease in derivative assets due to lower fair values on interest rate swaps and foreign exchange contracts, as well as decreased trading activity. Wholesale loan utilization is marginally up to 38% from 37% last quarter.

Gross credit risk exposure by geography (1)

 

   As at  
 

April 30

2015

   

January 31

2015

 

October 31

2014

 
  Lending-related and other     Trading-related                
  Loans and acceptances                              
(Millions of Canadian dollars) Outstanding   Undrawn
commitments
  Other      Repo-style
transactions
  Derivatives   Total exposure     

Total

exposure

 

Total

exposure

 

Canada

$ 397,092    $ 147,716    $ 67,726    $ 68,003    $ 23,520    $ 704,057    $ 704,640   $ 674,079   

U.S.

  34,320      45,761      27,225      151,082      14,108      272,496      285,646     258,167   

Europe

  16,803      13,464      49,961      62,313      39,571      182,112      186,970     163,066   

Other International

  14,769      3,341      18,727        38,251      5,275      80,363        79,100     66,213   

Total Exposure

$  462,984    $  210,282    $  163,639      $  319,649    $  82,474    $  1,239,028      $  1,256,356   $  1,161,525   

 

(1)   Geographic profile is based on country of residence of the borrower.

Q2 2015 vs. Q1 2015

The geographic mix of our credit exposure changed over the previous quarter, as U.S. exposure decreased 5%, and Europe exposures decreased 3%, which were partly offset by an increase of 2% in Other International exposures. These shifts were largely driven by the impact of foreign exchange translation.

European exposure

 

   As at  
 

April 30

2015

   

January 31

2015

 

October 31

2014

 
  Loans and acceptances     Other                        
(Millions of Canadian dollars) Outstanding   Undrawn
commitments 
(1)
     Securities (2)   Letters of
credit and
guarantees
  Repo-style
transactions
  Derivatives   Total
European
exposure
     Total
European
exposure
 

Total

European
exposure

 

Gross exposure to Europe

$ 16,803    $ 13,464    $ 23,976    $  25,985    $ 62,313    $ 39,571    $  182,112    $ 186,970   $  163,066   

Less: Collateral held against repo-style transactions

  –      –      –      –      61,179      –      61,179      62,876     51,386   

  Potential future credit exposure add-on amount

  –      –      –      –      –      26,461      26,461      26,230     22,403   

  Undrawn commitments

  –      13,464        –      25,985      –      –      39,449        38,502     38,079   

Gross drawn exposure to Europe

$ 16,803    $ –      $ 23,976    $ –    $ 1,134    $   13,110    $ 55,023      $ 59,362   $ 51,198   

Less: Collateral applied against derivatives

  –      –      –      –      –      9,640      9,640      12,263     8,249   

Add: Trading securities

  –      –        14,379      –      –      –      14,379        15,128     15,471   

Net exposure to Europe (3)

$ 16,803    $ –      $ 38,355    $ –    $ 1,134    $ 3,470    $ 59,762      $ 62,227   $ 58,420   

 

(1)   These amounts are comprised of $12.6 billion to corporate entities, $0.3 billion to financial entities and $0.6 billion to sovereign entities. On a country basis, exposure is comprised of $5.5 billion to the U.K., $2.3 billion to France, $1.9 billion to Germany, $0.4 billion to Ireland, $0.3 billion to Spain, $0.1 billion to Italy, with the remaining $3.0 billion related to Other Europe. Of the undrawn commitments, over 78% are to investment grade entities.
(2)   Securities include $14.4 billion of trading securities (January 31, 2015 – $15.1 billion), $13.6 billion of deposits (January 31, 2015 – $13.1 billion) and $10.3 billion of AFS securities (January 31, 2015 – $9.6 billion).
(3)   Excludes $3.9 billion (January 31, 2015 – $3.6 billion) of exposures to supranational agencies.

Our gross credit risk exposure is calculated based on the definitions provided under the Basel III framework whereby risk exposure is calculated before taking into account any collateral and inclusive of an estimate of potential future changes to that credit exposure. On that basis, our total European exposure as at April 30, 2015 was $182 billion. Our gross drawn exposure to Europe was $55 billion, after taking into account collateral held against repo-style transactions of $61 billion, letters of credit and guarantees, and undrawn commitments for loans of $39 billion and potential future credit exposure to derivatives of $26 billion. Our net exposure to Europe was $60 billion, after taking into account $10 billion of collateral, primarily in cash, we hold against derivatives and the addition of trading securities of $14 billion held in our trading book. Our net exposure to Europe also reflected $1 billion of mitigation through credit default swaps, which are largely used to hedge single name exposures and market risk.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        29

Net European exposure by country (1)

 

      As at  
    

April 30

2015

         

January 31

2015

    

October 31

2014

 
(Millions of Canadian dollars)    Loans
outstanding
     Securities      Repo-style
transactions
     Derivatives      Total            Total      Total  

U.K.

   $ 10,317       $ 10,686       $ 820       $ 1,001       $ 22,824          $ 25,854      $ 24,033   

Germany

     1,185         8,934         1         929         11,049            10,062        10,172   

France

     327         3,586         70         421         4,404              4,736        4,284   

Total U.K., Germany, France

   $ 11,829       $ 23,206       $ 891       $ 2,351       $ 38,277            $ 40,652      $ 38,489   

Greece

   $ –       $ –       $ –       $ –       $ –          $ –      $ –   

Ireland

     1,174         108         19         43         1,344            1,071        883   

Italy

     14         90         –         30         134            188        150   

Portugal

     8         9         –         –         17            9        9   

Spain

     325         131         –         34         490              477        476   

Total Peripheral (2)

   $ 1,521       $ 338       $ 19       $ 107       $ 1,985            $ 1,745      $ 1,518   

Luxembourg

   $ 402       $ 1,775       $ –       $ 54       $ 2,231          $ 1,680      $ 1,909   

Netherlands

     779         3,310         20         623         4,732            5,094        4,260   

Norway

     435         3,029         –         39         3,503            3,358        3,011   

Sweden

     55         2,004         92         2         2,153            2,561        2,731   

Switzerland

     518         3,169         80         31         3,798            4,061        3,557   

Other

     1,264         1,524         32         263         3,083              3,076        2,945   

Total Other Europe

   $ 3,453       $ 14,811       $ 224       $ 1,012       $ 19,500            $ 19,830      $ 18,413   

Total exposure to Europe

   $   16,803       $   38,355       $   1,134       $   3,470       $   59,762            $   62,227      $   58,420   

 

(1)   Geographic profile is based on country of risk, which reflects our assessment of the geographic risk associated with a given exposure. Typically, this is the residence of the borrower.
(2)   Gross credit risk exposure to peripheral Europe is comprised of Greece $nil (January 31, 2015 – $nil), Ireland $2.5 billion (January 31, 2015 – $3.0 billion), Italy $0.3 billion (January 31, 2015 – $0.4 billion), Portugal $nil (January 31, 2015 – $nil), and Spain $1.2 billion (January 31, 2015 – $1.3 billion).

Q2 2015 vs. Q1 2015

Net credit risk exposure to Europe decreased $2 billion from last quarter, largely driven by decreased exposures in the U.K., France and Sweden, offset by increased exposures in Germany and Luxembourg. Our net exposure to peripheral Europe, which includes Greece, Ireland, Italy, Portugal and Spain, remained minimal with total outstanding exposure increasing $0.2 billion during the quarter to $2.0 billion as at April 30, 2015, largely due to an increase in exposure to Ireland.

Our exposure was predominantly investment grade. Our net exposure to larger European countries, including the U.K., Germany and France, was primarily related to our capital markets, wealth management and investor services businesses, particularly in fixed income, treasury services, derivatives, and corporate and individual lending. These are predominantly client-driven businesses where we transact with a range of European financial institutions, corporations and individuals. In addition, we engage in primary dealer activities in the U.K., where we participate in auctions of government debt and act as a market maker and provide liquidity to clients. Exposures to other European countries are largely related to securities which include trading securities, deposits, and AFS securities.

Our trading securities are related to both client market making activities and our funding and liquidity management needs. All of our trading securities are marked-to-market on a daily basis. Deposits are primarily related to deposits with central banks or financial institutions and also included deposits related to our wealth management business in the Channel Islands. AFS securities are largely comprised of Organization for Economic Co-operation and Development government and corporate debt. Our European corporate loan book is managed on a global basis and the underwriting standards for this loan book reflect the same approach to the use of our balance sheet as we have applied in both Canada and the U.S. We had a PCL recovery on this portfolio of $0.1 million this quarter. The gross impaired loans ratio of this loan book was unchanged from last quarter at 0.2%.

Net European exposure by client type

 

     As at         
   

April 30

2015

        January 31
2015
    October 31
2014
 
(Millions of
Canadian
dollars)
  U.K.     Germany     France     Total U.K.,
Germany,
France
    Greece     Ireland     Italy     Portugal     Spain     Total
Peripheral
    Other
Europe
    Total
Europe
        

Total

Europe

    Total
Europe
 

Financials

  $ 5,827      $ 8,540      $ 560      $ 14,927      $ –      $ 131      $ 61      $ –      $ 100      $ 292      $ 9,305      $ 24,524        $ 25,068      $ 24,641   

Sovereign

    7,641        480        3,266        11,387        –        9        13        5        148        175        5,904        17,466          18,101        17,527   

Corporate

    9,356        2,029        578        11,963        –        1,204        60        12        242        1,518        4,291        17,772            19,058        16,252   

Total

  $  22,824      $  11,049      $  4,404      $  38,277      $ –      $  1,344      $  134      $ 17      $  490      $ 1,985      $  19,500      $  59,762          $  62,227      $  58,420   

Q2 2015 vs. Q1 2015

Our net exposure to Corporate decreased by $1.3 billion mainly due to decreases in the U.K.


Table of Contents

 

30        Royal Bank of Canada        Second Quarter 2015

Residential mortgages and home equity lines of credit (insured vs. uninsured)

Residential mortgages and home equity lines of credit are secured by residential properties. The following table presents a breakdown by geographic region:

 

   As at April 30, 2015  
  Residential mortgages (1)     Home equity
lines of credit 
(3)
 
(Millions of Canadian dollars, except percentage
amounts)
Insured (2)     Uninsured     Total      Total  

Region (4)

Canada

Atlantic provinces

$ 6,572      56 %  $ 5,262     44 %  $ 11,834   $ 2,059  

Quebec

  13,470      50      13,498     50      26,968     4,168  

Ontario

  35,785      40      53,160     60      88,945     16,902  

Prairie provinces

  26,326      53      23,003     47      49,329     10,093  

B.C. and territories

  15,493      37        26,185     63        41,678       9,541  

Total Canada (5)

$ 97,646      45 %  $ 121,108     55 %  $ 218,754   $ 42,763   

U.S.

  4      1      613     99      617     316  

Other International

  13      –        2,938     100        2,951       2,796  

Total International

$ 17      – %    $ 3,551     100 %    $ 3,568     $ 3,112  

Total

$     97,663      44 %    $     124,659      56 %    $     222,322      $     45,875  
   As at January 31, 2015  
  Residential mortgages (1)     Home equity
lines of credit (3)
 
(Millions of Canadian dollars, except percentage
amounts)
Insured (2)     Uninsured     Total      Total  

Region (4)

Canada

Atlantic provinces

$ 6,510     56 %  $ 5,195     44 %  $ 11,705   $ 2,066   

Quebec

  13,258     50      13,263     50      26,521     4,165   

Ontario

  36,189     41      52,199     59      88,388     16,949   

Prairie provinces

  26,509     54      22,750     46      49,259     10,214   

B.C. and territories

  15,755     38        25,886     62        41,641       9,605   

Total Canada (5)

$ 98,221     45 %  $ 119,293     55 %  $ 217,514   $ 42,999   

U.S.

  4     1      629     99      633     371   

Other International

  14     –        3,168     100        3,182       2,896   

Total International

$ 18     – %    $ 3,797     100 %    $ 3,815     $ 3,267   

Total

$ 98,239     44 %    $ 123,090     56 %    $ 221,329     $ 46,266   

 

  (1)   The residential mortgages amounts exclude our third party mortgage-backed securities (MBS) of $163 million (January 31, 2015 – $229 million).  
  (2)   Insured residential mortgages are mortgages whereby our exposure to default is mitigated by insurance through the Canada Mortgage and Housing Corporation (CMHC) or other private mortgage default insurers.  
  (3)   HELOC includes revolving and non-revolving loans.  
  (4)   Refer to the Risk management section of our 2014 Annual Report for the definitions of these regions.  
  (5)   Total consolidated residential mortgages in Canada of $219 billion (January 31, 2015 – $218 billion) is comprised of $196 billion (January 31, 2015 – $194 billion) of residential mortgages and $5 billion (January 31, 2015 – $5 billion) of mortgages with commercial clients of which $3 billion (January 31, 2015 – $3 billion) are insured mortgages, both in Canadian Banking, and $18 billion (January 31, 2015 – $19 billion) of residential mortgages in Capital Markets held for securitization purposes.  

Home equity lines of credit are uninsured and reported within the personal loan category. As at April 30, 2015, home equity lines of credit in Canadian Banking were $43 billion (January 31, 2015 – $43 billion). Approximately 98% of these home equity lines of credit (January 31, 2015 – 97%) are secured by a first lien on real estate, and 8% (January 31, 2015 – 8%) of the total homeline clients pay the scheduled interest payment only.

Residential mortgages portfolio by amortization period

The following table provides a summary of the percentage of residential mortgages that fall within the remaining amortization periods based upon current customer payment amounts, which incorporate payments larger than the minimum contractual amount and/or higher frequency of payments:

 

   As at  
 

April 30

2015

   

January 31

2015

 
   Canada   U.S. and Other
International
  Total      Canada   U.S. and Other
International
  Total  

Amortization period

£ 25 years

  73 %    93 %    73 %    72 %    93 %    73 % 

> 25 years £ 30 years

  23      7      23      23      7      22   

> 30 years £ 35 years

  4      –      4      4      –      4   

> 35 years

  –      –      –        1      –      1   

Total

  100 %    100 %    100 %      100 %    100 %    100 % 


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        31

Average loan-to-value (LTV) ratio for newly originated and acquired uninsured residential mortgages and homeline products

The following table provides a summary of our average LTV ratio for newly originated and acquired uninsured residential mortgages and homeline products by geographic region:

 

     For the three months ended          For the six months ended  
   

April 30

2015

       

January 31

2015

       

April 30

2015

 
    Uninsured          Uninsured          Uninsured  
     Residential
mortgages 
(1)
    Homeline
products
 (2)
         Residential
mortgages (1)
    Homeline
products (2)
         Residential
mortgages 
(1)
    Homeline
products 
(2)
 

Region (3)

               

Atlantic provinces

    73 %      75 %        74 %      74 %        74 %      75 % 

Quebec

    71        73          72        73          71        73   

Ontario

    71        70          71        70          71        70   

Prairie provinces

    74        74          73        73          73        74   

B.C. and territories

    68        66          69        67          69        66   

U.S.

    72        n.m.          71        n.m.          72        n.m.   

Other International

    85        n.m.            85        n.m.            85        n.m.   

Average of newly originated and acquired for the year (4), (5)

    71 %      70 %          71 %      70 %          71 %      70 % 

Total Canadian Banking residential mortgages portfolio

    56 %      55 %          56 %      55 %          56 %      55 % 
  (1)   Residential mortgages excludes residential mortgages within the homeline products.  
  (2)   Homeline products are comprised of both residential mortgages and home equity lines of credit.  
  (3)   Refer to the Risk management section of our 2014 Annual Report for the definitions of these regions.  
  (4)   The average LTV ratio for newly originated and acquired uninsured residential mortgages and homeline products is calculated on a weighted basis by mortgage amounts at origination.  
  (5)   For newly originated mortgages and homeline products, LTV is calculated based on the total facility amount for the residential mortgage and homeline product divided by the value of the related residential property.  
  n.m.   not meaningful  

While the above table provides the LTV ratios for the current quarter originations, the LTV ratio on our outstanding balances of the entire Canadian Banking uninsured residential mortgages, including homeline products, is 56% as at April 30, 2015 (January 31, 2015 – 55%). This calculation is weighted by mortgage balances and adjusted for property values based on the Teranet – National Bank National Composite House Price Index.

We employ a risk-based approach to property valuation. Property valuation methods include automated valuation models (AVM) and appraisals. An AVM is a tool that estimates the value of a property by reference to market data including sales of comparable properties and price trends specific to the Metropolitan Statistical Area in which the property being valued is located. Using a risk-based approach, we also employ appraisals which can include drive-by or full on-site appraisals.

We continue to actively manage our entire mortgage portfolio and perform stress testing, based on a combination of increasing unemployment, rising interest rates, and a downturn in real estate markets. Our stress test results indicate the vast majority of our residential mortgage and homeline clients have sufficient capacity to continue making payments in the event of a shock to one of the above noted parameters.


Table of Contents

 

32        Royal Bank of Canada        Second Quarter 2015

Credit quality performance

Provision for (recovery of) credit loss

 

   For the three months ended      For the six months
ended
 
(Millions of Canadian dollars, except percentage amounts) April 30
2015
  January 31
2015
  April 30
2014
     April 30
2015
  April 30
2014
 

Personal & Commercial Banking

$ 235    $ 252    $ 231    $ 487    $ 505   

Wealth Management

  32      13      –      45      19   

Capital Markets

  15      5      13      20      11   

Corporate Support and Other (1)

  –      –      –        –      1   

Total PCL

$ 282    $ 270    $ 244      $ 552    $ 536   

Canada (2)

Residential mortgages

$ 5    $ 8    $ 5    $ 13    $ 13   

Personal

  97      96      86      193      203   

Credit cards

  94      92      89      186      172   

Small business

  9      9      11        18      25   

Retail

  205      205      191      410      413   

Wholesale

  11      28      24        39      58   

PCL on impaired loans

  216      233      215        449      471   

U.S. (2)

Retail

$ 1    $ –    $ –    $ 1    $ –   

Wholesale

  10      7      2        17      3   

PCL on impaired loans

  11      7      2        18      3   

Other International (2)

Retail

$ 10    $ 4    $ 10    $ 14    $ 39   

Wholesale

  45      26      17        71      23   

PCL on impaired loans

  55      30      27        85      62   

Total PCL

$ 282    $ 270    $ 244      $ 552    $ 536   

PCL ratio (3)

Total PCL ratio

  0.25 %    0.24 %    0.23 %    0.24 %    0.25 % 

Personal & Commercial Banking

  0.26      0.28      0.27      0.27      0.29   

Canadian Banking

  0.25      0.26      0.25      0.25      0.27   

Caribbean Banking

  1.06      0.93      1.60      1.00      1.23   

Wealth Management

  0.73      0.29      –      0.51      0.26   

Capital Markets

  0.08      0.03      0.08        0.05      0.04   

 

  (1)   PCL in Corporate Support and Other primarily comprised of PCL for loans not yet identified as impaired. For further information, refer to the How we measure and report our business segments section.
  (2)   Geographic information is based on residence of borrower.  
  (3)   PCL on impaired loans as a % of average net loans and acceptances.  

Q2 2015 vs. Q2 2014

Total PCL increased $38 million, or 16%, from a year ago. The PCL ratio of 25 bps increased 2 bps.

PCL in Personal & Commercial Banking increased $4 million or 2%, mainly reflecting higher PCL in our Canadian personal lending portfolio and higher write-offs in our credit cards portfolio. These factors were partially offset by lower provisions in our Canadian commercial lending portfolio and lower provisions in our Caribbean Banking portfolios. The PCL ratio of 26 bps decreased 1 bp as compared to last year.

PCL in Wealth Management increased $32 million mainly due to a provision on a single account related to our U.S. & International Wealth Management business.

PCL in Capital Markets increased $2 million, mainly due to provisions taken on a couple of accounts. Last year included a provision taken on a single account.

Q2 2015 vs. Q1 2015

Total PCL increased $12 million, or 4%, from last quarter. The PCL ratio of 25 bps increased 1 bp.

PCL in Personal & Commercial Banking decreased $17 million or 7%, and the PCL ratio of 26 bps decreased 2 bps, mainly due to a reversal of a single account in our Canadian commercial lending portfolio.

PCL in Wealth Management increased $19 million mainly due to a provision on a single account related to our U.S. & International Wealth Management business.

PCL in Capital Markets increased $10 million, mainly due to provisions taken on a couple of accounts.

Q2 2015 vs. Q2 2014 (Six months ended)

Total PCL increased $16 million or 3%, from the prior year. PCL ratio of 24 bps, decreased 1 bp.

PCL in Personal & Commercial Banking decreased $18 million or 4%, and the PCL ratio of 27 bps decreased 2 bps, mainly due to lower provisions in our Canadian commercial and personal lending portfolios, partially offset by higher write-offs in our credit card portfolio. PCL in Caribbean Banking was relatively flat as compared to last year.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        33

PCL in Wealth Management increased $26 million, mainly due to provisions on a couple of accounts primarily related to our U.S. & International Wealth Management business.

PCL in Capital Markets increased $9 million, mainly due to provisions taken on a few accounts. Last year included a provision taken on a single account.

Gross impaired loans (GIL)

 

   As at  
(Millions of Canadian dollars, except percentage amounts) April 30
2015
  January 31
2015
  April 30
2014
 

Personal & Commercial Banking

$ 1,901    $ 1,949    $ 1,905   

Wealth Management

  91      104      10   

Capital Markets

  151      77      56   

Investor & Treasury Services

  2      2      3   

Corporate Support and Other

  –      1      1   

Total GIL

$ 2,145    $ 2,133    $ 1,975   

Canada (1)

Retail

$ 675    $ 652    $ 769   

Wholesale

  490      471      487   

GIL

  1,165      1,123      1,256   

U.S. (1)

Retail

$ 10    $ 12    $ 15   

Wholesale

  99      36      15   

GIL

  109      48      30   

Other International (1)

Retail

$ 360    $ 395    $ 312   

Wholesale

  511      567      377   

GIL

  871      962      689   

Total GIL

$ 2,145    $ 2,133    $ 1,975   

Impaired loans, beginning balance

$ 2,133    $ 1,977    $ 2,111   

Classified as impaired during the period (new impaired) (2)

  438      407      324   

Net repayments (2)

  (44 )    (32 )    (28 ) 

Amounts written off

  (323 )    (315 )    (374 ) 

Other (2), (3)

  (59 )    96      (58 ) 

Impaired loans, balance at end of period

$   2,145    $   2,133    $   1,975   

GIL ratio (4)

Total GIL ratio

  0.46 %    0.46 %    0.45 % 

Personal & Commercial Banking

  0.52      0.54      0.55   

Canadian Banking

  0.32      0.31      0.36   

Caribbean Banking

  9.23      10.75      9.57   

Wealth Management

  0.51      0.58      0.07   

Capital Markets

  0.19      0.10      0.09   

 

  (1)   Geographic information is based on residence of borrower.  
  (2)   Certain GIL movements for Canadian Banking retail and wholesale portfolios are generally allocated to New Impaired, as Return to performing status, Net repayments, Sold, and Exchange and other movements amounts are not reasonably determinable. Certain GIL movements for Caribbean Banking retail and wholesale portfolios are generally allocated to Exchange and other movements, as Return to performing status, Net repayments, and Sold amounts are not reasonably determinable.  
  (3)   Includes Return to performing status during the year, Recoveries of loans and advances previously written off, Sold, and Exchange and other movements.  
  (4)   GIL as a % of loans and acceptances.  

Q2 2015 vs. Q2 2014

Total GIL increased $170 million or 9% from a year ago. The GIL ratio of 46 bps, increased 1 bp.

GIL in Personal & Commercial Banking decreased $4 million, and the GIL ratio of 52 bps decreased 3 bps, mainly due to lower impaired loans in our Canadian residential mortgages and personal loans portfolios, partially offset by the impact of foreign exchange translation on our Caribbean portfolios.

GIL in Wealth Management increased $81 million, mainly due to higher impaired loans in the U.S. & International Wealth Management business.

GIL in Capital Markets increased $95 million, primarily due to a few accounts.

Q2 2015 vs. Q1 2015

Total GIL increased $12 million from the prior quarter. The GIL ratio of 46 bps was flat from last quarter.

GIL in Personal & Commercial Banking decreased $48 million or 2%, and the GIL ratio of 52 bps decreased 2 bps, mainly due to lower impaired loans in our Caribbean portfolios, partially offset by higher impaired loans in our Canadian residential mortgages, commercial lending and personal loans portfolios.

GIL in Wealth Management decreased $13 million, mainly due to a write-off of a single account in our U.S. & International Wealth Management business.

GIL in Capital Markets increased $74 million, primarily due to a couple of accounts in the oil and gas, and consumer goods sectors.


Table of Contents

 

34        Royal Bank of Canada        Second Quarter 2015

Allowance for credit losses (ACL)

 

   As at  
(Millions of Canadian dollars) April 30
2015
  January 31
2015
  April 30
2014
 

Allowance for impaired loans

Personal & Commercial Banking

$ 584   $ 623   $ 498   

Wealth Management

  45     25     11   

Capital Markets

  37     29     13   

Investor & Treasury Services

  2     2     2   

Total allowance for impaired loans

  668     679     524   

Canada (1)

Retail

$ 147   $ 149   $ 162   

Wholesale

  139     149     143   

Allowance for impaired loans

  286     298     305   

U.S. (1)

Retail

$ 2   $ 1   $ 1   

Wholesale

  27     28     12   

Allowance for impaired loans

  29     29     13   

Other International (1)

Retail

$ 168   $ 185   $ 105   

Wholesale

  185     167     101   

Allowance for impaired loans

  353     352     206   

Total allowance for impaired loans

  668     679     524   

Allowance for loans not yet identified as impaired

  1,460     1,469     1,450   

Total ACL

$     2,128   $     2,148   $     1,974   

 

  (1)   Geographic information is based on residence of borrower.  

Q2 2015 vs. Q2 2014

Total ACL increased $154 million or 8% from a year ago, mainly related to higher ACL in Caribbean Banking, Wealth Management and Capital Markets, partially offset by lower ACL in Canadian Banking.

Q2 2015 vs. Q1 2015

Total ACL decreased $20 million or 1% from last quarter, mainly related to lower ACL in Caribbean Banking and Canadian Banking, partially offset by higher ACL in Wealth Management and Capital Markets.

 

Market risk

 

Market risk is defined to be the impact of market prices upon our financial condition. This includes potential gains or losses due to changes in market determined variables such as interest rates, credit spreads, equity prices, commodity prices, foreign exchange rates and implied volatilities.

The measures of financial condition impacted by market risk, and ways in which market risk manifests itself, are as follows:

1.   Positions whose revaluation gains and losses are reported in Revenue, which includes:
  a)   Changes in the fair value of instruments classified or designated as at fair value through profit and loss (FVTPL),
  b)   Impairment on AFS securities, and
  c)   Hedge ineffectiveness.
2.   CET1 capital, which includes:
  a)   All of the above, plus
  b)   Changes in the fair value of AFS securities where revaluation gains and losses are reported as other comprehensive income,
  c)   Changes in the Canadian dollar value of investments in foreign subsidiaries, net of hedges, due to foreign exchange translation, and
  d)   Remeasurements of employee benefit plans.
3.   CET1 ratio, which includes:
  a)   All of the above, plus
  b)   Changes in risk-weighted assets (RWA) resulting from changes in traded market risk factors, and
  c)   Changes in the Canadian dollar value of RWA due to foreign exchange translation.
4.   The economic value of the Bank, which includes:
  a)   Points 1 and 2 above, plus
  b)   Changes in the value of other non-trading positions whose value is a function of market risk factors.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        35

Market risk controls – FVTPL positions

As an element of the Enterprise Risk Appetite Framework, the Board of Directors approves the overall market risk constraints for RBC. Group Risk Management (GRM) creates and manages the control structure for FVTPL positions that ensures that business is conducted consistent with Board requirements. The Market and Trading Credit Risk function within GRM is responsible for creating and managing the controls and governance procedures that ensure that risk taken is consistent with risk appetite constraints set by the Board. These controls include limits on probabilistic measures of potential loss such as Value-at-Risk and Stressed Value-at-Risk as defined below

Value-at-Risk (VaR) – is a statistical measure of potential loss for a financial portfolio computed at a given level of confidence and over a defined holding period. We measure VaR at the 99th percentile confidence level for price movements over a 1 day holding period using historic simulation of the last two years of equally weighted historic market data. These calculations are updated daily with current risk positions with the exception of Credit Valuation Adjustments (CVA) and certain other positions which are updated weekly.

Stressed Value-at-Risk (SVaR) – is calculated in an identical manner as VaR with the exception that it is computed using a fixed historical one year period of extreme volatility and its inverse rather than the most recent two year history. The stress period used is the interval from September 2008 through August 2009. Stressed VaR is calculated weekly for all portfolios.

These measures are computed on all positions that are FVTPL for financial reporting purposes, with the exception of those in a designated hedging relationship and those in our insurance businesses.

Market risk measures – FVTPL positions

VaR and SVaR

The following table presents our Market risk VaR and Market risk SVaR figures.

 

   April 30, 2015      January 31, 2015      April 30, 2014  
 

As at

Apr. 30

 

For the

three months ended

   

As at

Jan. 31

  For the
three months ended
   

As at

Apr. 30

  For the
three months ended
 
(Millions of Canadian dollars) Average   High   Low      Average      Average  

Equity

$ 9   $ 11   $ 20   $ 6   $ 15   $ 9   $ 16   $ 11  

Foreign exchange

  4      4     5     3      5      4      1      2  

Commodities

  3      4     6     3      4      4      2      3  

Interest rate

  26      29     33     23      30      27      30      33  

Credit specific (1)

  8      8     9     7      7      8      8      8  

Diversification (2)

  (21 )    (22 )    (34 )    (16 )    (22 )    (19 )      (24 )    (21 ) 

Market risk VaR

$ 29    $ 34   $ 40   $ 27      $ 39    $ 33      $ 33    $ 36  

Market risk SVaR

$ 86    $ 105   $ 155   $ 75      $   157    $ 107      $ 96    $ 103  
   April 30, 2015      April 30, 2014         
 

As at

Apr. 30

 

For the

six months ended

   

As at

Apr. 30

 

For the

six months ended

            
(Millions of Canadian dollars) Average   High   Low      Average         

Equity

$ 9   $ 10   $ 20   $ 6   $ 16   $ 10  

Foreign exchange

  4      4     5     3     1     3  

Commodities

  3      4     6     3     2     4  

Interest rate

  26      28     33     23     30     32  

Credit specific (1)

  8      8     9     7     8     9  

Diversification (2)

  (21 )    (21 )    (34 )    (15 )    (24 )    (23 )   

Market risk VaR

$ 29    $ 33   $ 40   $ 27     $ 33   $ 35    

Market risk SVaR

$ 86    $ 106   $ 157   $ 75     $ 96   $ 103    

 

(1)   General credit spread risk is measured under interest rate VaR while credit specific risk captures issuer-specific credit spread volatility.
(2)   Market risk VaR is less than the sum of the individual risk factor VaR results due to portfolio diversification.

Q2 2015 vs. Q2 2014

Average market risk VaR of $34 million was down $2 million compared to the prior year mainly due to the roll forward of the historical time period used to calculate VaR, which no longer included the market volatility from the European sovereign debt crisis in the spring of 2012. The decrease was mostly offset by higher exposure to our credit risk due to the implementation of valuation adjustments related to funding costs on uncollateralized OTC derivatives (FVA) at the end of the fourth quarter of 2014, and the impact of foreign exchange translation on our foreign-denominated portfolios.

Average SVaR of $105 million increased $2 million compared to the prior year, largely due to the implementation of FVA as noted above and the impact of foreign exchange translation. The increase was partly offset by the adoption of the provisions of IFRS 9 Financial Instruments (IFRS 9) in which changes to the fair value of non-derivative liabilities attributable to movements in our credit risk are no longer reported in revenue and were therefore excluded from our VaR model as of May 1, 2014.

Q2 2015 vs. Q1 2015

Average market risk VaR of $34 million and average SVaR of $105 million remained largely unchanged compared to the prior quarter.


Table of Contents

 

36        Royal Bank of Canada        Second Quarter 2015

As at April 30, 2015, SVaR was $86 million, which was consistent with levels observed throughout the majority of 2014 and was significantly lower than $157 million at the end of the prior quarter. This decrease was mainly driven by lower equity risk and the impact of foreign exchange translation.

Q2 2015 vs. Q2 2014 (Six months ended)

Average market risk VaR of $33 million was down $2 million compared to the prior year, largely driven by the roll forward of the historical time period used to calculate VaR. The decrease was partially offset by the implementation of FVA as noted above and the impact of foreign exchange translation.

Average SVaR of $106 million was up $3 million from the prior year due to the implementation of FVA as noted above and the impact of foreign exchange translation on our foreign-denominated portfolios. The increase was mostly offset by the adoption of IFRS 9 provisions.

The following chart graphically displays a bar chart of our daily trading profit and loss and a line chart of our daily Market risk VaR. There were no daily net trading losses during the quarter, compared to 3 days of losses totalling $8 million in the first quarter of 2015.

 

LOGO

Market risk measures for other FVTPL positions – Assets and liabilities of RBC Insurance

We offer a range of insurance products to clients and hold investments to meet the future obligations to policyholders. The investments which support actuarial liabilities are predominantly fixed income assets designated as at FVTPL. Consequently, changes in the fair values of these assets are recorded in investment income in the consolidated statements of income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in insurance policyholder benefits and claims. As at April 30, 2015, we had liabilities in respect to insurance obligations of $9.4 billion and trading securities of $7.4 billion in support of the liabilities.

Market risk controls – Structural Interest Rate Risk (SIRR) positions(1)

The asset/liability mismatch of positions not marked-to-market is referred to as SIRR and is subject to a separate set of limits and controls. The Board of Directors approves the overall risk appetite for SIRR, and the Asset Liability Committee (ALCO) along with GRM provide oversight for this risk through risk policies, limits, and operating standards. In addition, interest rate risk reports are reviewed regularly by GRM, ALCO, the Group Risk Committee, the Risk Committee of the Board and the Board of Directors.

Structural Interest Rate Risk measurement

SIRR measures include the impact of interest rate changes to both one year’s net interest income and the instantaneous impact to economic value of equity. These measures are reported on a weekly basis and are subject to limits and controls set by ALCO and GRM.

We further supplement our assessment by measuring interest rate risk for a range of dynamic and static market scenarios. Dynamic scenarios simulate our interest income in response to various combinations of business and market factors. Business factors include assumptions about future pricing strategies and volume and mix of new business, whereas market factors include assumed changes in interest rate levels and changes in the shape of the yield curve. Static scenarios supplement dynamic scenarios and are employed for assessing the risks to the value of equity and net interest income.

As part of our monitoring process, the effectiveness of our interest rate risk mitigation activity is assessed on value and earnings bases, and model assumptions are validated against actual client behavior.

 

(1)   SIRR positions include impact of derivatives in hedge accounting relationships and AFS securities used for interest rate risk management.

 


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        37

Market risk measures – Structural Interest Rate Positions

The following table provides the potential before-tax impact of an immediate and sustained 100 bps increase or decrease in interest rates on net interest income and economic value of equity of our non-trading portfolio, assuming that no further hedging is undertaken. These measures are based upon assumptions made by senior management and validated by empirical research. All interest rate risk measures are based upon interest rate exposures at a specific time and continuously change as a result of business activities and our risk management actions. During the second quarter of 2015, our interest rate risk exposure was within our target level.

 

  

April 30

2015

    

January 31

2015

 

April 30

2014

 
  Economic value of equity risk     Net interest income risk (2)                    
(Millions of Canadian dollars) Canadian
dollar
impact
  U.S.
dollar
impact
 (1)
  Total      Canadian
dollar
impact
  U.S.
dollar
impact
 (1)
  Total      Economic
value of
equity risk
  Net interest
income risk (2)
  Economic
value of
equity risk
  Net interest
income risk (2)
 

Before-tax impact of:

100bps increase in rates

$ (871 )  $ (6 )  $   (877 )  $ 346   $ 11   $ 357   $ (872 )  $ 432    $ (692 )  $ 397   

100bps decrease in rates

  624     (2 )    622       (348 )    (5 )    (353 )      656     (330 )    568     (358 ) 

 

(1)   Represents the impact on the non-trading portfolios held in our U.S. banking operations.
(2)   Represents the 12-month Net interest income exposure to an instantaneous and sustained shift in interest rates.

Market risk measures for other material non-trading portfolios

AFS securities

We held $50 billion of securities classified as AFS as at April 30, 2015, which is up from $46 billion in the prior quarter. We hold debt securities designated as AFS primarily as investments and to manage interest rate risk in our non-trading banking activity. Certain legacy debt portfolios are also classified as AFS. As at April 30, 2015, our portfolio of AFS securities exposes us to interest rate risk of a pre-tax loss of $10 million as measured by the change in the value of the securities for a one basis point parallel increase in yields. The portfolio also exposes us to credit spread risk of a pre-tax loss of $16 million, as measured by the change in value for a one basis point widening of credit spreads. Changes in the value of these securities are reported in other comprehensive income. Our AFS securities also include equity exposures of $1.7 billion as at April 30, 2015, down from $1.8 billion in the prior quarter.

Derivatives in hedge accounting relationships

Derivative assets in a designated hedge accounting relationship of $2.6 billion as at April 30, 2015 were down from $3.4 billion in the last quarter, and derivative liabilities of $1.7 billion as at April 30, 2015 were down from $2.9 billion in the last quarter. We use interest rate swaps to manage our structural interest rate risk, as described above. To the extent these swaps are considered effective hedges, changes in their fair value are recognized in other comprehensive income. The interest rate risk for the designated cash flow hedges, measured as the change in the value of the derivatives for a one basis point parallel increase in yields, was $4 million as of April 30, 2015.

We also use interest rate swaps to hedge changes in the fair value of certain fixed-rate instruments. Changes in fair value of the interest rate swaps and the hedged instruments that are related to interest rate movements are reflected in income.

We also use foreign exchange derivatives to manage our exposure to equity investments in subsidiaries that are denominated in foreign currencies, particularly the U.S. dollar and British pound. Changes in the fair value of these hedges and the cumulative translation adjustment related to our structural foreign exchange risk are reported in other comprehensive income.

Non-trading foreign exchange rate risk

Foreign exchange rate risk is the potential adverse impact on earnings and economic value due to changes in foreign currency rates. Our revenue, expenses and income denominated in currencies other than the Canadian dollar are subject to fluctuations as a result of changes in the value of the average Canadian dollar relative to the average value of those currencies. Our most significant exposure is to the U.S. dollar, due to our level of operations in the U.S. and other activities conducted in U.S. dollars. Other significant exposures are to the British pound and the Euro, due to our activities conducted internationally in these currencies. A strengthening or weakening of the Canadian dollar compared to the U.S. dollar, British pound and the Euro could reduce or increase, as applicable, the translated value of our foreign currency denominated revenue, expenses and earnings and could have a significant effect on the results of our operations. We are also exposed to foreign exchange rate risk arising from our investments in foreign operations. For un-hedged equity investments, when the Canadian dollar appreciates against other currencies, the unrealized translation losses on net foreign investments decreases our shareholders’ equity through the other components of equity and decreases the translated value of the RWA of the foreign currency-denominated operations. The reverse is true when the Canadian dollar depreciates against other currencies. Consequently, we consider these impacts in selecting an appropriate level of our investments in foreign operations to be hedged.

Our overall trading and non-trading market risk objectives, policies and methodologies have not changed significantly from 2014.


Table of Contents

 

38        Royal Bank of Canada        Second Quarter 2015

Linkage of market risk to selected balance sheet items

The following table provides the linkages between selected balance sheet items with positions included in our trading market risk and non-trading market risk disclosures, which illustrates how we manage market risk for our assets and liabilities through different risk measures.

 

   As at April 30, 2015  
      Market risk measure      
(Millions of Canadian dollars) Balance sheet
amount
  Traded risk (1)   Non-traded
risk
(2)
 

Non-traded risk

primary risk sensitivity

 

Assets subject to market risk

Cash and due from banks (3)

$ 18,393   $ 10,431   $ 7,962     Interest rate   

Interest-bearing deposits with banks (4)

  4,402     784     3,618     Interest rate   

Securities

Trading (5)

  169,763     162,380     7,383     Interest rate, credit spread   

Available-for-sale (6)

  52,880     –     52,880     Interest rate, credit spread, equity   

Assets purchased under reverse repurchase agreements and securities borrowed (7)

  163,368     163,250     118     Interest rate   

Loans

Retail (8)

  336,064     15,792     320,272     Interest rate   

Wholesale (9)

  114,283     272     114,011     Interest rate   

Allowance for loan losses

  (2,037 )    –     (2,037 )    Interest rate   

Segregated fund net assets (10)

  780     –     780     Interest rate   

Derivatives

  107,004     101,296     5,708     Interest rate, foreign exchange   

Other assets (11)

  60,354     22,029     38,325     Interest rate   

Assets not subject to market risk (12)

  6,918                    

Total assets

$ 1,032,172   $ 476,234   $ 549,020        

Liabilities subject to market risk

Deposits (13)

$ 651,551   $ 142,353   $ 509,198     Interest rate   

Segregated fund liabilities (14)

  780     –     780     Interest rate   

Other

Obligations related to securities sold short

  54,314     54,314     –  

Obligations related to assets sold under repurchase agreements and securities loaned (15)

  81,207     81,097     110     Interest rate   

Derivatives

  112,219     108,610     3,609     Interest rate, foreign exchange   

Other liabilities (16)

  58,206     17,965     40,241     Interest rate   

Subordinated debentures

  7,795     –     7,795     Interest rate   

Liabilities not subject to market risk (17)

  7,853                    

Total liabilities

$ 973,925   $ 404,339   $ 561,733        

Total equity

$ 58,247  

Total liabilities and equity

$ 1,032,172  
(1)   Traded risk includes FVTPL positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR, SVaR and Stress testing are used as risk controls for traded risk.
(2)   Non-traded risk includes positions used in the management of the SIRR and other non-trading portfolios. Other material non-trading portfolios include positions from our Insurance business and AFS securities not included in SIRR.

The following footnotes provide additional information on the Non-traded risk amounts:

(3)   Cash and due from banks includes $7,134 million included in SIRR. An additional $828 million is included in other risk controls.
(4)   Interest-bearing deposits with banks of $3,618 million are included in SIRR.
(5)   Trading securities include $7,383 million in securities used in the management of the SIRR of RBC Insurance, which is not included in our disclosed SIRR measure.
(6)   Available-for-sale securities of $50,053 million are included in SIRR. An additional $2,827 million are held by our insurance businesses that do not contribute to our disclosed SIRR measures and certain legacy assets.
(7)   Assets purchased under reverse repurchase agreements include $118 million reflected in SIRR.
(8)   Retail loans include $320,276 million reflected in SIRR.
(9)   Wholesale loans include $112,757 million reflected in SIRR. An additional $1,254 million is used in the management of the SIRR of RBC Insurance.
(10)   Investments for the account of segregated fund holders are included in the management of the SIRR of RBC Insurance.
(11)   Other assets include $35,642 million reflected in SIRR. An additional $2,683 million is used in the management of the SIRR of RBC Insurance.
(12)   Assets not subject to market risk include $6,918 million of physical and other assets.
(13)   Deposits include $509,198 million reflected in SIRR.
(14)   Insurance and investment contracts for the account of segregated fund holders are included in the management of the SIRR of RBC Insurance.
(15)   Obligations related to assets sold under repurchase agreements include $110 million reflected in SIRR.
(16)   Other liabilities include $10,151 million used in the management of the SIRR of RBC Insurance, and $30,090 million contribute to our SIRR measure.
(17)   Liabilities not subject to market risk include $7,853 million of payroll related and other liabilities.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        39

   As at January 31, 2015  
      Market risk measure      
(Millions of Canadian dollars) Balance sheet
amount
  Traded risk (1)   Non-traded
risk (2)
 

Non-traded risk

primary risk sensitivity

 

Assets subject to market risk

Cash and due from banks (3)

$ 20,027   $ 12,171   $ 7,856     Interest rate   

Interest-bearing deposits with banks (4)

  3,866     431     3,435     Interest rate   

Securities

Trading (5)

  181,125        173,612     7,513     Interest rate, credit spread   

Available-for-sale (6)

  49,598     –     49,598     Interest rate, credit spread, equity   

Assets purchased under reverse repurchase
agreements and securities borrowed (7)

  163,573     163,384     189     Interest rate   

Loans

Retail (8)

  336,503     16,846       319,657     Interest rate   

Wholesale (9)

  113,764     480     113,284     Interest rate   

Allowance for loan losses

  (2,057 )    –     (2,057 )    Interest rate   

Segregated fund net assets (10)

  719     –     719     Interest rate   

Derivatives

  150,564     143,004     7,560     Interest rate, foreign exchange   

Other assets (11)

  61,280     24,262     37,018     Interest rate   

Assets not subject to market risk (12)

  7,733                    

Total assets

$  1,086,695   $ 534,190   $ 544,772        

Liabilities subject to market risk

Deposits (13)

$ 654,707   $ 147,441   $ 507,266     Interest rate   

Segregated fund liabilities (14)

  719     –     719     Interest rate   

Other

Obligations related to securities sold short

  59,485     59,485     –  

Obligations related to assets sold under repurchase
agreements and securities loaned (15)

  81,301     81,141     160     Interest rate   

Derivatives

  152,869     147,983     4,886     Interest rate, foreign exchange   

Other liabilities (16)

  61,201     20,831     40,370     Interest rate   

Subordinated debentures

  7,889     –     7,889     Interest rate   

Liabilities not subject to market risk (17)

  11,103                    

Total liabilities

$ 1,029,274   $ 456,881   $ 561,290        

Total equity

$ 57,421  

Total liabilities and equity

$ 1,086,695  

 

(1)   Traded risk includes FVTPL positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR, SVaR and Stress testing are used as risk controls for traded risk.
(2)   Non-traded risk includes positions used in the management of the SIRR and other non-trading portfolios. Other material non-trading portfolios include positions from our Insurance business and AFS securities not included in SIRR.

The following footnotes provide additional information on the Non-traded risk amounts:

(3)   Cash and due from banks includes $6,664 million included in SIRR. An additional $1,192 million is included in other risk controls.
(4)   Interest-bearing deposits with banks of $3,435 million are included in SIRR.
(5)   Trading securities include $7,513 million in securities used in the management of the SIRR of RBC Insurance, which is not included in our disclosed SIRR measure.
(6)   Available-for-sale securities of $46,214 million are included in SIRR. An additional $3,384 million are held by our insurance businesses that do not contribute to our disclosed SIRR measures and certain legacy assets.
(7)   Assets purchased under reverse repurchase agreements include $189 million reflected in SIRR.
(8)   Retail loans include $319,658 million reflected in SIRR.
(9)   Wholesale loans include $112,075 million reflected in SIRR. An additional $1,209 million is used in the management of the SIRR of RBC Insurance.
(10)   Investments for the account of segregated fund holders are included in the management of the SIRR of RBC Insurance.
(11)   Other assets include $34,372 million reflected in SIRR. An additional $2,646 million is used in the management of the SIRR of RBC Insurance.
(12)   Assets not subject to market risk include $7,733 million of physical and other assets.
(13)   Deposits include $507,266 million reflected in SIRR.
(14)   Insurance and investment contracts for the account of segregated fund holders are included in the management of the SIRR of RBC Insurance.
(15)   Obligations related to assets sold under repurchase agreements include $160 million reflected in SIRR.
(16)   Other liabilities include $10,119 million used in the management of the SIRR of RBC Insurance, and $30,251 million contribute to our SIRR measure.
(17)   Liabilities not subject to market risk include $11,103 million of payroll related and other liabilities.

 

Liquidity and funding risk

 

There have been no material changes to our Liquidity Management Framework from the framework described in our 2014 Annual Report. We continue to maintain liquidity and funding that is appropriate for the execution of our strategy and, as appropriate, modify our risk policies, practices and processes to align with regulatory developments and to position ourselves for prospective regulatory reforms. Our liquidity and funding risk remain well within our risk appetite.

Regulatory environment

In May 2014, OSFI issued the final version of the “Liquidity Adequacy Requirements (LAR)” guideline. The LAR guideline aims to convert the BCBS liquidity requirements, including the Liquidity Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR) liquidity metrics together with monitoring tools, into OSFI guidance and formalize the use of the OSFI-designed Net Cumulative Cash Flow (NCCF) as a supervisory monitoring tool. Consistent with these requirements, we prepare a NCCF report for OSFI on a monthly basis and are submitting monthly LCR and quarterly NSFR results to OSFI as well as Quantitative Impact Study reports on LCR and NSFR for OSFI and BCBS twice a year.

In August 2014, the Government of Canada’s Department of Finance released its bail-in consultation paper “Taxpayer Protection and Bank Recapitalization Regime”. Bail-in regimes are being implemented in a number of jurisdictions following the 2008 financial crisis in an effort to limit taxpayer exposure to potential losses of a failing institution and ensure the institution’s shareholders and


Table of Contents

 

40        Royal Bank of Canada        Second Quarter 2015

creditors remain responsible for bearing such losses. The proposed regime applies only to D-SIBs and focuses on a specific range of liabilities and excludes deposits. In its April 21, 2015 Federal Budget announcement, the Government of Canada confirmed its intention to move forward with the Taxpayer Protection and Bank Recapitalization Regime, although no firm timeline was provided.

In October 2014, the BCBS issued the final standard for NSFR and banks are required to meet the minimum standard by January 1, 2018. A consultative document on “Net stable funding ratio disclosure standards” was released by the BCBS in December 2014 and comments on this consultative document were provided to BCBS in March 2015.

Risk measurement

To monitor and control risk within appropriate tolerances, limits are set on various metrics reflecting a range of time horizons and severity of stress conditions. Risk methodologies and underlying assumptions are periodically reviewed and validated to ensure alignment with our operating environment, expected economic and market conditions, rating agency preferences, regulatory requirements and accepted practices.

Liquidity risk is measured using contractual maturity dates for some assets and liabilities (e.g., wholesale lending and funding) and effective maturity for others. In the effective maturity approach, the liquidity value of assets and liabilities is determined based on observed behavioural or market-based patterns unrelated to contractual maturity. For example, effective maturity may be shorter than contractual maturity if the demonstrated behaviour of the asset suggests that it can be monetized before maturity. Effective maturity for a liability may be longer than contractual maturity if the demonstrated behaviour of the liability suggests that it will be extended or rolled over at maturity. Specific examples include government bonds for assets as they can be quickly and reliably monetized and relationship-based deposits for liabilities where a significant portion is typically assigned core value although contractual maturity dates may be quite short or even legally characterized as available on demand (conversely, demand loans display attributes of longer term assets and are treated accordingly from an effective maturity perspective). Internally derived assumptions consider all relevant material and available data, information and methods of quantifying liquidity risk.

For further details on our methodologies and measurement, refer to the Liquidity and funding risk section of our 2014 Annual Report.

Risk profile

As at April 30, 2015, relationship-based deposits as internally defined, which are the primary source of funding for retail loans and mortgages, were $406 billion or 51% of our total funding (January 31, 2015 – $404 billion or 51%). Funding for highly liquid assets consisted primarily of short-term wholesale funding that reflects the expected monetization period of these assets. This wholesale funding comprised unsecured short-term liabilities of $91 billion and secured (repos and short sales) liabilities of $150 billion, and represented 11% and 19% of total funding as at April 30, 2015, respectively (January 31, 2015 – $97 billion and $154 billion or 12% and 19% of total funding, respectively). Long-term wholesale funding is mostly used to fund less liquid wholesale assets. Additional quantitative information is provided in the Funding section below.

As at April 30, 2015, we held earmarked contingency liquidity assets of $13 billion, of which $8 billion was in U.S. currency and $5 billion was in Canadian currency (January 31, 2015 – $13 billion of which $8 billion was in U.S. currency and $5 billion was in Canadian currency). During the quarter ended April 30, 2015, we held on average $13 billion, of which $8 billion was in U.S. currency and $5 billion was in Canadian currency (January 31, 2015 – $12 billion of which $7 billion was in U.S. currency and $5 billion was in Canadian currency). We also held a derivatives pledging liquid asset buffer of US$4 billion as at April 30, 2015 to mitigate the volatility of our net pledging requirements for derivatives trading (January 31, 2015 – US$4 billion). This buffer averaged US$4 billion during the quarter ended April 30, 2015 (January 31, 2015 – US$4 billion). These assets are included in our high-quality liquid asset (HQLA) pool, which is discussed below.

Liquidity Coverage Ratio

The Liquidity Coverage Ratio (LCR), is a Basel III metric that measures the sufficiency of HQLA available to meet net short-term financial obligations over a thirty day period in an acute stress scenario. The BCBS regulatory minimum coverage level for LCR is currently 60%, increasing each year to 100% by January 2019. In May 2014, OSFI released the final “Liquidity Adequacy Requirements (LAR)” guideline and adopted a minimum LCR requirement of 100% for Canadian banks, effective January 1, 2015.

In July 2014, OSFI released the final guideline on “Public Disclosure Requirements for Domestic Systemically Important Banks on Liquidity Coverage Ratio (LCR)”, implementing without change the BCBS LCR Disclosure Standards. OSFI requires Canadian banks to disclose the LCR beginning in Q2 2015. LCR is disclosed using the standard Basel disclosure template and is calculated using the average of month-end positions during the quarter.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        41

Liquidity coverage ratio common disclosure template (1)

 

(Millions of Canadian dollars, except percentage amount) Total unweighted
value (average)
  Total weighted
value (average)
 

High-quality liquid assets

Total high-quality liquid assets (HQLA)

        199,052   

Cash outflows

Retail deposits and deposits from small business customers, of which: (2)

  167,940      12,644   

Stable deposits (3)

  59,301      1,780   

Less stable deposits

  108,639      10,864   

Unsecured wholesale funding, of which:

  208,522      92,455   

Operational deposits (all counterparties) and deposits in networks of cooperative banks (4)

  90,446      21,643   

Non-operational deposits

  101,514      54,250   

Unsecured debt

  16,562      16,562   

Secured wholesale funding

 

 

 

24,926

 

  

 

Additional requirements, of which:

  166,313      39,689   

Outflows related to derivative exposures and other collateral requirements

  30,536      8,342   

Outflows related to loss of funding on debt products

  6,131      6,131   

Credit and liquidity facilities

  129,646      25,216   

Other contractual funding obligations (5)

  75,575      75,575   

Other contingent funding obligations (6)

  383,006      6,285   

Total cash outflows

        251,574   

Cash inflows

Secured lending (e.g. reverse repos)

  134,544      39,823   

Inflows from fully performing exposures

  11,203      7,330   

Other cash inflows

  25,055      25,055   

Total cash inflows

        72,208   
  Total adjusted value   

Total HQLA

  199,052   

Total net cash outflows

        179,366   

Liquidity coverage ratio

        111%   

 

(1)   LCR is calculated using OSFI LAR and BCBS liquidity coverage ratio requirements.
(2)   Excludes deposits with 0% cash outflow rates.
(3)   As defined by the BCBS, stable deposits from retail and small business customers are deposits that are insured and are either held in transactional accounts or the bank has an established relationship with the client making the withdrawal unlikely.
(4)   Operational deposits from non-retail and non-small and medium-sized enterprise customers are deposits which clients need to keep with the bank in order to facilitate their access and ability to use payment and settlement systems primarily for clearing, custody and cash management activities.
(5)   Other contractual funding obligations primarily include outflows from unsettled securities trades and outflows from obligations related to securities sold short.
(6)   Other contingent funding obligations include outflows related to other off-balance sheet facilities that carry low LCR runoff factors (0% - 5%).

We manage our LCR position within a target range that reflects management’s liquidity risk tolerance and takes into account business mix, asset composition and funding capabilities. The range is subject to periodic review in light of changes to internal requirements and external developments.

We maintain HQLAs in major currencies with dependable market depth and breadth. Our treasury management practices ensure that the levels of HQLA are actively managed, including contingency and cash management liquid assets, to meet our target LCR objectives. Our Level 1 assets, as calculated according to OSFI LAR and the BCBS LCR requirements, represent 76% of total HQLA. These assets consist of cash, placements with central banks and highly rated securities issued or guaranteed by governments, central banks and supranational entities.

LCR captures cash flows from on- and off-balance sheet activities that are either expected or could potentially occur within 30 days in an acute stress scenario. Cash outflows result from application of withdrawal and non-renewal factors to demand and term deposits which are differentiated by client type (wholesale, retail and small- and medium-sized enterprises). Cash outflows also arise from business activities that create contingent funding and collateral requirements, such as repo funding, derivatives, short sales of securities and the extension of credit and liquidity commitments to clients. Cash inflows arise primarily from maturing secured loans, interbank loans and non-HQLA securities.

LCR does not reflect any market funding capacity that management believes would be available to the Bank in a stress situation. All maturing wholesale debt is assigned 100% outflow in the LCR calculation.

Liquidity reserve and asset encumbrance

As recommended by the Enhanced Disclosure Task Force (EDTF), the following tables provide summaries of our liquidity reserve and asset encumbrance. Unencumbered assets represent, for the most part, a ready source of funding that can be accessed quickly, when required. In the Liquidity reserve table, available liquid assets consist of on-balance sheet cash and securities holdings as well as securities received as collateral from securities financing (reverse repos and off-balance sheet collateral swaps) and derivative transactions and constitute the preferred source for quickly accessing liquidity. The other component of our liquidity reserve consists primarily of uncommitted and undrawn central bank credit facilities that could be accessed under exceptional circumstances provided certain pre-conditions could be met and where advances could be supported by eligible assets (e.g. certain unencumbered loans) not included in the liquid assets category. The Asset encumbrance table provides a comprehensive view of the assets available to the Bank, not just the liquidity reserve, and identifies assets already pledged as well as those available for use as collateral (including unencumbered assets from the Liquidity reserve table) for secured funding purposes. Less liquid assets such as mortgages and credit card receivables can in part be monetised although require more lead time relative to liquid assets. As at April 30, 2015, our assets


Table of Contents

 

42        Royal Bank of Canada        Second Quarter 2015

available as collateral comprised 62% of our total liquid assets. For the purpose of constructing the following tables, encumbered assets include: (i) bank-owned liquid assets that are either pledged as collateral (e.g., repo financing and derivative pledging) or not freely available due to regulatory or internal policy requirements (e.g., earmarked to satisfy mandatory reserve or local capital adequacy requirements and to maintain continuous access to payment and settlement systems); (ii) securities received as collateral from securities financing and derivative transactions which have either been re-hypothecated where permissible (e.g., to obtain financing through repos or to cover securities sold short) or have no liquidity value since re-hypothecation is prohibited; and (iii) illiquid assets that have been securitized and sold into the market or that have been pledged as collateral in support of structured term funding vehicles. We do not include encumbered assets as a source of available liquidity in measuring liquidity risk. Unencumbered assets are the difference between total and encumbered assets from both on- and off-balance sheet sources.

Liquidity reserve (1)

 

   As at April 30, 2015  
(Millions of Canadian dollars) Bank-owned
liquid assets
  Securities received
as collateral from
securities
financing and
derivative
transactions
     Total liquid
assets
  Encumbered
liquid assets
  Unencumbered
liquid assets
 

Cash and holding at central banks

$ 14,655    $ –    $ 14,655    $ 1,179    $ 13,476   

Deposits in other banks available overnight

  3,640      –      3,640      572      3,068   

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (2), (3)

  244,976      19,133      264,109        137,090        127,019   

Other (2)

    145,227      31,928        177,155      76,169      100,986   

Liquidity assets eligible at central banks (not included above) (4)

  64      –      64      –      64   

Undrawn credit lines granted by central banks (5)

  9,420      –      9,420      –      9,420   

Other assets eligible as collateral for discount (6)

  125,311      –      125,311      –      125,311   

Other liquid assets (7)

  18,571      –        18,571      18,571      –   

Total liquid assets

$ 561,864    $ 51,061      $ 612,925    $ 233,581    $ 379,344   
   As at January 31, 2015  
(Millions of Canadian dollars) Bank-owned
liquid assets
  Securities received
as collateral from
securities
financing and
derivative
transactions
     Total liquid
assets
  Encumbered
liquid assets
  Unencumbered
liquid assets
 

Cash and holding at central banks

$ 15,810   $ –   $ 15,810   $ 1,232   $ 14,578   

Deposits in other banks available overnight

  3,823     –     3,823     466     3,357   

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (2), (3)

  259,236     20,862     280,098     139,408     140,690   

Other (2)

  140,288     30,005     170,293     77,021     93,272   

Liquidity assets eligible at central banks (not included above) (4)

  65     –     65     –     65   

Undrawn credit lines granted by central banks (5)

  8,937     –     8,937     –     8,937   

Other assets eligible as collateral for discount (6)

  124,767     –     124,767     –     124,767   

Other liquid assets (7)

  20,465     –       20,465     20,465     –   

Total liquid assets

$ 573,391   $ 50,867     $ 624,258   $ 238,592   $ 385,666   
   As at                
(Millions of Canadian dollars) April 30
2015
  January 31
2015
               

Royal Bank of Canada

$ 231,244   $ 228,364  

Foreign branches

  54,522     56,086  

Subsidiaries

  93,578     101,216  

Total unencumbered liquid assets

$ 379,344   $ 385,666  

 

(1)   Information is provided from an enterprise-wide perspective and amounts shown are based on face value. In managing liquidity risk, we consider legal, regulatory, tax and other constraints that may impede transferability of liquidity among RBC units.
(2)   The Bank-owned liquid assets amount includes securities owned outright by the bank or acquired via on-balance sheet securities finance transactions.
(3)   Includes liquid securities issued by provincial governments and U.S. government sponsored entities working under U.S. Federal government’s conservatorship (e.g. Federal National Mortgage Association and Federal Home Loan Mortgage Corporation).
(4)   Includes Auction Rate Securities.
(5)   Includes loans that qualify as eligible collateral for the discount window facility available to us at the Federal Reserve Bank of New York. Amounts are face value and would be subject to collateral margin requirements applied by the Federal Reserve Bank to determine collateral value/borrowing capacity. Access to the discount window borrowing program is conditional on meeting requirements set by the Federal Reserve Bank and borrowings are typically expected to be infrequent and due to uncommon occurrences requiring temporary accommodation.
(6)   Represents our unencumbered Canadian dollar non-mortgage loan book (at face value) that could, subject to satisfying conditions precedent to borrowing and application of prescribed collateral margin requirements, be pledged to the Bank of Canada for advances under its Emergency Lending Assistance (ELA) program. ELA and other central bank facilities are not considered sources of available liquidity in our normal liquidity risk profile but could in extraordinary circumstances, where normal market liquidity is seriously impaired, allow us and other banks to monetize assets eligible as central bank collateral to meet requirements and mitigate further market liquidity disruption.
(7)   Represents pledges related to OTC and exchange traded derivative transactions.

Q2 2015 vs. Q1 2015

Total liquid assets decreased $11 billion or 2%, mainly due to the impact of foreign currency translation and shifts in client collateral mix.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        43

Asset encumbrance (1)

 

     As at  
   

April 30

2015

       

January 31

2015

 
    Encumbered         Unencumbered                   Encumbered         Unencumbered        
(Millions of Canadian dollars)   Pledged as
collateral
    Other (2)          Available as
collateral 
(3)
    Other (4)          Total (5)          Pledged as
collateral
    Other (2)          Available as
collateral (3)
    Other (4)     Total (5)  

Cash and due from banks

  $ 476      $ 1,179        $ 16,430     $ 308        $ 18,393        $ 364     $ 1,231       $ 18,102     $ 330      $ 20,027   

Interest-bearing deposits with banks

    97        –          4,305        –          4,402          102       –          3,764       –        3,866   

Securities

                           

Trading

    71,567        –          96,657        1,539          169,763          76,389       –          103,324       1,412        181,125   

Available-for-sale

    7,138        73          43,333        2,336          52,880          7,542       66         39,629       2,361        49,598   

Assets purchased under reverse repurchase agreements and securities borrowed

    144,959        –          86,827        9,415          241,201          149,773       –         82,889       5,863        238,525   

Loans

                           

Retail

                           

Mortgage securities (6)

    35,982        –          31,869        –          67,851          38,271       –         31,925       –        70,196   

Mortgage loans (6)

    28,323        –          –        126,311          154,634          25,864       –         –       125,498        151,362   

Non-mortgage loans

    10,250        –          96,045        7,284          113,579          9,657       –         96,002       9,286        114,945   

Wholesale

    –        –          38,687        75,596          114,283          –       –         37,702       76,062        113,764   

Allowance for loan losses

    –        –          –        (2,037 )        (2,037 )        –       –         –       (2,057 )      (2,057 ) 

Segregated fund net assets

    –        –          –        780          780          –       –         –       719        719   

Other – Derivatives

    –        –          –        107,004          107,004          –       –         –       150,564        150,564   

– Others (7)

    18,571        –            –        48,701            67,272            20,465       –           –       48,548        69,013   

Total assets

  $  317,363      $  1,252          $  414,153      $  377,237          $  1,110,005          $ 328,427     $ 1,297         $ 413,337     $  418,586      $  1,161,647   

 

(1)   Information is provided from an enterprise-wide perspective and amounts shown are based on face value. In managing liquidity risk, we consider legal, regulatory, tax and other constraints that may impede transferability of liquidity among RBC units.
(2)   Includes assets restricted from use to generate secured funding due to legal or other constraints.
(3)   Includes loans that could be used to collateralize central bank advances. Our unencumbered Canadian dollar non-mortgage loan book (at face value) could, subject to satisfying conditions precedent to borrowing and application of prescribed collateral margin requirements, be pledged to the Bank of Canada for advances under its ELA program. We also lodge loans that qualify as eligible collateral for the discount window facility available to us at the Federal Reserve Bank of New York. ELA and other central bank facilities are not considered sources of available liquidity in our normal liquidity risk profile but could in extraordinary circumstances, where normal market liquidity is seriously disrupted, allow us and other banks to monetize assets eligible as central bank collateral to meet requirements and mitigate market liquidity dislocations.
(4)   Other unencumbered assets are not subject to any restrictions on their use to secure funding or as collateral but would not be considered readily available since they may not be acceptable at central banks or for other lending programs.
(5)   Includes bank-owned liquid assets and securities received as collateral from off-balance sheet securities financing and derivative transactions.
(6)   Amounts have been revised from those previously disclosed.
(7)   The Pledged as collateral amounts relate to OTC and exchange traded derivative transactions.

Other sources of liquidity that could be available to mitigate stressed conditions include: (i) our unused wholesale funding capacity, which is regularly assessed using an established methodology that is periodically reviewed and, as necessary, revised, and (ii) central bank borrowing facilities if, in extraordinary circumstances, market sources were not sufficient to allow us to monetize our assets available as collateral to meet our requirements (e.g., Bank of Canada, Federal Reserve Bank, Bank of England, and Bank of France).

Funding

Funding strategy

Core funding, comprising capital, longer-term wholesale liabilities and a diversified pool of personal and, to a lesser extent, commercial and institutional deposits, is the foundation of our structural liquidity position.

Deposit profile

Core deposits consist of our own statistically derived liquidity adjusted estimates of the highly stable portions of our relationship-based balances (demand, notice and fixed-term) together with wholesale funds maturing beyond one year and as at April 30, 2015 represented 67% of our total deposits (January 31, 2015 – 67%). Over the past quarter, core deposit growth of about 3% was attributable to increases in both longer term wholesale funding issuance and relationship deposits. For further details on the gross dollar amounts of our relationship-based deposits and our wholesale funding maturity schedule, refer to the Risk profile section and the following Composition of wholesale funding table, respectively.

Long-term debt issuance

Our wholesale funding activities are well-diversified by geography, investor segment, currency, structure and maturity. We maintain an ongoing presence in different funding markets, which allows us to continuously monitor market developments and trends, identify opportunities and risks, and take appropriate and timely actions. We maintain a number of longer-term debt issuance programs. The following table summarizes these programs with their authorized limits by geography.


Table of Contents

 

44        Royal Bank of Canada        Second Quarter 2015

Programs by geography

 

 

 

Canada U.S. Europe/Asia

•   Canadian Shelf – $15 billion

•   SEC Registered Medium Term Note
Program – US$40 billion
•   European Debt Issuance Program –
US$40 billion
•   SEC Registered Covered Bond Program –
US$12 billion (1)
•   Covered Bond Program –
Euro 23 billion
    •   Japanese Issuance Programs –
JPY 1 trillion

 

(1)   On April 22, 2015, we filed a Registration Statement on Form F-3 with the SEC which if declared effective by the SEC will increase the size of our SEC Registered Covered Bond Program to US$15 billion.

We also raise long-term funding using Canadian Deposit Notes, Canadian NHA MBS, Canada Mortgage Bonds, credit card receivable-backed securities, Kangaroo Bonds (issued in the Australian domestic market by foreign firms) and Yankee Certificates of Deposit (issued in the U.S. domestic market by foreign firms). We continuously evaluate expansion into new markets and untapped investor segments against relative issuance costs since diversification expands our wholesale funding flexibility and minimizes funding concentration and dependency, and generally reduces financing costs. As presented in the following charts, our current long-term debt profile is well diversified by currency as well as by type of long-term funding products. Maintaining competitive credit ratings is also critical to cost-effective funding.

 

LOGO

LOGO

(1)     Mortgage-backed securities and Canada Mortgage Bonds


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        45

The following table provides our composition of wholesale funding and represents our enhanced disclosure in response to EDTF recommendations.

Composition of wholesale funding (1)

 

     As at April 30, 2015  
(Millions of Canadian dollars)   Less than
1 month
   

1 to 3

months

   

3 to 6

months

   

6 to 12

months

    Less than 1
year sub-total
    1 year
to 2 years
    2 years and
greater
    Total  

Deposits from banks (2)

  $ 4,361     $ 22     $ 24     $ 60     $ 4,467     $ –     $ –     $ 4,467  

Certificates of deposit and commercial paper

    5,536       8,427       7,608       16,327       37,898       3,180       48       41,126  

Asset-backed commercial paper (3)

    1,048       2,175       3,390       4,229       10,842       –       –       10,842  

Senior unsecured medium-term notes (4)

    1,071       1,728       1,348       10,948       15,095       19,393       37,620       72,108  

Senior unsecured structured notes (5)

    291       657       519       935       2,402       776       5,190       8,368  

Mortgage securitization

    113       654       891       1,784       3,442       3,287       16,509       23,238  

Covered bonds/asset-backed securities (6)

    1,229       665       698       2,024       4,616       6,303       24,837       35,756  

Subordinated liabilities

    –       1,500       –       1,500       3,000       –       4,643       7,643  

Other (7)

    3,701       118       969       1,420       6,208       39       4,106       10,353  

Total

  $   17,350     $   15,946     $   15,447     $   39,227     $   87,970     $   32,978     $   92,953     $   213,901  

Of which:

               

– Secured

  $ 5,804     $ 3,494     $ 4,980     $ 8,037     $ 22,315     $ 9,590     $ 41,346     $ 73,251  

– Unsecured

    11,546       12,452       10,467       31,190       65,655       23,388       51,607       140,650  
               
(Millions of Canadian dollars)   As at January 31, 2015  
   
 
Less than 1
month
  
  
    1 to 3 months        3 to 6 months       
 
6 to 12
months
  
  
   
 
Less than 1
year sub-total
  
  
   
 
1 year
to 2 years
  
  
   
 
2 years and
greater
  
  
    Total   

Deposits from banks (2)

  $ 4,453     $ 90     $ 26     $ 63     $ 4,632     $ –     $ –     $ 4,632  

Certificates of deposit and commercial paper

    4,838       8,976       13,371       12,091       39,276       5,715       –       44,991  

Asset-backed commercial paper (3)

    385       1,777       3,522       4,451       10,135       –       –       10,135  

Senior unsecured medium-term notes (4)

    444       3,276       2,875       8,625       15,220       18,445       35,183       68,848  

Senior unsecured structured notes (5)

    140       373       952       1,045       2,510       550       5,568       8,628  

Mortgage securitization

    24       905       957       1,827       3,713       3,408       16,462       23,583  

Covered bonds/asset-backed securities (6)

    9       2,372       1,900       2,218       6,499       6,337       19,402       32,238  

Subordinated liabilities

    –       –       1,500       1,500       3,000       –       4,705       7,705  

Other (7)

    3,793       506       154       2,152       6,605       51       4,364       11,020  

Total

  $   14,086     $   18,275     $   25,257     $   33,972     $   91,590     $   34,506     $   85,684     $   211,780  

Of which:

               

– Secured

  $ 3,836     $ 5,053     $ 6,380     $ 8,496     $ 23,765     $ 9,745     $ 35,864     $ 69,374  

– Unsecured

    10,250       13,222       18,877       25,476       67,825       24,761       49,820       142,406  

 

(1)   Excludes bankers’ acceptances.
(2)   Only includes deposits raised by treasury. Excludes deposits associated with services we provide to these banks (e.g., custody, cash management).
(3)   Only includes consolidated liabilities, including our collateralized commercial paper program.
(4)   Includes deposit notes.
(5)   Includes notes where the payout is tied to movements in foreign exchange, commodities and equities.
(6)   Includes credit card, auto and mortgages.
(7)   Includes tender option bonds (secured) of $3,341 million (January 31, 2015 – $3,419 million), bearer deposit notes (unsecured) of $3,180 million (January 31, 2015 – $3,528 million) and other long-term structured deposits (unsecured) of $3,832 million (January 31, 2015 – $4,073 million).


Table of Contents

 

46        Royal Bank of Canada        Second Quarter 2015

Contractual maturities of financial assets, financial liabilities and off-balance sheet items

The following tables provide remaining contractual maturity profiles of all our assets, liabilities, and off-balance sheet items at their carrying value (i.e. amortized cost or fair value) at the balance sheet date and have been enhanced in response to EDTF recommendations. Off-balance sheet items are allocated based on the expiry date of the contract.

Details of contractual maturities and commitments to extend funds are a source of information for the management of liquidity risk. Among other purposes, these details form a basis for modeling a behavioural balance sheet with effective maturities to calculate liquidity risk measures. For further details, refer to the Risk measurement section.

Contractual maturities of financial assets, financial liabilities and off-balance sheet items

 

     As at April 30, 2015  
(Millions of Canadian dollars)   Less than
1 month
    1 to 3
months
    3 to 6
months
    6 to 9
months
    9 to 12
months
    1 year
to 2 years
    2 years
to 5 years
    5 years
and greater
    With no
specific
maturity
    Total  

Assets

                   

Cash and deposits with banks

  $ 19,619     $ 34     $ 1     $ –     $ 252     $ –     $ –     $ –     $ 2,889     $ 22,795   

Securities

                   

Trading (1)

    108,623       30       41       40       30       230       532       5,850       54,387       169,763   

Available-for-sale

    1,939       5,586       427       1,383       813       4,537       22,646       13,768       1,781       52,880   

Assets purchased under reverse repurchase
agreements and securities borrowed

    73,307       30,490       23,857       6,906       13,767       4,794       –       –       10,247       163,368   

Loans (net of allowance for loan losses)

    19,813       12,004       11,021       17,523       17,977       65,644       185,800       31,306       87,222       448,310   

Other

                   

Customers’ liability under acceptances

    9,833       2,562       125       73       35       8       1       –       –       12,637   

Derivatives

    5,911       7,221       4,118       5,534       2,644       9,504       24,227       47,838       7       107,004   

Other financial assets

    25,200       1,268       505       353       86       276       328       910       1,014       29,940   

Total financial assets

  $ 264,245     $ 59,195     $ 40,095     $ 31,812     $ 35,604     $ 84,993     $ 233,534     $ 99,672     $ 157,547     $ 1,006,697   

Other non-financial assets

    3,078       816       343       985       283       593       1,499       2,488       15,390       25,475   

Total assets

  $ 267,323     $ 60,011     $ 40,438     $ 32,797     $ 35,887     $ 85,586     $ 235,033     $ 102,160     $ 172,937     $ 1,032,172   

Liabilities and equity

                   

Deposits (2)

                   

Unsecured borrowing

  $ 39,128     $ 20,886     $ 26,492     $ 29,849     $ 26,860     $ 40,189     $ 46,806     $ 12,874     $ 318,849     $ 561,933   

Secured borrowing

    2,296       3,988       5,711       4,312       4,473       10,008       21,515       9,176       –       61,479   

Covered bonds

    –       –       –       1,809       –       3,311       19,432       3,587       –       28,139   

Other

                   

Acceptances

    9,833       2,562       125       73       35       8       1       –       –       12,637   

Obligations related to securities sold short

    54,314       –       –       –       –       –       –       –       –       54,314   

Obligations related to assets sold under repurchase agreements and securities loaned

    70,816       3,050       970       434       92       400       –       –       5,445       81,207   

Derivatives

    4,627       8,342       4,479       6,703       3,150       13,006       26,869       45,041       2       112,219   

Other financial liabilities

    22,764       1,485       571       374       277       242       633       4,288       354       30,988   

Subordinated debentures

    –       –       –       –       –       –       –       7,795       –       7,795   

Total financial liabilities

  $ 203,778     $ 40,313     $ 38,348     $ 43,554     $ 34,887     $ 67,164     $ 115,256     $ 82,761     $ 324,650     $ 950,711   

Other non-financial liabilities

    1,151       398       262       1,908       168       795       2,385       8,810       7,337       23,214   

Equity

    –       –       –       –       –       –       –       –       58,247       58,247   

Total liabilities and equity

  $ 204,929     $ 40,711     $ 38,610     $ 45,462     $ 35,055     $ 67,959     $ 117,641     $ 91,571     $ 390,234     $  1,032,172   

Off-balance sheet items

                   

Financial guarantees

  $ 496     $ 2,793     $ 1,799     $ 2,894     $ 2,168     $ 5,022     $ 3,104     $ 224     $ 62     $ 18,562   

Lease commitments

    58       116       171       170       167       605       1,185       1,309       –       3,781   

Commitments to extend credit

    2,931       6,682       6,810       6,850       7,097       23,735       118,190       12,360       2,338       186,993   

Other commitments

    150       660       617       647       2,737       215       759       270       70,389       76,444   

Total off-balance sheet items

  $ 3,635     $ 10,251     $ 9,397     $ 10,561     $ 12,169     $ 29,577     $ 123,238     $ 14,163     $ 72,789     $ 285,780   

 

(1)   Trading debt securities classified as fair value through profit or loss have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
(2)   A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base, as explained in the preceding Deposit profile section, for our operations and liquidity needs.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        47

   As at January 31, 2015  
(Millions of Canadian dollars)

Less than

1 month

 

1 to 3

months

 

3 to 6

months

 

6 to 9

months

 

9 to 12

months

 

1 year

to 2 years

 

2 years

to 5 years

 

5 years

and greater

 

With no

specific

maturity

  Total  

Assets

Cash and deposits with banks

$ 20,003   $ 146   $ 14   $ –   $ 265   $ –   $ –   $ –   $ 3,465   $ 23,893   

Securities

Trading (1)

  115,175     29     43     42     42     210     536     5,957     59,091     181,125   

Available-for-sale

  3,660     4,059     496     691     1,304     3,397     19,163     14,922     1,906     49,598   

Assets purchased under reverse repurchase agreements and securities borrowed

  73,652     33,272     25,166     6,865     12,517     4,575     –     –     7,526     163,573   

Loans (net of allowance for loan losses)

  20,108     10,033     11,760     15,127     18,363     72,687     181,610     31,398     87,124     448,210   

Other

Customers’ liability under acceptances

  9,390     2,138     181     9     41     17     6     –     –     11,782   

Derivatives

  13,564     13,786     6,361     4,768     7,246     13,476     31,266     60,088     9     150,564   

Other financial assets

  27,749     680     491     196     201     286     339     926     964     31,832   

Total financial assets

$ 283,301   $ 64,143   $ 44,512   $ 27,698   $ 39,979   $ 94,648   $ 232,920   $ 113,291   $ 160,085   $ 1,060,577   

Other non-financial assets

  2,626     968     593     404     1,058     620     1,419     2,606     15,824     26,118   

Total assets

$ 285,927   $ 65,111   $ 45,105   $ 28,102   $ 41,037   $ 95,268   $ 234,339   $ 115,897   $ 175,909   $ 1,086,695   

Liabilities and equity

Deposits (2)

Unsecured borrowing

$ 44,384   $ 25,937   $ 25,858   $ 21,326   $ 31,256   $ 41,963   $ 46,291   $ 11,013   $ 317,412   $ 565,440   

Secured borrowing

  450     2,975     6,849     6,043     4,045     10,665     20,252     10,342     –     61,621   

Covered bonds

  –     2,763     –     –     1,907     3,470     15,664     3,842     –     27,646   

Other

Acceptances

  9,390     2,138     181     9     41     17     6     –     –     11,782   

Obligations related to securities sold short

  59,485     –     –     –     –     –     –     –     –     59,485   

Obligations related to assets sold under repurchase agreements and securities loaned

  70,963     3,425     1,181     585     456     –     –     –     4,691     81,301   

Derivatives

  12,575     13,394     7,447     4,575     8,551     15,312     33,993     57,018     4     152,869   

Other financial liabilities

  29,244     806     296     276     394     258     666     4,585     398     36,923   

Subordinated debentures

  –     –     –     –     –     –     –     7,889     –     7,889   

Total financial liabilities

$ 226,491   $ 51,438   $ 41,812   $ 32,814   $ 46,650   $ 71,685   $ 116,872   $ 94,689   $ 322,505   $ 1,004,956   

Other non-financial liabilities

  2,668     367     255     66     1,345     878     2,180     8,799     7,760     24,318   

Equity

  –     –     –     –     –     –     –     –     57,421     57,421   

Total liabilities and equity

$ 229,159   $ 51,805   $ 42,067   $ 32,880   $ 47,995   $ 72,563   $ 119,052   $ 103,488   $ 387,686   $ 1,086,695   

Off-balance sheet items

Financial guarantees

$ 1,049   $ 1,552   $ 3,514   $ 1,659   $ 3,399   $ 5,061   $ 2,997   $ 234   $ 67   $ 19,532   

Lease commitments

  59     119     175     172     171     634     1,226     1,329     –     3,885   

Commitments to extend credit

  3,540     6,609     6,481     8,368     7,653     23,839     120,861     11,593     2,464     191,408   

Other commitments

  213     494     817     763     2,410     464     633     295     63,962     70,051   

Total off-balance sheet items

$ 4,861   $ 8,774   $ 10,987   $ 10,962   $ 13,633   $ 29,998   $ 125,717   $ 13,451   $ 66,493   $ 284,876   

 

(1)   Trading debt securities classified as fair value through profit or loss have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
(2)   A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base, as explained in the preceding Deposit profile section, for our operations and liquidity needs.

Credit ratings

Our ability to access unsecured funding markets and to engage in certain collateralized business activities on a cost-effective basis are primarily dependent upon maintaining competitive credit ratings. Credit ratings and outlooks provided by rating agencies reflect their views and are based on their methodologies. Ratings are subject to change from time to time, based on a number of factors including, but not limited to, our financial strength, competitive position and liquidity and other factors not completely within our control.

On January 23, 2015, Fitch Ratings affirmed our ratings with a stable outlook along with the ratings of the other six largest Canadian banks.

On April 30, 2015, Moody’s affirmed our ratings with a negative outlook along with the ratings of the other six largest Canadian banks.

On May 20, 2015, Dominion Bond Rating Services (DBRS) revised the outlook on our senior and subordinated debt ratings to negative from stable, along with the ratings of the other six largest Canadian banks. The outlook revision is linked to DBRS’ view that expected changes in Canadian legislation and regulation imply that the potential for timely systemic support for D-SIBs is declining.

The following table presents our major credit ratings(1) and outlooks as at May 27, 2015:

Credit ratings

 

   As at May 27, 2015  
   Short-term
debt
  Senior long-
term debt
  Outlook  

Moody’s

  P-1      Aa3      negative   

Standard & Poor’s

  A-1+      AA-      negative   

Fitch Ratings

  F1+      AA      stable   

Dominion Bond Rating Services

  R-1(high)      AA      negative (2) 
  (1)   Credit ratings are not recommendations to purchase, sell or hold a financial obligation inasmuch as they do not comment on market price or suitability for a particular investor. Ratings are determined by the rating agencies based on criteria established from time to time by them, and are subject to revision or withdrawal at any time by the rating organization.  
  (2)   On May 20, 2015, DBRS revised the outlook on our senior and subordinated debt to negative from stable.  


Table of Contents

 

48        Royal Bank of Canada        Second Quarter 2015

Additional contractual obligations for rating downgrades

A lowering of our credit rating may have potentially adverse consequences for our funding capacity or access to the capital markets, may also affect our ability, and the cost, to enter into normal course derivative or hedging transactions and may require us to post additional collateral under certain contracts. However, we estimate, based on periodic reviews of ratings triggers embedded in our existing businesses and of our funding capacity sensitivity, that a minor downgrade would not significantly influence our liability composition, funding access, collateral usage and associated costs. The following table presents the additional collateral obligations required at the reporting date in the event of a one-, two- or three-notch downgrade to our credit ratings. These additional collateral obligations are incremental requirements for each successive downgrade and do not represent the cumulative impact of multiple downgrades. The amounts reported change periodically as a result of several factors, including the transfer of trading activity to centrally cleared financial market infrastructures and exchanges, the expiration of transactions with downgrade triggers, the imposition of internal limitations on new agreements to exclude downgrade triggers, as well as normal course mark to market of positions with collateralized counterparties moving from a negative to a positive position. There is no outstanding senior debt issued in the market that contains rating triggers which would lead to early prepayment of principal.

Additional contractual obligations for rating downgrades

 

   As at  
  April 30
2015
    January 31
2015
 
(Millions of Canadian dollars) One-notch
downgrade
  Two-notch
downgrade
  Three-notch
downgrade
     One-notch
downgrade
  Two-notch
downgrade
  Three-notch
downgrade
 

Contractual derivatives funding or margin requirements

$ 661   $ 140   $ 878    $ 661   $ 144   $ 972  

Other contractual funding or margin requirements (1)

  403     70     –        402     38     –  
(1)   Includes GICs issued by our municipal markets business out of New York and London.

 

Capital management

We continue to manage our capital in accordance with our Capital Management Framework as described in our 2014 Annual Report. In addition, we continue to monitor and prepare for new regulatory capital developments in order to ensure timely and accurate compliance with these requirements.

OSFI expects Canadian banks to currently meet the “all-in” targets (minimum ratios plus the capital conservation buffer – January 1, 2019 BCBS requirements) for CET1, Tier 1 and Total capital ratios. The CVA capital charge is phased in over a five-year period beginning 2014 and ending December 31, 2018 to ensure an implementation similar to that in other countries. In accordance with the guidance, there are two possible options to phase in the CVA capital charge. Under the option selected by RBC, option 1, CVA increased RWA for purposes of calculating CET1, Tier 1 and Total Capital ratios in accordance with each ratio scalar. The scalars increase each year and will reach 100% by the end of 2018. The 2015 CET1, Tier 1 and Total Capital ratios phase-in scalars are 64%, 71% and 77%, respectively. OSFI released the list of six Canadian banks, including RBC, which are designated as D-SIBs in March 2013, for which an additional 1% risk-weighted capital surcharge will be required commencing January 1, 2016.

Banks are required to disclose the leverage ratio and its components, which has replaced the OSFI Assets-to-capital multiple (ACM), effective the first fiscal quarter of 2015. The leverage ratio is defined as the capital measure divided by the exposure measure. The capital measure is currently defined as Tier 1 capital and the exposure measure is the sum of (a) on-balance sheet exposures; (b) derivative exposures; (c) securities financing transaction (SFT) exposures; and (d) off-balance sheet items. Banks are expected to maintain a leverage ratio that meets or exceeds 3% at all times.

Per OSFI advisory “Global systemically important banks (G-SIBs) – Public disclosure requirements”, all federally-regulated banks with a Basel III leverage ratio total exposure exceeding EUR 200 billion are required to disclose, at a minimum, the twelve indicators used in the G-SIB assessment methodology, with the goal of enhancing the transparency of the relative scale of banks’ potential global systemic importance and data quality. In the first quarter of 2015, Canadian banks, including RBC, that meet the BCBS size threshold and were not designated as G-SIBs in the previous year are required to disclose in their report to shareholders the twelve indicators only (not the full template) for financial year ends 2013 and 2014. For subsequent year ends, disclosure should be made as part of a bank’s annual report to shareholders.

In December 2014, BCBS issued the final standards on the revised securitization framework, which aim to strengthen the capital standards for securitization exposures held in the banking book, with an effective date of January 2018.

The BCBS also issued two consultative papers in December 2014 “Capital floor: the design of a framework based on standardized approaches” and “Revisions to the standardized approach for credit risk”. The capital floor consultative document focuses on the design of a capital floor framework based on the standardized approach, with the objective to mitigate model risk and measurement error stemming from internal models and enhance comparability of capital across banks. This framework will replace the current transitional floor, which is based on the Basel I standard. The revisions to the standardized approach for credit risk document is designed to strengthen the existing regulatory capital framework, with the objective of reducing reliance on external credit ratings, increasing risk sensitivity, and increasing comparability of capital requirements to the IRB approach. These revisions will as a result increase the comparability of capital requirements between banks using the standardized approach.

We will continue to monitor and assess the capital impact of these regulatory developments.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        49

The following table provides a summary of OSFI regulatory target ratios under Basel III.

 

Basel III

Capital ratios and leverage

  OSFI regulatory target requirements for large banks under Basel III     RBC capital
and leverage
ratios as at
April 30,
2015
    Meet or
exceed OSFI
regulatory
target ratios
  Minimum    

Capital
Conservation

Buffer

   

Minimum

including

Capital

Conservation

Buffer

   

D-SIBs

Surcharge (1)

    Minimum including
Capital
Conservation
Buffer and D-SIBs
surcharge 
(1)
     
Common Equity Tier 1     > 4.5%        2.5%        > 7.0%        1.0%        > 8.0%        10.0%      ü
Tier 1 capital     > 6.0%        2.5%        > 8.5%        1.0%        > 9.5%        11.6%      ü
Total capital     > 8.0%        2.5%        > 10.5%        1.0%        > 11.5%        13.5%      ü
Leverage ratio     > 3.0%        n.a.        > 3.0%        n.a.        > 3.0%        4.0%      ü
(1)   The D-SIBs surcharge will be applicable to risk-weighted capital commencing January 1, 2016.

 

The following table provides details on our regulatory capital, RWA and capital ratios. Our capital position remained strong during the quarter and our capital ratios remain well above OSFI regulatory targets.

Regulatory capital, RWA and capital ratios

 

Regulatory capital, risk-weighted assets (RWA) and capital ratios  
      As at  
(Millions of Canadian dollars, except percentage and multiple amounts and as
otherwise noted)
   April 30
2015
     January 31
2015
     October 31
2014
     April 30
2014
 

Capital (1)

           

CET1 capital

   $ 39,608       $ 38,902       $ 36,406       $ 33,756   

Tier 1 capital

     45,989         44,917         42,202         39,725   

Total capital

     53,932         52,953         50,020         46,237   

Risk-weighted assets (RWA) used in calculation of capital ratios (1), (2)

           

CET1 capital RWA

     396,874         405,307         368,594         349,094   

Tier 1 capital RWA

     398,014         406,722         369,976         349,094   

Total capital RWA

     398,992         407,934         372,050         349,094   
           

Total capital RWA consisting of: (1)

           

Credit risk

   $ 306,831       $ 314,163       $ 286,327       $ 258,275   

Market risk

     42,915         45,623         38,460         46,104   

Operational risk

     49,246         48,148         47,263         44,715   

Total capital RWA

   $  398,992       $  407,934       $  372,050       $  349,094   

Capital ratios, Leverage ratio and multiples (1), (3)

           

CET1 ratio

     10.0%         9.6%         9.9%         9.7%   

Tier 1 capital ratio

     11.6%         11.0%         11.4%         11.4%   

Total capital ratio

     13.5%         13.0%         13.4%         13.2%   

Assets-to-capital multiple (4)

     n.a.         n.a.         17.0X         17.5X   

Gross-adjusted assets (GAA) (billions)

     n.a.         n.a.       $ 885.0       $ 849.8   

Leverage ratio

     4.0%         3.8%         n.a.         n.a.   

Leverage ratio exposure (billions)

   $ 1,137.8       $ 1,178.9         n.a.         n.a.   

 

  (1)   Capital, RWA and capital ratios and multiples are calculated using OSFI Capital Adequacy Requirements based on the Basel III framework. Leverage ratios are calculated using OSFI Leverage Ratio Return based on the Basel III framework. Effective the first quarter of 2015, the leverage ratio has replaced the ACM. The leverage ratio is a regulatory measure under the Basel III framework and is not applicable (n.a.) for periods prior to Q1 2015. Capital ratios presented above are on an “all-in” basis.  
  (2)   For Q1 and Q2, 2014, CVA scalar of 57% was applied to CET1, Tier 1 and Total Capital. Effective Q3 2014, different scalars were applied to the CVA included in each of the three tiers of capital. In Q3 and Q4, 2014, the CVA scalars 57%, 65% and 77% were applied to CET1, Tier 1 and Total Capital respectively. The CVA scalars are 64%, 71% and 77% in fiscal 2015.  
  (3)   To enhance comparability among other global financial institutions, the following are our transitional capital and leverage ratios. The transitional CET1, Tier 1, Total capital and leverage ratios as at April 30, 2015 were 11.6%, 11.8%, 13.7% and 4.2% respectively. Transitional is defined as capital calculated according to the current year’s phase-in of regulatory adjustments and phase-out of non-qualifying capital instruments.  
  (4)   Assets-to-capital multiples and GAA were calculated on a transitional basis in the prior periods.  


Table of Contents

 

50        Royal Bank of Canada        Second Quarter 2015

Q2 2015 vs. Q1 2015

LOGO

 

(1)   Represents round figures.
(2)   Internal capital generation includes $1.2 billion which represents Net income available to shareholders less common and preferred shares dividends.

Q2 2015 vs. Q1 2015

Our CET1 ratio was 10.0%, up 40 bps from last quarter, mainly reflecting internal capital generation and the impact of a higher discount rate in determining our pension and other post-employment benefit obligations.

CET1 capital RWA decreased $8 billion, mainly driven by the impact of foreign exchange translation.

Our Tier 1 capital ratio of 11.6% was up 60 bps, mainly due to the factors noted under CET1 ratio, and the issuance of preferred shares.

Our Total capital ratio of 13.5% was up 50 bps, mainly reflecting the factors noted under the Tier 1 capital ratio.

Our Leverage ratio of 4.0% was up 20 bps, mainly due to internal capital generation, the impact of a higher discount rate in determining our pension and other post-employment benefit obligations, and the issuance of preferred shares.

Q2 2015 vs. Q4 2014

Our CET1 ratio was up 10 bps from October 31, 2014, mainly reflecting internal capital generation, partially offset by higher RWA reflecting business growth and the net impact of foreign exchange translation.

CET1 capital RWA increased $28 billion, mainly due to business growth largely in our loan book and the impact of foreign exchange translation.

Our Tier 1 capital ratio was up 20 bps, mainly reflecting the factors noted under CET1 ratio, and the net issuance of preferred shares.

Our Total capital ratio was up 10 bps, mainly reflecting the factors noted under the Tier 1 capital ratio.

Selected capital management activity

The following table provides our selected capital management activity for the three and six months ended April 30, 2015.

 

Selected capital management activity  
   For the three months
ended April 30, 2015
  For the six months ended
April 30, 2015
 
(Millions of Canadian dollars, except number of shares) Number of
shares (000s)
  Amount   Number of
shares (000s)
  Amount  

Tier 1 capital

Common shares issued

Stock options exercised (1)

  510   $ 25      869   $ 45   

Issuance of preferred shares Series BD (2), (3), (4)

  –     –      24,000     600   

Issuance of preferred shares Series BF (2), (3), (4)

  12,000     300      12,000     300   

Redemption of preferred shares Series AX

  –     –      (13,000 )    (325 ) 

Tier 2 capital

Maturity of November 14, 2014 subordinated debentures (2)

        –            (200 ) 

 

  (1)   Amounts include cash received for stock options exercised during the period and the fair value adjustments to stock options.  
  (2)   For further details, refer to Note 10 of our Condensed Financial Statements.  
  (3)   Based on gross amount.  
  (4)   NVCC capital instruments.  


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        51

Selected share data (1)

 

   As at April 30, 2015  
(Millions of Canadian dollars, except number of shares) Number of
shares (000s)
  Amount   Dividends
declared
per share
 

Common shares outstanding

  1,443,102    $  14,556    $  0.77   

First preferred shares outstanding

Non-cumulative Series W (2)

  12,000      300      0.31   

Non-cumulative Series AA

  12,000      300      0.28   

Non-cumulative Series AB

  12,000      300      0.29   

Non-cumulative Series AC

  8,000      200      0.29   

Non-cumulative Series AD

  10,000      250      0.28   

Non-cumulative Series AE

  10,000      250      0.28   

Non-cumulative Series AF

  8,000      200      0.28   

Non-cumulative Series AG

  10,000      250      0.28   

Non-cumulative Series AJ (3)

  13,579      339      0.22   

Non-cumulative Series AK (3)

  2,421      61      0.17   

Non-cumulative Series AL (3)

  12,000      300      0.27   

Non-cumulative Series AZ (3), (4)

  20,000      500      0.25   

Non-cumulative Series BB (3), (4)

  20,000      500      0.24   

Non-cumulative Series BD (3), (4)

  24,000      600      0.28   

Non-cumulative Series BF (3), (4)

  12,000      300      –   

Treasury shares held – preferred

  (71 )    2   

Treasury shares held – common

  1,357      (104 ) 

Stock options

Outstanding

  8,504   

Exercisable

  5,553   

Dividends

Common

  1,111   

Preferred

        47         

 

  (1)   For further details about our capital management activity, refer to Note 10 of our Condensed Financial Statements.  
  (2)   Effective February 24, 2010, we have the right to convert into common shares at our option, subject to certain restrictions.  
  (3)   Dividend rate will reset every five years.  
  (4)   NVCC capital instruments.  

On November 1, 2014, we renewed our normal course issuer bid (NCIB) which permits us to purchase up to 12 million of our common shares. The NCIB expires on October 31, 2015. For the three months and six months ended April 30, 2015, we have not purchased any shares under the 2015 NCIB.

On March 13, 2015, we issued 12 million Non-cumulative 5-Year Rate Reset First Preferred Shares Series BF for gross proceeds of $300 million. Net proceeds will be used for general business purposes.

On April 20, 2015, we announced our intention to redeem all $1.5 billion outstanding 4.35% subordinated debentures due June 15, 2020 for 100% of their principal amount plus accrued interest to the redemption date. The redemption will be financed out of general corporate funds.

As at May 22, 2015, the number of outstanding common shares and stock options was 1,443,101,716 and 8,503,798, respectively, and the number of Treasury shares – preferred and Treasury shares – common was 9,372 and 458,346, respectively.

NVCC provisions require the conversion of our capital instruments into a variable number of common shares in the event that OSFI deems the Bank to be non-viable or a federal or provincial government in Canada publicly announces that the Bank has accepted or agreed to accept a capital injection. If a NVCC trigger event were to occur, our NVCC capital instruments preferred shares Series AZ, preferred shares Series BB, preferred shares Series BD, preferred shares Series BF, subordinated debentures due on July 17, 2024 and subordinated debentures due on September 29, 2026 would be converted into RBC common shares pursuant to an automatic conversion formula with a conversion price based on the greater of: (i) a floor price of $5.00, and (ii) the current market price of our common shares at the time of the trigger event (10-day weighted average). Based on a floor price of $5.00 and including an estimate for accrued dividends and interest, these NVCC capital instruments would convert into a maximum of 993 million RBC common shares, on aggregate, which would represent a dilution impact of 40.76% based on the number of RBC common shares outstanding as at April 30, 2015.


Table of Contents

 

52        Royal Bank of Canada        Second Quarter 2015

Attributed capital

Our methodology for allocating capital to our business segments is based on the higher of fully diversified economic capital and the Basel III regulatory capital requirements. Risk-based capital attribution provides a uniform base for performance measurement among business segments, which compares to our overall corporate return objective and facilitates management decisions in resource allocation in conjunction with other factors. The following outlines our attributed capital.

Attributed capital

 

   For the three months ended  
(Millions of Canadian dollars)

April 30

2015

 

January 31

2015

 

October 31

2014

 

April 30

2014

 

Credit risk

$   16,050    $   15,450    $  15,250    $  13,050   

Market risk (trading and non-trading)

  3,900      4,200      4,200      3,600   

Operational risk

  4,800      4,600      4,200      4,300   

Business and fixed asset risk

  3,050      2,900      2,600      2,750   

Insurance risk

  550      500      500      550   

Goodwill and other intangibles

  11,850      11,650      11,400      11,350   

Regulatory capital allocation

  5,400      4,600      4,200      4,400   

Attributed capital

$ 45,600    $ 43,900    $ 42,350    $ 40,000   

Under attribution of capital

  5,900      5,350      5,100      5,550   

Average common equity

$ 51,500    $ 49,250    $ 47,450    $ 45,550   

Q2 2015 vs. Q1 2015

Attributed capital increased $1.7 billion largely due to an increase in credit, operational and business risks. Credit risk increased mainly reflecting the impact of foreign exchange translation and business growth. Operational and business risks increased mainly due to higher gross revenue. Market risk decreased mainly due to a decrease in non-trading interest rate risk.

We remain well capitalized with current levels of available capital exceeding the attributed capital required to underpin all of our material risks.

 

Additional financial information

 

 

Exposures to selected financial instruments

 

 

   As at  
  April 30, 2015     April 30, 2014  
(Millions of Canadian dollars) Subprime
RMBS
  Alt-A
RMBS
  CDOs that
may contain
subprime
or Alt-A
  Total     

Subprime

RMBS

  Alt-A
RMBS
  CDOs that
may contain
subprime
or Alt-A
  Total  

Fair value of securities

$ 268    $ 209    $ –    $ 477      $ 186   $ 240   $ –   $ 426   

Fair value of securities by rating

AAA

$ –    $ –    $ –    $ 4   $ –   $ –  

AA

  18      4      –      37     4     –  

A

  126      2      –      33     3     –  

BBB

  5      17      –      25     5     –  

Below BBB-

  119      186      –              87     228     –        

Total

$ 268    $ 209    $ –    $ 477      $ 186   $ 240   $ –   $ 426   

Fair value of securities by vintage

2003 (or before)

$ 10    $ 26    $ –    $ –   $ 24   $ –  

2004

  30      22      –      8     44     –  

2005

  33      94      –      84     114     –  

2006

  135      38      –      57     42     –  

2007 and later

  60      29      –              37     16     –        

Total

$ 268    $ 209    $ –    $ 477      $ 186   $ 240   $ –   $ 426   

Amortized cost of subprime/Alt-A mortgages (whole loans)

$ 8    $ 40    $ –    $ 48      $ 8   $ 37   $ –   $ 45   

Total subprime and Alt-A exposures

$ 276    $ 249    $ –    $ 525      $ 194   $ 277   $ –   $ 471   

Sensitivities of fair value of securities to changes in assumptions:

  

     

100bps increase in credit spread

$ (10 )  $ (9 ) 

100bps increase in interest rates

  (4 )    (28 ) 

20% increase in default rates

  (5 )    (5 ) 

25% decrease in prepayment rates

  (2 )    8   

Certain activities and transactions we enter into expose us to the risk of default of U.S. subprime and Alt-A residential mortgages. Our exposures to U.S. subprime and Alt-A residential mortgages of $525 million represented less than 0.1% of our total assets as at April 30, 2015, compared to $471 million or less than 0.1% last year. The increase of $54 million was primarily due to the impact of foreign exchange translation.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        53

Q2 2015 vs. Q2 2014

Our total holdings of RMBS noted in the table above may be exposed to U.S. subprime risk. As at April 30, 2015, our U.S. subprime RMBS exposure of $268 million increased $82 million or 44% from last year, primarily due to the purchase of securities and the impact of foreign exchange translation. Of this exposure, $144 million or 54% of our related holdings were rated A and above, an increase of $70 million from last year due to the purchase of securities and the impact of foreign exchange translation.

As at April 30, 2015, our exposure to U.S. subprime loans of $8 million was flat compared to the prior year.

Of our total portfolio of RMBS, holdings with a fair value of $209 million may be exposed to U.S. Alt-A risk. U.S. Alt-A exposures decreased $31 million from last year primarily due to the redemption of certain securities. Approximately 32% of U.S. Alt-A exposures were issued during 2006 and onwards, which compares to 24% last year. As at April 30, 2015, our exposure to U.S. Alt-A loans of $40 million increased $3 million from last year.

Of our total portfolio of CDOs, we have no holdings that are exposed to U.S. subprime or Alt-A risk. As at April 30, 2015, the fair value of our corporate CDOs of $1,026 million, which were predominantly comprised of corporate collateralized loan obligations, decreased $124 million from last year mainly due to the redemption of certain securities.

Off-balance sheet arrangements

For details on our off-balance sheet arrangements including multi-seller conduits, structured investment vehicles and other variable interest entities as at April 30, 2015, refer to the Off-balance sheet arrangements section.

Commercial mortgage-backed securities

The fair value of our total direct holdings of commercial mortgage-backed securities was $162 million as at April 30, 2015.

Assets and liabilities measured at fair value

Our financial instruments carried at fair value are classified as Level 1, 2, or 3, in accordance with the fair value hierarchy set out in IFRS 13 Fair Value Measurement. For further details on the fair value of our financial instruments and transfers between levels of the fair value hierarchy, refer to Note 3 of our audited 2014 Annual Consolidated Financial Statements.

The following table presents the total fair value of each major class of financial assets and financial liabilities measured at fair value and the percentage of the fair value of each class categorized as Level 1, 2, or 3 as at April 30, 2015.

 

   As at April 30, 2015  
(Millions of Canadian dollars, except percentage amounts) Fair value (1)   Level 1 (1)   Level 2 (1)   Level 3 (1)   Total  

Financial assets

Securities at FVTPL

$   169,763      42 %    58 %    0 %    100 % 

Available-for-sale

  49,607      14      79      7      100   

Assets purchased under reverse repurchase agreements and securities borrowed

  102,395      0      100      0      100   

Loans – Wholesale

  4,054      0      85      15      100   

Derivatives

  196,978      1      99      0      100   

Financial liabilities

Deposits

$ 98,687      0 %    99 %    1 %    100 % 

Obligations related to securities sold short

  54,314      66      34      0      100   

Obligations related to assets sold under repurchase agreements and securities loaned

  71,218      0      100      0      100   

Derivatives

  201,938      1      98      1      100   

 

  (1)   The derivative assets and liabilities presented in the table above do not reflect the impact of netting.  


Table of Contents

 

54        Royal Bank of Canada        Second Quarter 2015

Accounting and control matters

 

Summary accounting policies and estimates

Our Condensed Financial Statements are presented in compliance with International Accounting Standards (IAS) 34 Interim Financial Reporting. The significant accounting policies are described in Note 2 of our Condensed Financial Statements and Note 2 of our 2014 Annual Consolidated Financial Statements.

 

Changes in accounting policies and disclosure

We have adopted an amended IFRS standard and an IFRS interpretation effective November 1, 2014. These pronouncements include amendments to IAS 32 Financial Instruments: Presentation, and IFRS Interpretations Committee IFRIC Interpretation 21 Levies. Refer to Note 2 of our Condensed Financial Statements for details of these changes.

 

Future changes in regulatory disclosure

Basel Committee on Banking Supervision revised Pillar 3 disclosure requirements

In January 2015, the BCBS issued the final standard for the revised Pillar 3 disclosure requirements with the goal of enhancing the transparency and improve comparability and consistency of banks’ capital and risk disclosure. BCBS requires all banks to provide the revised Pillar 3 disclosures by the end of fiscal 2016 and OSFI is expected to issue their domestic guidance for Canadian banks in the fall of 2015.

 

Controls and procedures

Disclosure controls and procedures

As of April 30, 2015, management evaluated, under the supervision of and with the participation of the President and Chief Executive Officer and the Chief Administrative Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures as defined under rules adopted by the U.S. SEC. Based on that evaluation, the President and Chief Executive Officer and the Chief Administrative Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of April 30, 2015.

Internal control over financial reporting

No changes were made in our internal control over financial reporting during the quarter ended April 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Related party transactions

In the ordinary course of business, we provide normal banking services and operational services, and enter into other transactions with associated and other related corporations, including our joint venture entities, on terms similar to those offered to non-related parties. We grant loans to directors, officers and other employees at rates normally accorded to preferred clients. In addition, we offer deferred share and other plans to non-employee directors, executives and certain other key employees. For further information, refer to Notes 12 and 29 of our 2014 Annual Consolidated Financial Statements.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        55

EDTF recommendations index

On October 29, 2012, the Enhanced Disclosure Task Force (EDTF), established by the Financial Stability Board, issued its report Enhancing the Risk Disclosures of Banks, which included 32 recommendations aimed at achieving transparent, high-quality risk disclosures. As a result, our enhanced disclosures have been provided in our 2014 Annual Report, Q2 2015 Report to Shareholders (RTS) and Supplementary Financial Information package (SFI).

The following index summarizes our disclosure by EDTF recommendation:

 

      Location of disclosure
Type of Risk Recommendation Disclosure

RTS

page

Annual
Report page
SFI
page
General 1

Table of contents for EDTF risk disclosure

55 107 1
2

Define risk terminology and measures

— 47-52

199-201

—
3

Top and emerging risks

— 46-47 —
4

New regulatory ratios

39-41,48-49 69,85-86 —
Risk governance, risk management and business model 5

Risk management organization

— 47-52 —
6

Risk culture

— 49-50 —
7

Risk in the context of our business activities

— 93 —
8

Stress testing

— 50,63 —

Capital adequacy and

risk-weighted assets (RWA)

9

Minimum Basel III capital ratios and Domestic systemically important bank surcharge

48-49 86 —
10

Composition of capital and reconciliation of the accounting balance sheet to the regulatory balance sheet

— — 21-24
11

Flow statement of the movements in regulatory capital

— — 25
12

Capital strategic planning

— 85-86 —
13

RWA by business segments

— — 28
14

Analysis of capital requirement, and related measurement model information

— 52-55 26-27
15

RWA credit risk and related risk measurements

— — 42-44
16

Movement of risk-weighted assets by risk type

— — 28
17

Basel back-testing

— 50,53 42
Liquidity 18

Quantitative and qualitative analysis of our liquidity reserve

41-42 70-71 —
Funding 19

Encumbered and unencumbered assets by balance sheet category, and contractual obligations for rating downgrades

43,48 72

78

—
20

Maturity analysis of consolidated total assets, liabilities and off-balance sheet commitments analyzed by remaining contractual maturity at the balance sheet date

46-47 75-76 —
21

Sources of funding and funding strategy

43-45 73-74 —
Market risk 22

Relationship between the market risk measures for trading and non-trading portfolios and the balance sheet

38-39 67-68 —
23

Decomposition of market risk factors

35-37 63-65 —
24

Market risk validation and back-testing

— 63 —
25

Primary risk management techniques beyond reported risk measures and parameters

— 63-64 —
Credit risk 26

Bank’s credit risk profile

27-34 52-63 31-44

Quantitative summary of aggregate credit risk exposures that reconciles to the balance sheet

82-83 146-148

100-106

40
27

Policies for identifying impaired loans

55,97

125

—
28

Reconciliation of the opening and closing balances of impaired loans and impairment allowances during the year

— — 33,37
29

Quantification of gross notional exposure for OTC derivatives or exchange-traded derivatives

— 53-54 46
30

Credit risk mitigation, including collateral held for all sources of credit risk

— 54 41
Other 31

Other risk types

— 78-85 —
32

Publicly known risk events

— 80

185

—


Table of Contents

 

56        Royal Bank of Canada        Second Quarter 2015

Interim Condensed Consolidated Financial Statements (unaudited)

 

 

Interim Condensed Consolidated Balance Sheets (unaudited)

 

   As at  
(Millions of Canadian dollars)

April 30

2015

  January 31
2015
  October 31
2014
  April 30
2014
 

Assets

Cash and due from banks

$ 18,393    $ 20,027   $ 17,421   $ 15,879  

Interest-bearing deposits with banks

  4,402      3,866     8,399     5,210  

Securities (Note 4)

Trading

  169,763      181,125     151,380     148,398  

Available-for-sale

  52,880      49,598     47,768     43,083  
    222,643      230,723     199,148     191,481  

Assets purchased under reverse repurchase agreements and securities borrowed

  163,368      163,573     135,580     133,981  

Loans (Note 5)

Retail

  336,064      336,503     334,269     324,284  

Wholesale

  114,283      113,764     102,954     99,035  
  450,347      450,267     437,223     423,319  

Allowance for loan losses (Note 5)

  (2,037 )    (2,057 )    (1,994 )    (1,883 ) 
    448,310      448,210     435,229     421,436  

Segregated fund net assets

  780      719     675     593  

Other

Customers’ liability under acceptances

  12,637      11,782     11,462     10,911  

Derivatives (Note 6)

  107,004      150,564     87,402     72,633  

Premises and equipment, net

  2,595      2,669     2,684     2,603  

Goodwill

  8,890      9,153     8,647     8,566  

Other intangibles

  2,779      2,833     2,775     2,802  

Investments in joint ventures and associates

  319      345     295     273  

Employee benefit assets

  84      44     138     299  

Other assets

  39,968      42,187     30,695     29,229  
    174,276      219,577     144,098     127,316  

Total assets

$  1,032,172    $ 1,086,695   $ 940,550   $ 895,896  

Liabilities and equity

Deposits (Note 8)

Personal

$ 215,903    $ 216,236   $ 209,217   $ 202,670  

Business and government

  415,311      417,084     386,660     369,206  

Bank

  20,337      21,387     18,223     19,083  
    651,551      654,707     614,100     590,959  

Segregated fund net liabilities

  780      719     675     593  

Other

Acceptances

  12,637      11,782     11,462     10,911  

Obligations related to securities sold short

  54,314      59,485     50,345     50,423  

Obligations related to assets sold under repurchase agreements and securities loaned

  81,207      81,301     64,331     63,790  

Derivatives (Note 6)

  112,219      152,869     88,982     73,206  

Insurance claims and policy benefit liabilities

  9,373      9,440     8,564     8,163  

Employee benefit liabilities

  2,611      3,078     2,420     2,034  

Other liabilities

  41,438      48,004     37,309     37,355  
    313,799      365,959     263,413     245,882  

Subordinated debentures (Note 10)

  7,795      7,889     7,859     6,486  

Total liabilities

  973,925      1,029,274     886,047     843,920  

Equity attributable to shareholders

Preferred shares (Note 10)

  4,650      4,350     4,075     4,250  

Common shares (shares issued – 1,443,101,716, 1,442,592,103, 1,442,232,886 and 1,441,348,556) (Note 10)

  14,556      14,531     14,511     14,458  

Treasury shares – preferred (shares held - (70,730), (56,760), (1,207) and (11,321))

  2      1     –     –  

                          – common (shares held - 1,357,362, 741,617, (891,733) and (1,097,349))

  (104 )    (57 )    71     73  

Retained earnings

  34,142      32,505     31,615     29,489  

Other components of equity

  3,185      4,335     2,418     1,913  
  56,431      55,665     52,690     50,183  

Non-controlling interests

  1,816      1,756     1,813     1,793  

Total equity

  58,247      57,421     54,503     51,976  

Total liabilities and equity

$ 1,032,172    $ 1,086,695   $ 940,550   $ 895,896  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        57

Interim Condensed Consolidated Statements of Income (unaudited)

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars, except per share amounts) April 30
2015
  January 31
2015
  April 30
2014
     April 30
2015
  April 30
2014
 

Interest income

Loans

$ 4,130    $ 4,308    $ 4,162    $ 8,438    $ 8,392   

Securities

  1,111      1,072      1,006      2,183      1,963   

Assets purchased under reverse repurchase agreements and securities borrowed

  298      301      235      599      481   

Deposits and other

  18      21      17        39      34   
    5,557      5,702      5,420        11,259      10,870   

Interest expense

Deposits and other

  1,460      1,501      1,459      2,961      2,917   

Other liabilities

  477      507      451      984      921   

Subordinated debentures

  63      63      61        126      123   
    2,000      2,071      1,971        4,071      3,961   

Net interest income

  3,557      3,631      3,449        7,188      6,909   

Non-interest income

Insurance premiums, investment and fee income

  806      1,892      1,125      2,698      2,407   

Trading revenue

  359      340      300      699      610   

Investment management and custodial fees

  943      927      819      1,870      1,631   

Mutual fund revenue

  716      695      624      1,411      1,259   

Securities brokerage commissions

  361      365      351      726      692   

Service charges

  391      392      364      783      728   

Underwriting and other advisory fees

  559      445      428      1,004      829   

Foreign exchange revenue, other than trading

  301      154      237      455      405   

Card service revenue

  192      204      153      396      328   

Credit fees

  311      245      237      556      524   

Net gain on available-for-sale securities (Note 4)

  42      27      71      69      94   

Share of profit in joint ventures and associates

  39      42      40      81      84   

Other

  253      285      78        538      236   
    5,273      6,013      4,827        11,286      9,827   

Total revenue

  8,830      9,644      8,276        18,474      16,736   

Provision for credit losses (Note 5)

  282      270      244        552      536   

Insurance policyholder benefits, claims and acquisition expense

  493      1,522      830        2,015      1,812   

Non-interest expense

Human resources (Note 9)

  2,996      3,015      2,734      6,011      5,584   

Equipment

  311      297      288      608      572   

Occupancy

  356      335      331      691      647   

Communications

  224      198      211      422      381   

Professional fees

  204      198      162      402      322   

Amortization of other intangibles

  178      174      163      352      319   

Other

  467      403      443        870      894   
    4,736      4,620      4,332        9,356      8,719   

Income before income taxes

  3,319      3,232      2,870      6,551      5,669   

Income taxes

  817      776      669        1,593      1,376   

Net income

$ 2,502    $ 2,456    $ 2,201      $ 4,958    $ 4,293   

Net income attributable to:

Shareholders

$ 2,473    $ 2,434    $ 2,175    $ 4,907    $ 4,242   

Non-controlling interests

  29      22      26        51      51   
  $ 2,502    $ 2,456    $ 2,201      $ 4,958    $ 4,293   

Basic earnings per share (in dollars) (Note 11)

$ 1.68    $ 1.66    $ 1.47    $ 3.34    $ 2.86   

Diluted earnings per share (in dollars) (Note 11)

  1.68      1.65      1.47      3.33      2.85   

Dividends per common share (in dollars)

  0.77      0.75      0.71        1.52      1.38   

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

 

58        Royal Bank of Canada        Second Quarter 2015

Interim Condensed Consolidated Statements of Comprehensive Income (unaudited)

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars)

April 30

2015

 

January 31

2015

 

April 30

2014

    

April 30

2015

 

April 30

2014

 

Net income

$ 2,502   $ 2,456   $ 2,201     $ 4,958   $ 4,293  

Other comprehensive income (loss), net of taxes

Items that will be reclassified subsequently to income:

Net change in unrealized gains (losses) on available-for-sale securities

Net unrealized gains (losses) on available-for-sale securities

  (122 )    208     8     86     82  

Reclassification of net losses (gains) on available-for-sale securities to income

  (20 )    –     (24 )      (20 )    (35 ) 
    (142 )    208     (16 )      66     47  

Foreign currency translation adjustments

Unrealized foreign currency translation gains (losses)

  (2,116 )    4,556     (458 )    2,440     2,022  

Net foreign currency translation gains (losses) from hedging activities

  1,096     (2,605 )    232     (1,509 )    (1,281 ) 

Reclassification of losses (gains) on foreign currency translation to income

  (167 )    (11 )    –     (178 )    (3 ) 

Reclassification of losses (gains) on net investment hedging activities to income

  59     10     –       69     3  
    (1,128 )    1,950     (226 )      822     741  

Net change in cash flow hedges

Net gains (losses) on derivatives designated as cash flow hedges

  36     (382 )    40     (346 )    (78 ) 

Reclassification of losses (gains) on derivatives designated as cash flow hedges to income

  79     151     (2 )      230     (5 ) 
    115     (231 )    38       (116 )    (83 ) 

Items that will not be reclassified subsequently to income:

Remeasurements of employee benefit plans (Note 9)

  413     (490 )    17     (77 )    94  

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss

  (79 )    75     (82 )      (4 )    (82 ) 
    334     (415 )    (65 )      (81 )    12  

Total other comprehensive income (loss), net of taxes

  (821 )    1,512     (269 )      691     717  

Total comprehensive income

$ 1,681   $ 3,968   $ 1,932     $ 5,649    $ 5,010  

Total comprehensive income attributable to:

Shareholders

$ 1,657   $ 3,936   $ 1,906   $ 5,593    $ 4,959   

Non-controlling interests

  24     32     26       56     51  
  $ 1,681   $ 3,968   $ 1,932     $ 5,649   $ 5,010  

The income tax effect on the Interim Condensed Consolidated Statements of Comprehensive Income is shown in the table below.

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars)

April 30

2015

    

January 31

2015

 

April 30

2014

    

April 30

2015

    

April 30

2014

 

Income taxes on other comprehensive income

Net unrealized gains (losses) on available-for-sale securities

$ (35 )  $ 68   $ 4   $ 33   $ 30  

Reclassification of net losses (gains) on available-for- sale securities to income

  (5 )    2     (2 )    (3 )    (3 ) 

Unrealized foreign currency translation gains (losses)

  (3 )    6     (1 )    3     4  

Net foreign currency translation gains (losses) from hedging activities

  387     (922 )    82     (535 )    (454 ) 

Reclassification of losses (gains) on net investment hedging activities to income

  19     4     –     23     1  

Net gains (losses) on derivatives designated as cash flow hedges

  14     (137 )    14     (123 )    (28 ) 

Reclassification of losses (gains) on derivatives designated as cash flow hedges to income

  28     54     –     82     (1 ) 

Remeasurements of employee benefit plans

  147     (173 )    2     (26 )    30   

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss

  (29 )      28     (30 )      (1 )      (30 ) 

Total income tax expenses (recoveries)

$   523     $   (1,070 )  $ 69     $   (547 )    $ (451 ) 

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        59

Interim Condensed Consolidated Statements of Changes in Equity (unaudited)

 

                            Other components of equity                 
(Millions of Canadian dollars)

Preferred

shares

 

Common

shares

 

Treasury

shares –

preferred

 

Treasury

shares –

common

 

Retained

earnings

 

Available-
for-sale

securities

 

Foreign

currency

translation

 

Cash flow

hedges

  Total other
components
of equity
  Equity
attributable to
shareholders
 

Non-controlling

interests

  Total equity  

Balance at January 31, 2014

$ 5,100   $ 14,442   $ –   $ 33   $ 28,544   $ 410   $ 1,653   $ 54   $ 2,117   $ 50,236   $ 1,772   $ 52,008   

Changes in equity

Issues of share capital

  –     30     –     –     –     –     –     –     –     30     –     30   

Common shares purchased for cancellation

  –     (14 )    –     –     (86 )    –     –     –     –     (100 )    –     (100 ) 

Preferred shares redeemed

  (850 )    –     –     –     –     –     –     –     –     (850 )    –     (850 ) 

Sales of treasury shares

  –     –     31     1,041     –     –     –     –     –     1,072     –     1,072   

Purchases of treasury shares

  –     –     (31 )    (1,001 )    –     –     –     –     –     (1,032 )    –     (1,032 ) 

Share-based compensation awards

  –     –     –     –     (3 )    –     –     –     –     (3 )    –     (3 ) 

Dividends on common shares

  –     –     –     –     (1,025 )    –     –     –     –     (1,025 )    –     (1,025 ) 

Dividends on preferred shares and other

  –     –     –     –     (52 )    –     –     –     –     (52 )    –     (52 ) 

Other

  –     –     –     –     1     –     –     –     –     1     (5 )    (4 ) 

Net income

  –     –     –     –     2,175     –     –     –     –     2,175     26     2,201   

Total other comprehensive income (loss), net of taxes

  –     –     –     –     (65 )    (16 )    (226 )    38     (204 )    (269 )    –     (269 ) 

Balance at April 30, 2014

$ 4,250   $ 14,458   $ –   $ 73   $ 29,489   $ 394   $ 1,427   $ 92   $ 1,913   $ 50,183   $ 1,793   $   51,976   

Balance at October 31, 2014

$ 4,075   $ 14,511   $ –   $ 71   $ 31,615   $ 432   $ 1,891   $ 95   $ 2,418   $ 52,690   $ 1,813   $ 54,503   

Changes in equity

Issues of share capital

  600     20     –     –     (7 )    –     –     –     –     613     –     613   

Preferred shares redeemed

  (325 )    –     –     –     –     –     –     –     –     (325 )    –     (325 ) 

Sales of treasury shares

  –     –     15     1,781     –     –     –     –     –     1,796     –     1,796   

Purchases of treasury shares

  –     –     (14 )    (1,909 )    –     –     –     –     –     (1,923 )    –     (1,923 ) 

Share-based compensation awards

  –     –     –     –     2     –     –     –     –     2     –     2   

Dividends on common shares

  –     –     –     –     (1,081 )    –     –     –     –     (1,081 )    –     (1,081 ) 

Dividends on preferred shares and other

  –     –     –     –     (40 )    –     –     –     –     (40 )    (46 )    (86 ) 

Other

  –     –     –     –     (3 )    –     –     –     –     (3 )    (43 )    (46 ) 

Net income

  –     –     –     –     2,434     –     –     –     –     2,434     22     2,456   

Total other comprehensive income (loss), net of taxes

  –     –     –     –     (415 )    208     1,940     (231 )    1,917     1,502     10     1,512   

Balance at January 31, 2015

$ 4,350   $ 14,531   $ 1   $ (57 )  $ 32,505   $ 640   $ 3,831   $ (136 )  $ 4,335   $ 55,665   $ 1,756   $ 57,421   

Changes in equity

Issues of share capital

  300     25     –     –     (6 )    –     –     –     –     319     –     319   

Preferred shares redeemed

  –     –     –     –     –     –     –     –     –     –     –     –   

Sales of treasury shares

  –     –     56     1,887     –     –     –     –     –     1,943     –     1,943   

Purchases of treasury shares

  –     –     (55 )    (1,934 )    –     –     –     –     –     (1,989 )    –     (1,989 ) 

Share-based compensation awards

  –     –     –     –     (2 )    –     –     –     –     (2 )    –     (2 ) 

Dividends on common shares

  –     –     –     –     (1,111 )    –     –     –     –     (1,111 )    –     (1,111 ) 

Dividends on preferred shares and other

  –     –     –     –     (47 )    –     –     –     –     (47 )    –     (47 ) 

Other

  –     –     –     –     (4 )    –     –     –     –     (4 )    36     32   

Net income

  –     –     –     –     2,473     –     –     –     –     2,473     29     2,502   

Total other comprehensive income (loss), net of taxes

  –     –     –     –     334     (142 )    (1,123 )    115     (1,150 )    (816 )    (5 )    (821 ) 

Balance at April 30, 2015

$ 4,650   $ 14,556   $ 2   $ (104 )  $ 34,142   $ 498   $ 2,708   $ (21 )  $ 3,185   $ 56,431   $ 1,816   $ 58,247   


Table of Contents

 

60        Royal Bank of Canada        Second Quarter 2015

                            Other components of equity                 
(Millions of Canadian dollars)

Preferred

shares

 

Common

shares

 

Treasury

shares –

preferred

 

Treasury

shares –

common

 

Retained

earnings

 

Available-
for-sale

securities

 

Foreign

currency

translation

 

Cash flow

hedges

 

Total other

components

of equity

 

Equity

attributable to

shareholders

 

Non-controlling

interests

  Total equity  

Balance at October 31, 2013

$ 4,600   $ 14,377   $ 1   $ 41   $ 27,438   $ 347   $ 686   $ 175   $ 1,208   $ 47,665   $ 1,795   $ 49,460   

Changes in equity

Issues of share capital

  500     95     –     –     (7 )    –     –     –      –      588     –      588   

Common shares purchased for cancellation

  –     (14 )    –     –     (86 )    –     –     –      –      (100 )    –      (100 ) 

Preferred shares redeemed

  (850 )    –     –     –     –      –     –     –      –      (850 )    –      (850 ) 

Sales of treasury shares

  –     –     51     2,102     –     –     –      –      –      2,153     –      2,153   

Purchases of treasury shares

  –     –     (52 )    (2,070 )    –     –     –      –      –      (2,122 )    –      (2,122 ) 

Share-based compensation awards

  –     –     –     –     (5 )    –     –      –      –      (5 )    –      (5 ) 

Dividends on common shares

  –     –     –     –     (1,991 )    –     –      –      –      (1,991 )    –      (1,991 ) 

Dividends on preferred shares and other

  –     –     –     –     (114 )    –     –      –      –      (114 )    (47 )    (161 ) 

Other

  –     –     –     –     –     –     –      –      –      –      (6 )    (6 ) 

Net income

  –     –     –     –     4,242     –     –      –      –      4,242     51     4,293   

Total other comprehensive income (loss), net of taxes

  –     –     –     –     12     47     741     (83 )    705     717     –      717   

Balance at April 30, 2014

$ 4,250   $ 14,458   $ –   $ 73   $ 29,489   $ 394   $ 1,427   $ 92   $ 1,913   $ 50,183   $ 1,793   $ 51,976   

Balance at October 31, 2014

$ 4,075   $ 14,511   $ –   $ 71   $ 31,615   $ 432   $ 1,891   $ 95   $ 2,418   $ 52,690   $ 1,813   $   54,503   

Changes in equity

Issues of share capital

  900      45      –      –      (13 )    –      –      –      –      932      –      932   

Preferred shares redeemed

  (325 )    –      –      –      –      –      –      –      –      (325 )    –      (325 ) 

Sales of treasury shares

  –      –      71      3,668      –      –      –      –      –      3,739      –      3,739   

Purchases of treasury shares

  –      –      (69 )    (3,843 )    –      –      –      –      –      (3,912 )    –      (3,912 ) 

Share-based compensation awards

  –      –      –      –      –      –      –      –      –      –      –      –   

Dividends on common shares

  –      –      –      –      (2,192 )    –      –      –      –      (2,192 )    –      (2,192 ) 

Dividends on preferred shares and other

  –      –      –      –      (87 )    –      –      –      –      (87 )    (46 )    (133 ) 

Other

  –      –      –      –      (7 )    –      –      –      –      (7 )    (7 )    (14 ) 

Net income

  –      –      –      –      4,907      –      –      –      –      4,907      51      4,958   

Total other comprehensive income (loss), net of taxes

  –      –      –      –      (81 )    66      817      (116 )    767      686      5      691   

Balance at April 30, 2015

$ 4,650    $ 14,556    $ 2    $ (104 )  $ 34,142    $ 498    $ 2,708    $ (21 )  $ 3,185    $ 56,431    $ 1,816    $ 58,247   

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        61

Interim Condensed Consolidated Statements of Cash Flows (unaudited)

 

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars) April 30
2015
  January 31
2015
  April 30
2014
     April 30
2015
  April 30
2014
 

Cash flows from operating activities

Net income

$ 2,502   $ 2,456   $ 2,201    $ 4,958   $ 4,293  

Adjustments for non-cash items and others

Provision for credit losses

  282     270     244      552     536  

Depreciation

  134     127     123      261     242  

Deferred income taxes

  98     5     (95 )    103     153  

Amortization and Impairment of other intangibles

  184     175     163      359     319  

Impairment of investments in joint ventures and associates

  9     6     6      15     12  

Loss (gain) on sale of premises and equipment

  (1 )    (38 )    7      (39 )    5  

Loss (gain) on available-for-sale securities

  (60 )    (41 )    (78 )    (101 )    (117 ) 

Loss on disposition of business

  23     –     –      23     60  

Impairment of available-for-sale securities

  18     14     5      32     15  

Share of loss (profit) in joint ventures and associates

  (39 )    (42 )    (40 )    (81 )    (84 ) 

Adjustments for net changes in operating assets and liabilities

Insurance claims and policy benefit liabilities

  (67 )    876     48      809     129  

Net change in accrued interest receivable and payable

  262     (318 )    259      (56 )    210  

Current income taxes

  738     (1,143 )    287      (405 )    (566 ) 

Derivative assets

  43,560     (63,162 )    6,842      (19,602 )    2,189  

Derivative liabilities

  (40,650 )    63,887     (7,496 )    23,237     (3,539 ) 

Trading securities

  11,231     (29,745 )    450      (18,514 )    (4,249 ) 

Loans, net of securitizations

  (1,380 )    (13,069 )    (5,712 )    (14,449 )    (12,861 ) 

Assets purchased under reverse repurchase agreements and securities borrowed

  205     (27,993 )    6,688      (27,788 )    (16,464 ) 

Deposits, net of securitizations

  (1,610 )    40,607     (3,485 )    38,997     29,198  

Obligations related to assets sold under repurchase agreements and securities loaned

  (94 )    16,970     (3,225 )    16,876     3,374  

Obligations related to securities sold short

  (5,171 )    9,140     1,605      3,969     3,311  

Brokers and dealers receivable and payable

  (538 )    1,170     270      632     3  

Other

  (4,573 )    (1,944 )    4,750        (6,517 )    (1,787 ) 

Net cash from (used in) operating activities

  5,063     (1,792 )    3,817        3,271     4,382  

Cash flows from investing activities

Change in interest-bearing deposits with banks

  (581 )    4,772     3,035      4,191     3,829  

Proceeds from sale of available-for-sale securities

  2,824     2,227     997      5,051     3,073  

Proceeds from maturity of available-for-sale securities

  8,365     8,306     8,672      16,671     17,558  

Purchases of available-for-sale securities

  (15,826 )    (8,181 )    (12,263 )    (24,007 )    (23,792 ) 

Proceeds from maturity of held-to-maturity securities

  –     –     70      –     212  

Purchases of held-to-maturity securities

  (122 )    (1,607 )    (53 )    (1,729 )    (185 ) 

Net acquisitions of premises and equipment and other intangibles

  (218 )    (281 )    (231 )      (499 )    (542 ) 

Net cash from (used in) investing activities

  (5,558 )    5,236     227        (322 )    153  

Cash flows from financing activities

Redemption of trust capital securities

  –     –     –      –     (900 ) 

Repayment of subordinated debentures

  –     (200 )    –      (200 )    (1,000 ) 

Issue of common shares

  25     20     30      45     95  

Common shares purchased for cancellation

  –     –     (100 )    –     (100 ) 

Issue of preferred shares

  300     600     –      900     500  

Redemption of preferred shares

  –     (325 )    (850 )    (325 )    (850 ) 

Sales of treasury shares

  1,943     1,796     1,072      3,739     2,153  

Purchase of treasury shares

  (1,989 )    (1,923 )    (1,032 )    (3,912 )    (2,122 ) 

Dividends paid

  (1,121 )    (1,125 )    (1,028 )    (2,246 )    (2,054 ) 

Issuance costs

  (6 )    (7 )    –      (13 )    (7 ) 

Dividends/distributions paid to non-controlling interests

  –     (46 )    –      (46 )    (47 ) 

Change in short-term borrowings of subsidiaries

  (111 )    24     (3 )      (87 )    2  

Net cash from (used in) financing activities

  (959 )    (1,186 )    (1,911 )      (2,145 )    (4,330 ) 

Effect of exchange rate changes on cash and due from banks

  (180 )    348     (40 )      168     124  

Net change in cash and due from banks

  (1,634 )    2,606     2,093      972     329  

Cash and due from banks at beginning of period (1)

  20,027     17,421     13,786        17,421     15,550  

Cash and due from banks at end of period (1)

$ 18,393   $ 20,027   $ 15,879      $ 18,393   $ 15,879  

Cash flows from operating activities include:

Amount of interest paid

$ 1,588   $ 2,032   $ 1,487    $ 3,620   $ 3,657  

Amount of interest received

  5,349     5,166     4,994      10,515     10,401  

Amount of dividend received

  483     405     384      888     753  

Amount of income taxes paid

  586     565     519        1,151     1,231  

 

(1)   We are required to maintain balances with central banks and other regulatory authorities. The total balances were $2.3 billion as at April 30, 2015 (January 31, 2015 – $2.8 billion; October 31, 2014 – $2.0 billion; April 30, 2014 – $2.3 billion; January 31, 2014 – $2.6 billion; October 31, 2013 – $2.6 billion).

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


Table of Contents

 

62        Royal Bank of Canada        Second Quarter 2015

Note 1    General information

Our unaudited Interim Condensed Consolidated Financial Statements (Condensed Financial Statements) are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The Condensed Financial Statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with our audited 2014 Annual Consolidated Financial Statements and the accompanying notes included on pages 108 to 196 in our 2014 Annual Report. Tabular information is stated in millions of Canadian dollars, except per share amounts and percentages. On May 27, 2015, the Board of Directors authorized the Condensed Financial Statements for issue.

 

Note 2    Summary of significant accounting policies, estimates and judgments

Except as indicated below, the Condensed Financial Statements have been prepared using the same accounting policies and methods used in preparation of our audited 2014 Annual Consolidated Financial Statements.

Changes in accounting policies

During the first quarter, we adopted the following new accounting pronouncements:

IAS 32 Financial Instruments: Presentation (IAS 32)

Amendments to IAS 32 clarify the existing requirements for offsetting financial assets and financial liabilities. The standard provides clarifications on the legal right to offset transactions, and when transactions settled through a gross settlement system would meet the simultaneous settlement criteria. We retrospectively adopted the amendments on November 1, 2014. The adoption of these amendments did not have an impact on our consolidated financial statements.

International Financial Reporting Standards (IFRS) Interpretations Committee IFRIC Interpretation 21 Levies (IFRIC 21)

IFRIC 21 provides guidance on when to recognize a liability to pay a levy that is accounted for in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets. It also addresses the accounting for a liability to pay a levy whose timing and amount is certain. The interpretation clarifies that the obligating event that gives rise to a liability to pay a levy is the activity described in the relevant legislation that triggers the payment of the levy. We prospectively adopted the standard on November 1, 2014. We did not restate our quarterly or annual results for periods before November 1, 2014 as the amounts were not significant. The adoption of this interpretation did not have a material impact on our consolidated financial statements.

Future changes in accounting policy and disclosure

The following are developments in new accounting standards that took place during the first quarter:

IFRS 9 Financial Instruments (IFRS 9)

On January 9, 2015, the Office of the Superintendent of Financial Institutions (OSFI) issued an advisory with respect to the early adoption of IFRS 9 for Domestic Systemically Important Banks (D-SIBs), requiring D-SIBs to adopt IFRS 9 for the annual period beginning on November 1, 2017. As a D-SIB, we will be required to adopt IFRS 9 beginning on November 1, 2017, with the exception of the own credit provisions which we adopted in the second quarter of 2014.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        63

Note 3    Fair value of financial instruments

Carrying value and fair value of selected financial instruments

The following tables provide a comparison of the carrying and fair values for each classification of financial instruments. Refer to Note 2 and Note 3 of our audited 2014 Annual Consolidated Financial Statements for a description of the valuation techniques and inputs used in the fair value measurement of our financial instruments. There have been no significant changes to our determination of fair value during the quarter.

 

   As at April 30, 2015  
  Carrying value and fair value     Carrying value     Fair value          
(Millions of Canadian dollars) Financial
instruments
classified as
at FVTPL
  Financial
instruments
designated as
at FVTPL
  Available-
for-sale
instruments
measured at
fair value
     Financial
instruments
measured at
amortized cost
     Financial
instruments
measured at
amortized cost
  Total carrying
amount
 

Total

fair value

 

Financial assets

Securities

Trading

$   159,077    $   10,686   $ –    $ –    $ –    $   169,763    $   169,763   

Available-for-sale (1)

  –      –        49,622          3,258          3,370      52,880      52,992   
    159,077      10,686      49,622        3,258        3,370      222,643      222,755   

Assets purchased under reverse repurchase agreements and securities borrowed

  –      102,395      –        60,973        60,979      163,368      163,374   

Loans

Retail

  –      –      –      334,837      336,726      334,837      336,726   

Wholesale

  2,248      1,806      –        109,419        108,725      113,473      112,779   
    2,248      1,806      –        444,256        445,451      448,310      449,505   

Other

Derivatives

  107,004      –      –      –      –      107,004      107,004   

Other assets

  –      939      –        41,091        41,091      42,030      42,030   

Financial liabilities

Deposits

Personal

$ 104    $ 17,563    $ 198,236    $ 198,699    $ 215,903    $ 216,366   

Business and government (2)

  –      74,021      341,290      343,158      415,311      417,179   

Bank (3)

  –      6,999              13,338        13,340      20,337      20,339   
    104      98,583              552,864        555,197      651,551      653,884   

Other

Obligations related to securities sold short

  54,314      –      –      –      54,314      54,314   

Obligations related to assets sold under repurchase agreements and securities loaned

  –      71,218      9,989      9,989      81,207      81,207   

Derivatives

  112,219      –      –      –      112,219      112,219   

Other liabilities

  131      21      42,865      42,834      43,017      42,986   

Subordinated debentures

  –      106              7,689        7,667      7,795      7,773   


Table of Contents

 

64        Royal Bank of Canada        Second Quarter 2015

Note 3    Fair value of financial instruments (continued)

 

 

   As at January 31, 2015  
  Carrying value and fair value     Carrying value     Fair value          
(Millions of Canadian dollars)

Financial

instruments

classified as

at FVTPL

 

Financial

instruments

designated as

at FVTPL

 

Available-

for-sale

instruments

measured at

fair value

    

Financial

instruments

measured at

amortized cost

    

Financial

instruments

measured at

amortized cost

 

Total carrying

amount

 

Total

fair value

 

Financial assets

Securities

Trading

$ 169,926   $ 11,199   $ –   $ –   $ –   $ 181,125   $ 181,125  

Available-for-sale (1)

  –     –     46,454       3,144       3,347     49,598     49,801  
    169,926     11,199     46,454       3,144       3,347     230,723     230,926  

Assets purchased under reverse repurchase agreements and securities borrowed

  –     105,530     –       58,043       58,043     163,573     163,573  

Loans

Retail

  –     –     –     335,251     336,358     335,251     336,358  

Wholesale

  1,484     1,773     –       109,702       109,215     112,959     112,472  
    1,484     1,773     –       444,953       445,573     448,210     448,830  

Other

Derivatives

  150,564     –     –     –     –     150,564     150,564  

Other assets

  –     927     –       42,687       42,687     43,614     43,614  

Financial liabilities

Deposits

Personal

$ 100   $ 15,274   $ 200,862   $ 201,027   $ 216,236   $ 216,401  

Business and government (2)

  –     76,051     341,033     343,118     417,084     419,169  

Bank (3)

  –     8,121             13,266       13,267     21,387     21,388  
    100     99,446             555,161       557,412     654,707     656,958  

Other

Obligations related to securities sold short

  59,485     –     –     –     59,485     59,485  

Obligations related to assets sold under repurchase agreements and securities loaned

  –     72,319     8,982     8,982     81,301     81,301  

Derivatives

  152,869     –     –     –     152,869     152,869  

Other liabilities

  227     20     48,458     48,415     48,705     48,662  

Subordinated debentures

  –     114             7,775       7,731     7,889     7,845  

 

   As at October 31, 2014  
  Carrying value and fair value     Carrying value     Fair value          
(Millions of Canadian dollars)

Financial

instruments

classified as

at FVTPL

 

Financial

instruments

designated as

at FVTPL

 

Available-

for-sale

instruments

measured at

fair value

    

Financial

instruments

measured at

amortized cost

    

Financial

instruments

measured at

amortized cost

 

Total carrying

amount

 

Total

fair value

 

Financial assets

Securities

Trading

$ 141,217   $ 10,163   $ –   $ –   $ –   $ 151,380   $ 151,380  

Available-for-sale (1)

  –     –     46,009       1,759       1,762     47,768     47,771  
    141,217     10,163     46,009       1,759       1,762     199,148     199,151  

Assets purchased under reverse repurchase agreements and securities borrowed

  –     85,292     –       50,288       50,288     135,580     135,580  

Loans

Retail

  –     –     –     333,045     334,475     333,045     334,475  

Wholesale

  1,337     2,278     –       98,569       98,461     102,184     102,076  
    1,337     2,278     –       431,614       432,936     435,229     436,551  

Other

Derivatives

  87,402     –     –     –     –     87,402     87,402  

Other assets

  –     930     –       32,975       32,975     33,905     33,905  

Financial liabilities

Deposits

Personal

$ 112   $ 13,289   $ 195,816   $ 195,964   $ 209,217   $ 209,365  

Business and government (2)

  –     59,446     327,214     328,328     386,660     387,774  

Bank (3)

  –     6,592             11,631       11,636     18,223     18,228  
    112     79,327             534,661       535,928     614,100     615,367  

Other

Obligations related to securities sold short

  50,345     –     –     –     50,345     50,345  

Obligations related to assets sold under repurchase agreements and securities loaned

  –     58,411     5,920     5,921     64,331     64,332  

Derivatives

  88,982     –     –     –     88,982     88,982  

Other liabilities

  20     30     36,816     36,762     36,866     36,812  

Subordinated debentures

  –     106             7,753       7,712     7,859     7,818  


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        65

   As at April 30, 2014  
  Carrying value and fair value     Carrying value     Fair value          
(Millions of Canadian dollars)

Financial

instruments

classified as

at FVTPL

 

Financial

instruments

designated as

at FVTPL

 

Available-

for-sale

instruments

measured at

fair value

    

Financial

instruments

measured at

amortized cost

    

Financial

instruments

measured at

amortized cost

 

Total carrying

amount

 

Total

fair value

 

Financial assets

Securities

Trading

$ 138,783   $ 9,615   $ –   $ –   $ –   $ 148,398   $ 148,398  

Available-for-sale (1)

  –     –     42,696       387       387     43,083     43,083  
    138,783     9,615     42,696       387       387     191,481     191,481  

Assets purchased under reverse repurchase agreements and securities borrowed

  –     90,262     –       43,719       43,719     133,981     133,981  

Loans

Retail

  –     –     –     323,131     323,347     323,131     323,347  

Wholesale

  1,641     1,594     –       95,070       95,361     98,305     98,596  
    1,641     1,594     –       418,201       418,708     421,436     421,943  

Other

Derivatives

  72,633     –     –     –     –     72,633     72,633  

Other assets

  –     997     –       30,792       30,792     31,789     31,789  

Financial liabilities

Deposits

Personal

$ 111   $ 11,512   $ 191,047   $ 191,350   $ 202,670   $ 202,973  

Business and government (2)

  –     54,259     314,947     316,088     369,206     370,347  

Bank (3)

  –     6,323             12,760       12,759     19,083     19,082  
    111     72,094             518,754       520,197     590,959     592,402  

Other

Obligations related to securities sold short

  50,423     –     –     –     50,423     50,423  

Obligations related to assets sold under repurchase agreements and securities loaned

  –     58,063     5,727     5,727     63,790     63,790  

Derivatives

  73,206     –     –     –     73,206     73,206  

Other liabilities

  1     119     37,729     37,729     37,849     37,849  

Subordinated debentures

  –     112             6,374       6,389     6,486     6,501  

 

(1)   Available-for-sale securities include held-to-maturity securities that are recorded at amortized cost.
(2)   Business and government includes deposits from regulated deposit-taking institutions other than regulated banks.
(3)   Bank refers to regulated banks.


Table of Contents

 

66        Royal Bank of Canada        Second Quarter 2015

Note 3    Fair value of financial instruments (continued)

 

Fair value of assets and liabilities measured on a recurring basis and classified using the fair value hierarchy

The following tables present the financial instruments that are measured at fair value on a recurring basis and classified by the fair value hierarchy.

 

   As at  
  April 30, 2015     January 31, 2015  
  Fair value measurements using  

Total

gross fair

value

 

Netting

adjustments

 

Assets/

liabilities

at fair value

    Fair value measurements using  

Total

gross fair

value

 

Netting

adjustments

 

Assets/
liabilities

at fair value

 
(Millions of Canadian dollars) Level 1   Level 2   Level 3      Level 1   Level 2   Level 3  

Financial assets

Interest bearing deposits with banks

$ –    $ 728    $ –    $ 728    $      $ 728      $ –    $ 368    $ –    $ 368    $      $ 368   

Securities

Trading

Canadian government debt (1)

Federal

  10,468      7,090      –      17,558      17,558      10,092      7,489      –      17,581      17,581   

Provincial and municipal

  –      12,797      –      12,797      12,797      –      13,049      –      13,049      13,049   

U.S. state, municipal and agencies debt (1)

  5,368      31,456      1      36,825      36,825      2,436      37,177      1      39,614      39,614   

Other OECD government debt (2)

  4,619      10,026      –      14,645      14,645      7,913      9,296      20      17,229      17,229   

Mortgage-backed securities (1)

  –      3,038      9      3,047      3,047      –      2,298      21      2,319      2,319   

Asset-backed securities

CDOs (3)

  –      17      54      71      71      –      53      73      126      126   

Non-CDO securities

  –      1,809      41      1,850      1,850      –      1,402      55      1,457      1,457   

Corporate debt and other debt

  21      28,396      166      28,583      28,583      8      30,446      205      30,659      30,659   

Equities

  50,312      3,900      175      54,387            54,387        54,893      4,020      178      59,091            59,091   
    70,788      98,529      446      169,763            169,763        75,342      105,230      553      181,125            181,125   

Available-for-sale (4)

Canadian government debt (1)

Federal

  319      11,421      –      11,740      11,740      315      11,711      –      12,026      12,026   

Provincial and municipal

  –      1,044      –      1,044      1,044      –      843      –      843      843   

U.S. state, municipal and agencies debt (1)

  –      7,506      682      8,188      8,188      –      6,415      1,500      7,915      7,915   

Other OECD government debt

  6,619      6,995      12      13,626      13,626      6,157      6,128      13      12,298      12,298   

Mortgage-backed securities (1)

  –      124      –      124      124      –      125      –      125      125   

Asset-backed securities

CDOs

  –      925      30      955      955      –      926      –      926      926   

Non-CDO securities

  –      441      165      606      606      –      444      199      643      643   

Corporate debt and other debt

  –      9,824      1,734      11,558      11,558      –      8,039      1,733      9,772      9,772   

Equities

  146      502      1,010      1,658      1,658      157      528      1,092      1,777      1,777   

Loan substitute securities

  83      25      –      108            108        90      24      –      114            114   
    7,167      38,807      3,633      49,607            49,607        6,719      35,183      4,537      46,439            46,439   

Assets purchased under reverse repurchase agreements and securities borrowed

  –      102,395      –      102,395      102,395      –      105,530      –      105,530      105,530   

Loans

  –      3,437      617      4,054      4,054      –      2,421      836      3,257      3,257   

Other

Derivatives

Interest rate contracts

  88      143,875      441      144,404      144,404      21      184,669      564      185,254      185,254   

Foreign exchange contracts

  –      45,569      54      45,623      45,623      –      72,541      75      72,616      72,616   

Credit derivatives

  –      127      8      135      135      –      200      13      213      213   

Other contracts

  2,678      4,661      423      7,762      7,762      3,435      5,790      595      9,820      9,820   

Valuation adjustments (5)

  –      (910 )    (36 )    (946 )          (946 )      –      (1,034 )    (48 )    (1,082 )          (1,082 ) 

Total gross derivatives

  2,766      193,322      890      196,978      196,978      3,456      262,166      1,199      266,821      266,821   

Netting adjustments

                          (89,974 )    (89,974 )                              (116,257 )    (116,257 ) 

Total derivatives

  107,004      150,564   

Other assets

  730      209      –      939            939        697      230      –      927            927   
  $ 81,451    $ 437,427    $ 5,586    $ 524,464    $ (89,974 )  $ 434,490      $ 86,214    $ 511,128    $ 7,125    $ 604,467    $ (116,257 )  $ 488,210   

Financial Liabilities

  .   

Deposits

Personal

$ –    $ 17,032    $ 635    $ 17,667    $      $ 17,667    $ –    $ 14,959    $ 415    $ 15,374    $      $ 15,374   

Business and government

  –      73,938      83      74,021      74,021      –      75,963      88      76,051      76,051   

Bank

  –      6,999      –      6,999      6,999      –      8,121      –      8,121      8,121   

Other

Obligations related to securities sold short

  35,910      18,404      –      54,314      54,314      37,067      22,412      6      59,485      59,485   

Obligations related to assets sold under repurchase agreements and securities loaned

  –      71,218      –      71,218      71,218      –      72,319      –      72,319      72,319   

Derivatives

Interest rate contracts

  70      137,484      899      138,453      138,453      23      176,999      1,058      178,080      178,080   

Foreign exchange contracts

  –      52,075      30      52,105      52,105      –      76,092      44      76,136      76,136   

Credit derivatives

  –      256      9      265      265      –      277      20      297      297   

Other contracts

  2,561      7,667      914      11,142      11,142      3,160      9,934      1,160      14,254      14,254   

Valuation adjustments (5)

  –      (42 )    15      (27 )          (27 )      –      (129 )    21      (108 )          (108 ) 

Total gross derivatives

  2,631      197,440      1,867      201,938      201,938      3,183      263,173      2,303      268,659      268,659   

Netting adjustments

                          (89,719 )    (89,719 )                              (115,790 )    (115,790 ) 

Total derivatives

  112,219      152,869   

Other liabilities

  89      21      42      152      152      159      20      68      247      247   

Subordinated debentures

  –      106      –      106            106        –      114      –      114            114   
  $ 38,630    $ 385,158    $ 2,627    $ 426,415    $ (89,719 )  $ 336,696      $ 40,409    $ 457,081    $ 2,880    $ 500,370    $ (115,790 )  $ 384,580   


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        67

   As at  
  October 31, 2014     April 30, 2014  
  Fair value measurements using  

Total

gross fair
value

  Netting
adjustments
 

Assets/

liabilities
at fair value

     Fair value measurements using  

Total

gross fair
value

  Netting
adjustments
 

Assets/

liabilities
at fair value

 
(Millions of Canadian dollars) Level 1   Level 2   Level 3   Level 1   Level 2   Level 3  

Financial assets

Interest bearing deposits with banks

$ –   $ 5,603   $ –   $ 5,603   $      $ 5,603     $ –   $ 785   $ –   $ 785   $      $ 785  

Securities

Trading

Canadian government debt (1)

Federal

  8,288     5,855     –     14,143     14,143     7,797     7,548     –     15,345     15,345  

Provincial and municipal

  –     11,371     –     11,371     11,371     –     12,335     –     12,335     12,335  

U.S. state, municipal and agencies debt (1)

  1,838     27,628     6     29,472     29,472     3,693     24,470     21     28,184     28,184  

Other OECD government debt (2)

  7,334     7,991     –     15,325     15,325     4,637     8,726     –     13,363     13,363  

Mortgage-backed securities (1)

  –     964     4     968     968     –     958     36     994     994  

Asset-backed securities

CDOs (3)

  –     37     74     111     111     –     76     18     94     94  

Non-CDO securities

  –     889     364     1,253     1,253     –     1,074     433     1,507     1,507  

Corporate debt and other debt

  15     27,422     149     27,586     27,586     15     26,849     455     27,319     27,319  

Equities

  47,396     3,589     166     51,151           51,151       45,306     3,733     218     49,257           49,257  
    64,871     85,746     763     151,380           151,380       61,448     85,769     1,181     148,398           148,398  

Available-for-sale (4)

Canadian government debt (1)

Federal

  429     11,540     –     11,969     11,969     312     10,220     –     10,532     10,532  

Provincial and municipal

  –     799     –     799     799     –     637     –     637     637  

U.S. state, municipal and agencies debt (1)

  29     4,839     1,389     6,257     6,257     –     5,247     2,119     7,366     7,366  

Other OECD government debt

  6,979     7,303     11     14,293     14,293     5,750     6,475     –     12,225     12,225  

Mortgage-backed securities (1)

  –     138     –     138     138     –     157     –     157     157  

Asset-backed securities

CDOs

  –     857     24     881     881     –     1,031     81     1,112     1,112  

Non-CDO securities

  –     381     182     563     563     –     275     169     444     444  

Corporate debt and other debt

  –     7,714     1,573     9,287     9,287     –     6,784     1,577     8,361     8,361  

Equities

  140     514     1,028     1,682     1,682     149     470     1,103     1,722     1,722  

Loan substitute securities

  102     24     –     126           126       102     24     –     126           126  
    7,679     34,109     4,207     45,995           45,995       6,313     31,320     5,049     42,682           42,682  

Assets purchased under reverse repurchase agreements and securities borrowed

  –     85,292     –     85,292     85,292     –     90,262     –     90,262     90,262  

Loans

  –     3,154     461     3,615     3,615     –     2,771     464     3,235     3,235  

Other

Derivatives

Interest rate contracts

  13     102,176     339     102,528     102,528     22     78,746     226     78,994     78,994  

Foreign exchange contracts

  –     33,761     48     33,809     33,809     –     21,797     50     21,847     21,847  

Credit derivatives

  –     244     10     254     254     –     228     22     250     250  

Other contracts

  3,238     4,839     560     8,637     8,637     2,475     3,793     438     6,706     6,706  

Valuation adjustments (5)

  –     (702 )    (56 )    (758 )          (758 )      –     (422 )    (89 )    (511 )          (511 ) 

Total gross derivatives

  3,251     140,318     901     144,470     144,470     2,497     104,142     647     107,286     107,286  

Netting adjustments

                          (57,068 )    (57,068 )                              (34,653 )    (34,653 ) 

Total derivatives

  87,402     72,633  

Other assets

  604     326     –     930           930       611     386     –     997           997  
  $ 76,405   $ 354,548   $ 6,332   $ 437,285   $ (57,068 )  $ 380,217     $ 70,869   $ 315,435   $ 7,341   $ 393,645   $ (34,653 )  $ 358,992  

Financial Liabilities

Deposits

Personal

$ –   $ 12,904   $ 497   $ 13,401   $      $ 13,401   $ –   $ 11,092   $ 531   $ 11,623   $      $ 11,623  

Business and government

  –     59,376     70     59,446     59,446     –     49,187     5,072     54,259     54,259  

Bank

  –     6,592     –     6,592     6,592     –     6,323     –     6,323     6,323  

Other

Obligations related to securities sold short

  32,857     17,484     4     50,345     50,345     36,646     13,752     25     50,423     50,423  

Obligations related to assets sold under repurchase agreements and securities loaned

  –     58,411     –     58,411     58,411     –     58,063     –     58,063     58,063  

Derivatives

Interest rate contracts

  9     96,752     709     97,470     97,470     10     74,276     774     75,060     75,060  

Foreign exchange contracts

  –     35,664     39     35,703     35,703     –     22,921     26     22,947     22,947  

Credit derivatives

  –     327     15     342     342     –     307     27     334     334  

Other contracts

  2,886     8,537     1,062     12,485     12,485     2,031     7,010     1,074     10,115     10,115  

Valuation adjustments (5)

  –     (65 )    29     (36 )          (36 )      –     4     35     39           39  

Total gross derivatives

  2,895     141,215     1,854     145,964     145,964     2,041     104,518     1,936     108,495     108,495  

Netting adjustments

                          (56,982 )    (56,982 )                              (35,289 )    (35,289 ) 

Total derivatives

  88,982     73,206  

Other liabilities

  –     30     20     50     50     –     119     1     120     120  

Subordinated debentures

  –     106     –     106           106       –     –     112     112           112  
  $  35,752   $  296,118   $  2,445   $  334,315   $  (56,982)    $  277,333     $  38,687   $  243,054   $  7,677   $  289,418   $  (35,289)    $  254,129  

 

(1)   As at April 30, 2015, residential and commercial mortgage-backed securities included in all fair value levels of Trading securities were $12,100 million and $130 million (January 31, 2015 – $12,295 million and $100 million; October 31, 2014 – $6,564 million and $81 million; April 30, 2014 – $5,117 million and $91 million), respectively, and in all fair value levels of available-for-sale securities, $7,545 million and $32 million (January 31, 2015 – $7,532 million and $34 million; October 31, 2014 – $6,956 and $34 million; April 30, 2014 – $5,087 million and $33 million), respectively.
(2)   OECD stands for Organisation for Economic Co-operation and Development.
(3)   CDOs stand for collateralized debt obligations.
(4)   Excludes $15 million of available-for-sale securities (January 31, 2015 – $15 million; October 31, 2014 – $14 million; April 30, 2014 – $14 million) that are carried at cost.
(5)   We are permitted an exception, through an accounting policy choice, to measure the fair value of a portfolio of financial instruments on a net open risk position basis when certain criteria are met. We have elected to use this policy choice to determine fair value of certain portfolios of financial instruments, primarily derivatives, on a net exposure to market or credit risk. The valuation adjustment amounts in this table include those determined on a portfolio basis.


Table of Contents

 

68        Royal Bank of Canada        Second Quarter 2015

Note 3    Fair value of financial instruments (continued)

 

Quantitative information about fair value measurements using significant unobservable inputs (Level 3 Instruments)

The following table presents fair values of our significant Level 3 financial instruments, valuation techniques used to determine their fair values, ranges and weighted averages of unobservable inputs. Refer to Note 3 of our audited 2014 Annual Consolidated Financial Statements for a description of the sensitivity to unobservable inputs and interrelationships between unobservable inputs used in the determination of fair value of our Level 3 financial instruments. There have been no significant changes to these sensitivities or interrelationships during the quarter.

 

As at April 30, 2015 (Millions of Canadian dollars, except for prices, percentages and ratios)  
      Fair value            Range of input values (2), (3)  
Products Reporting line in the fair value
hierarchy table
Assets   Liabilities  

Valuation

techniques

Significant

unobservable

inputs (1)

   Low   High  

Weighted

average /
Inputs

distribution (4)

 

Non-derivative financial instruments

Asset-backed securities

Price-based Prices $ 37.53    $ 37.53    $ 37.53   

Asset-backed securities

$ 143    Discounted cash flows Discount margins   1.32%      20.67%      11.00%   

Obligations related to securities sold short

$ –    Yields   2.84%      2.99%      2.88%   
Default rates   0.00%      5.00%      2.50%   
Prepayment rates   0.00%      30.00%      15.00%   
                  Loss severity rates     20.00%      70.00%      45.00%   

Auction rate securities

Discounted cash flows Discount margins   1.38%      4.25%      2.37%   

U.S. state, municipal and agencies debt

  639   Default rates   9.00%      10.00%      9.96%   
Asset-backed securities   147   Prepayment rates   4.00%      8.00%      4.37%   
                  Recovery rates     40.00%      97.50%      91.29%   

Corporate debt

Price-based Prices $ 57.66    $ 157.79    $ 99.30   

Corporate debt and other debt

  151   Discounted cash flows Yields   5.22%      7.50%      6.23%   
Loans   617   Credit Spreads   n.a.      n.a.      n.a.   
Obligations related to securities sold short   –   Capitalization rates   5.72%      9.20%      6.86%   
                 

Liquidity discounts (5)

    n.a.      n.a.      n.a.   

Government debt and

Price-based Prices $ 67.15    $ 100.00    $ 82.77   

municipal bonds

U.S. state, municipal and agencies debt   44   Discounted cash flows Yields   0.02%      34.89%      2.68%  
Other OECD government debt   12  
  Corporate debt and other debt   1,712                                

Bank funding and deposits

Discounted cash flows Funding spreads   n.a.      n.a.      n.a.   
Deposits   –   Interest rate (IR)-IR correlations   n.a.      n.a.      n.a.   
Subordinated debentures   –   Foreign exchange (FX)-FX correlations   n.a.      n.a.      n.a.   
                  FX-IR correlations     n.a.      n.a.      n.a.   

Private equities, hedge fund

Market comparable EV/EBITDA multiples   5.00X      15.50X      8.05X   

investments and related

Equities   1,185   Price-based P/E multiples   9.40X      22.40X      12.21X   

equity derivatives

Derivative-related assets

  52   Discounted cash flows EV/Rev multiples   0.29X      7.50X      3.07X   

Derivative-related liabilities

  500   Liquidity discounts (5)   0.00%      50.00%      27.12%   

Obligations related to securities sold short

  –   Discount rate   12.00%      17.00%      16.41%   
                  Net asset values /prices (6)     n.a.      n.a.      n.a.   

Derivative financial instruments

Interest rate derivatives and

Discounted cash flows Interest rates   2.56%      2.56%      Even   

interest-rate-linked

Derivative-related assets   468   Option pricing model CPI swap rates   1.40%      2.23%      Even   

structured notes (7)

Deposits   –   Funding spreads   n.a.      n.a.      n.a.   
Derivative-related liabilities   902   IR-IR correlations   19.00%      67.00%      Even   

FX-IR correlations

  29.00%      56.00%      Even   

FX-FX correlations

  68.00%      68.00%      Even   
                 

IR volatilities (9)

    1.19%      7.19%      Even   

Equity derivatives and

Discounted cash flows Dividend yields   0.02%      14.09%      Lower   

equity-linked structured

Derivative-related assets   254   Option pricing model Funding spreads   n.a.      n.a.      n.a.   

notes (7)

Deposits   635   Equity (EQ)-EQ correlations   (0.70)%      96.60%      Middle   
Derivative-related liabilities   305   EQ-FX correlations   (74.50)%      41.70%      Middle   
                 

EQ volatilities

    0.30%      169.00%      Lower   

Other (8)

Mortgage-backed securities   9  
Corporate debt and other debt   37  
Derivative-related assets   116  
Deposits   83  
Derivative-related liabilities   160  
  Other liabilities         42  

Total

  $ 5,586    $ 2,627   


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        69

As at January 31, 2015 (Millions of Canadian dollars, except for prices, percentages and ratios)  
      Fair value            Range of input values (2), (3)  
Products Reporting line in the fair value
hierarchy table
Assets   Liabilities  

Valuation

techniques

Significant

unobservable

inputs (1)

   Low   High   Weighted
average /
Inputs
distribution (4)
 

Non-derivative financial instruments

Asset-backed securities

Price-based Prices $ 40.42   $ 91.50    $ 77.44   

Asset-backed securities

$ 147   Discounted cash flows Discount margins   0.79%      12.00%      6.39%   

Obligations related to securities sold short

$ 4   Yields   2.43%      4.45%      2.98%   
Default rates   0.00%      5.00%      2.50%   
Prepayment rates   0.00%      30.00%      15.00%   
                  Loss severity rates     20.00%      70.00%      45.00%   

Auction rate securities

Discounted cash flows Discount margins   1.42%      4.85%      2.49%   

U.S. state, municipal and agencies debt

  1,101    Default rates   9.00%      10.00%      9.79%   

Asset-backed securities

  180    Prepayment rates   4.00%      8.00%      4.77%   
                  Recovery rates     40.00%      97.50%      93.55%   

Corporate debt

Price-based Prices $ 6.10   $ 140.00    $ 96.95   

Corporate debt and other debt

  201    Discounted cash flows Yields   3.06%      7.47%      4.93%   
Loans   836    Credit spreads   n.a.      n.a.      n.a.   

Obligations related to securities sold short

  1    Capitalization rates   8.25%      9.00%      8.63%   
                  Liquidity discounts (5)     n.a.      n.a.      n.a.   

Government debt and municipal bonds

Price-based Prices $ 66.50   $ 99.08    $ 94.01   
U.S. state, municipal and agencies debt   400    Discounted cash flows Yields   0.18%      27.91%      2.88%   

Other OECD government debt

  33   
 

Corporate debt and other debt

  1,737                                 

Bank funding and deposits

Discounted cash flows Funding spreads   n.a.      n.a.      n.a.   

Deposits

  –    Interest rate (IR)-IR correlations   n.a.      n.a.      n.a.   
Subordinated debentures   –    Foreign exchange (FX)-FX correlations   n.a.      n.a.      n.a.   
                  FX-IR correlations     n.a.      n.a.      n.a.   

Private equities, hedge fund investments and related equity derivatives

Market comparable EV/EBITDA multiples   4.00X      15.50X      8.71X   
Equities   1,270    Price-based P/E multiples   9.40X      22.40X      13.67X   

Derivative-related assets

  15    Discounted cash flows EV/Rev multiples   0.26X      7.50X      3.21X   

Derivative-related liabilities

  548    Liquidity discounts (5)   0.00%      50.00%      27.24%   

Obligations related to securities sold short

  1    Discount rate   12.00%      17.00%      16.41%   
                  Net asset values / prices (6)     n.a.      n.a.      n.a.   

Derivative financial instruments

Interest rate derivatives and interest-rate-linked structured notes (7)

Discounted cash flows Interest rates   2.20%      2.25%      Even   
Derivative-related assets   612    Option pricing model CPI swap rates   1.27%      2.10%      Even   
Deposits   –    Funding spreads   n.a.      n.a.      n.a.   

Derivative-related liabilities

  1,071    IR-IR correlations   19.00%      67.00%      Even   
FX-IR correlations   29.00%      56.00%      Even   
FX-FX correlations   68.00%      68.00%      Even   
                  IR volatilities     37.70 %      39.70%      Even   

Equity derivatives and equity-linked structured
notes (7)

Discounted cash flows Dividend yields   0.02%      40.67%      Lower   
Derivative-related assets   444    Option pricing model Funding spreads   n.a.      n.a.      n.a.   
Deposits   415    Equity (EQ)-EQ correlations   0.10%      95.60%      Middle   

Derivative-related liabilities

  466    EQ-FX correlations   (74.50)%      45.50%      Middle   
                  EQ volatilities     1.00%      129.00%      Lower   

Other (8)

Mortgage-backed securities   21   

Corporate debt and other debt

  -  
Derivative-related assets   128   

Deposits

  88   
Derivative-related liabilities   218   
  Other liabilities         68   

Total

  $ 7,125    $ 2,880  


Table of Contents

 

70        Royal Bank of Canada        Second Quarter 2015

Note 3    Fair value of financial instruments (continued)

 

 

As at October 31, 2014 (Millions of Canadian dollars, except for prices, percentages and ratios)  
      Fair value            Range of input values (2), (3)  
Products Reporting line in the fair value
hierarchy table
Assets   Liabilities   Valuation
techniques

Significant
unobservable

inputs (1)

   Low   High  

Weighted

average /
Inputs

distribution (4)

 

Non-derivative financial instruments

Asset-backed securities

Price-based Prices $ 53.70   $ 90.50    $ 75.92  

Asset-backed securities

$ 478   Discounted cash flows Discount margins   0.70%      9.48%      5.09%  

Obligations related to securities sold short

$ –   Yields   2.84%      5.36%      3.52%  
Default rates   1.00%      5.00%      2.00%  
Prepayment rates   15.00%      30.00%      20.00%  
                  Loss severity rates     30.00%      70.00%      50.00%  

Auction rate securities

Discounted cash flows Discount margins   1.32%      4.63%      2.26%  

U.S. state, municipal and agencies debt

  979    Default rates   9.00%      10.00%      9.80%  

Asset-backed securities

  166    Prepayment rates   4.00%      8.00%      4.76%  
                  Recovery rates     40.00%      97.50%      93.51%  

Corporate debt

Price-based Prices $ 2.50   $ 119.52    $ 97.86  

Corporate debt and other debt

  100    Discounted cash flows Yields   2.75%      7.50%      3.84%  
Loans   461    Credit spreads   n.a.      n.a.      n.a.   

Obligations related to securities sold short

  4    Capitalization rates   6.43%      9.47%      7.95%  
                  Liquidity discounts (5)     10.00%      10.00%      10.00%  

Government debt and municipal bonds

Price-based Prices $ 67.38   $ 100.00    $ 96.24  
U.S. state, municipal and agencies debt   416    Discounted cash flows Yields   0.17%      30.15%      3.06%  

Other OECD government debt

  11   
 

Corporate debt and other debt

  1,616                                 

Bank funding and deposits

Discounted cash flows Funding spreads   n.a.      n.a.      n.a.   
Deposits   70    Interest rate (IR)-IR correlations   19.00%      67.00%      Even   

Subordinated debentures

  –   

Foreign exchange (FX)-FX correlations

  68.00%      68.00%      Even   
                 

FX-IR correlations

    29.00%      56.00%      Even   

Private equities, hedge fund investments and related equity derivatives

Market comparable EV/EBITDA multiples   4.00X      10.80X      8.73X  
Equities   1,194    Price-based P/E multiples   8.79X      15.70X      11.79X  

Derivative-related assets

  11    Discounted cash flows EV/Rev multiples   0.45X      7.50X      4.97X  

Derivative-related liabilities

  434    Liquidity discounts (5)   0.00%      50.00%      26.92%  

Obligations related to securities sold short

  –    Discount rate   12.00%      17.00%      14.78%  
                  Net asset values / prices (6)     n.a.      n.a.      n.a.   

Derivative financial instruments

Interest rate derivatives and interest-rate-linked structured notes (7)

Discounted cash flows Interest rates   2.96%      2.98%      Even   
Derivative-related assets   348    Option pricing model CPI swap rates   1.73%      2.30%      Even   
Deposits   –    Funding spreads   n.a.      n.a.      n.a.   

Derivative-related liabilities

  732    IR-IR correlations   19.00%      67.00%      Even   
FX-IR correlations   29.00%      56.00%      Even   
FX-FX correlations   68.00%      68.00%      Even   
                  IR volatilities     26.28%      28.80%      Even   

Equity derivatives and equity-linked structured
notes (7)

Discounted cash flows Dividend yields   0.04%      18.11%      Lower   
Derivative-related assets   442    Option pricing model Funding spreads   n.a.      n.a.      n.a.   
Deposits   497    Equity (EQ)-EQ correlations   0.50%      97.20%      Middle   

Derivative-related liabilities

  529    EQ-FX correlations   (72.80 )%    53.20%      Middle   
                  EQ volatilities     1.00%      172.00%      Lower   

Other (8)

Mortgage-backed securities   4   

Corporate debt and other debt

  6   
Derivative-related assets   100   

Deposits

  –   
Derivative-related liabilities   159   
  Other liabilities         20   

Total

  $ 6,332   $ 2,445  


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        71

As at April 30, 2014 (Millions of Canadian dollars, except for prices, percentages and ratios)  
    Fair value             Range of input values (2), (3)  
Products

Reporting line in the fair value

hierarchy table

Assets   Liabilities   Valuation
techniques
 

Significant
unobservable

inputs (1)

     Low   High   Weighted
average /
Inputs
distribution (4)
 

Non-derivative financial instruments

Asset-backed securities

  Price-based      Prices    $ 72.22   $ 102.13    $ 88.55   

Asset-backed securities

$ 548     Discounted cash flows      Discount margins      0.74%      7.76%      3.45 %   

Obligations related to securities sold short

$ 25     Yields      2.00%      2.00%      2.00 %   
  Default rates      1.00%      5.00%      2.00 %   
  Prepayment rates      15.00%      30.00%      20.00 %   
                        Loss severity rates        30.00%      70.00%      50.00 %   

Auction rate securities

  Discounted cash flows      Discount margins      1.47 %      4.58%      3.25%   

U.S. state, municipal and agencies debt

  1,599      Default rates      9.00 %      10.00%      9.65%   
Asset-backed securities   153      Prepayment rates      4.00 %      8.00%      5.02%   
                        Recovery rates        40.00 %      97.50%      81.87%   

Corporate debt

  Price-based      Prices    $       0.01   $ 117.03    $ 88.98   

Corporate debt and other debt

  327      Discounted cash flows      Yields      3.23 %      8.29 %      4.79%   
Loans   464      Credit spreads      0.70 %      5.10 %      4.14%   
Obligations related to securities sold short   –      Capitalization rates      6.33 %      14.76 %      10.55%   
                        Liquidity discounts (5)        n.a.      n.a.      n.a.   

Government debt and municipal bonds

  Price-based      Prices    $     18.73   $ 129.60    $ 98.34   
U.S. state, municipal and agencies debt   541      Discounted cash flows      Yields      0.02%      21.95%      1.64%   

Other OECD government debt

  –   
 

Corporate debt and other debt

  1,705                                         

Bank funding and deposits

  Discounted cash flows      Funding spreads      0.00%      0.50%      0.50%   

Deposits

 
4,865
  
  Interest rate (IR)-IR correlations      n.a.      n.a.      n.a.   
Subordinated debentures   112      Foreign exchange (FX)-FX correlations      n.a.      n.a.      n.a.   
                        FX-IR correlations        n.a.      n.a.      n.a.   

Private equities, hedge fund investments and related equity derivatives

  Market comparable      EV/EBITDA multiples      3.00 X      5.90X      5.73X   
Equities   1,321      Price-based      P/E multiples      15.08 X      15.08X      15.08X   
Derivative-related assets   –      Discounted cash flows      EV/Rev multiples      1.70 X      6.90X      5.03X   
Derivative-related liabilities   494      Liquidity discounts (5)      20.00 %      30.00%      28.05%   

Obligations related to securities sold short

  –      Discount rate      n.a.      n.a.      n.a.   
                        Net asset values / prices (6)        n.a.      n.a.      n.a.   

Derivative financial instruments

Interest rate derivatives and interest-rate-linked structured notes (7)

  Discounted cash flows      Interest rates      3.24%      3.35%      Lower   
Derivative-related assets   245      Option pricing model      CPI swap rates      1.77%      2.35%      Even   
Deposits   207      Funding spreads      0.48%      0.50%      Upper   

Derivative-related liabilities

  797      IR-IR correlations      19.00%      67.00%      Even   
  FX-IR correlations      29.00%      56.00%      Even   
  FX-FX correlations      75.00%      75.00%      Even   
                        IR volatilities        18.21%      38.50%      Upper   

Equity derivatives and equity- linked structured
notes (7)

Derivative-related assets   354     

 

Discounted cash flows

Option pricing model

  

  

 

 

Dividend yields

Funding spreads

  

  

 

 

0.02%

0.48%

  

  

 

 

15.56%

0.52%

  

  

 

 

Lower

Even

  

  

Deposits

  531      Equity (EQ)-EQ correlations      7.40%      99.00%      Middle   

Derivative-related liabilities

  514      EQ-FX correlations      (72.30)%      49.70%      Middle   
                        EQ volatilities        3.00%      153.00%      Lower   

Other (8)

Mortgage-backed securities

  36   

Corporate debt and other debt

  –   

Derivative-related assets

  48   

Deposits

  –   
Derivative-related liabilities   131   
  Other liabilities         1   

Total

  $ 7,341   $ 7,677  

 

(1)   The acronyms stand for the following: (i) Enterprise Value (EV); (ii) Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA); (iii) Price / Earnings (P/E); (iv) Revenue (Rev); and (v) Consumer Price Index (CPI).
(2)   The low and high input values represent the actual highest and lowest level inputs used to value a group of financial instruments in a particular product category. These input ranges do not reflect the level of input uncertainty, but are affected by the different underlying instruments within the product category. The input ranges will therefore vary from period to period based on the characteristics of the underlying instruments held at each balance sheet date. Where provided, the weighted average of the input values is calculated based on the relative fair values of the instruments within the product category. The weighted averages for derivatives are not presented in the table as they would not provide a comparable metric; instead, distribution of significant unobservable inputs within the range for each product category is indicated in the table.
(3)   Price-based inputs are significant for certain debt securities and are based on external benchmarks, comparable proxy instruments or pre-quarter-end trade data. For these instruments, the price input is expressed in dollars for each $100 par value. For example, with an input price of $105, an instrument is valued at a premium over its par value.
(4)   The level of aggregation and diversity within each derivative instrument category may result in certain ranges of inputs being wide and unevenly distributed across the range. In the table, we indicated whether the majority of the inputs are concentrated toward the upper, middle, or lower end of the range, or evenly distributed throughout the range.
(5)   Fair value of securities with liquidity discount inputs totalled $129 million (January 31, 2015 – $236 million; October 31, 2014 – $211 million; April 30, 2014 – $96 million).
(6)   Net asset values (NAV) of a hedge fund is total fair value of assets less liabilities divided by the number of fund units. The NAVs of the funds and the corresponding equity derivatives referenced to NAVs are not considered observable as we cannot redeem certain of these hedge funds at NAV prior to the next quarter end. Private equities are valued based on NAV or valuation techniques. The range for NAV per unit or price per share has not been disclosed for the hedge funds or private equities due to the dispersion of prices given the diverse nature of the investments.
(7)   The structured notes contain embedded equity or interest rate derivatives with unobservable inputs that are similar to those of the equity or interest rate derivatives.
(8)   Other primarily includes certain insignificant instruments such as commodity derivatives, foreign exchange derivatives, credit derivatives, bank-owned life insurance and Bank funding and deposits.
(9)   The reduction in the range of volatility inputs in the second quarter as compared to prior periods is due to the implementation of a valuation model which uses a different volatility input convention.
n.a.   not applicable


Table of Contents

 

72        Royal Bank of Canada        Second Quarter 2015

Note 3    Fair value of financial instruments (continued)

 

Changes in fair value measurement for instruments measured on a recurring basis and categorized in Level 3

The following tables present the changes in fair value measurements on a recurring basis for instruments included in Level 3 of the fair value hierarchy.

 

     For the three months ended April 30, 2015  
(Millions of Canadian dollars)  

Fair value
February 1,

2015

    Total
realized/
unrealized
gains
(losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income
(1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other 
(2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
   

Fair value
April 30,

2015

    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for the
period ended
April 30, 2015
for positions
still held
 

Assets

                 

Securities

                 

Trading

                 

U.S. state, municipal and agencies
debt

  $ 1      $ –      $ –      $ –      $ –      $ –      $ –      $ 1      $ –   

Other OECD government debt

    20        –        –        –        –        –        (20 )      –        –   

Mortgage-backed securities

    21        (1 )      (1 )      1        (8 )      4        (7 )      9        –   

Asset-backed securities

                 

CDOs

    73        8        (2 )      28        (66 )      13        –        54        8   

Non-CDO securities

    55        –        (2 )      56        (56 )      –        (12 )      41        (1 ) 

Corporate debt and other debt

    205        (1 )      (1 )      15        (61 )      55        (46 )      166        –   

Equities

    178        4        (9 )      8        (30 )      26        (2 )      175        3   
      553        10        (15 )      108        (221 )      98        (87 )      446        10   

Available-for-sale

                 

U.S. state, municipal and agencies
debt

    1,500        8        (27 )      –        (753 )      –        (46 )      682        n.a.   

Other OECD government debt

    13        –        –        2        (3 )      –        –        12        n.a.   

Asset-backed securities

                 

CDOs

    –        –        –        30        –        –        –        30        n.a.   

Non-CDO securities

    199        (1 )      4        –        (37 )      –        –        165        n.a.   

Corporate debt and other debt

    1,733        –        (93 )      640        (509 )      –        (37 )      1,734        n.a.   

Equities

    1,092        24        (53 )      11        (64 )      –        –        1,010        n.a.   
      4,537        31        (169 )      683        (1,366 )      –        (83 )      3,633        n.a.   

Loans – Wholesale

    836        (3 )      (27 )      137        (248 )      –        (78 )      617        (2 ) 

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (494 )      47        4        (2 )      –        7        (20 )      (458 )      48   

Foreign exchange contracts

    31        (16 )      (1 )      18        (13 )      3        2        24        (15 ) 

Credit derivatives

    (7 )      (4 )      –        –        9        (1 )      2        (1 )      (1 ) 

Other contracts

    (565 )      (41 )      32        (27 )      81        (54 )      83        (491 )      33   

Valuation adjustments

    (69 )      2        1        –        17        (2 )      –        (51 )      –   

Other assets

    –        –        –        –        –        –        –        –        –   
    $ 4,822      $ 26      $ (175 )    $ 917      $ (1,741 )    $ 51      $ (181 )    $     3,719      $ 73   

Liabilities

                 

Deposits

                 

Personal

  $ (415 )    $ (19 )    $ 11      $ (264 )    $ 20      $ (104 )    $ 136      $ (635 )    $ (17 ) 

Business and government

    (88 )      (2 )      5        (32 )      34        –        –        (83 )      1   

Other

                 

Obligations related to securities sold
short

    (6 )      –        –        (1 )      7        –        –        –        –   

Other liabilities

    (68 )      21        3        –        2        –        –        (42 )      22   

Subordinated debentures

    –        –        –        –        –        –        –        –        –   
    $ (577 )    $ –      $ 19      $ (297 )    $ 63      $ (104 )    $ 136      $ (760 )    $ 6   


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        73

     For the three months ended January 31, 2015  
(Millions of Canadian dollars)   Fair value
November 1,
2014
    Total
realized/
unrealized
gains
(losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income (1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
January 31,
2015
    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for the
period ended
January 31, 2015
for positions
still held
 

Assets

                 

Securities

                 

Trading

                 

U.S. state, municipal and agencies debt

  $ 6     $ –     $ 1     $ –     $ (6 )    $ –     $ –     $ 1     $ –  

Other OECD government debt

    –       –       –       –       –       20       –       20       –  

Mortgage-backed securities

    4       (1 )      –       22       (16 )      12       –       21       –  

Asset-backed securities

                 

CDOs

    74       16       (12 )      24       (15 )      –       (14 )      73       13  

Non-CDO securities

    364       (2 )      46       44       (223 )      5       (179 )      55       (3 ) 

Corporate debt and other debt

    149       1       1       3       (8 )      64       (5 )      205       1  

Equities

    166       (10 )      20       5       (18 )      18       (3 )      178       (10 ) 
      763       4       56       98       (286 )      119       (201 )      553       1  

Available-for-sale

                 

U.S. state, municipal and agencies debt

    1,389       –       144       –       (33 )      –       –       1,500       n.a.   

Other OECD government debt

    11       –       –       –       2       –       –       13       n.a.   

Asset-backed securities

                 

CDOs

    24       –       1       –       –       –       (25 )      –       n.a.   

Non-CDO securities

    182       –       6       –       11       –       –       199       n.a.   

Corporate debt and other debt

    1,573       –       201       522       (600 )      37       –       1,733       n.a.   

Equities

    1,028       18       79       16       (42 )      –       (7 )      1,092       n.a.   
      4,207       18       431       538       (662 )      37       (32 )      4,537       n.a.   

Loans – Wholesale

    461       –       58       322       (5 )      –       –       836       –  

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (370 )      (98 )      (2 )      11       (9 )      (22 )      (4 )      (494 )      (110 ) 

Foreign exchange contracts

    9       38       4       9       6       –       (35 )      31       39  

Credit derivatives

    (5 )      (10 )      (1 )      –       9       –       –       (7 )      (2 ) 

Other contracts

    (502 )      (86 )      (69 )      (7 )      73       (86 )      112       (565 )      (6 ) 

Valuation adjustments

    (85 )      (3 )      (2 )      –       22       (1 )      –       (69 )      (5 ) 

Other assets

    –       –       –       –       –       –       –       –       –  
    $ 4,478     $ (137 )    $ 475     $ 971     $ (852 )    $ 47     $ (160 )    $ 4,822     $ (83 ) 

Liabilities

                 

Deposits

                 

Personal

  $ (497 )    $ 30     $ (25 )    $ (111 )    $ 13     $ (62 )    $ 237     $ (415 )    $ 19  

Business and government

    (70 )      (2 )      (4 )      (46 )      16       –       18       (88 )      (3 ) 

Other

                 

Obligations related to securities sold short

    (4 )      –       –       (10 )      8       –       –       (6 )      –  

Other liabilities

    (20 )      (43 )      (5 )      –       –       –       –       (68 )      (45 ) 

Subordinated debentures

    –       –       –       –       –       –       –       –       –  
    $ (591 )    $ (15 )    $ (34 )    $ (167 )    $ 37     $ (62 )    $ 255     $ (577 )    $ (29 ) 


Table of Contents

 

74        Royal Bank of Canada        Second Quarter 2015

Note 3    Fair value of financial instruments (continued)

 

 

     For the three months ended April 30, 2014  
(Millions of Canadian dollars)   Fair value
February 1,
2014
    Total
realized/
unrealized
gains
(losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income (1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
April 30,
2014
    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for  the
period ended
April 30, 2014
for positions
still held
 

Assets

                 

Securities

                 

Trading

                 

U.S. state, municipal and agencies debt

  $ 4     $ –     $ (1 )    $ 19     $ (6 )    $ 5     $ –     $ 21     $ –  

Other OECD government debt

    –       –       –       –       –       –       –       –       –  

Mortgage-backed securities

    30       1       (1 )      49       (26 )      1       (18 )      36       –  

Asset-backed securities

                 

CDOs

    19       –       –       10       (3 )      7       (15 )      18       –  

Non-CDO securities

    297       –       (4 )      646       (516 )      16       (6 )      433       (2 ) 

Corporate debt and other debt

    389       4       2       154       (62 )      –       (32 )      455       2  

Equities

    185       (1 )      (2 )      56       (20 )      –       –       218       (1 ) 
      924       4       (6 )      934       (633 )      29       (71 )      1,181       (1 ) 

Available-for-sale

                 

U.S. state, municipal and agencies debt

    2,160       –       (15 )      –       (17 )      –       (9 )      2,119       n.a.   

Other OECD government debt

    –       –       –       –       –       –       –       –       n.a.   

Asset-backed securities

                 

CDOs

    93       –       1       –       (13 )      –       –       81       n.a.   

Non-CDO securities

    171       –       (1 )      –       (1 )      –       –       169       n.a.   

Corporate debt and other debt

    1,837       –       (36 )      284       (439 )      –       (69 )      1,577       n.a.   

Equities

    1,064       38       12       13       (24 )      –       –       1,103       n.a.   
      5,325       38       (39 )      297       (494 )      –       (78 )      5,049       n.a.   

Loans – Wholesale

    447       (3 )      (6 )      27       (1 )      –       –       464       (3 ) 

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (409 )      (49 )      (3 )      1       (13 )      –       (75 )      (548 )      (47 ) 

Foreign exchange contracts

    45       (20 )      (1 )      –       2       (2 )      –       24       (15 ) 

Credit derivatives

    (5 )      (9 )      –       –       9       –       –       (5 )      (2 ) 

Other contracts

    (644 )      22       9       (19 )      42       (42 )      (4 )      (636 )      43  

Valuation adjustments

    (80 )      1       (1 )      –       (106 )      –       62       (124 )      –  

Other assets

    –       –       –       –       –       –       –       –       –  
    $   5,603     $ (16 )    $ (47 )    $ 1,240     $ (1,194 )    $ (15 )    $ (166 )    $   5,405     $ (25 ) 

Liabilities

                 

Deposits

                 

Personal

  $ (523 )    $ (13 )    $ 1     $ (133 )    $ 51     $ (75 )    $ 161     $ (531 )    $ (8 ) 

Business and government

    (4,762 )      (108 )      42       (769 )      63       –       462       (5,072 )      (111 ) 

Other

                 

Obligations related to securities sold short

    (10 )      1       –       (84 )      68       –       –       (25 )      –  

Other liabilities

    16       39       (1 )      –       (55 )      –       –       (1 )      (17 ) 

Subordinated debentures

    (112 )      (1 )      1       –       –       –       –       (112 )      (1 ) 
    $ (5,391 )    $ (82 )    $ 43     $ (986 )    $ 127     $ (75 )    $ 623     $ (5,741 )    $ (137 ) 


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        75

     For the six months ended April 30, 2015  
(Millions of Canadian dollars)  

Fair value
November 1,

2014

    Total
realized/
unrealized
gains
(losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income
(1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other 
(2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
April 30,
2015
    Changes in
unrealized gains
(losses) included
in earnings  for
assets and
liabilities for the
period ended
April 30, 2015
for positions
still held
 

Assets

                 

Securities

                 

Trading

                 

U.S. state, municipal and agencies debt

  $ 6      $ –      $ 1      $ –      $ (6 )    $ –      $ –      $ 1      $ –   

Other OECD government debt

    –        –        –        –        –        20        (20 )      –        –   

Mortgage-backed securities

    4        (2 )      (1 )      23        (24 )      16        (7 )      9        –   

Asset-backed securities

                 

CDOs

    74        24        (14 )      52        (81 )      13        (14 )      54        8   

Non-CDO securities

    364        (2 )      44        100        (279 )      5        (191 )      41        (1 ) 

Corporate debt and other debt

    149        –        –        18        (69 )      119        (51 )      166        –   

Equities

    166        (6 )      11        13        (48 )      44        (5 )      175        (6 ) 
      763        14        41        206        (507 )      217        (288 )      446        1   

Available-for-sale

                 

U.S. state, municipal and agencies debt

    1,389        8        117        –        (786 )      –        (46 )      682        n.a.   

Other OECD government debt

    11        –        –        2        (1 )      –        –        12        n.a.   

Asset-backed securities

                 

CDOs

    24        –        1        30        –        –        (25 )      30        n.a.   

Non-CDO securities

    182        (1 )      10        –        (26 )      –        –        165        n.a.   

Corporate debt and other debt

    1,573        –        108        1,162        (1,109 )      37        (37 )      1,734        n.a.   

Equities

    1,028        42        26        27        (106 )      –        (7 )      1,010        n.a.   
      4,207        49        262        1,221        (2,028 )      37        (115 )      3,633        n.a.   

Loans – Wholesale

    461        (3 )      31        459        (253 )      –        (78 )      617        (2 ) 

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (370 )      (51 )      2        9        (9 )      (15 )      (24 )      (458 )      (22 ) 

Foreign exchange contracts

    9        22        3        27        (7 )      3        (33 )      24        16   

Credit derivatives

    (5 )      (14 )      (1 )      –        18        (1 )      2        (1 )      (2 ) 

Other contracts

    (502 )      (127 )      (37 )      (34 )      154        (140 )      195        (491 )      29   

Valuation adjustments

    (85 )      (1 )      (1 )      –        39        (3 )      –        (51 )      –   

Other assets

    –        –        –        –        –        –        –        –        –   
    $ 4,478      $ (111 )    $ 300      $ 1,888      $ (2,593 )    $ 98      $ (341 )    $     3,719      $ 20   

Liabilities

                 

Deposits

                 

Personal

  $ (497 )    $ 11      $ (14 )    $ (375 )    $ 33      $ (166 )    $ 373      $ (635 )    $ (2 ) 

Business and government

    (70 )      (4 )      1        (78 )      50        –        18        (83 )      –   

Other

                 

Obligations related to securities sold short

    (4 )      –        –        (11 )      15        –        –        –        –   

Other liabilities

    (20 )      (22 )      (2 )      –        2        –        –        (42 )      (19 ) 

Subordinated debentures

    –        –        –        –        –        –        –        –        –   
    $ (591 )    $ (15 )    $ (15 )    $ (464 )    $ 100      $ (166 )    $ 391      $ (760 )    $ (21 ) 


Table of Contents

 

76        Royal Bank of Canada        Second Quarter 2015

Note 3    Fair value of financial instruments (continued)

 

     For the six months ended April 30, 2014  
(Millions of Canadian dollars)   Fair value
November 1,
2013
    Total
realized/
unrealized
gains
(losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income (1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
April 30,
2014
    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for  the
period ended
April 30, 2014
for positions
still held
 

Assets

                 

Securities

                 

Trading

                 

U.S. state, municipal and agencies debt

  $ 22     $ –     $ 1     $ 31     $ (35 )    $ 5     $ (3 )    $ 21     $ –  

Other OECD government debt

    370       –       (4 )      –       –       –       (366 )      –       –  

Mortgage-backed securities

    28       –       1       66       (38 )      1       (22 )      36       –  

Asset-backed securities

                 

CDOs

    31       8       –       16       (29 )      7       (15 )      18       –  

Non-CDO securities

    260       2       12       1,309       (1,157 )      16       (9 )      433       (2 ) 

Corporate debt and other debt

    415       (2 )      33       232       (181 )      –       (42 )      455       6  

Equities

    183       5       10       63       (51 )      8       –       218       (11 ) 
      1,309       13       53       1,717       (1,491 )      37       (457 )      1,181       (7 ) 

Available-for-sale

                 

U.S. state, municipal and agencies debt

    2,014       –       131       –       (17 )      –       (9 )      2,119       n.a.   

Other OECD government debt

    –       –       –       –       –       –       –       –       n.a.   

Asset-backed securities

                 

CDOs

    103       –       11       –       (25 )      –       (8 )      81       n.a.   

Non-CDO securities

    180       (4 )      12       –       (19 )      –       –       169       n.a.   

Corporate debt and other debt

    1,673       –       70       523       (620 )      –       (69 )      1,577       n.a.   

Equities

    969       47       121       22       (56 )      –       –       1,103       n.a.   
      4,939       43       345       545       (737 )      –       (86 )      5,049       n.a.   

Loans – Wholesale

    414       3       20       27       –       –       –       464       (8 ) 

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (458 )      (53 )      (5 )      15       (12 )      –       (35 )      (548 )      (73 ) 

Foreign exchange contracts

    (117 )      (8 )      –       –       2       (2 )      149       24       (5 ) 

Credit derivatives

    (5 )      (15 )      (2 )      –       17       –       –       (5 )      (3 ) 

Other contracts

    (869 )      59       (40 )      (33 )      61       (93 )      279       (636 )      12  

Valuation adjustments

    (105 )      9       (2 )      –       (106 )      –       80       (124 )      (1 ) 

Other assets

    11       –       –       –       –       –       (11 )      –       –  
    $ 5,119     $ 51     $ 369     $ 2,271     $ (2,266 )    $ (58 )    $ (81 )    $     5,405     $ (85 ) 

Liabilities

                 

Deposits

                 

Personal

  $ (1,043 )    $ (1 )    $ (56 )    $ (307 )    $ 125     $ (116 )    $ 867     $ (531 )    $ (3 ) 

Business and government

    (3,933 )      (153 )      (196 )      (1,382 )      102       –       490       (5,072 )      (154 ) 

Other

                 

Obligations related to securities sold short

    (16 )      1       (1 )      (102 )      93       –       –       (25 )      –  

Other liabilities

    (3 )      53       –       –       (55 )      –       4       (1 )      (2 ) 

Subordinated debentures

    (109 )      (1 )      (2 )      –       –       –       –       (112 )      (1 ) 
    $ (5,104 )    $ (101 )    $ (255 )    $ (1,791 )    $ 265     $ (116 )    $ 1,361     $ (5,741 )    $ (160 ) 

 

(1)   These amounts include the foreign currency translation gains or losses arising on consolidation of foreign subsidiaries relating to the Level 3 instruments, where applicable. The unrealized gains on available-for-sale securities were $38 million recognized in other comprehensive income for the three months ended April 30, 2015 (January 31, 2015 – losses of $30 million; April 30, 2014 – gains of $41 million) and gains of $8 million for the six months ended April 30, 2015 (April 30, 2014 – gains of $104 million), excluding the translation gains or losses arising on consolidation.
(2)   Other includes amortization of premiums or discounts recognized in net income.
(3)   Net derivatives as at April 30, 2015 included derivative assets of $890 million (January 31, 2015 – $1,199 million; October 31, 2014 – $901 million; April 30, 2014 – $647 million) and derivative liabilities of $1,867 million (January 31, 2015 – $2,303 million; October 31, 2014 – $1,854 million; April 30, 2014 – $1,936 million).
n.a.   not applicable

Transfers between fair value hierarchy levels for instruments carried at fair value on a recurring basis

Transfers between Level 1 and Level 2, and transfers into and out of Level 3 are assumed to occur at the end of the period. For an asset or a liability that transfers into Level 3 during the period, the entire change in fair value for the period is excluded from the Total realized/unrealized gains (losses) included in earnings column of the above reconciliation, whereas for transfers out of Level 3 during the period, the entire change in fair value for the period is included in the same column of the above reconciliation.

Transfers between Level 1 and Level 2 are dependent on whether fair value is obtained on the basis of quoted market prices in active markets (Level 1) as opposed to fair value estimated using observable inputs in a discounted cash flow method (Level 2). During the three months ended April 30, 2015, $421 million of U.S. state, municipal and agencies debt reported in Trading and Available-for-sale were transferred from Level 1 to the corresponding Level 2 balances (January 31, 2015 – $331 million). In addition,


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        77

for the three months ended January 31, 2015, $284 million of Canadian government debt reported in Trading and $337 million of Obligations related to securities sold short were transferred from Level 1 to the corresponding Level 2 balances.

During the three months ended April 30, 2015, significant transfers out of Level 3 to Level 2 included: (i) $136 million of equity-linked structured notes in Personal Deposits as the unobservable inputs did not significantly affect their values and (ii) $83 million (net) of over-the-counter equity options in Other contracts due to increased observability of the volatility input ($311 million of derivative-related assets and $394 million of derivative-related liabilities). During the three months ended April 30, 2015, significant transfers into Level 3 included $104 million of equity-linked structured notes in Personal Deposits as the unobservable inputs significantly affected their values.

During the three months ended January 31, 2015, significant transfers out of Level 3 to Level 2 included: $179 million of collateralized loan obligations in Non-CDO securities due to improved price transparency, $87 million (net) of over-the-counter equity options in Other contracts due to increased observability of the volatility input ($97 million of derivative-related assets and $184 million derivative-related liabilities), and $237 million of equity-linked structured notes in Personal deposits where the unobservable inputs did not significantly affect their fair values.

Total realized/unrealized gains (losses) of Level 3 instruments recognized in earnings

 

   For the three months ended  
  April 30, 2015     January 31, 2015     April 30, 2014  
(Millions of Canadian dollars) Assets   Liabilities   Total      Assets   Liabilities   Total      Assets   Liabilities   Total  

Non-interest income

Insurance premiums, investment and fee income

$ (1 )  $ –   $ (1 )  $ 1   $ –   $ 1   $ –   $ –    $ –   

Trading revenue

  51     (47 )    4     305     (471 )    (166 )    174     (300 )    (126 ) 

Net gain on available-for-sale securities

  32     –     32     18     –     18     38     –     38  

Credit fees and Other

  (1 )    (8 )    (9 )      (1 )    (4 )    (5 )      (1 )    (9 )    (10 ) 
  $ 81   $ (55 )  $ 26     $ 323   $ (475 )  $   (152)      $ 211   $ (309 )  $ (98 ) 

 

   For the six months ended  
  April 30, 2015     April 30, 2014  
(Millions of Canadian dollars) Assets   Liabilities   Total      Assets   Liabilities   Total  

Non-interest income

Insurance premiums, investment and fee income

$ –    $ –    $ –    $ 1    $ –    $ 1   

Trading revenue

  356      (518 )    (162 )    477      (553 )    (76 ) 

Net gain on available-for-sale securities

  50      –      50      43      –      43   

Credit fees and Other

  (2 )    (12 )    (14 )      (2 )    (16 )    (18 ) 
  $   404    $ (530 )  $   (126 )    $   519    $ (569 )  $   (50 ) 

Changes in unrealized gains (losses) recognized in earnings for assets and liabilities still held at period ends

 

   For the three months ended  
  April 30, 2015     January 31, 2015     April 30, 2014  
(Millions of Canadian dollars) Assets   Liabilities   Total      Assets   Liabilities   Total      Assets   Liabilities   Total  

Non-interest income

Insurance premiums, investment and fee income

$ –    $ –    $ –    $ 1    $ –    $ 1    $ –    $ –    $ –   

Trading revenue

  (55 )    135        80      286      (397 )    (111 )    63      (223 )    (160 ) 

Credit fees and Other

  (1 )    –      (1 )      (1 )    (1 )    (2 )      (2 )    –      (2 ) 
  $   (56 )  $ 135    $ 79      $   286    $   (398 )  $   (112 )    $ 61    $ (223 )  $   (162 ) 

 

   For the six months ended  
  April 30, 2015     April 30, 2014  
(Millions of Canadian dollars) Assets   Liabilities   Total      Assets   Liabilities   Total  

Non-interest income

Insurance premiums, investment and fee income

$ –    $ –    $ –    $ –    $ –    $ –   

Trading revenue

  123      (122 )    1      103      (347 )    (244 ) 

Credit fees and Other

  (2 )    –        (2 )      (2 )    1      (1 ) 
  $   121    $ (122 )  $   (1 )    $   101    $ (346 )  $   (245 ) 

Positive and negative fair value movement of Level 3 financial instruments from using reasonably possible alternative assumptions

A financial instrument is classified as Level 3 in the fair value hierarchy if one or more of its unobservable inputs may significantly affect the measurement of its fair value. In preparing the financial statements, appropriate levels for these unobservable input parameters are chosen so that they are consistent with prevailing market evidence or management judgment. Due to the unobservable nature of the prices or rates, there may be uncertainty about valuation of these Level 3 financial instruments.

The following table summarizes the impact to fair values of Level 3 financial instruments using reasonably possible alternative assumptions. This sensitivity disclosure is intended to illustrate the potential impact of the relative uncertainty in the fair value of Level 3 financial instruments. In reporting the sensitivities below, we offset balances in instances where: (i) the move in valuation factor caused an offsetting positive and negative fair value movement, (ii) both offsetting instruments are in Level 3, and (iii) when exposures are managed and reported on a net basis. With respect to overall sensitivity, it is unlikely in practice that all reasonably possible alternative assumptions would be simultaneously realized.


Table of Contents

 

78        Royal Bank of Canada        Second Quarter 2015

Note 3    Fair value of financial instruments (continued)

 

   As at  
  April 30, 2015     January 31, 2015  
(Millions of Canadian dollars) Level 3 fair value   Positive fair value
movement from
using  reasonably
possible
alternatives
  Negative fair value
movement from
using reasonably
possible
alternatives
     Level 3 fair value   Positive fair value
movement from
using reasonably
possible
alternatives
  Negative fair value
movement from
using reasonably
possible
alternatives
 

Securities

Trading

U.S. state, municipal and agencies debt

$ 1    $ –    $ –    $ 1   $ –   $ –  

Other OECD government debt

  –      –      –     20     1     (1 ) 

Mortgage-backed securities

  9      1      (1 )    21     2     (3 ) 

Asset-backed securities

  95      2      (3 )    128     6     (8 ) 

Corporate debt and other debt

  166      6      (6 )    205     3     (3 ) 

Equities

  175      –      –      178     –     –  

Available-for-sale

U.S. state, municipal and agencies debt

  682      12      (30 )    1,500     26     (58 ) 

Other OECD government debt

  12      –      –     13     –      –   

Asset-backed securities

  195      11      (16 )    199     14     (20 ) 

Corporate debt and other debt

  1,734      9      (8 )    1,733     12     (12 ) 

Equities

  1,010     77      (24 )    1,092     88     (36 ) 

Loans

  617      24     (34 )    836      12      (40 ) 

Derivatives

  890      20     (18 )      1,199      25      (21 ) 
  $ 5,586   $ 162   $ (140 )    $ 7,125    $ 189    $ (202 ) 

Deposits

  (718 )    17     (17 )    (503 )    12      (12 ) 

Derivatives

  (1,867 )    27     (43 )    (2,303 )    32      (48 ) 

Other, securities sold short, other liabilities and subordinated debentures

  (42 )    –      –       (74 )    –     (1 ) 
  $ (2,627 )  $ 44   $ (60 )    $ (2,880 )  $ 44    $ (61 ) 
   As at  
  October 31, 2014     April 30, 2014  
(Millions of Canadian dollars) Level 3 fair value   Positive fair value
movement from
using reasonably
possible
alternatives
  Negative fair value
movement from
using reasonably
possible
alternatives
     Level 3 fair value   Positive fair value
movement from
using reasonably
possible
alternatives
  Negative fair value
movement from
using reasonably
possible
alternatives
 

Securities

Trading

U.S. state, municipal and agencies debt

$ 6    $ –    $ –   $ 21   $ –   $ –  

Other OECD government debt

  –      –      –     –     –     –  

Mortgage-backed securities

  4      1      (1 )    36     2     (2 ) 

Asset-backed securities

  438      10      (14 )    451     12     (15 ) 

Corporate debt and other debt

  149      2      (2 )    455     41     (34 ) 

Equities

  166      –      –     218     3     (3 ) 

Available-for-sale

U.S. state, municipal and agencies debt

  1,389      23      (57 )    2,119     26     (75 ) 

Other OECD government debt

  11      –      –     –     –     –  

Asset-backed securities

  206      12      (18 )    250     11     (16 ) 

Corporate debt and other debt

  1,573      12      (10 )    1,577     10     (11 ) 

Equities

  1,028      92      (23 )    1,103     18     (22 ) 

Loans

  461      12     (11 )    464      1      (13 ) 

Derivatives

  901      23     (21 )      647      29      (23 ) 
  $ 6,332    $ 187   $ (157 )    $ 7,341    $ 153    $ (214 ) 

Deposits

  (567 )    14     (14 )    (5,603 )    75      (43 ) 

Derivatives

  (1,854 )    38     (59 )    (1,936 )    45      (62 ) 

Other, securities sold short, other liabilities and subordinated debentures

  (24 )    –      –        (138 )    4      (3 ) 
  $ (2,445 )  $ 52   $ (73 )    $ (7,677 )  $ 124    $ (108 ) 

Sensitivity results

As at April 30, 2015, the effects of applying other reasonably possible alternative assumptions to the Level 3 asset positions would be an increase of $162 million and a reduction of $140 million in fair value, of which $109 million and $76 million would be recorded in Other components of equity, respectively. The effects of applying these assumptions to the Level 3 liability positions would result in a decrease of $44 million and an increase of $60 million in fair value.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        79

Level 3 valuation inputs and approaches to developing reasonably possible alternative assumptions

The following is a summary of the unobservable inputs used in the valuation of the Level 3 instruments and our approaches to developing reasonably possible alternative assumptions used to determine sensitivity.

 

Financial assets or liabilities Sensitivity methodology

Asset-backed securities, corporate debt, government debt and municipal bonds

Sensitivities are determined based on adjusting, plus or minus one standard deviation, the bid-offer spreads or input prices if a sufficient number of prices is received, or using high and low vendor prices as reasonably possible alternative assumptions.

Auction rate securities

Sensitivity of auction rate securities is determined by decreasing the discount margin between 12% and 15% and increasing the discount margin between 19% and 36%, depending on the specific reasonable range of fair value uncertainty for each particular financial instrument’s market. Changes to the discount margin reflect historic monthly movements in the student loan asset-backed securities market.

Private equities, hedge fund investments and related equity derivatives

Sensitivity of direct private equity investments is determined by (i) adjusting the discount rate by 2% when discounted cash flow method is used to determine fair value, (ii) adjusting the price multiples based on the range of multiples of comparable companies when price-based models are used, or (iii) using an alternative valuation approach. Net asset values of the private equity funds, hedge funds and related equity derivatives are provided by the fund managers, and as a result, there are no other reasonably possible alternative assumptions for these investments.

Interest rate derivatives

Sensitivities of interest rate and cross currency swaps are derived using plus or minus one standard deviation of these inputs, and an amount based on model and parameter uncertainty, where applicable.

Equity derivatives

Sensitivity of the Level 3 position will be determined by shifting the unobservable model inputs by plus or minus one standard deviation of the pricing service market data including volatility, dividends or correlations, as applicable.

Bank funding and deposits

Sensitivities of deposits are calculated by shifting the funding curve by plus or minus certain basis points.

Structured notes

Sensitivities for interest-rate-linked and equity-linked structured notes are derived by adjusting inputs by plus or minus one standard deviation, and for other deposits, by estimating a reasonable move in the funding curve by plus or minus certain basis points.

 

Note 4    Securities

Unrealized gains and losses on available-for-sale securities (1)

 

   As at  
  April 30, 2015     January 31, 2015  
(Millions of Canadian dollars) Cost/
Amortized
cost
  Gross
unrealized
gains
  Gross
unrealized
losses
 

Fair

value

     Cost/
Amortized
cost
  Gross
unrealized
gains
  Gross
unrealized
losses
 

Fair

value

 

Canadian government debt

Federal

$   11,291    $ 449    $ –    $ 11,740    $   11,430   $   596   $   –   $   12,026  

Provincial and municipal

  1,028      17      (1 )    1,044      821     22     –     843  

U.S. state, municipal and agencies debt (2)

  8,271      10      (93 )    8,188      8,005     15     (105 )    7,915  

Other OECD government debt

  13,590      38      (2 )    13,626      12,268     33     (3 )    12,298  

Mortgage-backed securities

  120      4      –      124      120     6     (1 )    125  

Asset-backed securities

CDOs

  939      18      (2 )    955      905     23     (2 )    926  

Non-CDO securities

  677      7      (78 )    606      728     8     (93 )    643  

Corporate debt and other debt

  11,504      69      (15 )    11,558      9,700     83     (11 )    9,772  

Equities

  1,345      334      (6 )    1,673      1,424     377     (9 )    1,792  

Loan substitute securities

  108      –      –      108        120     –     (6 )    114  
  $ 48,873    $ 946    $ (197 )  $   49,622      $ 45,521   $ 1,163   $ (230 )  $ 46,454  


Table of Contents

 

80        Royal Bank of Canada        Second Quarter 2015

Note 4    Securities (continued)

   As at  
  October 31, 2014     April 30, 2014  
(Millions of Canadian dollars) Cost/
Amortized
cost
  Gross
unrealized
gains
  Gross
unrealized
losses
 

Fair

value

     Cost/
Amortized
cost
  Gross
unrealized
gains
  Gross
unrealized
losses
 

Fair

value

 

Canadian government debt

Federal

$   11,633   $   338   $ (2 )  $   11,969   $   10,206   $   328   $ (2 )  $   10,532  

Provincial and municipal

  792     8     (1 )    799     632     6     (1 )    637  

U.S. state, municipal and agencies debt (2)

  6,330     9     (82 )    6,257     7,495     8     (137 )    7,366  

Other OECD government debt

  14,275     19     (1 )    14,293     12,217     10     (2 )    12,225  

Mortgage-backed securities

  133     5     –      138     150     7     –      157  

Asset-backed securities

CDOs

  857     26     (2 )    881     1,078     37     (3 )    1,112  

Non-CDO securities

  634     5     (76 )    563     520     4     (80 )    444  

Corporate debt and other debt

  9,249     49     (11 )    9,287     8,335     44     (18 )    8,361  

Equities

  1,333     369     (6 )    1,696     1,358     384     (6 )    1,736  

Loan substitute securities

  124     2     –      126       125     2     (1 )    126  
  $ 45,360   $ 830   $ (181 )  $ 46,009     $ 42,116   $ 830   $ (250 )  $ 42,696  

 

(1)   Excludes $3,258 million of held-to-maturity securities as at April 30, 2015 (January 31, 2015 – $3,144 million; October 31, 2014 – $1,759 million; April 30, 2014 – $387 million) that are carried at cost.
(2)   Includes securities issued by U.S. non-agencies backed by government insured assets, mortgage-backed securities and asset-backed securities issued by U.S. government agencies.

Available-for-sale securities are assessed for objective evidence of impairment at each reporting date and more frequently when conditions warrant. Depending on the nature of the securities under review, we apply specific methodologies to assess whether the cost/amortized cost of the security would be recovered. As at April 30, 2015, our gross unrealized losses on available-for-sale securities were $197 million (January 31, 2015 – $230 million; October 31, 2014 – $181 million; April 30, 2014 – $250 million). Management believes that there is no objective evidence of impairment on our available-for-sale securities that are in an unrealized loss position as at April 30, 2015.

Held-to-maturity securities

Held-to-maturity securities stated at amortized cost are subject to periodic impairment review and are classified as impaired when, in management’s opinion, there is no longer reasonable assurance of the timely collection of the full amount of principal and interest. The impairment review of held-to-maturity securities is primarily based on the impairment model for loans. Management believes that there is no objective evidence of impairment on our held-to-maturity securities as at April 30, 2015.

Net gain and loss on available-for-sale securities (1)

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars)

April 30

2015

 

January 31

2015

 

April 30

2014

    

April 30

2015

 

April 30

2014

 

Realized gains

$ 60    $ 44   $ 77   $ 104    $ 117  

Realized losses

  –      (4 )    (1 )    (4 )    (8 ) 

Impairment losses

  (18 )    (13 )    (5 )      (31 )    (15 ) 
  $ 42    $ 27   $ 71      $ 69    $ 94  

 

(1)   The following related to our insurance operations are excluded from Net gain (loss) on available-for-sale securities and included in Insurance premiums, investment and fee income on the Interim Condensed Consolidated Statements of Income: There were no realized gains for the three months ended April 30, 2015 (January 31, 2015 – $1 million; April 30, 2014 – $3 million); Realized gains for the six months ended April 30, 2015 were $1 million (April 30, 2014 – $9 million). There were no realized losses for the three and six months ended April 30, 2015 (April 30, 2014 – $1 million). There were no impairment losses related to our insurance operations for the three months ended April 30, 2015 (January 31, 2015 – $1 million; April 30, 2014 – $nil) and $1 million in impairment losses related to our insurance operations for the six months ended April 30, 2015 (April 30, 2014 – $nil).

During the three months ended April 30, 2015, $42 million of net gains were recognized in Non-interest income as compared to $27 million in the prior quarter. The current period reflects realized gains of $60 million mainly comprised of distributions from, and gains on sales of, certain Equities and U.S. state, municipal and agencies debt. Also included in the net gains are $18 million of impairment losses primarily on certain Equities and Loan substitute securities.

For the six months ended April 30, 2015, $69 million of net gains were recognized in Non-interest income as compared to $94 million in the prior year. The current period reflects net realized gains of $100 million mainly comprised of distributions from, and gains on sales of, certain Equities and U.S. state, municipal and agencies debt. Also included in the net gains are $31 million of impairment losses primarily on certain Equities and Loan substitute securities.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        81

Note 5    Allowance for credit losses and impaired loans

Allowance for credit losses

 

   For the three months ended April 30, 2015  
(Millions of Canadian dollars) Balance at
beginning of
period
  Provision for
credit losses
  Write-offs   Recoveries   Unwind of
discount
  Exchange
rate changes/
other
 

Balance

at end
of period

 

Retail

Residential mortgages

$ 248    $ 9    $ (15 )  $ 2    $ (6 )  $ (5 )  $ 233   

Personal

  553      103      (127 )    25      (5 )    (7 )    542   

Credit cards

  386      95      (125 )    30      –      –      386   

Small business

  65      9      (10 )    2      –      –      66   
    1,252      216      (277 )    59      (11 )    (12 )    1,227   

Wholesale

Business

  803      66      (46 )    11      (9 )    (17 )    808   

Bank (1)

  2      –      –      –      –      –      2   
    805      66      (46 )    11      (9 )    (17 )    810   

Total allowance for loan losses

  2,057      282      (323 )    70      (20 )    (29 )    2,037   

Allowance for off-balance sheet and other items (2)

  91      –      –      –      –      –      91   

Total allowance for credit losses

$ 2,148    $ 282    $ (323 )  $ 70    $ (20 )  $ (29 )  $ 2,128   

Individually assessed

$ 241    $ 42    $ (28 )  $ 7    $ (6 )  $ (11 )  $ 245   

Collectively assessed

  1,907      240      (295 )    63      (14 )    (18 )    1,883   

Total allowance for credit losses

$ 2,148    $ 282    $ (323 )  $ 70    $ (20 )  $ (29 )  $ 2,128   

 

   For the three months ended January 31, 2015  
(Millions of Canadian dollars) Balance at
beginning of
period
  Provision for
credit losses
  Write-offs   Recoveries   Unwind of
discount
  Exchange
rate changes/
other
 

Balance

at end

of period

 

Retail

Residential mortgages

$ 240    $ 13    $ (20 )  $ 1    $ (6 )  $ 20    $ 248   

Personal

  535      93      (114 )    25      (2 )    16      553   

Credit cards

  385      94      (122 )    28      –      1      386   

Small business

  64      9      (11 )    3      –      –      65   
    1,224      209      (267 )    57      (8 )    37      1,252   

Wholesale

Business

  768      62      (48 )    7      (9 )    23      803   

Bank (1)

  2      (1 )    –      1      –      –      2   
    770      61      (48 )    8      (9 )    23      805   

Total allowance for loan losses

  1,994      270      (315 )    65      (17 )    60      2,057   

Allowance for off-balance sheet and other items (2)

  91      –      –      –      –      –      91   

Total allowance for credit losses

$ 2,085    $ 270    $ (315 )  $ 65    $ (17 )  $ 60    $ 2,148   

Individually assessed

$ 214    $ 35    $ (27 )  $ 4    $ (6 )  $ 21    $ 241   

Collectively assessed

  1,871      235      (288 )    61      (11 )    39      1,907   

Total allowance for credit losses

$ 2,085    $ 270    $ (315 )  $ 65    $ (17 )  $ 60    $ 2,148   

 

   For the three months ended April 30, 2014  
(Millions of Canadian dollars) Balance at
beginning of
period
  Provision for
credit losses
  Write-offs   Recoveries   Unwind of
discount
  Exchange
rate changes/
other
 

Balance

at end

of period

 

Retail

Residential mortgages

$ 166    $ 9    $ (6 )  $ –    $ (6 )  $ 4    $ 167   

Personal

  611      90      (184 )    28      (7 )    (4 )    534   

Credit cards

  384      91      (119 )    28      –      2      386   

Small business

  67      11      (13 )    2      –      (1 )    66   
    1,228      201      (322 )    58      (13 )    1      1,153   

Wholesale

Business

  749      43      (52 )    4      (10 )    (6 )    728   

Bank (1)

  2      –      –      –      –      –      2   
    751      43      (52 )    4      (10 )    (6 )    730   

Total allowance for loan losses

  1,979      244      (374 )    62      (23 )    (5 )    1,883   

Allowance for off-balance sheet and other items (2)

  91      –      –      –      –      –      91   

Total allowance for credit losses

$ 2,070    $ 244    $ (374 )  $ 62    $ (23 )  $ (5 )  $ 1,974   

Individually assessed

$ 221    $ 30    $ (95 )  $ –    $ (7 )  $ (2 )  $ 147   

Collectively assessed

  1,849      214      (279 )    62      (16 )    (3 )    1,827   

Total allowance for credit losses

$ 2,070    $ 244    $ (374 )  $ 62    $ (23 )  $ (5 )  $ 1,974   


Table of Contents

 

82        Royal Bank of Canada        Second Quarter 2015

Note 5    Allowance for credit losses and impaired loans (continued)

 

Allowance for credit losses

 

   For the six months ended April 30, 2015  
(Millions of Canadian dollars) Balance at
beginning of
period
  Provision for
credit losses
  Write-offs   Recoveries   Unwind of
discount
  Exchange
rate changes/
other
 

Balance

at end

of period

 

Retail

Residential mortgages

$ 240    $ 22    $ (35 )  $ 3    $ (12 )  $ 15    $ 233   

Personal

  535      196      (241 )    50      (7 )    9      542   

Credit cards

  385      189      (247 )    58      –      1      386   

Small business

  64      18      (21 )    5      –      –      66   
    1,224      425      (544 )    116      (19 )    25      1,227   

Wholesale

Business

  768      128      (94 )    18      (18 )    6      808   

Bank (1)

  2      (1 )    –      1      –      –      2   
    770      127      (94 )    19      (18 )    6      810   

Total allowance for loan losses

  1,994      552      (638 )    135      (37 )    31      2,037   

Allowance for off-balance sheet and other items (2)

  91      –      –      –      –      –      91   

Total allowance for credit losses

$ 2,085    $ 552    $ (638 )  $ 135    $ (37 )  $ 31    $ 2,128   

Individually assessed

$ 214    $ 77    $ (55 )  $ 11    $ (12 )  $ 10    $ 245   

Collectively assessed

  1,871      475      (583 )    124      (25 )    21      1,883   

Total allowance for credit losses

$ 2,085    $ 552    $ (638 )  $ 135    $ (37 )  $ 31    $ 2,128   
   For the six months ended April 30, 2014  
(Millions of Canadian dollars) Balance at
beginning of
period
  Provision for
credit losses
  Write-offs   Recoveries   Unwind of
discount
  Exchange
rate changes/
other
 

Balance

at end

of period

 

Retail

Residential mortgages

$ 151    $ 21    $ (13 )  $ –    $ (13 )  $ 21    $ 167   

Personal

  583      230      (305 )    52      (12 )    (14 )    534   

Credit cards

  385      176      (230 )    54      –      1      386   

Small business

  61      25      (23 )    4      (1 )    –      66   
    1,180      452      (571 )    110      (26 )    8      1,153   

Wholesale

Business

  777      84      (122 )    12      (20 )    (3 )    728   

Bank (1)

  2      –      –      –      –      –      2   
    779      84      (122 )    12      (20 )    (3 )    730   

Total allowance for loan losses

  1,959      536      (693 )    122      (46 )    5      1,883   

Allowance for off-balance sheet and other items (2)

  91      –      –      –      –      –      91   

Total allowance for credit losses

$ 2,050    $ 536    $   (693 )  $ 122    $ (46 )  $ 5    $ 1,974   

Individually assessed

$ 240    $ 58    $ (143 )  $ 4    $ (13 )  $ 1    $ 147   

Collectively assessed

  1,810      478      (550 )    118      (33 )    4      1,827   

Total allowance for credit losses

$ 2,050    $ 536    $ (693 )  $ 122    $ (46 )  $ 5    $ 1,974   

 

(1)   Bank refers primarily to regulated deposit-taking institutions and securities firms.
(2)   The allowance for off-balance sheet and other items is reported separately in Other liabilities.

Loans past due but not impaired

 

   As at  
  April 30, 2015     January 31, 2015 (1)  
(Millions of Canadian dollars) 1 to 29 days   30 to 89 days   90 days
and greater
  Total      1 to 29 days   30 to 89 days   90 days
and greater
  Total  

Retail

$ 2,937    $ 1,320    $ 309    $ 4,566    $ 3,306    $ 1,404    $ 326    $ 5,036   

Wholesale

  413      214      –      627        450      394      –      844   
  $   3,350    $   1,534    $   309    $   5,193      $   3,756    $   1,798    $   326    $   5,880   
       
  As at  
  October 31, 2014     April 30, 2014  
(Millions of Canadian dollars) 1 to 29 days   30 to 89 days   90 days
and greater
  Total      1 to 29 days   30 to 89 days   90 days
and greater
  Total  

Retail

$ 3,055    $ 1,284    $ 316    $ 4,655    $ 2,769    $ 1,282    $ 321    $ 4,372   

Wholesale

  431      322      –      753        504      336      –      840   
  $ 3,486    $ 1,606    $ 316    $ 5,408      $ 3,273    $ 1,618    $ 321    $ 5,212   

 

(1)   Certain amounts have been revised from those previously reported.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        83

Gross carrying value of loans individually determined to be impaired (1)

 

   As at  
(Millions of Canadian dollars)

April 30

2015

 

January 31

2015

 

October 31

2014

 

April 30

2014

 

Retail

$ –    $ –    $ –    $ –   

Wholesale

Business

  766      744      631      569   

Bank (2)

  2      2      2      3   
  $     768    $     746    $     633    $     572   

 

(1)   The average balance of gross individually assessed impaired loans for the three months ended April 30, 2015 was $757 million (January 31, 2015 – $690 million; October 31, 2014 – $634 million; April 30, 2014 – $647 million). For the six months ended April 30, 2015, the average balance of gross individually assessed impaired loans was $716 million (April 30, 2014 – $728 million).
(2)   Bank refers primarily to regulated deposit-taking institutions and securities firms.

 

Note 6    Derivative financial instruments and hedging activities

The following table presents the fair values of the derivative and non-derivative instruments categorized by their hedging relationships, as well as derivatives that are not designated in hedging relationships.

Derivatives and non-derivative instruments

 

   As at  
  April 30, 2015     January 31, 2015  
  Designated as hedging instruments in
hedging relationships
        Designated as hedging instruments in
hedging relationships
     
(Millions of Canadian dollars) Cash flow
hedges
  Fair value
hedges
  Net
investment
hedges
  Not designated
in a hedging
relationship
     Cash flow
hedges
  Fair value
hedges
  Net
investment
hedges
  Not designated
in a hedging
relationship
 

Assets

Derivative instruments

$ 688    $     1,697    $ 213    $     104,406    $     1,008    $     2,196    $ 148    $     147,212   

Liabilities

Derivative instruments

      1,228      273      166      110,552      1,659      313      916      149,981   

Non-derivative instruments

  –      –          22,248      –        –      –          23,451      –   
      
   As at  
  October 31, 2014     April 30, 2014  
  Designated as hedging instruments in
hedging relationships
        Designated as hedging instruments in
hedging relationships
     
(Millions of Canadian dollars) Cash flow
hedges
  Fair value
hedges
  Net
investment
hedges
  Not designated
in a hedging
relationship
     Cash flow
hedges
  Fair value
hedges
  Net
investment
hedges
  Not designated
in a hedging
relationship
 

Assets

Derivative instruments

$     504    $     1,392    $ 87    $     85,419    $     512    $     1,428    $     86    $     70,607   

Liabilities

Derivative instruments

  511      121      205      88,145      444      321      40      72,401   

Non-derivative instruments

  –      –          20,949      –        –      –          19,938      –   

Results of hedge activities recorded in Net income and Other comprehensive income

 

   For the three months ended  
  April 30, 2015     January 31, 2015     April 30, 2014  
(Millions of Canadian dollars) Net gains
(losses)
included in
Non-interest
income
  Net gains
(losses)
included in
Net interest
income
  After-tax
unrealized
gains
(losses)
included
in OCI
     Net gains
(losses)
included in
Non-interest
income
  Net gains
(losses)
included in
Net interest
income
  After-tax
unrealized
gains
(losses)
included
in OCI
     Net gains
(losses)
included in
Non-interest
income
  Net gains
(losses)
included in
Net interest
income
  After-tax
unrealized
gains
(losses)
included
in OCI
 

Fair value hedges

Gains (losses) on hedging instruments

$ (460 )  $ n.a.    $ n.a.    $ 743    $ n.a.    $ n.a.    $ (87)    $ n.a.    $ n.a.   

Gains (losses) on hedged items attributable to the hedged risk

  444      n.a.      n.a.      (781 )    n.a.      n.a.      60      n.a.      n.a.   

Ineffective portion (1)

  (16 )    n.a.      n.a.      (38 )    n.a.      n.a.      (27 )    n.a.      n.a.   

Cash flow hedges

Ineffective portion

  (1 )    n.a.      n.a.      5      n.a.      n.a.      2      n.a.      n.a.   

Effective portion

  n.a.      n.a.      36      n.a.      n.a.      (382 )    n.a.      n.a.      40   

Reclassified to income during the period (2)

  n.a.      (107 )    n.a.      n.a.      (205 )    n.a.      n.a.      2      n.a.   

Net investment hedges

Ineffective portion

  1      n.a.      n.a.      (2 )    n.a.      n.a.      1      n.a.      n.a.   

Foreign currency gains (losses)

  n.a.      n.a.      (2,116 )    n.a.      n.a.      4,556      n.a.      n.a.      (458 ) 

Gains (losses) from hedges

  n.a.      n.a.      1,096        n.a.      n.a.      (2,605 )      n.a.      n.a.      232   
  $ (16 )  $ (107 )  $ (984 )    $ (35)    $ (205)    $ 1,569      $ (24)    $ 2    $ (186)   

 


Table of Contents

 

84        Royal Bank of Canada        Second Quarter 2015

Note 6    Derivative financial instruments and hedging activities (continued)

 

   For the six months ended  
  April 30, 2015     April 30, 2014  
(Millions of Canadian dollars) Net gains
(losses)
included in
Non-interest
income
  Net gains
(losses)
included in
Net interest
income
  After-tax
unrealized
gains
(losses)
included
in OCI
     Net gains
(losses)
included in
Non-interest
income
  Net gains
(losses)
included in
Net interest
income
  After-tax
unrealized
gains
(losses)
included
in OCI
 

Fair value hedges

Gains (losses) on hedging instruments

$     283    $     n.a.    $     n.a.    $ 1   $     n.a.    $     n.a.   

Gains (losses) on hedged items attributable to the hedged risk

  (337 )    n.a.      n.a.      (59 )    n.a.      n.a.   

Ineffective portion (1)

  (54 )    n.a.      n.a.      (58 )    n.a.      n.a.   

Cash flow hedges

Ineffective portion

  4      n.a.      n.a.      1     n.a.      n.a.   

Effective portion

  n.a.      n.a.      (346 )    n.a.      n.a.      (78 ) 

Reclassified to income during the period (2)

  n.a.      (312 )    n.a.      n.a.      6     n.a.   

Net investment hedges

Ineffective portion

  (1 )    n.a.      n.a.      1     n.a.      n.a.   

Foreign currency gains (losses)

  n.a.      n.a.      2,440      n.a.      n.a.      2,022  

Gains (losses) from hedges

  n.a.      n.a.      (1,509 )      n.a.      n.a.      (1,281 ) 
  $ (51 )  $ (312 )  $ 585      $     (56)    $ 6   $ 663  

 

(1)   Includes losses of $25 million for three months ended April 30, 2015 (January 31, 2015 – $28 million; April 30, 2014 – $28 million) and losses of $53 million for six month ended April 30, 2015 (April 30, 2014 – $55 million) that are excluded from the assessment of hedge effectiveness. These amounts are recorded in Non-interest income and are offset by other economic hedges.
(2)   After-tax losses of $79 million were reclassified from Other components of equity to income during three months ended April 30, 2015 (January 31, 2015 – losses of $151 million; April 30, 2014 – gains of $2 million) and losses of $230 million were reclassified during the six months ended April 30, 2015 (April 30, 2014 – gains of $5 million).
n.a.   not applicable

Fair value of derivative instruments by term to maturity

 

   As at  
  April 30, 2015     January 31, 2015  
(Millions of Canadian dollars)

Less than

1 year

 

1 to

5 years

 

Over

5 years

  Total     

Less than

1 year

 

1 to

5 years

 

Over

5 years

  Total  

Derivative assets

  $  25,428      $  33,731      $  47,845      $  107,004      $  45,725     $  44,742     $  60,097     $  150,564  

Derivative liabilities

  27,301      39,875      45,043      112,219        46,542     49,305     57,022     152,869  

 

   As at  
  October 31, 2014     April 30, 2014  
(Millions of Canadian dollars)

Less than

1 year

 

1 to

5 years

 

Over

5 years

  Total     

Less than

1 year

 

1 to

5 years

 

Over

5 years

  Total  

Derivative assets

  $  19,485      $  29,838      $  38,079      $  87,402      $  14,069     $  25,606     $  32,958     $  72,633  

Derivative liabilities

  19,980      32,640      36,362      88,982        15,038     27,044     31,124     73,206  

 

Note 7    Significant acquisitions and dispositions

Acquisition

Wealth Management

On January 22, 2015, we announced a definitive agreement to acquire City National Corporation (City National), the holding company for City National Bank. City National Bank provides banking, investment and trust services throughout the United States and comprises substantially all of the business of City National. Total consideration includes US$2.7 billion in cash and 44 million Royal Bank of Canada common shares. Measurement of the final consideration is dependent on the common share price at the date of close and other closing adjustments. If the deal closed on April 30, 2015, total consideration would have been $6.7 billion (US$5.6 billion).

The transaction is subject to customary closing conditions, including regulatory approvals and is expected to close in the first quarter of 2016. The results of the acquired business will be consolidated from the date of close.

Disposition

Personal & Commercial Banking

On April 1, 2015, we announced a definitive agreement to sell RBC Royal Bank (Suriname) N.V. (RBC Suriname). The transaction is expected to close in the third quarter and is subject to customary closing conditions, including regulatory approvals. As a result of the disposition, the assets and liabilities of RBC Suriname are classified as held for sale, measured at the lower of their carrying amount and fair value less costs to sell and presented in Other assets and Other liabilities. During the quarter, we recorded an impairment loss of $23 million on the disposal group in Non-interest expense – Other.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        85

The major classes of assets, liabilities and equity that are included in the disposal group as held for sale include:

 

(Millions of Canadian dollars) As at April 30, 2015  

Assets

Cash and deposits with banks

$     343   

Securities

  32   

Loans, net of allowance

  266   

Other assets

  17   

Total assets of disposal group included in Other assets

  658   

Liabilities

Deposits

$ 594   

Other liabilities

  14   

Total liabilities of disposal group included in Other liabilities

  608   

Total Other components of equity of the disposal group

$         –   

 

Note 8    Deposits

The following table details our deposit liabilities:

 

   As at  
  April 30, 2015     January 31, 2015  
(Millions of Canadian dollars) Demand (1)   Notice (2)   Term (3)   Total      Demand (1)   Notice (2)   Term (3)   Total  

Personal

$     122,535    $     18,825    $ 74,543    $ 215,903    $ 123,816   $ 18,723   $ 73,697   $ 216,236  

Business and government

  166,152      5,177      243,982      415,311      164,518      4,089      248,477      417,084   

Bank

  6,138      22      14,177      20,337        6,250      16      15,121      21,387   
  $ 294,825    $ 24,024    $ 332,702    $ 651,551      $ 294,584   $ 22,828   $ 337,295   $ 654,707  

Non-interest-bearing (4)

Canada

$ 65,715    $ 3,793    $ –    $ 69,508    $ 68,474   $ 3,603   $ –    $ 72,077  

United States

  776      49      –      825      1,704      9      –      1,713   

Europe (5)

  3,435      1      –      3,436      3,403      2      –      3,405   

Other International

  5,938      450      –      6,388      6,320      176      –      6,496   

Interest-bearing (4)

Canada

  182,568      12,204      255,033      449,805      178,193      11,317      253,820      443,330   

United States

  3,561      3,199      56,536      63,296      3,917      2,996      61,908      68,821   

Europe (5)

  29,581      507      12,485      42,573      28,621      467      13,270      42,358   

Other International

  3,251      3,821      8,648      15,720        3,952      4,258      8,297      16,507   
  $ 294,825    $ 24,024    $     332,702    $     651,551      $     294,584   $     22,828   $     337,295   $     654,707  

 

   As at  
  October 31, 2014     April 30, 2014  
(Millions of Canadian dollars) Demand (1)   Notice (2)   Term (3)   Total      Demand (1)   Notice (2)   Term (3)   Total  

Personal

$     120,444   $     17,793   $ 70,980   $ 209,217   $ 115,594   $ 17,279   $ 69,797   $ 202,670  

Business and government

  162,988     3,038     220,634     386,660     152,711     1,821     214,674     369,206  

Bank

  5,771     11     12,441     18,223       5,177     20     13,886     19,083  
  $ 289,203   $ 20,842   $ 304,055   $ 614,100     $ 273,482   $ 19,120   $ 298,357   $ 590,959  

Non-interest-bearing (4)

Canada

$ 65,774   $ 3,478   $ –   $ 69,252   $ 61,930   $ 3,553   $ –   $ 65,483  

United States

  1,777     15     –     1,792     1,227     10     –     1,237  

Europe (5)

  3,314     1     –     3,315     4,597     3     –     4,600  

Other International

  5,057     279     –     5,336     5,160     302     –     5,462  

Interest-bearing (4)

Canada

  175,172     10,895     241,902     427,969     165,823     10,773     236,116     412,712  

United States

  3,497     2,144     45,359     51,000     3,614     898     43,540     48,052  

Europe (5)

  31,118     418     9,282     40,818     28,154     51     10,223     38,428  

Other International

  3,494     3,612     7,512     14,618       2,977     3,530     8,478     14,985  
  $ 289,203   $ 20,842   $     304,055   $     614,100     $     273,482   $     19,120   $     298,357   $     590,959  

 

(1)   Deposits payable on demand include all deposits for which we do not have the right to notice of withdrawal. These deposits include both savings and chequing accounts.
(2)   Deposits payable after notice include all deposits for which we can legally require notice of withdrawal. These deposits are primarily savings accounts.
(3)   Term deposits include deposits payable on a fixed date. These deposits include term deposits, guaranteed investment certificates and similar instruments. As at April 30, 2015, the balance of term deposits also includes senior deposit notes we have issued to provide long-term funding of $163 billion (January 31, 2015 – $154 billion; October 31, 2014 – $150 billion; April 30, 2014 – $143 billion).
(4)   The geographical splits of the deposits are based on the point of origin of the deposits and where the revenue is recognized. As at April 30, 2015, deposits denominated in U.S. dollars, Sterling, Euro and other foreign currencies were $209 billion, $12 billion, $24 billion and $25 billion, respectively (January 31, 2015 – $216 billion, $12 billion, $23 billion and $26 billion; October 31, 2014 – $183 billion, $11 billion, $23 billion and $22 billion; April 30, 2014 – $169 billion, $11 billion, $22 billion and $24 billion).
(5)   Europe includes the United Kingdom, Switzerland and the Channel Islands.


Table of Contents

 

86        Royal Bank of Canada        Second Quarter 2015

Note 8    Deposits (continued)

The following table presents the contractual maturities of our term deposit liabilities.

 

   As at  
(Millions of Canadian dollars)

April 30

2015

 

January 31

2015

 

October 31

2014

 

April 30

2014

 

Within 1 year:

less than 3 months

  $      66,298   $ 76,509   $ 57,840   $ 47,193  

3 to 6 months

  32,203     32,707     32,880     22,755  

6 to 12 months

  67,303     64,577     50,300     44,475  

1 to 2 years

  53,508     56,098     54,354     66,165  

2 to 3 years

  30,541     28,744     31,559     36,748  

3 to 4 years

  29,696     29,804     28,946     25,340  

4 to 5 years

  27,516     23,659     24,673     27,011  

Over 5 years

  25,637     25,197     23,503     28,670  
    $    332,702   $ 337,295   $ 304,055   $ 298,357  

Aggregate amount of term deposits in denominations of one hundred thousand dollars or more

  $    300,000   $  303,000   $  270,000   $  263,000  

 

Note 9    Employee benefits – Pension and other post-employment benefits

We offer a number of defined benefits and defined contribution plans which provide pension and post-employment benefits to eligible employees. The following tables present the composition of our pension and other post-employment benefit expense and the composition of our remeasurements recorded in other comprehensive income.

Pension and other post-employment benefit expense

 

   For the three months ended  
  Pension plans     Other post-employment benefit plans  
(Millions of Canadian dollars)

April 30

2015

 

January 31

2015

 

April 30

2014

    

April 30

2015

 

January 31

2015

 

April 30

2014

 

Current service costs

$ 86   $ 87   $ 79    $ 8    $ 9   $ 8  

Net interest expense

  8     8     3      19      18     20  

Remeasurements of other long term benefits

  –     –     –      6      1     –  

Administrative expense

  3     3     3        –      –     –  

Defined benefit pension expense

$ 97   $ 98   $ 85    $ 33    $ 28   $ 28  

Defined contribution pension expense

  37     45     29        –      –     –  
  $     134   $ 143   $ 114      $ 33    $ 28   $ 28  

 

   For the six months ended  
  Pension plans     Other post-employment benefit plans  
(Millions of Canadian dollars)

April 30

2015

 

April 30

2014

    

April 30

2015

 

April 30

2014

 

Current service costs

$ 173   $ 157    $ 17    $ 16  

Net interest expense

  16     7      37      40  

Remeasurements of other long term benefits

  –     –      7      3  

Administrative expense

  6     6        –      –  

Defined benefit pension expense

$ 195   $ 170    $ 61    $ 59  

Defined contribution pension expense

  82     70        –      –  
  $ 277   $ 240      $ 61    $ 59  

Remeasurements of employee benefit plans (1)

 

   For the three months ended  
  Defined benefit pension plans     Other post-employment benefit plans  
(Millions of Canadian dollars) April 30
2015
  January 31
2015
  April 30
2014
     April 30
2015
  January 31
2015
  April 30
2014
 

Actuarial (gains) losses:

Changes in financial assumptions

$ (571 )  $ 1,197   $ 133   $ (79 )  $ 154   $ 19  

Experience adjustments

  –     2     –     (4 )    (4 )    –  

Return on plan assets (excluding interest based on discount rate)

  94     (686 )      (171 )      –     –     –  
  $     (477)    $ 513   $ (38 )    $   (83 )  $ 150   $ 19  

 


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        87

   For the six months ended  
  Defined benefit pension plans     Other post-employment benefit plans  
(Millions of Canadian dollars) April 30
2015
  April 30
2014
     April 30
2015
  April 30
2014
 

Actuarial (gains) losses:

Changes in financial assumptions

$ 626    $ 266    $ 75    $ 37   

Experience adjustments

  2      –      (8 )    –   

Return on plan assets (excluding interest based on discount rate)

  (592 )    (427 )      –      –   
  $ 36    $ (161 )   $ 67    $ 37  

 

(1)   Market based assumptions, including Changes in financial assumptions and Return on plan assets, are reviewed on a quarterly basis. All other assumptions are updated during our annual review of plan assumptions.

 

Note 10    Significant capital and funding transactions

Subordinated debentures

On November 14, 2014, all $200 million outstanding 10% subordinated debentures matured. The principal plus accrued interest were paid to the noteholders on the maturity date.

Preferred shares

On March 13, 2015, we issued 12 million Non-Cumulative 5-Year Rate Reset First Preferred Shares Series BF for gross proceeds of $300 million. For the initial five year period to the earliest redemption date of November 24, 2020, the shares pay quarterly cash dividends, if declared, at a rate of 3.60% per annum. The dividend rate will reset on the earliest redemption date and every fifth year thereafter at a rate equal to the 5-year Government of Canada bond yield plus a premium of 2.62%. Holders have the option to convert their shares into Non-Cumulative Floating Rate First Preferred Shares Series BG, subject to certain conditions, on the earliest redemption date and every fifth year thereafter at a rate equal to the 3-month Government of Canada Treasury Bill yield plus 2.62%. Subject to the consent of OSFI and the requirements of the Bank Act (Canada), we may redeem the shares in whole or in part for cash at a price per share of $25 on the earliest redemption date and every fifth year thereafter. The shares include non-viability contingent capital (NVCC) provisions which are necessary for the shares to qualify as Tier 1 regulatory capital.

On January 30, 2015, we issued 24 million Non-Cumulative 5-Year Rate Reset First Preferred Shares Series BD for gross proceeds of $600 million. For the initial five year period to the earliest redemption date of May 24, 2020, the shares pay quarterly cash dividends, if declared, at a rate of 3.60% per annum. The dividend rate will reset on the earliest redemption date and every fifth year thereafter at a rate equal to the 5-year Government of Canada bond yield plus a premium of 2.74%. Holders have the option to convert their shares into Non-Cumulative Floating Rate First Preferred Shares Series BE, subject to certain conditions, on the earliest redemption date and every fifth year thereafter at a rate equal to the 3-month Government of Canada Treasury Bill yield plus 2.74%. Subject to the consent of OSFI and the requirements of the Bank Act (Canada), we may redeem the shares in whole or in part for cash at a price per share of $25 on the earliest redemption date and every fifth year thereafter. The shares include NVCC provisions which are necessary for the shares to qualify as Tier 1 regulatory capital.

On November 24, 2014, we redeemed all 13 million issued and outstanding Non-Cumulative 5-Year Rate Reset First Preferred Shares, Series AX for cash at a redemption price of $25 per share.

Common shares issued (1)

 

   For the three months ended  
  April 30, 2015     January 31, 2015     April 30, 2014  
(Millions of Canadian dollars, except number of shares)

Number of

shares

(thousands)

  Amount     

Number of

shares

(thousands)

  Amount     

Number of
shares

(thousands)

  Amount  

Stock options exercised (2)

  510    $ 25      359    $ 20     535    $ 30  

Purchased for cancellation (3)

  –      –        –      –        (1,381 )    (14 ) 
    510    $ 25        359    $ 20        (846 )  $ 16  

 

   For the six months ended  
  April 30, 2015     April 30, 2014  
(Millions of Canadian dollars, except number of shares)

Number of
shares

(thousands)

  Amount     

Number of
shares

(thousands)

  Amount  

Stock options exercised (2)

  869    $ 45      1,674    $ 95  

Purchased for cancellation (3)

  –      –        (1,381 )    (14 ) 
    869    $ 45        293    $ 81  

 

(1)   The requirements of our dividend reinvestment plan (DRIP) are satisfied through either open market share purchases or shares issued from treasury. During the six months ended April 30, 2015, and April 30, 2014, our DRIP’s requirements were satisfied through open market share purchases.
(2)   Amounts include cash received for stock options exercised during the period and the fair value adjustment to stock options.
(3)   During the three and six months ended April 30, 2014, we purchased for cancellation common shares at an average cost of $72.41 per share, with an average book value of $10.03 per share.


Table of Contents

 

88        Royal Bank of Canada        Second Quarter 2015

Note 11    Earnings per share

 

   For the three months ended      For the six months ended  
(Millions of Canadian dollars, except share and per share amounts)

April 30

2015

  January 31
2015
 

April 30

2014

    

April 30

2015

 

April 30

2014

 

Basic earnings per share

Net income

$ 2,502    $ 2,456   $ 2,201   $ 4,958    $ 4,293  

Dividends on preferred shares

  (47 )    (40 )    (52 )    (87 )    (114 ) 

Net income attributable to non-controlling interest

  (29 )    (22 )    (26 )      (51 )    (51 ) 

Net income available to common shareholders

  2,426      2,394      2,123        4,820      4,128   

Weighted average number of common shares (in thousands)

  1,442,078        1,442,591        1,443,115        1,442,339      1,442,769   

Basic earnings per share (in dollars)

$ 1.68    $ 1.66   $ 1.47     $ 3.34    $ 2.86  

Diluted earnings per share

Net income available to common shareholders

$ 2,426    $ 2,394   $ 2,123   $ 4,820    $ 4,128  

Dilutive impact of exchangeable shares

  3      4     4       7      14   

Net income available to common shareholders including dilutive impact of exchangeable shares

  2,429      2,398      2,127        4,827      4,142   

Weighted average number of common shares (in thousands)

  1,442,078      1,442,591      1,443,115      1,442,339      1,442,769   

Stock options (1)

  2,470      2,839      2,757      2,654      2,799   

Exchangeable shares (2)

  4,103      3,989      4,399        4,044      9,011   

Average number of diluted common shares (in thousands)

    1,448,651      1,449,419      1,450,271      1,449,037      1,454,579   

Diluted earnings per share (in dollars)

$ 1.68    $ 1.65   $ 1.47     $ 3.33    $ 2.85  

 

(1)   The dilutive effect of stock options was calculated using the treasury stock method. When the exercise price of options outstanding is greater than the average market price of our common shares, the options are excluded from the calculation of diluted earnings per share. For the three months ended April 30, 2015, 800,522 average options outstanding with an exercise price of $78.59 were excluded from the calculation of diluted earnings per share (January 31, 2015 and April 30, 2014 – no outstanding options were excluded). For the six months ended April 30, 2015, 606,660 average options outstanding with an exercise price of $78.59 were excluded from the calculation of diluted earnings per share (April 30, 2014 – no outstanding options were excluded).
(2)   Includes exchangeable preferred shares and trust capital securities.

 

Note 12    Litigation

We are a large global institution that is subject to many different complex legal and regulatory requirements that continue to evolve. As a result, Royal Bank of Canada and its subsidiaries are and have been subject to a variety of legal proceedings, including civil claims and lawsuits, regulatory examinations, investigations, audits and requests for information by various governmental regulatory agencies and law enforcement authorities in various jurisdictions. Some of these matters may involve novel legal theories and interpretations and may be advanced under criminal as well as civil statutes, and some proceedings could result in the imposition of civil, regulatory enforcement or criminal penalties. Management reviews the status of all proceedings on an ongoing basis and will exercise its judgment in resolving them in such manner as management believes to be in the Bank’s best interest. This is an area of significant judgment and uncertainty and the extent of our financial and other exposure to these proceedings could be material to our results of operations in any particular period.

There have been the following updates to our legal proceedings:

CFTC litigation

Royal Bank of Canada and the Commodity Futures Trading Commission have signed a Consent Order, which has been approved by the Court, to settle the ongoing lawsuit alleging that certain inter-affiliate transactions were improper wash sales and effected in a non competitive manner. The Consent Order requires Royal Bank of Canada to pay a civil monetary penalty of US$35 million and enjoins Royal Bank of Canada from future violations of the wash sale, fictitious sale and non competitive transaction prohibitions of the Commodity Exchange Act. Royal Bank of Canada has paid this amount and the matter is closed.

Rural/Metro litigation

On October 10, 2014, the Delaware Court of Chancery in a class action brought by former shareholders of Rural/Metro Corporation held Royal Bank of Canada liable for aiding and abetting a breach of fiduciary duty by three Rural/Metro directors. The plaintiffs’ attorneys’ fees application has been decided by the Court with no further liability to Royal Bank of Canada. A final judgment was entered on February 19, 2015 in the amount of US$93 million. Royal Bank of Canada has appealed the Court’s determination of liability and quantum of damages, and the plaintiffs have cross-appealed the Court’s ruling on the attorneys’ fees application.


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        89

Royal Bank of Canada Trust Company (Bahamas) Limited Proceedings

On April 13, 2015, a French investigating judge notified Royal Bank of Canada Trust Company (Bahamas) Limited (RBC Bahamas), an indirect subsidiary of Royal Bank of Canada, of the issuance of an ordonnance de renvoi referring RBC Bahamas and other unrelated persons to the French tribunal correctionnel to face the charge of complicity in estate tax fraud relating to actions taken relating to a trust for which RBC Bahamas currently serves as trustee. RBC Bahamas believes that its actions did not violate French law and intends to contest them in the French court. Based on the facts currently known, it is not possible to predict the ultimate outcome of this proceeding or the timing of its ultimate resolution; however, management believes that its ultimate resolution will not have a material effect on our consolidated financial position, although it may be material to our results of operations in the period it occurs.

Interchange fees litigation

Since 2011, seven proposed class actions have been commenced in Canada: Bancroft-Snell v. Visa Canada Corporation, et al., 9085-4886 Quebec Inc. v. Visa Canada Corporation, et al., Coburn and Watson’s Metropolitan Home v. Bank of America Corporation, et al. (Watson), Macaronies Hair Club and Laser Centre Inc. v. BofA Canada Bank, et al., 1023926 Alberta Ltd. v. Bank of America Corporation, et al., The Crown & Hand Pub Ltd. v. Bank of America Corporation, et al., and Hello Baby Equipment Inc. v. BofA Canada Bank, et al. The defendants in each action are VISA Canada Corporation (Visa), MasterCard International Incorporated (MasterCard), Royal Bank of Canada and other financial institutions. The plaintiff class members are Canadian merchants who accept Visa and/or MasterCard branded credit cards for payment. The actions allege, among other things, that from March 2001 to the present, Visa and MasterCard conspired with their issuing banks and acquirers to set default interchange rates and merchant discount fees and that certain rules (Honour All Cards and No Surcharge) have the effect of increasing the merchant discount fees. The actions include claims of civil conspiracy, breach of the Competition Act, interference with economic relations and unjust enrichment. The claims seek unspecified general and punitive damages. In Watson, a decision to partially certify the action as a class proceeding was released on March 27, 2014. That decision was appealed by the plaintiff class representatives and the defendants. The appeal hearing took place in December 2014 and the decision is pending. Based on the facts currently known, it is not possible at this time for us to predict the ultimate outcome of this proceeding or the timing of its resolution.

Please refer to Note 27 to our audited 2014 Annual Consolidated Financial Statements for a description of our other significant actions.

 

Note 13    Results by business segment

 

   For the three months ended April 30, 2015  
(Millions of Canadian dollars)

Personal &

Commercial

Banking

 

Wealth

Management

  Insurance  

Investor &

Treasury

Services

 

Capital

Markets (3)

 

Corporate

Support (3)

  Total  

Net interest income (1), (2)

$ 2,399   $ 122   $ –   $ 198   $ 940   $ (102 )  $ 3,557   

Non-interest income

  1,073     1,626     806     330     1,307     131     5,273   

Total revenue

  3,472     1,748     806     528     2,247     29     8,830   

Provision for credit losses

  235     32     –     –     15     –     282   

Insurance policyholder benefits, claims and acquisition expense

  –     –     493     –     –     –     493   

Non-interest expense

  1,618     1,340     156     312     1,280     30     4,736   

Net income (loss) before income taxes

  1,619     376     157     216     952     (1 )    3,319   

Income taxes (recoveries)

  419     105     34     57     327     (125 )    817   

Net income

  $ 1,200   $ 271   $ 123   $ 159   $ 625   $ 124   $ 2,502   

Non-interest expense includes:

Depreciation and amortization

$ 87   $ 39   $ 4   $ 13   $ 7   $ 162   $ 312   

Restructuring provisions

  –      20     –     –     –     –     20   

Total assets

$   383,278   $ 28,835   $ 13,753   $ 119,198   $ 465,304   $ 21,804   $   1,032,172   

Total liabilities

$ 383,266   $   28,825   $   13,757   $   119,126   $   465,280   $   (36,329 )  $ 973,925   

 

   For the three months ended January 31, 2015  
(Millions of Canadian dollars)

Personal &

Commercial
Banking

 

Wealth

Management

  Insurance  

Investor &

Treasury

Services

 

Capital

Markets (3)

 

Corporate

Support (3)

  Total  

Net interest income (1), (2)

$ 2,493   $ 124   $ –   $ 196   $ 916   $ (98 )  $ 3,631  

Non-interest income

  1,073     1,542     1,892     310     1,117     79     6,013  

Total revenue

  3,566     1,666     1,892     506     2,033     (19 )    9,644  

Provision for credit losses

  252     13     –     (1 )    5     1     270  

Insurance policyholder benefits, claims and acquisition expense

  –     –     1,522     –     –     –     1,522  

Non-interest expense

  1,628     1,333     146     316     1,157     40     4,620  

Net income (loss) before income taxes

  1,686     320     224     191     871     (60 )    3,232  

Income taxes (recoveries)

  431     90     39     49     277     (110 )    776  

Net income

$ 1,255   $ 230   $ 185   $ 142   $ 594   $ 50   $ 2,456  

Non-interest expense includes:

Depreciation and amortization

$ 86   $ 38   $ 4   $ 14   $ 8   $ 151   $ 301  

Restructuring provisions

  –     37     –     –     –     –     37  

Total assets

$ 381,106   $ 30,435   $ 13,778   $ 130,163   $ 507,356   $ 23,857   $ 1,086,695  

Total liabilities

$   381,101   $   30,377   $   13,824   $   130,092   $   507,173   $   (33,293 )  $   1,029,274  

 


Table of Contents

 

90        Royal Bank of Canada        Second Quarter 2015

Note 13    Results by business segment (continued)

 

   For the three months ended April 30, 2014  
(Millions of Canadian dollars) Personal &
Commercial
Banking
  Wealth
Management
  Insurance   Investor &
Treasury
Services
  Capital
Markets (3)
  Corporate
Support (3)
  Total  

Net interest income (1), (2)

$ 2,378   $ 118   $ –   $ 184   $ 848   $ (79 )  $ 3,449  

Non-interest income

  928     1,436     1,125     292     1,024     22     4,827  

Total revenue

  3,306     1,554     1,125     476     1,872     (57 )    8,276  

Provision for credit losses

  231     –     –     –     13     –     244  

Insurance policyholder benefits, claims and acquisition expense

  –     –     830     –     –     –     830  

Non-interest expense

  1,572     1,173     140     325     1,111     11     4,332  

Net income (loss) before income taxes

  1,503     381     155     151     748     (68 )    2,870  

Income taxes (recoveries)

  388     103     1     39     241     (103 )    669  

Net income

$ 1,115   $ 278   $ 154   $ 112   $ 507   $ 35   $ 2,201  

Non-interest expense includes:

Depreciation and amortization

$ 89   $ 37   $ 4   $ 14   $ 7   $ 135   $ 286  

Restructuring provisions

  –     –     –     –     –     –     –  

Total assets

$ 366,396   $ 25,892   $ 12,116   $ 91,595   $ 382,554   $   17,343   $ 895,896  

Total liabilities

$   366,376   $   25,851   $   12,173   $     91,588   $   382,442   $ (34,510 )  $      843,920  

 

   For the six months ended April 30, 2015  
(Millions of Canadian dollars) Personal &
Commercial
Banking
  Wealth
Management
  Insurance   Investor &
Treasury
Services
  Capital
Markets
(3)
  Corporate
Support
(3)
  Total  

Net interest income (1), (2)

$ 4,892    $ 246    $ –    $ 394    $ 1,856   $ (200 )  $ 7,188   

Non-interest income

  2,146      3,168      2,698      640      2,424      210      11,286   

Total revenue

  7,038      3,414      2,698      1,034      4,280     10      18,474   

Provision for credit losses

  487      45      –      (1 )    20      1      552   

Insurance policyholder benefits, claims and acquisition expense

  –      –      2,015      –      –      –      2,015   

Non-interest expense

  3,246      2,673     302      628      2,437      70      9,356   

Net income (loss) before income taxes

  3,305      696      381      407      1,823      (61 )    6,551   

Income taxes (recoveries)

  850      195      73      106      604      (235 )    1,593   

Net income

$ 2,455    $ 501    $ 308    $ 301    $ 1,219    $ 174    $ 4,958   

Non-interest expense includes:

Depreciation and amortization

$ 173    $ 77    $ 8   $ 27    $ 15    $ 313    $ 613   

Restructuring provisions

  –      57      –      –      –      –      57   

Total assets

$ 383,278    $ 28,835    $ 13,753    $ 119,198    $ 465,304    $   21,804    $   1,032,172   

Total liabilities

$   383,266    $   28,825    $   13,757    $   119,126    $   465,280    $ (36,329 )  $ 973,925   

 

   For the six months ended April 30, 2014  
(Millions of Canadian dollars) Personal &
Commercial
Banking
  Wealth
Management
  Insurance   Investor &
Treasury
Services
  Capital
Markets (3)
  Corporate
Support (3)
  Total  

Net interest income (1), (2)

$ 4,821   $ 229   $ –   $ 367   $ 1,609   $ (117 )  $ 6,909  

Non-interest income

  1,896     2,860     2,407     561     2,073     30     9,827   

Total revenue

  6,717     3,089     2,407     928     3,682     (87 )    16,736   

Provision for credit losses

  505     19     –     –     11     1     536   

Insurance policyholder benefits, claims and acquisition expense

  –     –     1,812     –     –     –     1,812   

Non-interest expense

  3,245     2,364     287     635     2,176     12     8,719   

Net income (loss) before income taxes

  2,967     706     308     293     1,495     (100 )    5,669   

Income taxes (recoveries)

  781     193     (3 )    75     483     (153 )    1,376   

Net income

$ 2,186   $ 513   $ 311   $ 218   $ 1,012   $ 53   $ 4,293   

Non-interest expense includes:

Depreciation and amortization

$ 165   $ 75   $ 8   $ 30   $ 14   $ 269   $ 561   

Restructuring provisions

  3     –     –     –     –     –     3   

Total assets

$ 366,396   $ 25,892   $ 12,116   $ 91,595   $ 382,554   $   17,343   $      895,896  

Total liabilities

$   366,376   $   25,851   $   12,173   $     91,588   $   382,442   $ (34,510 )  $ 843,920  

 

(1)   Inter-segment revenue and share of profits in joint ventures and associates are not material.
(2)   Interest revenue is reported net of interest expense as management relies primarily on net interest income as a performance measure.
(3)   Taxable equivalent basis (Teb). The Teb adjustment for the three months ended April 30, 2015 was $115 million (January 31, 2015 – $109 million, April 30, 2014 – $122 million) and for the six months ended April 30, 2015 was $224 million (April 30, 2014 – $217 million).


Table of Contents

 

Royal Bank of Canada        Second Quarter 2015        91

Note 14    Capital management

Regulatory capital and capital ratios

OSFI formally establishes risk-based capital and leverage targets for deposit-taking institutions in Canada. Beginning this year, the asset-to-capital ratio has been replaced by a leverage ratio. The leverage ratio is calculated by dividing Tier 1 capital by an exposure measure. The exposure measure consists of total assets (excluding items deducted from Tier 1 capital) and certain off-balance sheet items converted into credit exposure equivalents. Adjustments are also made to derivatives and secured financing transactions to reflect credit and other risks. During the second quarter of 2015, we complied with all capital and leverage requirements imposed by OSFI.

 

   As at  
(Millions of Canadian dollars, except percentage and multiple amounts) April 30
2015
  January 31
2015
  October 31
2014
  April 30
2014
 

Capital (1)

Common Equity Tier 1 capital

$   39,608    $   38,902    $   36,406    $   33,756   

Tier 1 capital

  45,989      44,917      42,202      39,725   

Total capital

  53,932      52,953      50,020      46,237   

Risk-weighted assets used in calculation of capital ratios (1), (2)

Common Equity Tier 1 capital ratio

  396,874      405,307      368,594      349,094   

Tier 1 capital ratio

  398,014      406,722      369,976      349,094   

Total capital ratio

  398,992      407,934      372,050      349,094   

Total capital risk-weighted assets (1)

Credit risk

$ 306,831    $ 314,163    $ 286,327    $ 258,275   

Market risk

  42,915      45,623      38,460      46,104   

Operational risk

  49,246      48,148      47,263      44,715   
  $   398,992    $   407,934    $   372,050    $   349,094   

Capital ratios, leverage ratios and multiples (1)

Common Equity Tier 1 capital ratio

  10.0%      9.6%      9.9%      9.7%   

Tier 1 capital ratio

  11.6%      11.0%      11.4%      11.4%   

Total capital ratio

  13.5%      13.0%      13.4%      13.2%   

Leverage ratio (3)

  4.0%      3.8%      n.a.      n.a.   

Assets-to-capital multiple (4)

  n.a.      n.a.      17.0 X    17.5 X 

 

(1)   Capital, risk-weighted assets and capital ratios and multiples are calculated using OSFI Capital Adequacy Requirements. Leverage ratio is calculated using OSFI Leverage Requirements.
(2)   Effective the third quarter of 2014, the credit valuation adjustment to our risk-weighted asset calculation implemented in the first quarter of 2014, must reflect different percentages for each tier of capital. This change reflects a phase-in of credit valuation adjustments ending in the fourth quarter of 2018. During this phase-in period, risk-weighted assets for Common Equity Tier 1, Tier 1 and Total capital ratios will be subject to different annual credit valuation adjustment percentages.
(3)   Exposure measure as at April 30, 2015 was $1,138 billion (January 31, 2015 – $1,179 billion).
(4)   Beginning this year, the asset-to-capital multiple has been replaced by a leverage ratio. Gross adjusted assets as at October 31, 2014 and April 30, 2014 were $885 billion and $850 billion, respectively.
n.a.   not applicable


Table of Contents

 

92        Royal Bank of Canada        Second Quarter 2015

Shareholder Information

 

 

Corporate headquarters

Street address:

Royal Bank of Canada

200 Bay Street

Toronto, Ontario M5J 2J5

Canada

Tel: 1-888-212-5533

 

Mailing address:

P.O. Box 1

Royal Bank Plaza

Toronto, Ontario M5J 2J5

Canada

website: rbc.com

 

Transfer Agent and Registrar

Main Agent:

Computershare Trust Company of
Canada

1500 Robert Bourassa Blvd.

Suite 700

Montreal, Quebec H3A 3S8

Canada

Tel: 1-866-586-7635 (Canada and

the U.S.) or 514-982-7555

(International)

Fax: 514-982-7580

website: computershare.com\rbc

 

Co-Transfer Agent (U.S.):

Computershare Trust Company,
N.A.

250 Royall Street

Canton, Massachusetts 02021

U.S.A.

 

Co-Transfer Agent (U.K.):

Computershare Investor Services
PLC

Securities Services – Registrars

P.O. Box 82, The Pavilions,

Bridgwater Road,

Bristol BS99 6ZZ

U.K.

 

Stock exchange listings

(Symbol: RY)

 

Common shares are listed on:

Canada – Toronto Stock

Exchange (TSX)

U.S. – New York Stock Exchange

(NYSE)

Switzerland – Swiss Exchange

(SIX)

 

All preferred shares are listed on

the TSX.

 

Valuation day price

For capital gains purposes, the
Valuation Day (December 22,
1971) cost base for our common
shares is $7.38 per share. This
amount has been adjusted to
reflect the two-for-one share split
of March 1981 and the two-for- one
share split of February 1990. The
one-for-one share dividends paid
in October 2000 and April 2006 did
not affect the Valuation Day value
for our common shares.

 

Shareholder contacts

For dividend information, change
in share registration or address,
lost stock certificates, tax forms,
estate transfers or dividend
reinvestment, please contact:
Computershare Trust Company of
Canada

100 University Avenue, 8th Floor

Toronto, Ontario M5J 2Y1

Canada

 

Tel: 1-866-586-7635 (Canada and
the U.S.) or 514-982-7555
(International)

Fax: 1-888-453-0330 (Canada and
the U.S.) or 416-263-9394

 

Financial analysts, portfolio
managers, institutional
investors

For financial information
inquiries, please contact:
Investor Relations

Royal Bank of Canada

200 Bay Street

North Tower

Toronto, Ontario M5J 2W7

Canada

Tel: 416-955-7802

 

or visit our website at

rbc.com/investorrelations

 

Direct deposit service

Shareholders in Canada and the
U.S. may have their RBC
common share dividends
deposited directly to their bank
account by electronic funds
transfer. To arrange for this
service, please contact our
Transfer Agent and Registrar,
Computershare Trust Company
of Canada.

 

Eligible dividend designation

For purposes of the enhanced
dividend tax credit rules
contained in the Income Tax Act
(Canada) and any corresponding
provincial and territorial tax
legislation, all dividends (and
deemed dividends) paid by us to
Canadian residents on our
common and preferred shares
after December 31, 2005, are
designated as “eligible
dividends”.

 

Unless stated otherwise, all
dividends (and deemed
dividends) paid by us hereafter
are designated as “eligible
dividends” for the purposes of
such rules.

 

Common share repurchases

We are engaged in a Normal

Course Issuer Bid (NCIB). During

the one-year period commencing

November 1, 2014, we may

repurchase for cancellation, up to

12 million common shares in the

open market at market prices. We

determine the amount and timing

of the purchases under the NCIB,

subject to prior consultation with

the Office of the Superintendent

of Financial Institutions Canada

(OSFI).

 

A copy of our Notice of Intention

to file a NCIB may be obtained,

without charge, by contacting our

Corporate Secretary at our

Toronto mailing address.

 

2015 Quarterly earnings release
dates

First quarter             February 25
Second quarter        May 28
Third quarter           August 26
Fourth quarter         December 2

(International)

email: service@computershare.com

Dividend dates for 2015

Subject to approval by the Board of Directors

 

For other shareholder inquiries, please contact:

Shareholder Relations

Royal Bank of Canada

200 Bay Street

South Tower

Toronto, Ontario M5J 2J5

Canada

Tel: 416-955-7806

 

Ex-dividend

dates

Record

dates

Payment

dates

Common and preferred shares

series W, AA, AB, AC, AD, AE,

AF, AG, AJ, AK, AL, AZ and BB

January 22

April 21

July 23

October 22

January 26

April 23

July 27

October 26

February 24

May 22

August 24

November 24

Preferred shares series BD

April 21

July 23

October 22

April 23

July 27

October 26

May 22

August 24

November 24

Preferred shares series BF

July 23

October 22

July 27

October 26

August 24

November 24

Information contained in or otherwise accessible through the websites mentioned in this report to shareholders does not form a part of this report. All references to websites are inactive textual references and are for your information only.

Trademarks used in this report include the LION & GLOBE Symbol, ROYAL BANK OF CANADA, RBC and RBC INSURANCE which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this report, which are not the property of Royal Bank of Canada, are owned by their respective holders.


EX-99.3

Exhibit 99.3

Industry Guide 3 – Return on Equity and Assets Ratios

 

      Q2 2015     Q1 2015     For the
six months ended
April 30, 2015
    For the year ended
October 2014
 

Return on Assets

     0.99 %      0.94 %      0.97 %      0.99 % 

Return on Equity

     19.3 %      19.3 %      19.3 %      19.0 % 

Dividend Payout Ratio

     46 %      45 %      45 %      47 % 

Equity to Asset Ratio

     5.57 %      5.32 %      5.44 %      5.74 % 

Results are from Consolidated Financial Statements.


EX-99.4

Exhibit 99.4

CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

The tables below set forth our consolidated ratios of earnings to fixed charges, calculated in accordance with International Financial Reporting Standards (IFRS) and Canadian GAAP, as applicable, for the six months ended April 30, 2015 and five-year period ended October 31, 2014:

 

     IFRS      Canadian GAAP  
     Six months
ended April 30,

2015
     Year ended
October 31,
2014
     Year ended
October 31,
2013 (1)
     Year ended
October 31,
2012 (1)
     Year ended
October 31,
2011
     Year ended
October 31,

2010
 

Excluding Interest on Deposits

     6.40         6.23         5.34         4.88         3.47         3.55   

Including Interest on Deposits

     2.56         2.43         2.28         2.12         1.84         1.90   

For purposes of computing these ratios, earnings represent net income plus income taxes and fixed charges (excluding capitalized interest). Fixed charges represent (i) estimated interest within rental expense, (ii) amortization of debt issuance costs, and (iii) interest (including capitalized interest), including or excluding deposit interest as indicated.

 

(1) 

Figures restated to reflect adoption of new accounting standards.


Royal Bank of Canada and Subsidiaries – IFRS

Ratio of Earnings to Fixed Charges and Preferred Dividends

 

          IFRS         CDN GAAP      
    Six months
ended April 30
    Year Ended
October 31
    Year Ended
October 31
    Year Ended
October 31
    Year Ended
October 31
        Year Ended
October 31
     
    2015     2014     2013 (1)     2012 (1)     2011         2010      
(Canadian dollars in millions)                                            
               

Excluding Interest on Deposits

               

Net Income before income taxes

  $ 6,551      $ 11,710      $ 10,447      $ 9,513      $ 8,191        $ 6,968     

Less: Income/(loss) from equity investees (Note 1)

  $ (66 )      (162 )      (139 )      6        9          55      Note 1    

Fixed Charges:

               

Interest expense (excl. Deposits)

  $ 1,110      $ 2,030      $ 2,205      $ 2,298      $ 3,164        $ 2,605     

Estimated interest within rental expense

    92        177        169        155        156          149     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Total fixed charges

    1,202        2,207        2,374        2,453        3,320          2,754     

Preferred dividend requirements (Note 2)

    115        277        317        328        326          338      Note 2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Fixed charges and preferred dividends

    1,317        2,484        2,691        2,781        3,645          3,092     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Earnings

    7,687        13,755        12,682        11,972        11,520          9,777     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Ratio of earnings to fixed charges

    6.40        6.23        5.34        4.88        3.47          3.55     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Ratio of earnings to fixed charges and preferred dividends

    5.84        5.54        4.71        4.31        3.16          3.16     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   
               

Including Interest on Deposits

               

Net Income before income taxes

  $ 6,551      $ 11,710      $ 10,447      $ 9,513      $ 8,191        $ 6,968     

Less: Income/(loss) from equity investees (Note 1)

    (66 )      (162 )      (139 )      6        9          55      Note 1

Fixed Charges:

               

Interest expense (incl. Deposits)

  $ 4,071      $ 7,903      $ 7,899      $ 8,379      $ 9,626        $ 7,696     

Estimated interest within rental expense

    92        177        169        155        156          149     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Total fixed charges

    4,163        8,080        8,068        8,534        9,782          7,845     

Preferred dividend requirements (Note 2)

    115        277        317        328        328          338      Note 2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Fixed charges and preferred dividends

    4,278        8,357        8,385        8,862        10,110          8,183     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Earnings

    10,648        19,628        18,376        18,053        17,982          14,868     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Ratio of earnings to fixed charges

    2.56        2.43        2.28        2.12        1.84          1.90     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Ratio of earnings to fixed charges and preferred dividends

    2.49        2.35        2.19        2.04        1.78          1.82     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   
               

Note (1) 

            2014        2013 (1)      2012 (1)      2011            2010       
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

Equity in Undistributed Earnings of Unconsolidated

Subsidiaries Calculation (C $’000s):

                 

Associated Corporations

                 

(equity accounted investments – IFRS)

    81        162        159        162        (8,890 )        (54,684 )     

Impairment of investments in JV and associates

    (15 )      -            (20 )      (168 )           

JV

                 

(proportionate consolidation Cdn. GAAP)

                -           
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     
      66        162        139        (6 )      (8,890 )        (54,684 )     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

Note: Losses are presented with a negative sign in this calculation.

                 
   

Note (2)

                 

Preferred Dividend Requirements Calculation

(C $ millions):

                 

Preferred Dividends (per Income Statement)

    87        213        253        258        258          258       

Taxable Equivalent Gross-up

                 

(1-Effective Tax Rate for period)

    75.7 %      76.9 %      79.9 %      78.9 %      78.7 %        76.4 %     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

Preferred Dividend Requirement

    115        277        317        327        328          338       
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

Effective Tax Rate

    24.3 %      23.1 %      20.1 %      21.1 %      21.3 %          23.6 %     

 

(1) 

Figures restated to reflect adoption of new accounting standards.


EX-31.1

Exhibit 31.1

SOX 302 Certification

I, David I. McKay, certify that:

 

1. I have reviewed this quarterly report for the period ended April 30, 2015 (the “report”) of Royal Bank of Canada (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 28, 2015

 

/s/ David I. McKay

Name:   David I. McKay
Title:   President and Chief Executive Officer

EX-31.2

Exhibit 31.2

SOX 302 Certification

I, Janice R. Fukakusa, certify that:

 

1. I have reviewed this quarterly report for the period ended April 30, 2015 (the “report”) of Royal Bank of Canada (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 28, 2015

 

/s/ Janice R. Fukakusa

Name:   Janice R. Fukakusa
Title:  

Chief Administrative Officer

and Chief Financial Officer