UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
| |
[X] | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended December 31, 2015
OR
| |
[ ] | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from________ to___________
HIGHWOODS PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
|
| | | | |
| Maryland | 001-13100 | 56-1871668 | |
| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) | |
HIGHWOODS REALTY LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
|
| | | | |
| North Carolina | 000-21731 | 56-1869557 | |
| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) | |
3100 Smoketree Court, Suite 600
Raleigh, NC 27604
(Address of principal executive offices) (Zip Code)
919-872-4924
(Registrants’ telephone number, including area code)
______________
Securities registered pursuant to Section 12(b) of the Act:
|
| |
Title of Each Class | Name of Each Exchange on Which Registered |
Common Stock, $.01 par value, of Highwoods Properties, Inc. | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Highwoods Properties, Inc. Yes x No ¨ Highwoods Realty Limited Partnership Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Exchange Act.
Highwoods Properties, Inc. Yes ¨ No x Highwoods Realty Limited Partnership Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Highwoods Properties, Inc. Yes x No ¨ Highwoods Realty Limited Partnership Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Highwoods Properties, Inc. Yes x No ¨ Highwoods Realty Limited Partnership Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of such registrants’ knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of ‘large accelerated filer,’ ‘accelerated filer’ and ‘smaller reporting company’ in Rule 12b-2 of the Securities Exchange Act.
Highwoods Properties, Inc.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Highwoods Realty Limited Partnership
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer x Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).
Highwoods Properties, Inc. Yes ¨ No x Highwoods Realty Limited Partnership Yes ¨ No x
The aggregate market value of shares of Common Stock of Highwoods Properties, Inc. held by non-affiliates (based upon the closing sale price on the New York Stock Exchange) on June 30, 2015 was approximately $3.7 billion. At January 29, 2016, there were 96,103,555 shares of Common Stock outstanding.
There is no public trading market for the Common Units of Highwoods Realty Limited Partnership. As a result, an aggregate market value of the Common Units of Highwoods Realty Limited Partnership cannot be determined.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement of Highwoods Properties, Inc. to be filed in connection with its Annual Meeting of Stockholders to be held May 11, 2016 are incorporated by reference in Part II, Item 5 and Part III, Items 10, 11, 12, 13 and 14.
EXPLANATORY NOTE
We refer to Highwoods Properties, Inc. as the “Company,” Highwoods Realty Limited Partnership as the “Operating Partnership,” the Company’s common stock as “Common Stock” or “Common Shares,” the Company’s preferred stock as “Preferred Stock” or “Preferred Shares,” the Operating Partnership’s common partnership interests as “Common Units” and the Operating Partnership’s preferred partnership interests as “Preferred Units." References to “we” and “our” mean the Company and the Operating Partnership, collectively, unless the context indicates otherwise.
The Company conducts its activities through the Operating Partnership and is its sole general partner. The partnership agreement provides that the Operating Partnership will assume and pay when due, or reimburse the Company for payment of, all costs and expenses relating to the ownership and operations of, or for the benefit of, the Operating Partnership. The partnership agreement further provides that all expenses of the Company are deemed to be incurred for the benefit of the Operating Partnership.
Certain information contained herein is presented as of January 29, 2016, the latest practicable date for financial information prior to the filing of this Annual Report.
This report combines the Annual Reports on Form 10-K for the period ended December 31, 2015 of the Company and the Operating Partnership. We believe combining the annual reports into this single report results in the following benefits:
| |
• | combined reports better reflect how management and investors view the business as a single operating unit; |
| |
• | combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management; |
| |
• | combined reports are more efficient for the Company and the Operating Partnership and result in savings in time, effort and expense; and |
| |
• | combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review. |
To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:
| |
• | Item 6 - Selected Financial Data; |
| |
• | Item 9A - Controls and Procedures; |
| |
• | Item 15 - Certifications of CEO and CFO Pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act; |
| |
• | Consolidated Financial Statements; and |
| |
• | the following Notes to Consolidated Financial Statements: |
| |
• | Note 10 - Noncontrolling Interests; |
| |
• | Note 17 - Earnings Per Share and Per Unit; and |
| |
• | Note 20 - Quarterly Financial Data. |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
TABLE OF CONTENTS
|
| | |
Item No. | | Page |
| PART I | |
1. | | |
1A. | | |
1B. | | |
2. | | |
3. | | |
X. | | |
| | |
| PART II | |
5. | | |
6. | | |
7. | | |
7A. | | |
8. | | |
9. | | |
9A. | | |
9B. | | |
| | |
| PART III | |
10. | | |
11. | | |
12. | | |
13. | | |
14. | | |
| | |
| PART IV | |
15. | | |
PART I
ITEM 1. BUSINESS
General
Highwoods Properties, Inc., headquartered in Raleigh, is a publicly-traded real estate investment trust ("REIT"). The Company is a fully integrated office REIT that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Greensboro, Kansas City, Memphis, Nashville, Orlando, Pittsburgh, Raleigh, Richmond and Tampa. Our Common Stock is traded on the New York Stock Exchange ("NYSE") under the symbol "HIW."
At December 31, 2015, the Company owned all of the Preferred Units and 95.7 million, or 97.1%, of the Common Units. Limited partners owned the remaining 2.9 million Common Units. Generally, the Operating Partnership is obligated to redeem each Common Unit at the request of the holder thereof for cash equal to the value of one share of Common Stock based on the average of the market price for the 10 trading days immediately preceding the notice date of such redemption, provided that the Company, at its option, may elect to acquire any such Common Units presented for redemption for cash or one share of Common Stock. The Common Units owned by the Company are not redeemable.
The Company was incorporated in Maryland in 1994. The Operating Partnership was formed in North Carolina in 1994. Our executive offices are located at 3100 Smoketree Court, Suite 600, Raleigh, NC 27604, and our telephone number is (919) 872-4924.
Our business is the operation, acquisition and development of real estate properties. There are no material inter-segment transactions. See Note 19 to our Consolidated Financial Statements for a summary of the rental and other revenues, net operating income and assets for each reportable segment.
Our website is www.highwoods.com. In addition to this Annual Report, all quarterly and current reports, proxy statements, interactive data and other information are made available, without charge, on our website as soon as reasonably practicable after they are filed or furnished with the Securities and Exchange Commission ("SEC"). The information on our website does not constitute part of this Annual Report. Reports filed or furnished with the SEC may also be viewed at www.sec.gov or obtained at the SEC's public reference facilities. Please call the SEC at (800) 732-0330 for further information about the public reference facilities.
During 2015, the Company filed unqualified Section 303A certifications with the NYSE. The Company and the Operating Partnership have also filed the CEO and CFO certifications required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002 as exhibits to this Annual Report.
Business and Operating Strategy
Our Strategic Plan focuses on:
| |
• | owning high-quality, differentiated office buildings in the BBDs of our core markets; |
| |
• | improving the operating results of our existing properties through concentrated leasing, asset management, cost control and customer service efforts; |
| |
• | developing and acquiring office buildings in BBDs that improve the overall quality of our portfolio and generate attractive returns over the long term for our stockholders; |
| |
• | disposing of properties no longer considered to be core assets primarily due to location, age, quality and overall strategic fit; and |
| |
• | maintaining a conservative and flexible balance sheet with ample liquidity to meet our funding needs and growth prospects. |
Local Market Leadership. We focus our real estate activities in markets where we have extensive local knowledge and own a significant amount of assets. In each of our core markets, we maintain offices that are led by division officers with significant real estate experience. Our real estate professionals are seasoned and cycle-tested. Our senior leadership team has significant experience and maintains important relationships with market participants in each of our core markets.
Customer Service-Oriented Organization. We provide a complete line of real estate services to our customers. We believe that our in-house leasing and asset management, development, acquisition and construction management services generally allow us to respond to the many demands of our existing and potential customer base. We provide our customers with cost-effective services such as build-to-suit construction and space modification, including tenant improvements and expansions. In addition, the breadth of our capabilities and resources provides us with market information not generally available. We believe that operating efficiencies achieved through our fully integrated organization and the strength of our balance sheet also provide a competitive advantage in retaining existing customers and attracting new customers as well as setting our lease rates and pricing other services. In addition, our relationships with our customers may lead to development projects when these customers seek new space.
Geographic Diversification. Our core portfolio consists primarily of office properties in Raleigh, Atlanta, Tampa, Nashville, Memphis, Pittsburgh, Richmond and Orlando, office and industrial properties in Greensboro and retail and office properties in Kansas City. We do not believe that our operations are significantly dependent upon any particular geographic market.
Conservative and Flexible Balance Sheet. We are committed to maintaining a conservative and flexible balance sheet that allows us to capitalize on favorable development and acquisition opportunities as they arise. Our balance sheet also allows us to proactively assure our existing and prospective customers that we are able to fund tenant improvements and maintain our properties in good condition.
Competition
Our properties compete for customers with similar properties located in our markets primarily on the basis of location, rent, services provided and the design, quality and condition of the facilities. We also compete with other domestic and foreign REITs, financial institutions, pension funds, partnerships, individual investors and others when attempting to acquire, develop and operate properties.
Employees
At December 31, 2015, we had 447 full-time employees.
ITEM 1A. RISK FACTORS
An investment in our securities involves various risks. Investors should carefully consider the following risk factors in conjunction with the other information contained in this Annual Report before trading in our securities. If any of these risks actually occur, our business, results of operations, prospects and financial condition could be adversely affected.
Adverse economic conditions in our markets that negatively impact the demand for office space, such as high unemployment, may result in lower occupancy and rental rates for our portfolio, which would adversely affect our results of operations. Our operating results depend heavily on successfully leasing and operating the office space in our portfolio. Economic growth and employment levels in our core markets are and will continue to be important factors in predicting our future operating results.
Key components affecting our rental and other revenues include average occupancy, rental rates, cost recovery income, new developments placed in service, acquisitions and dispositions. Average occupancy generally increases during times of improving economic growth, as our ability to lease space outpaces vacancies that occur upon the expirations of existing leases. Average occupancy generally declines during times of slower economic growth and decreasing office employment because new vacancies tend to outpace our ability to lease space. In addition, the timing of changes in occupancy levels tends to lag the timing of changes in overall economic activity and employment levels. For additional information regarding our average occupancy and rental rate trends over the past five years, see “Item 2. Properties.” Lower rental revenues that result from lower average occupancy or lower rental rates with respect to our same property portfolio will adversely affect our results of operations unless offset by the impact of any newly acquired or developed properties or lower variable operating expenses, general and administrative expenses and/or interest expense.
We face considerable competition in the leasing market and may be unable to renew existing leases or re-let space on terms similar to the existing leases, or we may spend significant capital in our efforts to renew and re-let space, which may adversely affect our results of operations. In addition to seeking to increase our average occupancy by leasing current vacant space, we also concentrate our leasing efforts on renewing existing leases. Because we compete with a number of other developers, owners and operators of office and office-oriented, mixed-use properties, we may be unable to renew leases with our existing customers and, if our current customers do not renew their leases, we may be unable to re-let the space to new customers. To the
extent that we are able to renew existing leases or re-let such space to new customers, heightened competition resulting from adverse market conditions may require us to utilize rent concessions and tenant improvements to a greater extent than we anticipate or have historically. Further, changes in space utilization by our customers due to technology, economic conditions and business culture also affect the occupancy of our properties. As a result, customers may seek to downsize by leasing less space from us upon any renewal.
If our competitors offer space at rental rates below current market rates or below the rental rates we currently charge our customers, we may lose existing and potential customers, and we may be pressured to reduce our rental rates below those we currently charge in order to retain customers upon expiration of their existing leases. Even if our customers renew their leases or we are able to re-let the space, the terms and other costs of renewal or re-letting, including the cost of required renovations, increased tenant improvement allowances, leasing commissions, reduced rental rates and other potential concessions, may be less favorable than the terms of our current leases and could require significant capital expenditures. From time to time, we may also agree to modify the terms of existing leases to incentivize customers to renew their leases. If we are unable to renew leases or re-let space in a reasonable time, or if our rental rates decline or our tenant improvement costs, leasing commissions or other costs increase, our financial condition and results of operations could be materially adversely affected.
Difficulties or delays in renewing leases with large customers or re-leasing space vacated by large customers would materially impact our results of operations. Our 20 largest customers account for a significant portion of our revenues. See “Item 2. Properties - Customers” and “Item 2. Properties - Lease Expirations.” There are no assurances that these customers, or any of our other large customers, will renew all or any of their space upon expiration of their current leases.
Some of our leases provide customers with the right to terminate their leases early, which could have an adverse effect on our financial condition and results of operations. Certain of our leases permit our customers to terminate their leases as to all or a portion of the leased premises prior to their stated lease expiration dates under certain circumstances, such as providing notice by a certain date and, in many cases, paying a termination fee. To the extent that our customers exercise early termination rights, our results of operations will be adversely affected, and we can provide no assurances that we will be able to generate an equivalent amount of net effective rent by leasing the vacated space to new third party customers.
An oversupply of space in our markets would typically cause rental rates and occupancies to decline, making it more difficult for us to lease space at attractive rental rates, if at all. Undeveloped land in many of the markets in which we operate is generally more readily available and less expensive than in higher barrier-to-entry markets such as New York, Boston and San Francisco. As a result, even during times of positive economic growth, we and/or our competitors could construct new buildings that would compete with our existing properties. Any such oversupply could result in lower occupancy and rental rates in our portfolio, which would have a negative impact on our results of operations.
In order to maintain and/or increase the quality of our properties and successfully compete against other properties, we regularly must spend money to maintain, repair, renovate and improve our properties, which could negatively impact our financial condition and results of operations. If our properties are not as attractive to customers due to physical condition as properties owned by our competitors, we could lose customers or suffer lower rental rates. As a result, we may from time to time be required to make significant capital expenditures to maintain or enhance the competitiveness of our properties. There can be no assurances that any such expenditures would result in higher occupancy or higher rental rates or deter existing customers from relocating to properties owned by our competitors.
Our results of operations and financial condition could be adversely affected by financial difficulties experienced by a major customer, or by a number of smaller customers, including bankruptcies, insolvencies or general downturns in business. The success of our investments and stability of our operations depend on the financial stability of our customers. A default or termination by a significant customer on its lease payments to us would cause us to lose the revenue associated with such lease. In the event of a customer default or bankruptcy, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-leasing the property. We cannot evict a customer solely because of its bankruptcy. On the other hand, a court might authorize the customer to reject and terminate its lease. In such case, our claim against the bankrupt customer for unpaid, future rent would be subject to a statutory cap that might be substantially less than the remaining rent actually owed under the lease. As a result, our claim for unpaid rent would likely not be paid in full. If a customer defaults on or terminates a significant lease, we may not be able to recover the full amount of unpaid rent or be able to lease the property for the rent previously received, if at all. In any of these instances, we may also be required to write off deferred leasing costs and accrued straight-line rents receivable. These events would adversely impact our financial condition and results of operations.
Costs of complying with governmental laws and regulations may adversely affect our results of operations. All real property and the operations conducted on real property are subject to federal, state and local laws and regulations relating to
environmental protection and human health and safety. Some of these laws and regulations may impose joint and several liability on customers, owners or operators for the costs to investigate or remediate contaminated properties, regardless of fault or whether the acts causing the contamination were legal. In addition, the presence of hazardous substances, or the failure to properly remediate these substances, may hinder our ability to sell, rent or pledge such property as collateral for future borrowings.
Compliance with new laws or regulations or stricter interpretation of existing laws may require us to incur significant expenditures. Future laws or regulations may impose significant environmental liability. Additionally, our customers' operations, operations in the vicinity of our properties, such as the presence of underground storage tanks, or activities of unrelated third parties may affect our properties. In addition, there are various local, state and federal fire, health, life-safety and similar regulations with which we may be required to comply and that may subject us to liability in the form of fines or damages for noncompliance. Any expenditures, fines or damages we must pay would adversely affect our results of operations. Proposed legislation to address climate change could increase utility and other costs of operating our properties.
Discovery of previously undetected environmentally hazardous conditions may adversely affect our financial condition and results of operations. Under various federal, state and local environmental laws and regulations, a current or previous property owner or operator may be liable for the cost to remove or remediate hazardous or toxic substances on such property. These costs could be significant. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. Environmental laws also may impose restrictions on the manner in which property may be used or businesses may be operated, and these restrictions may require significant expenditures or prevent us from entering into leases with prospective customers that may be impacted by such laws. Environmental laws provide for sanctions for noncompliance and may be enforced by governmental agencies or private parties. Certain environmental laws and common law principles could be used to impose liability for release of and exposure to hazardous substances, including asbestos-containing materials. Third parties may seek recovery from real property owners or operators for personal injury or property damage associated with exposure to released hazardous substances. The cost of defending against claims of liability, of complying with environmental regulatory requirements, of remediating any contaminated property, or of paying personal injury claims could adversely affect our financial condition and results of operations.
Our same property results of operations would suffer if costs of operating our properties, such as real estate taxes, utilities, insurance, maintenance and other costs, rise faster than our ability to increase rental revenues and/or cost recovery income. While we receive additional rent from our customers that is based on recovering a portion of operating expenses, increased operating expenses will negatively impact our results of operations. Our revenues, including cost recovery income, are subject to longer-term leases and may not be quickly increased sufficient to recover an increase in operating costs and expenses. Furthermore, the costs associated with owning and operating a property are not necessarily reduced when circumstances such as market factors and competition cause a reduction in rental revenues from the property. Increases in same property operating expenses would adversely affect our results of operations unless offset by higher rental rates, higher cost recovery income, the impact of any newly acquired or developed properties, or lower general and administrative expenses and/or interest expense.
Recent and future acquisitions and development properties may fail to perform in accordance with our expectations and may require renovation and development costs exceeding our estimates. In the normal course of business, we typically evaluate potential acquisitions, enter into non-binding letters of intent, and may, at any time, enter into contracts to acquire additional properties. Acquired properties may fail to perform in accordance with our expectations due to lease-up risk, renovation cost risks and other factors. In addition, the renovation and improvement costs we incur in bringing an acquired property up to our standards may exceed our original estimates. We may not have the financial resources to make suitable acquisitions or renovations on favorable terms or at all.
Further, we face significant competition for attractive investment opportunities from an indeterminate number of other real estate investors, including investors with significantly greater capital resources and access to capital than we have, such as domestic and foreign corporations and financial institutions, publicly-traded and privately-held REITs, private institutional investment funds, investment banking firms, life insurance companies and pension funds. Moreover, owners of office properties may be reluctant to sell, resulting in fewer acquisition opportunities. As a result of such increased competition and limited opportunities, we may be unable to acquire additional properties or the purchase price of such properties may be significantly elevated and reduce our expected return from making any such acquisitions.
In addition to acquisitions, we periodically consider developing or re-developing properties. Risks associated with development and re-development activities include:
| |
• | the unavailability of favorable construction and/or permanent financing; |
| |
• | construction costs exceeding original estimates; |
| |
• | construction and lease-up delays resulting in increased debt service expense and construction costs; and |
| |
• | lower than anticipated occupancy rates and rents causing a property to be unprofitable or less profitable than originally estimated. |
Development and re-development activities are also subject to risks relating to our ability to obtain, or delays in obtaining, all necessary zoning, land-use, building, occupancy and other required governmental and utility company authorizations.
Illiquidity of real estate investments and the tax effect of dispositions could significantly impede our ability to sell assets or respond to favorable or adverse changes in the performance of our properties. Because real estate investments are relatively illiquid, our ability to promptly sell one or more properties in our portfolio in response to changing economic, financial and investment conditions is limited. In addition, we have mortgage debt under which we would incur significant prepayment penalties if such loans were paid off in connection with the sale of the underlying real estate assets.
We intend to continue to sell some of our properties in the future as part of our investment strategy and activities. However, we cannot predict whether we will be able to sell any property for the price or on the terms set by us, or whether the price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and close the sale of a property.
Certain of our properties have low tax bases relative to their estimated current fair values, and accordingly, the sale of such assets would generate significant taxable gains unless we sold such properties in a tax-deferred exchange under Section 1031 of the Internal Revenue Code or another tax-free or tax-deferred transaction. For an exchange to qualify for tax-deferred treatment under Section 1031, the net proceeds from the sale of a property must be held by an escrow agent until applied toward the purchase of real estate qualifying for gain deferral. Given the competition for properties meeting our investment criteria, there could be a delay in reinvesting such proceeds or we may be unable to reinvest such proceeds at all. Any delay or limitation in using the reinvestment proceeds to acquire additional income producing assets would adversely affect our results of operations. Additionally, in connection with tax-deferred 1031 transactions, our restricted cash balances may be commingled with other funds being held by any such escrow agent, which subjects our balance to the credit risk of the institution. If we sell properties outright in taxable transactions, we may be required to distribute a significant amount of the taxable gain to our stockholders under the requirements of the Internal Revenue Code for REITs, which in turn could negatively affect our future results of operations and may increase our leverage.
Because holders of Common Units, including one of our directors, may suffer adverse tax consequences upon the sale of some of our properties, they may seek to influence us not to sell certain properties even if such a sale would otherwise be in our best interest. Holders of Common Units may suffer adverse tax consequences upon the sale of certain properties. Therefore, holders of Common Units, including one of our directors, may have different objectives than our stockholders regarding the appropriate pricing and timing of a property's sale. Although the Company is the sole general partner of the Operating Partnership and has the exclusive authority to sell any of our properties, those who hold Common Units may seek to influence us not to sell certain properties even if such sale might be financially advantageous to us or influence us to enter into tax deferred exchanges with the proceeds of such sales when such a reinvestment might not otherwise be in our best interest.
Our use of joint ventures may limit our flexibility with jointly owned investments. In appropriate circumstances, we own, develop and acquire properties in joint ventures with other persons or entities when circumstances warrant the use of these structures. Our participation in joint ventures is subject to the risks that:
| |
• | we could become engaged in a dispute with any of our joint venture partners that might affect our ability to develop or operate a property; |
| |
• | our joint ventures are subject to debt and the refinancing of such debt may require equity capital calls; |
| |
• | our joint venture partners may default on their obligations necessitating that we fulfill their obligation ourselves; |
| |
• | our joint venture partners may have different objectives than we have regarding the appropriate timing and terms of any renovation, sale or refinancing of properties; |
| |
• | our joint venture partners may be structured differently than us for tax purposes and this could create conflicts of interest; and |
| |
• | our joint venture partners may have competing interests in our markets that could create conflicts of interest. |
Our insurance coverage on our properties may be inadequate. We carry insurance on all of our properties, including insurance for liability, fire, windstorms, floods, earthquakes and business interruption. Insurance companies, however, limit or exclude coverage against certain types of losses, such as losses due to terrorist acts, named windstorms, earthquakes and toxic mold. Thus, we may not have insurance coverage, or sufficient insurance coverage, against certain types of losses and/or there may be decreases in the insurance coverage available. Should an uninsured loss or a loss in excess of our insured limits occur, we could lose all or a portion of the capital we have invested in a property or properties, as well as the anticipated future operating income from the property or properties. If any of our properties were to experience a catastrophic loss, it could disrupt our operations, delay revenue and result in large expenses to repair or rebuild the property. Further, if any of our insurance carriers were to become insolvent, we would be forced to replace the existing insurance coverage with another suitable carrier, and any outstanding claims would be at risk for collection. In such an event, we cannot be certain that we would be able to replace the coverage at similar or otherwise favorable terms. Such events could adversely affect our results of operations and financial condition.
We have obtained title insurance policies for each of our properties, typically in an amount equal to its original purchase price. However, these policies may be for amounts less than the current or future values of our properties, particularly for land parcels on which we subsequently construct a building. In such event, if there is a title defect relating to any of our properties, we could lose some of the capital invested in and anticipated profits from such property.
Our use of debt to finance a significant portion of our operations could have a material adverse effect on our financial condition and results of operations. We are subject to risks associated with debt financing, such as the sufficiency of cash flow to meet required payment obligations, ability to comply with financial ratios and other covenants and the availability of capital to refinance existing indebtedness or fund important business initiatives. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan. In addition, our unsecured debt agreements contain cross-default provisions with respect to certain other indebtedness, giving the unsecured lenders the right to declare a default if we are in default under other loans in some circumstances. Unwaived defaults under our debt agreements could materially and adversely affect our financial condition and results of operations.
Further, we obtain credit ratings from Moody's Investors Service and Standard and Poor's Rating Services based on their evaluation of our creditworthiness. These agencies' ratings are based on a number of factors, some of which are not within our control. In addition to factors specific to our financial strength and performance, the rating agencies also consider conditions affecting REITs generally. We cannot assure you that our credit ratings will not be downgraded. If our credit ratings are downgraded or other negative action is taken, we could be required, among other things, to pay additional interest and fees on outstanding borrowings under our revolving credit facility, bridge facility and term loans.
We generally do not intend to reserve funds to retire existing secured or unsecured debt upon maturity. We may not be able to repay, refinance or extend any or all of our debt at maturity or upon any acceleration. If any refinancing is done at higher interest rates, the increased interest expense could adversely affect our financial condition and results of operations. Any such refinancing could also impose tighter financial ratios and other covenants that restrict our ability to take actions that could otherwise be in our best interest, such as funding new development activity, making opportunistic acquisitions, repurchasing our securities or paying distributions. If we do not meet our mortgage financing obligations, any properties securing such indebtedness could be foreclosed on.
We depend on our revolving credit facility for working capital purposes and for the short-term funding of our development and acquisition activity and, in certain instances, the repayment of other debt upon maturity. Our ability to borrow under the revolving credit facility also allows us to quickly capitalize on opportunities at short-term interest rates. If our lenders default under their obligations under the revolving credit facility or we become unable to borrow additional funds under the facility for any reason, we would be required to seek alternative equity or debt capital, which could be more costly and adversely impact our financial condition. If such alternative capital were unavailable, we may not be able to make new investments and could have difficulty repaying other debt.
Increases in interest rates would increase our interest expense. At December 31, 2015, we had $974.0 million of variable rate debt outstanding not protected by interest rate hedge contracts. We may incur additional variable rate debt in the future. If interest rates increase, then so would the interest expense on our unhedged variable rate debt, which would adversely affect our financial condition and results of operations. From time to time, we manage our exposure to interest rate risk with interest rate hedge contracts that effectively fix or cap a portion of our variable rate debt. In addition, we utilize fixed rate debt at market rates. If interest rates decrease, the fair market value of any existing interest rate hedge contracts or outstanding fixed-rate debt would decline.
Our efforts to manage these exposures may not be successful. Our use of interest rate hedge contracts to manage risk associated with interest rate volatility may expose us to additional risks, including a risk that a counterparty to a hedge contract may fail to honor its obligations. Developing an effective interest rate risk strategy is complex and no strategy can completely insulate us from risks associated with interest rate fluctuations. There can be no assurance that our hedging activities will have the desired beneficial impact on our results of operations or financial condition. Termination of interest rate hedge contracts typically involves costs, such as transaction fees or breakage costs.
Failure to comply with Federal government contractor requirements could result in substantial costs and loss of substantial revenue. We are subject to compliance with a wide variety of complex legal requirements because we are a Federal government contractor. These laws regulate how we conduct business, require us to administer various compliance programs and require us to impose compliance responsibilities on some of our contractors. Our failure to comply with these laws could subject us to fines and penalties, cause us to be in default of our leases and other contracts with the Federal government and bar us from entering into future leases and other contracts with the Federal government.
We face risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our information technology (IT) networks and related systems. We face risks associated with security breaches, whether through cyber attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to e-mails, persons inside our organization or persons with access to systems inside our organization, and other significant disruptions of our IT networks and related systems. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Our IT networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations (including managing our building systems) and, in some cases, may be critical to the operations of certain of our customers. Although we make efforts to maintain the security and integrity of these types of IT networks and related systems, and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.
A security breach or other significant disruption involving our IT networks and related systems could:
| |
• | disrupt the proper functioning of our networks and systems and therefore our operations and/or those of certain of our customers; |
| |
• | result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines; |
| |
• | result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT; |
| |
• | result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of, proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or which could expose us to damage claims by third-parties for disruptive, destructive or otherwise harmful purposes and outcomes; |
| |
• | result in our inability to maintain the building systems relied upon by our customers for the efficient use of their leased space; |
| |
• | require significant management attention and resources to remedy any damages that result; |
| |
• | subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements; or |
| |
• | damage our reputation among our customers and investors generally. |
Any or all of the foregoing could have a material adverse effect on our results of operations, financial condition and cash flows.
The Company may be subject to taxation as a regular corporation if it fails to maintain its REIT status, which would also have a material adverse effect on the Company's stockholders and on the Operating Partnership. We may be subject
to adverse consequences if the Company fails to continue to qualify as a REIT for federal income tax purposes. While we intend to operate in a manner that will allow the Company to continue to qualify as a REIT, we cannot provide any assurances that the Company will remain qualified as such in the future, which would have particularly adverse consequences to the Company's stockholders. Many of the requirements for taxation as a REIT are highly technical and complex and depend upon various factual matters and circumstances that may not be entirely within our control. The fact that the Company holds its assets through the Operating Partnership and its subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status. Furthermore, Congress and the Internal Revenue Service might change the tax laws and regulations and the courts might issue new rulings that make it more difficult, or impossible, for the Company to remain qualified as a REIT. If the Company fails to qualify as a REIT, it would (a) not be allowed a deduction for dividends paid to stockholders in computing its taxable income, (b) be subject to federal income tax at regular corporate rates (and potentially the alternative minimum tax and increased state and local taxes) and (c) unless entitled to relief under the tax laws, not be able to re-elect REIT status until the fifth calendar year after it failed to qualify as a REIT. Additionally, the Company would no longer be required to make distributions. As a result of these factors, the Company's failure to qualify as a REIT would likely impair our ability to expand our business and would adversely affect the price of our Common Stock.
Even if we remain qualified as a REIT, we may face other tax liabilities that adversely affect our financial condition and results of operations. Even if we remain qualified for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes. In addition, our taxable REIT subsidiary is subject to regular corporate federal, state and local taxes. Any of these taxes would adversely affect our financial condition and results of operations.
Complying with REIT requirements may cause us to forego otherwise attractive opportunities or liquidate otherwise attractive investments. To remain qualified as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our capital stock. In order to meet these tests, we may be required to forego investments we might otherwise make. Thus, compliance with the REIT requirements may hinder our performance.
In particular, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified real estate assets. The remainder of our investment in securities (other than government securities, securities of taxable REIT subsidiaries and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities, securities of taxable REIT subsidiaries and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25% of the value of our total assets can be represented by the securities of one or more taxable REIT subsidiaries. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. As a result, we may be required to liquidate otherwise attractive investments, which could adversely affect our financial condition and results of operations.
The prohibited transactions tax may limit our ability to sell properties. A REIT's net income from prohibited transactions is subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. We may be subject to the prohibited transaction tax equal to 100% of net gain upon a disposition of real property. Although a safe harbor to the characterization of the sale of real property by a REIT as a prohibited transaction is available, we cannot assure you that we can in all cases comply with the safe harbor or that we will avoid owning property that may be characterized as held primarily for sale to customers in the ordinary course of business. Consequently, we may choose not to engage in certain sales of our properties or may conduct such sales through our taxable REIT subsidiary, which would be subject to federal and state income taxation.
Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends. The maximum tax rate applicable to “qualified dividend income” payable to U.S. stockholders that are taxed at individual rates is 20%. Dividends payable by REITs, however, generally are not eligible for the reduced rates on qualified dividend income. The more favorable rates applicable to regular corporate qualified dividends could cause investors who are taxed at individual rates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our stock.
We face possible state and local tax audits. Because we are organized and qualify as a REIT, we are generally not subject to federal income taxes, but we are subject to certain state and local taxes. In the normal course of business, certain entities through which we own real estate have undergone tax audits. Collectively, tax deficiency notices received to date from the jurisdictions
conducting previous audits have not been material. However, there can be no assurance that future audits will not occur with increased frequency or that the ultimate result of such audits will not have a material adverse effect on our results of operations.
The price of our Common Stock is volatile and may decline. As with any public company, a number of factors may adversely influence the public market price of our Common Stock. These factors include:
| |
• | the level of institutional interest in us; |
| |
• | the perceived attractiveness of investment in us, in comparison to other REITs; |
| |
• | the attractiveness of securities of REITs in comparison to other asset classes; |
| |
• | our financial condition and performance; |
| |
• | the market's perception of our growth potential and potential future cash dividends; |
| |
• | government action or regulation, including changes in tax laws; |
| |
• | increases in market interest rates, which may lead investors to expect a higher annual yield from our distributions in relation to the price of our Common Stock; |
| |
• | changes in our credit ratings; and |
| |
• | any negative change in the level or stability of our dividend. |
We cannot assure you that we will continue to pay dividends at historical rates. We generally expect to use cash flows from operating activities to fund dividends. The following factors will affect such cash flows and, accordingly, influence the decisions of the Company's board of directors regarding dividends:
| |
• | debt service requirements after taking into account debt covenants and the repayment and restructuring of certain indebtedness and the availability of alternative sources of debt and equity capital and their impact on our ability to refinance existing debt and grow our business; |
| |
• | scheduled increases in base rents of existing leases; |
| |
• | changes in rents attributable to the renewal of existing leases or replacement leases; |
| |
• | changes in occupancy rates at existing properties and execution of leases for newly acquired or developed properties; |
| |
• | changes in operating expenses; |
| |
• | anticipated leasing capital expenditures attributable to the renewal of existing leases or replacement leases; |
| |
• | anticipated building improvements; and |
| |
• | expected cash flows from financing and investing activities, including from the sale of assets generating significant taxable gains to the extent such assets are not sold in a tax-deferred exchange under Section 1031 of the Internal Revenue Code or another tax-free or tax-deferred transaction. |
The decision to declare and pay dividends on our Common Stock in the future, as well as the timing, amount and composition of any such future dividends, will be at the sole discretion of the Company's board of directors. Any change in our dividend policy could have a material effect on the market price of our Common Stock.
Cash distributions reduce the amount of cash that would otherwise be available for other business purposes, including funding debt maturities or future growth initiatives. For the Company to maintain its qualification as a REIT, it must annually distribute to its stockholders at least 90% of REIT taxable income, excluding net capital gains. In addition, although capital gains are not required to be distributed to maintain REIT status, taxable capital gains, if any, that are generated as part of our capital recycling program are subject to federal and state income tax unless such gains are distributed to our stockholders. Cash distributions
made to stockholders to maintain REIT status or to distribute otherwise taxable capital gains limit our ability to accumulate capital for other business purposes, including funding debt maturities or growth initiatives.
Further issuances of equity securities may adversely affect the market price of our Common Stock and may be dilutive to current stockholders. The sales of a substantial number of Common Shares, or the perception that such sales could occur, could adversely affect the market price of our Common Stock. The Company’s board of directors may authorize the issuance of additional authorized but unissued Common Shares or other authorized but unissued securities at any time. We have filed a registration statement with the SEC allowing us to offer, from time to time, an indefinite amount of equity securities (including Common Stock and Preferred Stock) on an as-needed basis and subject to our ability to affect offerings on satisfactory terms based on prevailing conditions. In addition, the Company’s board of directors has authorized the Company to issue shares of Common Stock pursuant to the Company’s equity sales agreements. The interests of our existing stockholders could be diluted if additional equity securities are issued to finance future developments and acquisitions or repay indebtedness. Our ability to execute our business strategy depends on our access to an appropriate blend of debt financing, including unsecured lines of credit and other forms of secured and unsecured debt, and equity financing, including common equity.
We may change our policies without obtaining the approval of our stockholders. Our operating and financial policies, including our policies with respect to acquisitions of real estate, growth, operations, indebtedness, capitalization and dividends, are exclusively determined by the Company’s Board of Directors. Accordingly, our stockholders do not control these policies.
Limits on changes in control may discourage takeover attempts beneficial to stockholders. Provisions in the Company's charter and bylaws as well as Maryland general corporation law may have anti-takeover effects that delay, defer or prevent a takeover attempt. For example, these provisions may defer or prevent tender offers for our Common Stock or purchases of large blocks of our Common Stock, thus limiting the opportunities for the Company's stockholders to receive a premium for their shares of Common Stock over then-prevailing market prices. These provisions include the following:
| |
• | Ownership limit. The Company's charter prohibits direct, indirect or constructive ownership by any person or entity of more than 9.8% of the Company's outstanding capital stock. Any attempt to own or transfer shares of capital stock in excess of the ownership limit without the consent of the Company's board of directors will be void. |
| |
• | Preferred Stock. The Company's charter authorizes the board of directors to issue preferred stock in one or more classes and to establish the preferences and rights of any class of preferred stock issued. These actions can be taken without stockholder approval. The issuance of preferred stock could have the effect of delaying or preventing someone from taking control of the Company, even if a change in control were in our best interest. |
| |
• | Business combinations. Pursuant to the Company's charter and Maryland law, the Company cannot merge into or consolidate with another corporation or enter into a statutory share exchange transaction in which the Company is not the surviving entity or sell all or substantially all of its assets unless the board of directors adopts a resolution declaring the proposed transaction advisable and a majority of the stockholders voting together as a single class approve the transaction. Maryland law prohibits stockholders from taking action by written consent unless all stockholders consent in writing. The practical effect of this limitation is that any action required or permitted to be taken by the Company's stockholders may only be taken if it is properly brought before an annual or special meeting of stockholders. The Company's bylaws further provide that in order for a stockholder to properly bring any matter before a meeting, the stockholder must comply with requirements regarding advance notice. The foregoing provisions could have the effect of delaying until the next annual meeting stockholder actions that the holders of a majority of the Company's outstanding voting securities favor. These provisions may also discourage another person from making a tender offer for the Company's common stock, because such person or entity, even if it acquired a majority of the Company's outstanding voting securities, would likely be able to take action as a stockholder, such as electing new directors or approving a merger, only at a duly called stockholders meeting. Maryland law also establishes special requirements with respect to business combinations between Maryland corporations and interested stockholders unless exemptions apply. Among other things, the law prohibits for five years a merger and other similar transactions between a company and an interested stockholder and requires a supermajority vote for such transactions after the end of the five-year period. The Company's charter contains a provision exempting the Company from the Maryland business combination statute. However, we cannot assure you that this charter provision will not be amended or repealed at any point in the future. |
| |
• | Control share acquisitions. Maryland general corporation law also provides that control shares of a Maryland corporation acquired in a control share acquisition have no voting rights except to the extent approved by a vote of two-thirds of the votes entitled to be cast on the matter, excluding shares owned by the acquirer or by officers or employee directors. The control share acquisition statute does not apply to shares acquired in a merger, consolidation or share exchange if the corporation is a party to the transaction, or to acquisitions approved or exempted by the corporation's charter or bylaws. |
The Company's bylaws contain a provision exempting from the control share acquisition statute any stock acquired by any person. However, we cannot assure you that this bylaw provision will not be amended or repealed at any point in the future.
| |
• | Maryland unsolicited takeover statute. Under Maryland law, the Company's board of directors could adopt various anti-takeover provisions without the consent of stockholders. The adoption of such measures could discourage offers for the Company or make an acquisition of the Company more difficult, even when an acquisition would be in the best interest of the Company's stockholders. |
| |
• | Anti‑takeover protections of operating partnership agreement. Upon a change in control of the Company, the partnership agreement of the Operating Partnership requires certain acquirers to maintain an umbrella partnership real estate investment trust structure with terms at least as favorable to the limited partners as are currently in place. For instance, the acquirer would be required to preserve the limited partner's right to continue to hold tax-deferred partnership interests that are redeemable for capital stock of the acquirer. Exceptions would require the approval of two-thirds of the limited partners of our Operating Partnership (other than the Company). These provisions may make a change of control transaction involving the Company more complicated and therefore might decrease the likelihood of such a transaction occurring, even if such a transaction would be in the best interest of the Company's stockholders. |
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
Our core portfolio consists primarily of office properties in Raleigh, Atlanta, Tampa, Nashville, Memphis, Pittsburgh, Richmond and Orlando, office and industrial properties in Greensboro and retail and office properties in Kansas City.
On January 4, 2016, we announced our agreement to sell substantially all of our wholly-owned Country Club Plaza assets in Kansas City (which we refer to as the "Plaza assets") for $660.0 million. The Plaza assets, which are currently 95% leased in the aggregate, consist of 18 properties encompassing 776,000 square feet of in-service retail space, 468,000 square feet of in-service office space and a 28,000 square foot retail redevelopment project. The parties have entered into a series of definitive agreements, dated as of December 21, 2015, relating to the sale of the Plaza assets. The sales, which are subject to customary closing conditions, are scheduled to close on March 1, 2016. The buyer’s contractual due diligence investigation period ended on December 31, 2015. The buyer has posted earnest money deposits, held by a third party, totaling $25.0 million that are non-refundable and the buyer would be obligated to pay us an additional $25.0 million in the event of a default, except in limited circumstances.
Properties
The following table sets forth information about in-service properties that we wholly own:
|
| | | | | | | | | | | | | | | | | |
| December 31, |
| 2015 | | 2014 |
| Occupied | | Vacant | | Total | | Occupied | | Vacant | | Total |
| (rentable square feet) | | (rentable square feet) |
Office | 25,261,000 |
| | 2,021,000 |
| | 27,282,000 |
| | 23,156,000 |
| | 2,248,000 |
| | 25,404,000 |
|
Industrial | 2,347,000 |
| | 66,000 |
| | 2,413,000 |
| | 2,362,000 |
| | 51,000 |
| | 2,413,000 |
|
Retail | 802,000 |
| | 33,000 |
| | 835,000 |
| | 748,000 |
| | 31,000 |
| | 779,000 |
|
Total | 28,410,000 |
| | 2,120,000 |
| | 30,530,000 |
| | 26,266,000 |
| | 2,330,000 |
| | 28,596,000 |
|
The following table sets forth the net changes in rentable square footage of in-service properties that we wholly own:
|
| | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
| (rentable square feet in thousands) |
Acquisitions | 1,592 |
| | 686 |
| | 3,425 |
|
Developments Placed In-Service | 503 |
| | 282 |
| | 221 |
|
Redevelopment/Other | 14 |
| | (19 | ) | | (30 | ) |
Dispositions | (175 | ) | | (1,645 | ) | | (4,012 | ) |
Net Change in Rentable Square Footage | 1,934 |
| | (696 | ) | | (396 | ) |
The following table sets forth information about in-service properties that we wholly own by geographic location at December 31, 2015:
|
| | | | | | | | | | | | | | | | | | |
| | Rentable Square Feet | | Occupancy | | Percentage of Annualized Cash Rental Revenue (1) |
Market | | Office | | Industrial | | Retail | | Total |
Atlanta | | 5,361,000 |
| | 92.4 | % | | 17.9 | % | | — | % | | — | % | | 17.9 | % |
Raleigh | | 4,882,000 |
| | 92.8 |
| | 15.8 |
| | — |
| | — |
| | 15.8 |
|
Nashville | | 3,379,000 |
| | 99.2 |
| | 13.2 |
| | — |
| | 0.2 |
| | 13.4 |
|
Tampa | | 3,649,000 |
| | 87.4 |
| | 12.1 |
| | — |
| | — |
| | 12.1 |
|
Pittsburgh | | 2,157,000 |
| | 95.7 |
| | 8.6 |
| | — |
| | — |
| | 8.6 |
|
Kansas City | | 1,393,000 |
| | 97.2 |
| | 2.3 |
| | — |
| | 5.2 |
| | 7.5 |
|
Memphis | | 2,226,000 |
| | 91.0 |
| | 7.3 |
| | — |
| | 0.1 |
| | 7.4 |
|
Orlando | | 1,978,000 |
| | 86.0 |
| | 6.7 |
| | — |
| | — |
| | 6.7 |
|
Richmond | | 1,941,000 |
| | 93.9 |
| | 5.5 |
| | — |
| | — |
| | 5.5 |
|
Greensboro | | 3,564,000 |
| | 95.8 |
| | 3.3 |
| | 1.8 |
| | — |
| | 5.1 |
|
Total | | 30,530,000 |
| | 93.1 | % | | 92.7 | % | | 1.8 | % | | 5.5 | % | | 100.0 | % |
__________
| |
(1) | Annualized Cash Rental Revenue is cash rental revenue (base rent plus cost recovery income, excluding straight-line rent) for the month of December 2015 multiplied by 12. |
The following table sets forth operating information about in-service properties that we wholly own:
|
| | | | | | | | | | |
| Average Occupancy | | Annualized GAAP Rent Per Square Foot (1) | | Annualized Cash Rent Per Square Foot (2) |
2011 | 89.6 | % | | $ | 18.58 |
| | $ | 17.84 |
|
2012 | 90.3 | % | | $ | 17.90 |
| | $ | 18.42 |
|
2013 | 90.0 | % | | $ | 21.42 |
| | $ | 20.48 |
|
2014 | 90.4 | % | | $ | 22.13 |
| | $ | 21.29 |
|
2015 | 92.3 | % | | $ | 23.30 |
| | $ | 22.55 |
|
__________
| |
(1) | Annualized GAAP Rent Per Square Foot is rental revenue (base rent plus cost recovery income, including straight-line rent) for the month of December of the respective year multiplied by 12, divided by total occupied rentable square footage. |
| |
(2) | Annualized Cash Rent Per Square Foot is cash rental revenue (base rent plus cost recovery income, excluding straight-line rent) for the month of December of the respective year multiplied by 12, divided by total occupied rentable square footage. |
Customers
The following table sets forth information concerning the 20 largest customers of properties that we wholly own at December 31, 2015:
|
| | | | | | | | | | | | | |
Customer | | Rentable Square Feet | | Annualized Cash Rental Revenue (1) | | Percent of Total Annualized Cash Rental Revenue (1) | | Weighted Average Remaining Lease Term in Years |
| | | | (in thousands) | | | | |
Federal Government | | 1,457,229 |
| | $ | 34,896 |
| | 5.45 | % | | 3.8 |
|
Metropolitan Life Insurance | | 634,775 |
| | 14,755 |
| | 2.30 |
| | 11.5 |
|
PPG Industries | | 356,215 |
| | 9,050 |
| | 1.41 |
| | 15.3 |
|
HCA Corporation | | 297,909 |
| | 7,790 |
| | 1.22 |
| | 1.3 |
|
EQT Corporation | | 317,052 |
| | 7,423 |
| | 1.16 |
| | 8.8 |
|
International Paper | | 299,538 |
| | 6,969 |
| | 1.09 |
| | 11.8 |
|
Healthways | | 263,598 |
| | 6,653 |
| | 1.04 |
| | 7.2 |
|
Bass, Berry & Sims | | 195,846 |
| | 6,290 |
| | 0.98 |
| | 9.1 |
|
State of Georgia | | 318,796 |
| | 6,018 |
| | 0.94 |
| | 5.0 |
|
Lockton Companies | | 229,192 |
| | 5,546 |
| | 0.87 |
| | 14.2 |
|
Aon | | 190,683 |
| | 5,255 |
| | 0.82 |
| | 3.9 |
|
PNC Bank | | 187,076 |
| | 5,170 |
| | 0.81 |
| | 10.9 |
|
Marsh USA | | 175,390 |
| | 5,117 |
| | 0.80 |
| | 6.3 |
|
Syniverse Technologies | | 218,678 |
| | 5,065 |
| | 0.79 |
| | 10.9 |
|
AT&T | | 217,400 |
| | 4,862 |
| | 0.76 |
| | 3.4 |
|
Novelis | | 168,949 |
| | 4,849 |
| | 0.76 |
| | 8.7 |
|
Vanderbilt University | | 208,921 |
| | 4,771 |
| | 0.74 |
| | 4.8 |
|
Lifepoint Corporate Services | | 202,991 |
| | 4,563 |
| | 0.71 |
| | 13.3 |
|
BB&T | | 245,543 |
| | 4,500 |
| | 0.70 |
| | 4.1 |
|
SunTrust | | 146,646 |
| | 4,495 |
| | 0.70 |
| | 1.7 |
|
Total | | 6,332,427 |
| | $ | 154,037 |
| | 24.05 | % | | 7.4 |
|
__________
| |
(1) | Annualized Cash Rental Revenue is cash rental revenue (base rent plus cost recovery income, excluding straight-line rent) for the month of December 2015 multiplied by 12. |
Lease Expirations
The following tables set forth scheduled lease expirations for existing leases at office properties (other than in-process development) that we wholly owned at December 31, 2015:
|
| | | | | | | | | | | | | | | | | | | | |
Lease Expiring | | Number of Leases Expiring | | Rentable Square Feet Subject to Expiring Leases | | Percentage of Leased Square Footage Represented by Expiring Leases | | Annualized Cash Rental Revenue Under Expiring Leases (1) | | Average Annual Cash Rental Rate Per Square Foot for Expirations | | Percent of Annualized Cash Rental Revenue Represented by Expiring Leases (1) |
| | | | | | | ($ in thousands) | | | |
2016 (2) | | 435 |
| | 1,957,791 |
| | 7.8 | % | | $ | 45,592 |
| | $ | 23.29 |
| | 7.7 | % |
2017 | | 379 |
| | 2,957,467 |
| | 11.7 |
| | 71,321 |
| | 24.12 |
| | 12.0 |
|
2018 | | 388 |
| | 2,641,931 |
| | 10.5 |
| | 62,144 |
| | 23.52 |
| | 10.5 |
|
2019 | | 315 |
| | 3,417,711 |
| | 13.5 |
| | 80,663 |
| | 23.60 |
| | 13.6 |
|
2020 | | 266 |
| | 2,727,093 |
| | 10.8 |
| | 73,257 |
| | 26.86 |
| | 12.3 |
|
2021 | | 142 |
| | 2,437,730 |
| | 9.7 |
| | 54,503 |
| | 22.36 |
| | 9.2 |
|
2022 | | 94 |
| | 1,304,809 |
| | 5.2 |
| | 29,432 |
| | 22.56 |
| | 5.0 |
|
2023 | | 63 |
| | 1,485,624 |
| | 5.9 |
| | 31,455 |
| | 21.17 |
| | 5.3 |
|
2024 | | 49 |
| | 1,522,574 |
| | 6.0 |
| | 38,719 |
| | 25.43 |
| | 6.5 |
|
2025 | | 38 |
| | 893,132 |
| | 3.5 |
| | 25,383 |
| | 28.42 |
| | 4.3 |
|
Thereafter | | 170 |
| | 3,913,894 |
| | 15.4 |
| | 80,991 |
| | 20.69 |
| | 13.6 |
|
| | 2,339 |
| | 25,259,756 |
| | 100.0 | % | | $ | 593,460 |
| | $ | 23.49 |
| | 100.0 | % |
__________
| |
(1) | Annualized Cash Rental Revenue is cash rental revenue (base rent plus cost recovery income, excluding straight-line rent) for the month of December 2015 multiplied by 12. |
| |
(2) | Includes 81,000 rentable square feet of leases that are on a month-to-month basis, which represent 0.3% of total annualized cash rental revenue. |
Note: 2016 and beyond expirations that have been renewed are reflected above based on the renewal expiration date. Expirations include leases related to completed not stabilized development properties and exclude leases related to developments in-process.
In-Process Development
As of December 31, 2015, we were developing 1,454,200 rentable square feet of properties. The following table summarizes these developments:
|
| | | | | | | | | | | | | | | | | | | | |
Property | | Market | | Rentable Square Feet | | Anticipated Total Investment (1) | | Investment As Of December 31, 2015 (1) | | Pre - Leased % | | Estimated Completion | | Estimated Stabilization |
| | | | | | ($ in thousands) | | | | | | |
Laser Spine Institute (Office) | | Tampa | | 176,000 |
| | $ | 56,000 |
| | $ | 49,853 |
| | 100.0 | % | | 1Q 16 | | 1Q 16 |
Seven Springs West (Office) | | Nashville | | 203,000 |
| | 59,000 |
| | 38,748 |
| | 85.6 |
| | 3Q 16 | | 1Q 17 |
Bridgestone Americas (Office) | | Nashville | | 514,000 |
| | 200,000 |
| | 57,918 |
| | 98.5 |
| | 3Q 17 | | 3Q 17 |
Riverwood 200 (Office) | | Atlanta | | 299,000 |
| | 107,000 |
| | 21,416 |
| | 66.2 |
| | 2Q 17 | | 2Q 19 |
Enterprise V (Industrial) | | Greensboro | | 131,200 |
| | 7,600 |
| | 4,642 |
| | — |
| | 2Q 16 | | 2Q 17 |
Seven Springs II (Office) | | Nashville | | 131,000 |
| | 38,100 |
| | 3,849 |
| | 42.9 |
| | 2Q 17 | | 3Q 18 |
| | | | 1,454,200 |
| | $ | 467,700 |
| | $ | 176,426 |
| | 76.3 | % | | | | |
__________
| |
(1) | Includes deferred lease commissions which are classified in deferred leasing costs on our Consolidated Balance Sheets. |
Land Held for Development
We wholly owned 465 acres of development land at December 31, 2015. We estimate that we can develop approximately 4.4 million and 2.3 million rentable square feet of office and industrial space, respectively, on the 391 acres that we consider core assets for our future development needs. Our core development land is zoned and available for development, and nearly all of the land has utility infrastructure in place. We believe that our commercially zoned and unencumbered land gives us a development advantage over other commercial real estate development companies in many of our markets.
Other Properties
The following table sets forth information about other in-service office properties in which we own an interest (50.0% or less) by geographic location at December 31, 2015:
|
| | | | | | | | | | | | |
| | Rentable Square Feet | | Weighted Average Ownership Interest (1) | | Occupancy | | Percentage of Annualized Cash Rental Revenue (2) |
Market | |
Kansas City | | 553,000 |
| | 32.3 | % | | 91.8 | % | | 41.2 | % |
Raleigh | | 635,000 |
| | 25.0 |
| | 95.4 |
| | 28.3 |
|
Richmond (3) | | 345,000 |
| | 50.0 |
| | 99.8 |
| | 19.4 |
|
Orlando | | 306,000 |
| | 28.0 |
| | 74.3 |
| | 8.7 |
|
Greensboro | | 118,000 |
| | 50.0 |
| | 36.8 |
| | 2.4 |
|
Total | | 1,957,000 |
| | 33.4 | % | | 88.3 | % | | 100.0 | % |
__________
| |
(1) | Weighted Average Ownership Interest is calculated using Rentable Square Feet. |
| |
(2) | Annualized Cash Rental Revenue is cash rental revenue (base rent plus cost recovery income, excluding straight-line rent) for the month of December 2015 multiplied by 12. |
| |
(3) | This joint venture is consolidated. |
ITEM 3. LEGAL PROCEEDINGS
We are from time to time a party to a variety of legal proceedings, claims and assessments arising in the ordinary course of our business. We regularly assess the liabilities and contingencies in connection with these matters based on the latest information available. For those matters where it is probable that we have incurred or will incur a loss and the loss or range of loss can be reasonably estimated, the estimated loss is accrued and charged to income in our Consolidated Financial Statements. In other instances, because of the uncertainties related to both the probable outcome and amount or range of loss, a reasonable estimate of liability, if any, cannot be made. Based on the current expected outcome of such matters, none of these proceedings, claims or assessments is expected to have a material adverse effect on our business, financial condition, results of operations or cash flows.
ITEM X. EXECUTIVE OFFICERS OF THE REGISTRANT
The Company is the sole general partner of the Operating Partnership. The following table sets forth information with respect to the Company’s executive officers:
|
| | | | |
Name | | Age | | Position and Background |
Edward J. Fritsch | | 57 | | Director, President and Chief Executive Officer. Mr. Fritsch has been a director since January 2001. Mr. Fritsch became our chief executive officer and chair of the investment committee of our board of directors on July 1, 2004 and our president in December 2003. Prior to that, Mr. Fritsch was our chief operating officer from January 1998 to July 2004 and was a vice president and secretary from June 1994 to January 1998. Mr. Fritsch joined our predecessor in 1982 and was a partner of that entity at the time of our initial public offering in June 1994. Mr. Fritsch currently serves as a director and member of the audit and compensation committees of National Retail Properties, Inc., a publicly-traded REIT (NYSE:NNN). Mr. Fritsch is also chair of the National Association of Real Estate Investment Trusts ("NAREIT"). Mr. Fritsch is also a member of Wells Fargo's central regional advisory board, a member of the University of North Carolina at Chapel Hill Foundation board, a director of the University of North Carolina at Chapel Hill Real Estate Holdings, a member of the University of North Carolina Kenan-Flagler Business School board of visitors and a member of the Dix Park Conservancy board.
|
Theodore J. Klinck | | 50 | | Executive Vice President and Chief Operating and Investment Officer. Mr. Klinck became executive vice president and chief operating and investment officer in September 2015. Prior to that, Mr. Klinck was our senior vice president and chief investment officer since March 2012. Before joining us, Mr. Klinck served as principal and chief investment officer with Goddard Investment Group, a privately owned real estate investment firm. Previously, Mr. Klinck had been a managing director at Morgan Stanley Real Estate.
|
|
| | | | |
Mark F. Mulhern | | 56 | | Senior Vice President and Chief Financial Officer. Mr. Mulhern became senior vice president and chief financial officer in September 2014. Prior to that, Mr. Mulhern was a director of the Company since January 2012. Mr. Mulhern served as executive vice president and chief financial officer of Exco Resources, Inc. (NYSE:XCO), an oil and gas exploration and production company, from April 2013 until September 2014. Mr. Mulhern served as senior vice president and chief financial officer of Progress Energy, Inc. (NYSE:PGN) from September 2008 until its merger with Duke Energy Corporation (NYSE:DUK) in July 2012. Mr. Mulhern first joined Progress Energy in 1996. Mr. Mulhern previously served as chief financial officer at Hydra Co Enterprises, the independent power subsidiary of Niagara Mohawk. He also spent eight years at Price Waterhouse. Mr. Mulhern currently serves as a director and member of the audit committee of Azure Midstream Partners, a publicly-traded energy company (NYSE:AZUR), and McKim and Creed, a private engineering services firm. Mr. Mulhern is a certified public accountant, a certified management accountant and a certified internal auditor. |
Jeffrey D. Miller | | 45 | | Senior Vice President, General Counsel and Secretary. Prior to joining us in March 2007, Mr. Miller was a partner with DLA Piper US, LLP, where he practiced since 2005. Previously, Mr. Miller had been a partner with Alston & Bird LLP. Mr. Miller is admitted to practice in North Carolina. Mr. Miller currently serves as lead independent director of Hatteras Financial Corp., a publicly-traded mortgage REIT (NYSE:HTS).
|
Kevin E. Penn | | 44 | | Senior Vice President of Strategy and Administration. Mr. Penn became senior vice president of strategy and administration in January 2012. Mr. Penn joined us in 1997 and was our vice president of strategy from August 2005 to January 2012 and chief information officer from April 2002 to August 2005. Mr. Penn is chair of the Urban Land Institute Triangle District Council, chair of the executive committee of the Office, Technology and Operations Consortium and chair of the North Carolina Leukemia Lymphoma Society.
|
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The following table sets forth high and low stock prices per share reported on the NYSE and dividends paid per share:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2015 | | 2014 |
Quarter Ended | | High | | Low | | Dividend | | High | | Low | | Dividend |
March 31 | | $ | 48.34 |
| | $ | 43.09 |
| | $ | 0.425 |
| | $ | 38.60 |
| | $ | 35.44 |
| | $ | 0.425 |
|
June 30 | | $ | 47.10 |
| | $ | 39.72 |
| | $ | 0.425 |
| | $ | 42.54 |
| | $ | 37.32 |
| | $ | 0.425 |
|
September 30 | | $ | 42.78 |
| | $ | 36.57 |
| | $ | 0.425 |
| | $ | 43.06 |
| | $ | 38.42 |
| | $ | 0.425 |
|
December 31 | | $ | 44.61 |
| | $ | 38.18 |
| | $ | 0.425 |
| | $ | 45.67 |
| | $ | 38.63 |
| | $ | 0.425 |
|
On December 31, 2015, the last reported stock price of our Common Stock on the NYSE was $43.60 per share and the Company had 902 common stockholders of record. There is no public trading market for the Common Units. On December 31, 2015, the Operating Partnership had 104 holders of record of Common Units (other than the Company). At December 31, 2015, there were 96.1 million shares of Common Stock outstanding and 2.9 million Common Units outstanding not owned by the Company.
Because the Company is a REIT, the partnership agreement requires the Operating Partnership to distribute at least enough cash for the Company to be able to distribute to its stockholders at least 90.0% of its REIT taxable income, excluding net capital gains. See “Item 1A. Risk Factors – Cash distributions reduce the amount of cash that would otherwise be available for other business purposes, including funding debt maturities or future growth initiatives.”
We generally expect to use cash flows from operating activities to fund distributions. The following factors will affect such cash flows and, accordingly, influence the decisions of the Company’s Board of Directors regarding dividends and distributions:
| |
• | debt service requirements after taking into account debt covenants and the repayment and restructuring of certain indebtedness and the availability of alternative sources of debt and equity capital and their impact on our ability to refinance existing debt and grow our business; |
| |
• | scheduled increases in base rents of existing leases; |
| |
• | changes in rents attributable to the renewal of existing leases or replacement leases; |
| |
• | changes in occupancy rates at existing properties and execution of leases for newly acquired or developed properties; |
| |
• | changes in operating expenses; |
| |
• | anticipated leasing capital expenditures attributable to the renewal of existing leases or replacement leases; |
| |
• | anticipated building improvements; and |
| |
• | expected cash flows from financing and investing activities, including from the sale of assets generating significant taxable gains to the extent such assets are not sold in a tax-deferred exchange under Section 1031 of the Internal Revenue Code or another tax-free or tax-deferred transaction. |
The following stock price performance graph compares the performance of our Common Stock to the S&P 500 and the FTSE NAREIT All Equity REITs Index. The stock price performance graph assumes an investment of $100 in our Common Stock and the three indices on December 31, 2010 and further assumes the reinvestment of all dividends. The FTSE NAREIT All Equity REITs Index is a free-float adjusted, market capitalization-weighted index of U.S. equity REITs. Constituents of the Index include all tax-qualified REITs with more than 50% of total assets in qualifying real estate assets other than mortgages secured by real property. Stock price performance is not necessarily indicative of future results.
|
| | | | | | | | | | | | | | | |
| | For the Period from December 31, 2010 to December 31, |
Index | | 2011 | | 2012 | | 2013 | | 2014 | | 2015 |
Highwoods Properties, Inc. | | 98.23 |
| | 116.63 |
| | 132.10 |
| | 168.66 |
| | 172.72 |
|
S&P 500 | | 102.11 |
| | 118.45 |
| | 156.82 |
| | 178.28 |
| | 180.75 |
|
FTSE NAREIT All Equity REITs Index | | 108.29 |
| | 127.85 |
| | 131.01 |
| | 170.49 |
| | 175.94 |
|
The performance graph above is being furnished as part of this Annual Report solely in accordance with the requirement under Rule 14a-3(b)(9) to furnish the Company’s stockholders with such information and, therefore, is not deemed to be filed, or incorporated by reference in any filing, by the Company or the Operating Partnership under the Securities Act of 1933 or the Securities Exchange Act of 1934.
During 2015, cash dividends on Common Stock totaled $1.70 per share, approximately $0.07 of which represented return of capital and approximately $0.13 of which represented capital gains for income tax purposes. The minimum dividend per share of Common Stock required for the Company to maintain its REIT status was $1.31 per share in 2015.
During the fourth quarter of 2015, the Company issued an aggregate of 10,383 shares of Common Stock to holders of Common Units in the Operating Partnership upon the redemption of a like number of Common Units in private offerings exempt from the registration requirements pursuant to Section 4(2) of the Securities Act. Each of the holders of Common Units was an accredited investor under Rule 501 of the Securities Act. The resale of such shares was registered by the Company under the Securities Act.
The Company has a Dividend Reinvestment and Stock Purchase Plan (“DRIP”) under which holders of Common Stock may elect to automatically reinvest their dividends in additional shares of Common Stock and make optional cash payments for additional shares of Common Stock.
The Company has an Employee Stock Purchase Plan pursuant to which employees may contribute up to 25.0% of their cash compensation for the purchase of Common Stock. At the end of each three-month offering period, each participant’s account balance, which includes accumulated dividends, is applied to acquire shares of Common Stock at a cost that is calculated at 85.0% of the average closing price on the NYSE on the five consecutive days preceding the last day of the quarter.
Information about the Company’s equity compensation plans and other related stockholder matters is incorporated herein by reference to the Company’s Proxy Statement to be filed in connection with its annual meeting of stockholders to be held on May 11, 2016.
ITEM 6. SELECTED FINANCIAL DATA
The operating results and certain liabilities of the Company as of and for the years ended December 31, 2014, 2013, 2012 and 2011 were retrospectively revised from previously reported amounts to reclassify those properties classified as held for sale, and in discontinued operations the operations for those properties classified as discontinued operations. The information in the following tables should be read in conjunction with the Company’s Consolidated Financial Statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included herein ($ in thousands, except per share data):
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Rental and other revenues | $ | 604,671 |
| | $ | 555,871 |
| | $ | 505,008 |
| | $ | 434,890 |
| | $ | 386,198 |
|
Income from continuing operations | $ | 85,521 |
| | $ | 96,987 |
| | $ | 42,641 |
| | $ | 21,578 |
| | $ | 25,623 |
|
Income from discontinued operations | $ | 15,739 |
| | $ | 18,985 |
| | $ | 88,456 |
| | $ | 62,657 |
| | $ | 22,348 |
|
Income from continuing operations available for common stockholders | $ | 79,308 |
| | $ | 90,069 |
| | $ | 37,890 |
| | $ | 17,394 |
| | $ | 17,444 |
|
Net income | $ | 101,260 |
| | $ | 115,972 |
| | $ | 131,097 |
| | $ | 84,235 |
| | $ | 47,971 |
|
Net income available for common stockholders | $ | 94,572 |
| | $ | 108,457 |
| | $ | 122,949 |
| | $ | 77,087 |
| | $ | 38,677 |
|
Earnings per Common Share – basic: | | | | | | | | | |
Income from continuing operations available for common stockholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
| | $ | 0.23 |
| | $ | 0.24 |
|
Net income available for common stockholders | $ | 1.00 |
| | $ | 1.20 |
| | $ | 1.44 |
| | $ | 1.02 |
| | $ | 0.54 |
|
Earnings per Common Share – diluted: | | | | | | | | | |
Income from continuing operations available for common stockholders | $ | 0.84 |
| | $ | 0.99 |
| | $ | 0.44 |
| | $ | 0.23 |
| | $ | 0.24 |
|
Net income available for common stockholders | $ | 1.00 |
| | $ | 1.19 |
| | $ | 1.44 |
| | $ | 1.02 |
| | $ | 0.54 |
|
Dividends declared and paid per Common Share | $ | 1.70 |
| | $ | 1.70 |
| | $ | 1.70 |
| | $ | 1.70 |
| | $ | 1.70 |
|
|
| | | | | | | | | | | | | | | | | | | |
| December 31, |
| 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Total assets (as revised) | $ | 4,493,432 |
| | $ | 3,999,123 |
| | $ | 3,801,315 |
| | $ | 3,344,642 |
| | $ | 3,154,157 |
|
Mortgages and notes payable | $ | 2,499,614 |
| | $ | 2,071,389 |
| | $ | 1,956,299 |
| | $ | 1,859,162 |
| | $ | 1,847,857 |
|
The operating results and certain liabilities of the Operating Partnership as of and for the years ended December 31, 2014, 2013, 2012 and 2011 were retrospectively revised from previously reported amounts to reclassify those properties classified as held for sale, and in discontinued operations the operations for those properties classified as discontinued operations. The information in the following tables should be read in conjunction with the Operating Partnership’s Consolidated Financial Statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included herein ($ in thousands, except per unit data):
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Rental and other revenues | $ | 604,671 |
| | $ | 555,871 |
| | $ | 505,008 |
| | $ | 434,890 |
| | $ | 386,198 |
|
Income from continuing operations | $ | 85,521 |
| | $ | 96,987 |
| | $ | 42,590 |
| | $ | 21,638 |
| | $ | 25,684 |
|
Income from discontinued operations | $ | 15,739 |
| | $ | 18,985 |
| | $ | 88,456 |
| | $ | 62,657 |
| | $ | 22,348 |
|
Income from continuing operations available for common unitholders | $ | 81,751 |
| | $ | 93,014 |
| | $ | 39,133 |
| | $ | 18,344 |
| | $ | 18,481 |
|
Net income | $ | 101,260 |
| | $ | 115,972 |
| | $ | 131,046 |
| | $ | 84,295 |
| | $ | 48,032 |
|
Net income available for common unitholders | $ | 97,490 |
| | $ | 111,999 |
| | $ | 127,589 |
| | $ | 81,001 |
| | $ | 40,829 |
|
Earnings per Common Unit – basic: | | | | | | | | | |
Income from continuing operations available for common unitholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
| | $ | 0.23 |
| | $ | 0.24 |
|
Net income available for common unitholders | $ | 1.01 |
| | $ | 1.20 |
| | $ | 1.44 |
| | $ | 1.02 |
| | $ | 0.54 |
|
Earnings per Common Unit – diluted: | | | | | | | | | |
Income from continuing operations available for common unitholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
| | $ | 0.23 |
| | $ | 0.24 |
|
Net income available for common unitholders | $ | 1.01 |
| | $ | 1.20 |
| | $ | 1.44 |
| | $ | 1.02 |
| | $ | 0.54 |
|
Distributions declared and paid per Common Unit | $ | 1.70 |
| | $ | 1.70 |
| | $ | 1.70 |
| | $ | 1.70 |
| | $ | 1.70 |
|
|
| | | | | | | | | | | | | | | | | | | |
| December 31, |
| 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Total assets (as revised) | $ | 4,493,432 |
| | $ | 3,999,229 |
| | $ | 3,801,412 |
| | $ | 3,343,739 |
| | $ | 3,153,049 |
|
Mortgages and notes payable | $ | 2,499,614 |
| | $ | 2,071,389 |
| | $ | 1,956,299 |
| | $ | 1,859,162 |
| | $ | 1,847,857 |
|
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis in conjunction with the accompanying Consolidated Financial Statements and related notes contained elsewhere herein. Unless otherwise noted, same property information contained herein includes all in-service properties included in continuing operations that were wholly-owned during the entirety of the periods presented (from January 1, 2014 to December 31, 2015). As a result, the Plaza assets, which were classified as held for sale at December 31, 2015, are excluded from our same property portfolio.
Disclosure Regarding Forward-Looking Statements
Some of the information in this Annual Report may contain forward-looking statements. Such statements include, in particular, statements about our plans, strategies and prospects under this section and under the heading “Item 1. Business.” You can identify forward-looking statements by our use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue” or other similar words. Although we believe that our plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, we cannot assure you that our plans, intentions or expectations will be achieved. When considering such forward-looking statements, you should keep in mind the following important factors that could cause our actual results to differ materially from those contained in any forward-looking statement:
| |
• | the planned disposition of the Plaza assets in Kansas City may not occur on the terms described herein, if at all (see "Investment Activity"); |
| |
• | the financial condition of our customers could deteriorate; |
| |
• | we may not be able to lease or re-lease second generation space, defined as previously occupied space that becomes available for lease, quickly or on as favorable terms as old leases; |
| |
• | we may not be able to lease our newly constructed buildings as quickly or on as favorable terms as originally anticipated; |
| |
• | we may not be able to complete development, acquisition, reinvestment, disposition or joint venture projects as quickly or on as favorable terms as anticipated; |
| |
• | development activity by our competitors in our existing markets could result in an excessive supply relative to customer demand; |
| |
• | our markets may suffer declines in economic growth; |
| |
• | unanticipated increases in interest rates could increase our debt service costs; |
| |
• | unanticipated increases in operating expenses could negatively impact our operating results; |
| |
• | we may not be able to meet our liquidity requirements or obtain capital on favorable terms to fund our working capital needs and growth initiatives or repay or refinance outstanding debt upon maturity; and |
| |
• | the Company could lose key executive officers. |
This list of risks and uncertainties, however, is not intended to be exhaustive. You should also review the other cautionary statements we make in “Item 1A. Business – Risk Factors” set forth in this Annual Report. Given these uncertainties, you should not place undue reliance on forward-looking statements. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements to reflect any future events or circumstances or to reflect the occurrence of unanticipated events.
Executive Summary
Our Strategic Plan focuses on:
| |
• | owning high-quality, differentiated office buildings in the BBDs of our core markets; |
| |
• | improving the operating results of our existing properties through concentrated leasing, asset management, cost control and customer service efforts; |
| |
• | developing and acquiring office buildings in BBDs that improve the overall quality of our portfolio and generate attractive returns over the long term for our stockholders; |
| |
• | disposing of properties no longer considered to be core assets primarily due to location, age, quality and overall strategic fit; and |
| |
• | maintaining a conservative and flexible balance sheet with ample liquidity to meet our funding needs and growth prospects. |
Revenues
Our operating results depend heavily on successfully leasing and operating the office space in our portfolio. Economic growth and employment levels in our core markets are and will continue to be important factors in predicting our future operating results.
The key components affecting our rental and other revenues are average occupancy, rental rates, cost recovery income, new developments placed in service, acquisitions and dispositions. Average occupancy generally increases during times of improving economic growth, as our ability to lease space outpaces vacancies that occur upon the expirations of existing leases. Average occupancy generally declines during times of slower economic growth, when new vacancies tend to outpace our ability to lease space. Asset acquisitions, dispositions and new developments placed in service directly impact our rental revenues and could impact our average occupancy, depending upon the occupancy rate of the properties that are acquired, sold or placed in service. A further indicator of the predictability of future revenues is the expected lease expirations of our portfolio. As a result, in addition to seeking to increase our average occupancy by leasing current vacant space, we also must concentrate our leasing efforts on renewing our existing leases prior to expiration. For more information regarding our lease expirations, see “Item 2. Properties - Lease Expirations.” Occupancy in our office portfolio increased from 91.2% at December 31, 2014 to 92.6% at December 31, 2015.
Whether or not our rental revenue tracks average occupancy proportionally depends upon whether GAAP rents under signed new and renewal leases are higher or lower than the GAAP rents under expiring leases. Annualized rental revenues from second generation leases expiring during any particular year are generally less than 15% of our total annual rental revenues. The following table sets forth information regarding second generation office leases signed during the fourth quarter of 2015 (we define second generation office leases as leases with new customers and renewals of existing customers in office space that has been previously occupied under our ownership and leases with respect to vacant space in acquired buildings):
|
| | | | | | | | | | | |
| New | | Renewal | | All Office |
Leased space (in rentable square feet) | 237,493 |
| | 809,940 |
| | 1,047,433 |
|
Average term (in years - rentable square foot weighted) | 6.7 |
| | 7.0 |
| | 6.9 |
|
Base rents (per rentable square foot) (1) | $ | 26.49 |
| | $ | 24.43 |
| | $ | 24.90 |
|
Rent concessions (per rentable square foot) (1) | (0.96 | ) | | (0.52 | ) | | (0.62 | ) |
GAAP rents (per rentable square foot) (1) | $ | 25.53 |
| | $ | 23.91 |
| | $ | 24.28 |
|
Tenant improvements (per rentable square foot) (1) | $ | 4.05 |
| | $ | 1.85 |
| | $ | 2.35 |
|
Leasing commissions (per rentable square foot) (1) | $ | 1.03 |
| | $ | 0.76 |
| | $ | 0.82 |
|
__________
| |
(1) | Weighted average per rentable square foot on an annual basis over the lease term. |
Compared to previous leases in the same office spaces, annual combined GAAP rents for new and renewal leases signed in the fourth quarter were $24.28 per rentable square foot, or 10.6% higher.
We strive to maintain a diverse, stable and creditworthy customer base. We have an internal guideline whereby customers that account for more than 3% of our revenues are periodically reviewed with the Company's Board of Directors. As of December 31, 2015, no customer accounted for more than 3% of our cash revenues other than the Federal Government, which accounted for less than 6% of our cash revenues on an annualized basis. See “Item 2. Properties - Customers.” Upon completion of the Bridgestone Americas development project in Nashville, which is scheduled for delivery in mid-to-late 2017, it is expected that Bridgestone Americas, Inc., the U.S. subsidiary of Bridgestone Corporation, will account for approximately 3% of our revenues based on annualized cash revenues for December 2015. See “Item 2. Properties - In-Process Development.”
Operating Expenses
Our expenses primarily consist of rental property expenses, depreciation and amortization, general and administrative expenses and interest expense. From time to time, expenses also include impairments of real estate assets. Rental property expenses are expenses associated with our ownership and operation of rental properties and include expenses that vary somewhat proportionately to occupancy levels, such as janitorial services and utilities, and expenses that do not vary based on occupancy, such as property taxes and insurance. Depreciation and amortization is a non-cash expense associated with the ownership of real property and generally remains relatively consistent each year, unless we buy, place in service or sell assets, since we depreciate our properties and related building and tenant improvement assets on a straight-line basis over fixed lives. General and administrative expenses consist primarily of management and employee salaries and other personnel costs, corporate overhead and short and long-term incentive compensation.
Net Operating Income
Whether or not we record growing same property net operating income (“NOI”) depends upon our ability to garner higher rental revenues, whether from higher average occupancy, higher GAAP rents per rentable square foot or higher cost recovery income, that exceed any corresponding growth in operating expenses. Same property NOI from continuing operations was $19.5 million, or 5.9%, higher in 2015 as compared to 2014 due to an increase in same property revenues of $24.5 million offset by an increase of $5.0 million in same property expenses. We expect same property NOI to be higher in 2016 than 2015 as higher rental revenues, mostly from higher average occupancy and higher average GAAP rents per rentable square foot, are expected to more than offset a corresponding increase in same property operating expenses.
In addition to the effect of same property NOI, whether or not NOI from continuing operations increases depends upon whether the NOI from our acquired properties and development properties placed in service exceeds the NOI from sold properties. NOI from continuing operations was $38.7 million, or 11.1%, higher in 2015 as compared to 2014 due to the full year impact of acquisitions and development properties placed in service in 2014 and the partial year impact of acquisitions and development properties placed in service in 2015, offset by NOI lost from sold properties not classified as discontinued operations. We expect NOI from continuing operations to be higher in 2016 than 2015 due to our net investment activity in 2015 and higher same property revenues resulting mostly from an increase in average occupancy and higher average GAAP rents per rentable square foot.
Cash Flows
In calculating net cash related to operating activities, depreciation and amortization, which are non-cash expenses, are added back to net income. As a result, we have historically generated a positive amount of cash from operating activities. From period to period, cash flow from operations depends primarily upon changes in our net income, as discussed more fully below under “Results of Operations,” changes in receivables and payables, and net additions or decreases in our overall portfolio.
Net cash related to investing activities generally relates to capitalized costs incurred for leasing and major building improvements and our acquisition, development, disposition and joint venture capital activity. During periods of significant net acquisition and/or development activity, our cash used in such investing activities will generally exceed cash provided by investing activities, which typically consists of cash received upon the sale of properties and distributions of capital from our joint ventures.
Net cash related to financing activities generally relates to distributions, incurrence and repayment of debt, and issuances, repurchases or redemptions of Common Stock, Common Units and Preferred Stock. As discussed previously, we use a significant amount of our cash to fund distributions. Whether or not we have increases in the outstanding balances of debt during a period depends generally upon the net effect of our acquisition, disposition, development and joint venture activity. We generally use our revolving credit facility for daily working capital purposes, which means that during any given period, in order to minimize interest expense, we may record significant repayments and borrowings under our revolving credit facility.
Liquidity and Capital Resources
We intend to maintain a conservative and flexible balance sheet with access to multiple sources of debt and equity capital and sufficient availability under our revolving credit facility that allows us to capitalize on favorable development and acquisition opportunities as they arise.
Rental and other revenues are our principal source of funds to meet our short-term liquidity requirements. Other sources of funds for short-term liquidity needs include available working capital and borrowings under our existing revolving credit facility, which had $161.1 million of availability at January 29, 2016. Our short-term liquidity requirements primarily consist of operating expenses, interest and principal amortization on our debt, distributions and capital expenditures, including building improvement costs, tenant improvement costs and lease commissions. Building improvements are capital costs to maintain or enhance existing buildings not typically related to a specific customer. Tenant improvements are the costs required to customize space for the specific needs of customers. We anticipate that our available cash and cash equivalents and cash provided by operating activities, together with cash available from borrowings under our revolving credit facility, will be adequate to meet our short-term liquidity requirements. We use our revolving credit facility for working capital purposes and for the short-term funding of our development and acquisition activity and, in certain instances, the repayment of other debt. The continued ability to borrow under the revolving credit facility allows us to quickly capitalize on strategic opportunities at short-term interest rates.
Our long-term liquidity uses generally consist of the retirement or refinancing of debt upon maturity (including mortgage debt, our revolving credit facility, bridge facility, term loans and other unsecured debt), funding of existing and new building development and land infrastructure projects and funding acquisitions of buildings and development land. Additionally, we may, from time to time, retire some or all of our remaining outstanding Preferred Stock and/or unsecured debt securities through redemptions, open market repurchases, privately negotiated acquisitions or otherwise.
We expect to meet our long-term liquidity needs through a combination of:
| |
• | cash flow from operating activities; |
| |
• | bank term loans and borrowings under our revolving credit facility; |
| |
• | the issuance of unsecured debt; |
| |
• | the issuance of secured debt; |
| |
• | the issuance of equity securities by the Company or the Operating Partnership; and |
| |
• | the disposition of non-core assets. |
We generally expect to grow our company on a leverage-neutral basis. Before the decision to sell the Plaza assets, we have generally operated within a targeted leverage range of 40% to 45% as measured by the ratio of the undepreciated book value of our assets to our mortgages and notes payable and outstanding preferred stock. The Plaza assets, which are under contract to sell for $660.0 million, have an undepreciated book value of approximately $372 million. As of December 31, 2015, our leverage ratio was 44.9% using the undepreciated book value of the Plaza assets and 42.7% using the contracted sales price of the Plaza assets.
Assuming the sale of the Plaza assets had occurred as of December 31, 2015 and the net proceeds had been used as described under “Investment Activity,” our leverage would have been 38.3%. The sale of the Plaza assets is expected to close on March 1, 2016. Once the sale of the Plaza assets is completed, we believe it prudent and appropriate to adjust our targeted leverage range to reflect the impact of the significant difference between the undepreciated book value and contracted sales price of the Plaza assets. As a result, going forward, our plan will be to operate within a targeted leverage range of 38% to 43%.
This forward-looking statement is subject to risks and uncertainties. See "Disclosure Regarding Forward-Looking Statements."
Investment Activity
As noted above, a key tenet of our strategic plan is to continuously upgrade the quality of our office portfolio through acquisitions, dispositions and development. We generally seek to acquire and develop office buildings that improve the average quality of our overall portfolio and deliver consistent and sustainable value for our stockholders over the long-term. Whether or not an asset acquisition or new development results in higher per share net income or funds from operations ("FFO") in any given period depends upon a number of factors, including whether the NOI for any such period exceeds the actual cost of capital used
to finance the acquisition or development. Additionally, given the length of construction cycles, development projects are not placed in service until, in some cases, several years after commencement. Sales of non-core assets could result in lower per share net income or FFO in any given period in the event the resulting use of proceeds does not exceed the capitalization rate on the sold properties.
Results of Operations
As noted previously, we entered into a series of definitive agreements, dated as of December 21, 2015, pursuant to which we intend to sell the Plaza assets for $660.0 million. The sales, which are subject to customary closing conditions, are scheduled to close on March 1, 2016. The buyer’s contractual due diligence investigation period ended on December 31, 2015. The buyer has posted earnest money deposits, held by a third party, totaling $25.0 million that are non-refundable and the buyer would be obligated to pay us an additional $25.0 million in the event of a default, except in limited circumstances. As a result of the foregoing, the Plaza assets and related liabilities were classified as held for sale at December 31, 2015 and 2014 and, accordingly, the revenues and expenses of the Plaza assets have been reclassified to income from discontinued operations in the presentation of our results of operations.
Comparison of 2015 to 2014
Rental and Other Revenues
Rental and other revenues were $48.8 million, or 8.8%, higher in 2015 as compared to 2014 primarily due to recent acquisitions, higher same property revenues and development properties placed in service, which increased rental and other revenues by $25.5 million, $24.5 million and $17.2 million, respectively. Same property rental and other revenues were higher primarily due to an increase in average occupancy to 92.3% in 2015 from 90.5% in 2014, higher average GAAP rents per rentable square foot and higher cost recovery income. These increases were partly offset by lost revenue of $18.0 million from property dispositions. We expect rental and other revenues to again be higher in 2016 as compared to 2015 due to the full year contribution of acquisitions closed and development properties placed in service in 2015 and higher same property revenues, partly offset by lost revenue from 2015 property dispositions.
Operating Expenses
Rental property and other expenses were $10.1 million, or 4.9%, higher in 2015 as compared to 2014 primarily due to recent acquisitions, higher same property operating expenses and development properties placed in service, which increased operating expenses by $9.6 million, $5.0 million and $3.4 million, respectively. Same property operating expenses were higher primarily due to higher property taxes, janitorial and other building-related services and repairs and maintenance, partly offset by lower property insurance and utilities. These increases were partly offset by a $6.7 million decrease in operating expenses from property dispositions. We expect rental property and other expenses to again be higher in 2016 as compared to 2015 due to the full year contribution of acquisitions closed and development properties placed in service in 2015 and higher same property operating expenses, partly offset by lower operating expenses due to 2015 property dispositions.
Depreciation and amortization was $21.3 million, or 11.8%, higher in 2015 as compared to 2014 primarily due to recent acquisitions and development properties placed in service, partly offset by property dispositions. We expect 2016 depreciation and amortization to increase over 2015 primarily due to the full year contribution of acquisitions closed and development properties placed in service in 2015, partly offset by lower depreciation and amortization due to 2015 property dispositions.
We recorded an impairment of real estate assets of $0.6 million in 2014 on a building in Greensboro, NC, which resulted from a change in the assumed timing of future disposition and leasing assumptions. We recorded no such impairment in 2015.
General and administrative expenses were $2.4 million, or 6.8%, higher in 2015 as compared to 2014 primarily due to higher company-wide base salaries and benefits, incentive compensation and acquisition costs. We expect 2016 general and administrative expenses to decrease over 2015 primarily due to lower incentive compensation and acquisition costs, partly offset by higher company-wide base salaries.
Interest Expense
Interest expense was $0.9 million, or 1.1%, higher in 2015 as compared to 2014 primarily due to higher average debt balances and financing obligation interest expense, partly offset by higher capitalized interest. We expect 2016 interest expense to decrease over 2015 primarily due to lower average interest rates and higher capitalized interest.
Other Income
Other income was $0.7 million, or 29.0%, lower in 2015 as compared to 2014 primarily due to the repayments of mortgages receivable in 2014 and 2015. We expect 2016 other income to continue to decrease over 2015 primarily due to the repayments of mortgages receivable in 2015.
Gains on Disposition of Property and Net Gains on Disposition of Discontinued Operations
With the adoption of the discontinued operations accounting standards update in the second quarter of 2014, gains on disposition of property are now generally included in continuing operations. Prior to adoption, such gains were generally classified as discontinued operations. Total gains were $33.3 million lower in 2015 as compared to 2014 due to the net effect of the disposition activity in such years. We expect to record a significant net gain on disposition of discontinued operations during the first quarter of 2016 in connection with the sale of the Plaza assets.
Gain on Disposition of Investment in Unconsolidated Affiliate
We recorded a gain on disposition of investment in unconsolidated affiliate of $4.2 million in 2015 due to the sale of our 20.0% interest in SF-HIW Harborview Plaza, LP ("Harborview") to our partner. We had no comparable transaction in 2014.
Equity in Earnings of Unconsolidated Affiliates
Equity in earnings of unconsolidated affiliates was $3.3 million higher in 2015 as compared to 2014 primarily due to our share of gains recognized by certain of our unconsolidated affiliates in 2015, lower interest expense in 2015 and a net impairment of one of our previous investments in 2014. These increases were partly offset by less net operating income in our unconsolidated affiliates as a result of disposition activity. We expect 2016 equity in earnings of unconsolidated affiliates to decrease over 2015 primarily due to our share of gains recognized in 2015 and as a result of disposition activity by certain of our joint ventures.
Income From Discontinued Operations
Income from discontinued operations was $2.9 million, or 15.4%, lower in 2015 as compared to 2014 primarily due to lower termination fees in 2015 and anticipated severance costs required to be accrued in 2015 due to our intent to close our Kansas City division office upon the sale of the Plaza assets.
Earnings Per Common Share - Diluted
Diluted earnings per common share was $0.19, or 16.0%, lower in 2015 as compared to 2014 due to a decrease in net income for the reasons discussed above and an increase in the weighted average Common Shares outstanding.
Comparison of 2014 to 2013
Rental and Other Revenues
Rental and other revenues were $50.9 million, or 10.1%, higher in 2014 as compared to 2013 primarily due to 2013 and 2014 acquisitions and development properties placed in service and higher same property revenues, which increased rental and other revenues by $55.2 million and $4.8 million, respectively. Same property rental and other revenues were higher primarily due to higher average GAAP rents per rentable square foot and higher cost recovery income, partly offset by lower termination fees and a decrease in average occupancy to 90.7% in 2014 from 91.1% in 2013. These increases were partly offset by $6.6 million in lost revenue from property dispositions and the recognition of $1.1 million of deferred leasing commission income in 2013.
Operating Expenses
Rental property and other expenses were $21.7 million, or 11.8%, higher in 2014 as compared to 2013 primarily due to 2013 and 2014 acquisitions and development properties placed in service and higher same property operating expenses, which increased operating expenses by $19.5 million and $5.4 million, respectively. Same property operating expenses were higher primarily due to higher utilities and snow removal costs as a result of harsher than normal winter conditions and higher property taxes, partly offset by lower repairs and maintenance. These increases were partly offset by a $2.4 million decrease in operating expenses from property dispositions in 2014.
Depreciation and amortization was $17.7 million, or 10.9%, higher in 2014 as compared to 2013 primarily due to 2013 and 2014 acquisitions and development properties placed in service.
We recorded an impairment of real estate assets of $0.6 million in 2014 on a building in Greensboro, NC. Prior to the adoption of the discontinued operations accounting standards update in the second quarter of 2014, such comparable impairments were classified as discontinued operations in 2013. We recorded impairments of real estate assets of $1.1 million on seven buildings in Atlanta, GA and $1.1 million on four buildings in a single office park in Winston-Salem, NC in 2013. These impairments were due to a change in the assumed timing of future dispositions and leasing assumptions.
General and administrative expenses were $1.1 million, or 3.1%, lower in 2014 as compared to 2013 primarily due to lower acquisition costs, partly offset by higher company-wide base salaries, benefits and incentive compensation.
Interest Expense
Interest expense was $6.8 million, or 7.4%, lower in 2014 as compared to 2013 primarily due to lower average interest rates and higher capitalized interest, partly offset by higher average debt balances.
Other Income
Other income was $0.9 million, or 26.6%, lower in 2014 as compared to 2013 primarily due to the repayments in the first quarter of 2014 of $16.5 million of mortgages receivable, which consisted of seller financing provided in connection with 2010 disposition transactions
Gains on Disposition of Property and Net Gains on Disposition of Discontinued Operations
With the adoption of the discontinued operations accounting standards update in the second quarter of 2014, gains on disposition of property are now generally included in continuing operations. Prior to adoption, such gains were generally classified as discontinued operations. Total gains were $19.1 million lower in 2014 as compared to 2013 due to the net effect of the disposition activity in such years.
Gain on Acquisition of Controlling Interest in Unconsolidated Affiliate
We recorded a gain on acquisition of controlling interest in unconsolidated affiliate of $7.5 million in 2013 due to acquiring our joint venture partner’s 60.0% interest in our HIW-KC Orlando, LLC joint venture. We had no comparable transaction in 2014.
Income From Discontinued Operations
The revenues and expenses of the Plaza assets, which we plan to dispose of in March 2016, have been reclassified to income from discontinued operations in 2014 and 2013. Additionally, 2013 amounts include properties which qualified for discontinued operations treatment prior to adoption of the discontinued operations accounting standards update in the second quarter of 2014. Income from discontinued operations was $8.3 million, or 30.7%, lower in 2014 as compared to 2013 due to the net effect of the disposition activity in such years.
Equity in Earnings of Unconsolidated Affiliates
Equity in earnings of unconsolidated affiliates was $0.4 million, or 19.3%, lower in 2014 as compared to 2013 primarily due to our share of a gain recognized by the Lofts at Weston, LLC joint venture in 2013, the acquisitions of certain joint venture interests and assets in the third quarter of 2013 and a net impairment of our previous investment in Board of Trade Investment Company in 2014. Partly offsetting this decrease is our share of impairments of real estate assets on certain buildings in our Highwoods DLF 98/29, LLC joint venture in 2013.
Earnings Per Common Share - Diluted
Diluted earnings per common share was $0.25, or 17.4%, lower in 2014 as compared to 2013 due to a decrease in net income for the reasons discussed above and an increase in the weighted average Common Shares outstanding.
Liquidity and Capital Resources
Statements of Cash Flows
We report and analyze our cash flows based on operating activities, investing activities and financing activities. The following table sets forth the changes in the Company’s cash flows ($ in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, | | | | |
| 2015 | | 2014 | | 2013 | | 2015-2014 Change | | 2014-2013 Change |
Net Cash Provided By Operating Activities | $ | 288,879 |
| | $ | 266,911 |
| | $ | 256,437 |
| | $ | 21,968 |
| | $ | 10,474 |
|
Net Cash Used In Investing Activities | (654,157 | ) | | (328,178 | ) | | (356,603 | ) | | (325,979 | ) | | 28,425 |
|
Net Cash Provided By Financing Activities | 361,482 |
| | 59,915 |
| | 96,567 |
| | 301,567 |
| | (36,652 | ) |
Total Cash Flows | $ | (3,796 | ) | | $ | (1,352 | ) | | $ | (3,599 | ) | | $ | (2,444 | ) | | $ | 2,247 |
|
Comparison of 2015 to 2014
The increase in net cash provided by operating activities in 2015 as compared to 2014 was primarily due to higher net cash from the operations of recent acquisitions and development properties placed in service in 2014 and 2015, partly offset by higher cash paid for operating expenses in 2015. We expect net cash related to operating activities to be higher in 2016 as compared to 2015 due to the full year impact of properties acquired in 2015 and higher cash flows from leases signed in 2015 and prior years as free rent periods expire, partly offset by the sale of the Plaza assets in 2016.
The increase in net cash used in investing activities in 2015 as compared to 2014 was primarily due to higher acquisition activity and lower net proceeds from disposition of real estate assets in 2015, partly offset by lower development activity and the repayment of an advance from an unconsolidated affiliate in 2015. We expect uses of cash for investing activities in 2016 to be primarily driven by our plans to acquire and commence development of office buildings in the BBDs of our markets. Additionally, as of December 31, 2015, we have $294 million left to fund of our previously-announced development activity. We expect these uses of cash for investing activities will be partly offset by the sale of the Plaza assets in 2016.
The increase in net cash provided by financing activities in 2015 as compared to 2014 was primarily due to higher net debt borrowings and higher proceeds from the issuance of Common Stock in 2015.
Comparison of 2014 to 2013
The increase in net cash provided by operating activities in 2014 as compared to 2013 was primarily due to higher net cash from the operations of properties acquired in 2014 and 2013 partly offset by higher cash paid for operating expenses in 2014.
The decrease in net cash used in investing activities in 2014 as compared to 2013 was primarily due to lower acquisition activity and higher repayments of mortgages and notes receivable in 2014, partly offset by higher development activity, lower net proceeds from dispositions of real estate assets and lower distributions of capital from unconsolidated affiliates in 2014.
The decrease in net cash provided by financing activities in 2014 as compared to 2013 was primarily due to lower proceeds from the issuance of Common Stock, higher aggregate dividends on Common Stock due to a higher number of shares outstanding and lower contributions from noncontrolling interests in consolidated affiliates in 2014, partly offset by higher net debt borrowings in 2014.
Capitalization
The following table sets forth the Company’s capitalization (in thousands, except per share amounts):
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
| | | (as revised) |
Mortgages and notes payable, at recorded book value | $ | 2,499,614 |
| | $ | 2,071,389 |
|
Financing obligation (in liabilities held for sale) | $ | 7,402 |
| | $ | 8,962 |
|
Preferred Stock, at liquidation value | $ | 29,050 |
| | $ | 29,060 |
|
Common Stock outstanding | 96,092 |
| | 92,907 |
|
Common Units outstanding (not owned by the Company) | 2,900 |
| | 2,937 |
|
Per share stock price at year end | $ | 43.60 |
| | $ | 44.28 |
|
Market value of Common Stock and Common Units | $ | 4,316,051 |
| | $ | 4,243,972 |
|
Total capitalization | $ | 6,852,117 |
| | $ | 6,353,383 |
|
At December 31, 2015, our mortgages and notes payable and outstanding preferred stock represented 36.9% of our total capitalization and 44.9% of the undepreciated book value of our assets. See also "Executive Summary - Liquidity and Capital Resources."
Our mortgages and notes payable as of December 31, 2015 consisted of $175.3 million of secured indebtedness with a weighted average interest rate of 5.13% and $2,324.3 million of unsecured indebtedness with a weighted average interest rate of 3.32%. The secured indebtedness was collateralized by real estate assets with an aggregate undepreciated book value of $314.2 million. As of December 31, 2015, $974.0 million of our debt does not bear interest at fixed rates or is not protected by interest rate hedge contracts. Approximately $430 million of variable rate debt will be paid off in connection with the sale of the Plaza assets.
Dividends and Distributions
To maintain its qualification as a REIT, the Company must pay dividends to stockholders that are at least 90.0% of its annual REIT taxable income, excluding net capital gains. The partnership agreement requires the Operating Partnership to distribute at least enough cash for the Company to be able to pay such dividends. The Company's REIT taxable income, as determined by the federal tax laws, does not equal its net income under generally accepted accounting principles in the United States of America (“GAAP”). In addition, although capital gains are not required to be distributed to maintain REIT status, capital gains, if any, are subject to federal and state income tax unless such gains are distributed to stockholders.
Cash dividends and distributions reduce the amount of cash that would otherwise be available for other business purposes, including funding debt maturities or future growth initiatives. The amount of future distributions that will be made is at the discretion of the Company's Board of Directors. For a discussion of the factors that will influence decisions of the Board of Directors regarding distributions, see “Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.”
Investment Activity
During the third quarter of 2015, we acquired:
| |
• | a building in the central business district of Tampa, FL encompassing 528,000 rentable square feet for a net purchase price of $113.5 million and an adjacent land parcel for a purchase price of $2.2 million; and |
| |
• | two buildings in the Buckhead submarket of Atlanta, GA encompassing 896,000 rentable square feet for a net purchase price of $290.3 million. |
During the second quarter of 2015, we acquired:
| |
• | land in Atlanta, GA for a purchase price and related transaction costs of $5.2 million (including contingent consideration of $0.9 million); and |
| |
• | our Highwoods DLF 98/29, LLC joint venture partner’s 77.2% interest in a building in the central business district of Orlando, FL encompassing 168,000 rentable square feet in exchange for the assumption of secured debt recorded at fair value of $19.3 million (see "Financing Activity"). |
During 2015, we expensed $1.0 million of acquisition costs (included in general and administrative expenses) related to these acquisitions. The assets acquired and liabilities assumed were recorded at fair value as determined by management based on information available at the acquisition date and on current assumptions as to future operations. We have invested or intend to invest an additional $17.5 million in the aggregate of planned building improvements in the buildings acquired in 2015. As of the respective closing dates, based on the total anticipated investment of $440.6 million, the weighted average capitalization rate for the acquisitions of these buildings, which were 86.9% occupied on average as of the closing dates, is 6.0% using projected annual GAAP net operating income for the first 12 months of ownership. These forward-looking statements are subject to risks and uncertainties. See “Disclosure Regarding Forward-Looking Statements.”
In the normal course of business, we regularly evaluate potential acquisitions. As a result, from time to time, we may have one or more potential acquisitions under consideration that are in varying stages of evaluation, negotiation or due diligence, including potential acquisitions that are subject to non-binding letters of intent or enforceable contracts. Consummation of any transaction is subject to a number of contingencies, including the satisfaction of customary closing conditions. No assurances can be provided that we will acquire any properties in the future. See "Item 1A. Risk Factors - Recent and future acquisitions and development properties may fail to perform in accordance with our expectations and may require renovation and development costs exceeding our estimates."
We entered into an agreement, dated as of January 29, 2016, to sell a 32,000 square foot building for $4.7 million. The buyer, which currently leases 79% of the building, is a family business controlled by a director of the Company. The sale price exceeds the value set forth in an appraisal performed by a reputable commercial real estate services firm that has no relationship with the director or any of his affiliates. We expect to record a gain of approximately $1.0 million upon completion of the sale, which is expected to close in the second quarter of 2016.
On January 4, 2016, we announced our agreement to sell the Plaza assets for $660.0 million. The Plaza assets, which are currently 95% leased in the aggregate, consist of 18 properties encompassing 776,000 square feet of in-service retail space, 468,000 square feet of in-service office space and a 28,000 square foot redevelopment project. The parties have entered into a series of definitive agreements, dated as of December 21, 2015, relating to the sale of the Plaza assets. The sales, which are subject to customary closing conditions, are scheduled to close on March 1, 2016. The buyer’s contractual due diligence investigation period ended on December 31, 2015. The buyer has posted earnest money deposits, held by a third party, totaling $25.0 million that are non-refundable and the buyer would be obligated to pay us an additional $25.0 million in the event of a default, except in limited circumstances.
We intend to: (1) use $430.0 million of the expected net sale proceeds from the sale of the Plaza assets to repay debt incurred to acquire three buildings in the third quarter of 2015; and (2) hold $220.0 million of the expected net sale proceeds in escrow pending reinvestment in 1031 exchanges qualifying for tax-deferred treatment, repayment of additional debt and/or other general corporate purposes. We intend to close our Kansas City division office upon such sale. In the fourth quarter of 2015, we accrued $1.6 million of the total $2.6 million severance costs expected to be incurred in connection with the sale.
During the fourth quarter of 2015, we sold land for a sale price of $4.2 million and recorded a gain on disposition of property of $0.9 million, net of $0.5 million in taxes payable by our taxable REIT subsidiary.
During the third quarter of 2015, we sold:
| |
• | a building for a sale price of $15.3 million and recorded a gain on disposition of property of $6.5 million; and |
| |
• | land for a sale price of $1.8 million and recorded a gain on disposition of property of $0.5 million. |
During the second quarter of 2015, we sold land for a sale price of $0.5 million and recorded a gain on disposition of property of $0.2 million.
During the first quarter of 2015, we sold:
| |
• | two buildings for an aggregate sale price of $3.5 million and recorded aggregate gains on disposition of property of $0.4 million; and |
| |
• | land for a sale price of $2.5 million and recorded a gain on disposition of property of $0.8 million. |
During the second quarter of 2015, $9.9 million of secured acquisition financing provided to a third party in 2012 was repaid, including accrued interest.
Financing Activity
In 2014, we entered into separate sales agreements with each of Merrill Lynch, Pierce, Fenner & Smith Incorporated, Robert W. Baird & Co. Incorporated, BB&T Capital Markets, a division of BB&T Securities, LLC, Capital One Securities, Inc., Comerica Securities, Inc., Jefferies LLC, Mitsubishi UFJ Securities (USA), Inc., Morgan Stanley & Co. LLC, Piper Jaffray & Co., RBC Capital Markets, LLC and Wells Fargo Securities, LLC. Under the terms of the sales agreements, the Company could offer and sell up to $250.0 million in aggregate gross sales price of shares of Common Stock from time to time through such firms, acting as agents of the Company or as principals. Sales of the shares, if any, may be made by means of ordinary brokers' transactions on the New York Stock Exchange or otherwise at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices or as otherwise agreed with any of such firms. During 2015, the Company issued 2,922,905 shares of Common Stock at an average gross sales price of $43.39 per share and received net proceeds, after sales commissions, of $124.9 million. We paid an aggregate of $1.9 million in sales commissions to Wells Fargo Securities, LLC, Jefferies LLC, Capital One Securities, Inc., Robert W. Baird & Co. Incorporated, Mitsubishi UFJ Securities (USA), Inc. and Morgan Stanley & Co. LLC during 2015.
Our $475.0 million unsecured revolving credit facility is scheduled to mature in January 2018 and includes an accordion feature that allows for an additional $75.0 million of borrowing capacity subject to additional lender commitments. Assuming no defaults have occurred, we have an option to extend the maturity for two additional six-month periods. The interest rate at our current credit ratings is LIBOR plus 110 basis points and the annual facility fee is 20 basis points. The interest rate and facility fee are based on the higher of the publicly announced ratings from Moody's Investors Service or Standard & Poor's Ratings Services. There was $299.0 million and $313.7 million outstanding under our revolving credit facility at December 31, 2015 and January 29, 2016, respectively. At both December 31, 2015 and January 29, 2016, we had $0.2 million of outstanding letters of credit, which reduces the availability on our revolving credit facility. As a result, the unused capacity of our revolving credit facility at December 31, 2015 and January 29, 2016 was $175.8 million and $161.1 million, respectively.
During the fourth quarter of 2015, we prepaid without penalty a secured mortgage loan with a fair market value of $5.9 million with an effective interest rate of 7.65% that was originally scheduled to mature in February 2016 and prepaid without penalty the remaining $106.0 million balance on a secured mortgage loan with an effective interest rate of 6.88% that was originally scheduled to mature in January 2016.
During the third quarter of 2015, we obtained a $350.0 million, six-month unsecured bridge facility. The bridge facility is originally scheduled to mature on March 28, 2016. Assuming no defaults have occurred, we have an option to extend the maturity for an additional six-month period. The interest rate on the bridge facility at our current credit ratings is LIBOR plus 110 basis points. The interest rate is based on the higher of the publicly announced ratings from Moody's Investors Service or Standard & Poor's Ratings Services. The financial and other covenants under the bridge facility are similar to our revolving credit facility. The purpose of the bridge facility is for the short-term funding of our third quarter acquisition activity and other general corporate purposes. There was $350.0 million outstanding under our bridge facility at December 31, 2015. We expect to repay all amounts outstanding under the bridge facility on or about March 1, 2016 in connection with the sale of the Plaza assets.
During the second quarter of 2015, we amended our $225.0 million, seven-year unsecured bank term loan, which was scheduled to mature in January 2019. We increased the borrowed amount to $350.0 million and used the $125.0 million of incremental new proceeds to repay amounts outstanding under our $475.0 million unsecured revolving credit facility. The amended term loan is now scheduled to mature in June 2020 and the interest rate, based on our current credit ratings, was reduced from LIBOR plus 175 basis points to LIBOR plus 110 basis points. The interest rate is based on the higher of the publicly announced ratings from Moody’s Investors Service or Standard & Poor’s Ratings Services. The financial and other covenants under the amended term loan are unchanged.
During the second quarter of 2015, we prepaid without penalty the remaining $39.4 million balance on a secured mortgage loan with an effective interest rate of 6.43% that was originally scheduled to mature in November 2015.
During the second quarter of 2015, we acquired our joint venture partner’s 77.2% interest in a building in Orlando, FL. Simultaneously with this acquisition, the joint venture's previously existing mortgage note was restructured into a new $18.0 million first mortgage note and a $10.2 million subordinated note, both of which are scheduled to mature in July 2017. The first mortgage note is interest only with an effective interest rate of 5.36%, payable monthly. The subordinated note has an effective
interest rate of 8.6%. Additionally, we deposited $3.0 million into escrow to fund tenant improvements, leasing commissions and building improvements. The first mortgage note and subordinated note can be prepaid at any time commencing October 2016 upon a sale or refinancing of the property. In such event, the subordinated note and any and all accrued interest thereon would be deemed fully satisfied upon payment of a "waterfall payment," if any. Such "waterfall payment" would be a cash payment equal to 50.0% of the amount, if any, by which the net sale proceeds or appraised value in the event of a refinancing exceeds (1) the outstanding principal of the first mortgage note, (2) the funds deposited by us into escrow to fund tenant improvements, leasing commissions and building improvements and (3) a 10.0% return on such funds deposited by us into escrow. The fair value of the first mortgage note was $18.3 million and the fair value of the subordinated note equaled the projected waterfall payment of $1.0 million.
We regularly evaluate the financial condition of the financial institutions that participate in our credit facilities and as counterparties under interest rate swap agreements using publicly available information. Based on this review, we currently expect these financial institutions to perform their obligations under our existing facilities and swap agreements.
For information regarding our interest hedging activities and other market risks associated with our debt financing activities, see "Item 7A. Quantitative and Qualitative Disclosures About Market Risk."
Covenant Compliance
We are currently in compliance with financial covenants and other requirements with respect to our consolidated debt. Although we expect to remain in compliance with these covenants and ratios for at least the next year, depending upon our future operating performance, property and financing transactions and general economic conditions, we cannot assure you that we will continue to be in compliance.
Our revolving credit facility, bridge facility and bank term loans require us to comply with customary operating covenants and various financial requirements. Upon an event of default on the revolving credit facility, the lenders having at least 51.0% of the total commitments under the revolving credit facility can accelerate all borrowings then outstanding, and we could be prohibited from borrowing any further amounts under our revolving credit facility, which would adversely affect our ability to fund our operations.
As of December 31, 2015, the Operating Partnership had the following unsecured notes outstanding ($ in thousands):
|
| | | | | | | | | | | | | |
| Face Amount | | Carrying Amount | | Stated Interest Rate | | Effective Interest Rate |
Notes due March 2017 | $ | 379,685 |
| | $ | 379,544 |
| | 5.850 | % | | 5.880 | % |
Notes due April 2018 | $ | 200,000 |
| | $ | 200,000 |
| | 7.500 | % | | 7.500 | % |
Notes due June 2021 | $ | 300,000 |
| | $ | 297,639 |
| | 3.200 | % | | 3.363 | % |
Notes due January 2023 | $ | 250,000 |
| | $ | 248,150 |
| | 3.625 | % | | 3.752 | % |
The indenture that governs these outstanding notes requires us to comply with customary operating covenants and various financial ratios. The trustee or the holders of at least 25.0% in principal amount of either series of bonds can accelerate the principal amount of such series upon written notice of a default that remains uncured after 60 days.
We may not be able to repay, refinance or extend any or all of our debt at maturity or upon any acceleration. If any refinancing is done at higher interest rates, the increased interest expense could adversely affect our cash flow and ability to pay distributions. Any such refinancing could also impose tighter financial ratios and other covenants that restrict our ability to take actions that could otherwise be in our best interest, such as funding new development activity, making opportunistic acquisitions, repurchasing our securities or paying distributions.
Contractual Obligations
The following table sets forth a summary regarding our known contractual obligations, including required interest payments for those items that are interest bearing, at December 31, 2015 ($ in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Amounts due during the years ending December 31, | | |
| Total | | 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | Thereafter |
Mortgages and Notes Payable: | | | | | | | | | | | | | |
Principal payments (1) | $ | 2,502,023 |
| | $ | 395,817 |
| | $ | 507,206 |
| | $ | 499,000 |
| | $ | 200,000 |
| | $ | 350,000 |
| | $ | 550,000 |
|
Interest payments | 246,055 |
| | 80,874 |
| | 59,219 |
| | 34,039 |
| | 26,768 |
| | 22,226 |
| | 22,929 |
|
Financing Obligation: | | | | | | | | | | | | | |
Tax increment financing bond (2) | 7,402 |
| | 1,669 |
| | 1,785 |
| | 1,908 |
| | 2,040 |
| | — |
| | — |
|
Interest on financing obligation | 1,326 |
| | 513 |
| | 397 |
| | 274 |
| | 142 |
| | — |
| | — |
|
Capitalized Lease Obligations | 117 |
| | 63 |
| | 43 |
| | 11 |
| | — |
| | — |
| | — |
|
Purchase Obligations: |
| | | | | | | | | | | | |
Lease and contractual commitments and contingent consideration (3) | 340,022 |
| | 237,436 |
| | 96,489 |
| | 34 |
| | 1,301 |
| | 3,406 |
| | 1,356 |
|
Operating Lease Obligations: |
| | | | | | | | | | | | |
Operating ground leases | 124,679 |
| | 3,033 |
| | 3,067 |
| | 3,103 |
| | 3,140 |
| | 3,179 |
| | 109,157 |
|
Total | $ | 3,221,624 |
| | $ | 719,405 |
| | $ | 668,206 |
| | $ | 538,369 |
| | $ | 233,391 |
| | $ | 378,811 |
| | $ | 683,442 |
|
__________
| |
(1) | Excludes amortization of premiums, discounts and/or purchase accounting adjustments. |
| |
(2) | Recorded on our Consolidated Balance Sheets in liabilities held for sale. See Note 16. |
| |
(3) | Amount represents commitments under signed leases and contracts for operating properties, excluding tenant-funded tenant improvements, and contracts for development/redevelopment projects. This includes $188.9 million of contractual commitments related to our in-process development activity. For a description of our development activity, see "Item 2. Properties - In-Process Development." The timing of these lease and contractual commitments may fluctuate. |
The interest payments due on mortgages and notes payable are based on the stated rates for the fixed rate debt and on the rates in effect at December 31, 2015 for the variable rate debt. The weighted average interest rate on our fixed (including debt with a variable rate that is effectively fixed by related interest rate swaps) and variable rate debt was 4.71% and 1.46%, respectively, at December 31, 2015. For additional information about our mortgages and notes payable, see Note 6 to our Consolidated Financial Statements. For additional information about our financing obligation, see Note 8 to our Consolidated Financial Statements. For additional information about purchase obligations and operating lease obligations, see Note 9 to our Consolidated Financial Statements.
Off Balance Sheet Arrangements
We generally account for our investments in less than majority owned joint ventures, partnerships and limited liability companies using the equity method. As a result, these joint ventures are not included in our Consolidated Financial Statements, other than as investments in unconsolidated affiliates and equity in earnings of unconsolidated affiliates.
At December 31, 2015, our unconsolidated joint ventures had $217.4 million of total assets and $148.1 million of total liabilities. Our weighted average equity interest based on the total assets of these unconsolidated joint ventures was 33.0%. During 2015, our unconsolidated joint ventures had $24.1 million of aggregate net income. For additional information about our unconsolidated joint venture activity, see Note 4 to our Consolidated Financial Statements.
At December 31, 2015, our unconsolidated joint ventures had $141.6 million of outstanding mortgage debt. The following table sets forth the scheduled maturities of the Company’s $49.2 million proportionate share of the outstanding debt of its unconsolidated joint ventures at December 31, 2015 ($ in thousands):
|
| | | |
2016 | $ | 4,407 |
|
2017 | 20,817 |
|
2018 | 19,580 |
|
2019 | 563 |
|
2020 | 562 |
|
Thereafter | 3,313 |
|
| $ | 49,242 |
|
All of this joint venture debt is non-recourse to us except in the case of customary exceptions pertaining to such matters as misuse of funds, environmental conditions, material misrepresentations and voluntary or uncontested involuntary bankruptcy events.
During the third quarter of 2015, we sold our 20.0% interest in Harborview to our partner for net proceeds of $6.9 million and recorded a $4.2 million gain on disposition of investment in unconsolidated affiliate. The $20.8 million interest-only secured loan previously provided by us to the joint venture was paid in full upon consummation of the sale.
See "Investment Activity" for a description of our acquisition of a building in Orlando, FL from Highwoods DLF 98/29, LLC during the second quarter of 2015. The joint venture recorded a gain on disposition of property of $13.7 million. Our share of $3.1 million was recorded as a reduction to real estate assets.
During the second quarter of 2015, Highwoods KC Glenridge Office, LLC and Highwoods KC Glenridge Land, LLC collectively sold two buildings and land to an unrelated third party for an aggregate sale price of $24.5 million (before closing credits to buyer of $0.3 million for unfunded tenant improvements) and recorded gains on disposition of property of $2.4 million. We recorded $0.9 million as our share of these gains through equity in earnings of unconsolidated affiliates.
During the first quarter of 2015, Highwoods DLF 97/26 DLF 99/32, LP sold a building to an unrelated third party for a sale price of $7.0 million and recorded a gain on disposition of property of $2.1 million. We recorded $1.1 million as our share of this gain through equity in earnings of unconsolidated affiliates.
Financing Arrangements
- Harborview
We had a 20.0% interest in Harborview, which had been accounted for as a financing obligation since our partner had the right to put its 80.0% equity interest back to us any time prior to September 11, 2015. During 2012, we also provided a three-year $20.8 million interest-only secured loan to Harborview that was scheduled to mature in September 2015.
During the second quarter of 2015, as a result of our partner’s irrevocable exercise of a buy-sell provision in our Harborview joint venture agreement, our partner’s right to put its 80.0% equity interest back to us became no longer exercisable, which resulted in recording the original contribution transaction as a partial sale. As a result, we were required to begin accounting for Harborview using the equity method of accounting. See Note 1 to our Consolidated Financial Statements.
During the third quarter of 2015, we sold our 20.0% interest in Harborview. See "Off Balance Sheet Arrangements."
- Tax Increment Financing Bond
In connection with tax increment financing for a parking garage we constructed in 1999, we are obligated to pay fixed special assessments over a 20-year period ending in 2019. The net present value of these assessments, discounted at the 6.93% interest rate on the underlying tax increment financing, is recorded as a financing obligation and is classified in liabilities held for sale on our Consolidated Balance Sheets. We receive special tax revenues and property tax rebates recorded in interest and other income, which are intended, but not guaranteed, to provide funds to pay the special assessments. We acquired the related tax increment financing bond in a privately negotiated transaction in 2007. Under the definitive agreements, dated as of December 21, 2015,
relating to the sale of the Plaza assets, this tax increment financing bond will be assigned to the buyer of the Plaza assets as of the closing date at the agreed upon value of the principal amount and accrued interest, if any, then outstanding. Such value is included as part of the $660.0 million purchase price for the Plaza assets. For additional information about this tax increment financing bond, see Notes 8 and 11 to our Consolidated Financial Statements.
Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from our estimates.
The policies used in the preparation of our Consolidated Financial Statements are described in Note 1 to our Consolidated Financial Statements. However, certain of our significant accounting policies contain an increased level of assumptions used or estimates made in determining their impact in our Consolidated Financial Statements. Management has reviewed and determined the appropriateness of our critical accounting policies and estimates with the audit committee of the Company's Board of Directors.
We consider our critical accounting estimates to be those used in the determination of the reported amounts and disclosure related to the following:
| |
• | Real estate and related assets; |
| |
• | Impairments of real estate assets and investments in unconsolidated affiliates; |
| |
• | Rental and other revenues; and |
| |
• | Allowance for doubtful accounts. |
Real Estate and Related Assets
Real estate and related assets are recorded at cost and stated at cost less accumulated depreciation. Renovations, replacements and other expenditures that improve or extend the life of assets are capitalized and depreciated over their estimated useful lives. Expenditures for ordinary maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful life of 40 years for buildings and depreciable land infrastructure costs, 15 years for building improvements and five to seven years for furniture, fixtures and equipment. Tenant improvements are amortized using the straight-line method over initial fixed terms of the respective leases, which generally are from three to 10 years.
Expenditures directly related to the development and construction of real estate assets are included in net real estate assets and are stated at depreciated cost. Development expenditures include pre-construction costs essential to the development of properties, development and construction costs, interest costs on qualifying assets, real estate taxes, development personnel salaries and related costs and other costs incurred during the period of development. Interest and other carrying costs are capitalized until the building is ready for its intended use, but not later than a year from cessation of major construction activity. We consider a construction project as substantially completed and ready for its intended use upon the completion of tenant improvements. We cease capitalization on the portion that is substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portion under construction.
Expenditures directly related to the leasing of properties are included in deferred financing and leasing costs and are stated at amortized cost. Such expenditures are part of the investment necessary to execute leases and, therefore, are classified as investment activities in the statement of cash flows. All leasing commissions paid to third parties for new leases or lease renewals are capitalized. Internal leasing costs, which consist primarily of compensation, benefits and other costs, such as legal fees related to leasing activities, that are incurred in connection with successfully obtaining leases of properties are also capitalized. Capitalized leasing costs are amortized on a straight-line basis over the initial fixed terms of the respective leases, which generally are from three to 10 years. Estimated costs related to unsuccessful activities are expensed as incurred.
We record liabilities for the performance of asset retirement activities when the obligation to perform such activities is probable even when uncertainty exists about the timing and/or method of settlement.
Upon the acquisition of real estate assets, we assess the fair value of acquired tangible assets such as land, buildings and tenant improvements, intangible assets and liabilities such as above and below market leases, acquired in-place leases, customer relationships and other identifiable intangible assets and assumed liabilities. We assess fair value based on estimated cash flow projections that utilize discount and/or capitalization rates as well as available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.
The above and below market rate portions of leases acquired in connection with property acquisitions are recorded in deferred financing and leasing costs and in accounts payable, accrued expenses and other liabilities, respectively, at fair value and amortized into rental revenue over the remaining term of the respective leases as described below. Fair value is calculated as the present value of the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and (2) our estimate of fair market lease rates for each corresponding in-place lease, using a discount rate that reflects the risks associated with the leases acquired and measured over a period equal to the remaining initial term of the lease for above-market leases and the remaining initial term plus the term of any renewal option that the customer would be economically compelled to exercise for below-market leases.
In-place leases acquired are recorded at fair value in deferred financing and leasing costs and are amortized to depreciation and amortization expense over the remaining term of the respective lease. The value of in-place leases is based on our evaluation of the specific characteristics of each customer's lease. Factors considered include estimates of carrying costs during hypothetical expected lease-up periods, current market conditions, the customer's credit quality and costs to execute similar leases. In estimating carrying costs, we include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, we consider tenant improvements, leasing commissions and legal and other related expenses.
Real estate and other assets are classified as long-lived assets held for use or as long-lived assets held for sale. Real estate is classified as held for sale when the sale of the asset is probable, has been duly approved by the Company, a legally enforceable contract has been executed and the buyer's due diligence period, if any, has expired.
Impairments of Real Estate Assets and Investments in Unconsolidated Affiliates
With respect to assets classified as held for use, we perform an impairment analysis if events or changes in circumstances indicate that the carrying value may be impaired, such as a significant decline in occupancy, identification of materially adverse legal or environmental factors, change in our designation of an asset from core to non-core, which may impact the anticipated holding period, or a decline in market value to an amount less than cost. This analysis is generally performed at the property level, except when an asset is part of an interdependent group such as an office park, and consists of determining whether the asset's carrying amount will be recovered from its undiscounted estimated future operating and residual cash flows. These cash flows are estimated based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for customers, changes in market rental rates, costs to operate each property and expected ownership periods. For properties under development, the cash flows are based on expected service potential of the asset or asset group when development is substantially complete.
If the carrying amount of a held for use asset exceeds the sum of its undiscounted future operating and residual cash flows, an impairment loss is recorded for the difference between estimated fair value of the asset and the carrying amount. We generally estimate the fair value of assets held for use by using discounted cash flow analyses. In some instances, appraisal information may be available and is used in addition to a discounted cash flow analysis. As the factors used in generating these cash flows are difficult to predict and are subject to future events that may alter our assumptions, the discounted and/or undiscounted future operating and residual cash flows estimated by us in our impairment analyses or those established by appraisal may not be achieved and we may be required to recognize future impairment losses on properties held for use.
We record assets held for sale at the lower of the carrying amount or estimated fair value. Fair value of assets held for sale is equal to the estimated or contracted sales price with a potential buyer, less costs to sell. The impairment loss is the amount by which the carrying amount exceeds the estimated fair value.
We also analyze our investments in unconsolidated affiliates for impairment. This analysis consists of determining whether an expected loss in market value of an investment is other than temporary by evaluating the length of time and the extent to which the market value has been less than cost, the financial condition and near-term prospects of the unconsolidated affiliate, and our intent and ability to retain our investment for a period of time sufficient to allow for any anticipated recovery in market value. As the factors used in this analysis are difficult to predict and are subject to future events that may alter our assumptions, we may be required to recognize future impairment losses on our investments in unconsolidated affiliates.
Sales of Real Estate
For sales transactions meeting the requirements for full profit recognition, the related assets and liabilities are removed from the balance sheet and the resultant gain or loss is recorded in the period the transaction closes. For sales transactions with continuing involvement after the sale, if the continuing involvement with the property is limited by the terms of the sales contract, profit is recognized at the time of sale and is reduced by the maximum exposure to loss related to the nature of the continuing involvement. Sales to entities in which we have or receive an interest are accounted for using partial sale accounting.
For transactions that do not meet the criteria for a sale, we evaluate the nature of the continuing involvement, including put and call provisions, if present, and account for the transaction as a financing arrangement, profit-sharing arrangement, leasing arrangement or other alternate method of accounting, rather than as a sale, based on the nature and extent of the continuing involvement. Some transactions may have numerous forms of continuing involvement. In those cases, we determine which method is most appropriate based on the substance of the transaction.
Rental and Other Revenues
Minimum contractual rents from leases are recognized on a straight-line basis over the terms of the respective leases. This means that, with respect to a particular lease, actual amounts billed in accordance with the lease during any given period may be higher or lower than the amount of rental revenue recognized for the period. Straight-line rental revenue is commenced when the customer assumes control of the leased premises. Accrued straight-line rents receivable represents the amount by which straight-line rental revenue exceeds rents currently billed in accordance with lease agreements. Contingent rental revenue, such as percentage rent, is accrued when the contingency is removed. Termination fee income is recognized at the later of when the customer has vacated the space or the lease has expired and a fully executed lease termination agreement has been delivered, the amount of the fee is determinable and collectability of the fee is reasonably assured. Rental revenue reductions related to co-tenancy lease provisions, if any, are accrued when events have occurred that trigger such provisions.
Cost recovery income is determined on a calendar year and a lease-by-lease basis. The most common types of cost recovery income in our leases are common area maintenance (“CAM”) and real estate taxes, for which a customer typically pays its pro-rata share of operating and administrative expenses and real estate taxes in excess of the costs incurred during a contractually specified base year. The computation of cost recovery income is complex and involves numerous judgments, including the interpretation of lease provisions. Leases are not uniform in dealing with such cost recovery income and there are many variations in the computation. Many customers make monthly fixed payments of CAM, real estate taxes and other cost reimbursement items. We accrue income related to these payments each month. We make quarterly accrual adjustments, positive or negative, to cost recovery income to adjust the recorded amounts to our best estimate of the final annual amounts to be billed and collected. After the end of the calendar year, we compute each customer's final cost recovery income and, after considering amounts paid by the customer during the year, issue a bill or credit for the appropriate amount to the customer. The differences between the amounts billed less previously received payments and the accrual adjustment are recorded as increases or decreases to cost recovery income when the final bills are prepared, which occurs during the first half of the subsequent year.
Allowance for Doubtful Accounts
Accounts receivable, accrued straight-line rents receivable and mortgages and notes receivable are reduced by an allowance for amounts that may become uncollectible in the future. We regularly evaluate the adequacy of our allowance for doubtful accounts. The evaluation primarily consists of reviewing past due account balances and considering such factors as the credit quality of our customer, historical trends of the customer and changes in customer payment terms. Additionally, with respect to customers in bankruptcy, we estimate the probable recovery through bankruptcy claims and adjust the allowance for amounts deemed uncollectible. If our assumptions regarding the collectability of receivables prove incorrect, we could experience losses in excess of our allowance for doubtful accounts. The allowance and its related receivable are written-off when we have concluded there is a low probability of collection and we have discontinued collection efforts.
Non-GAAP Information
The Company believes that FFO, FFO available for common stockholders and FFO available for common stockholders per share are beneficial to management and investors and are important indicators of the performance of any equity REIT. Because these FFO calculations exclude such factors as depreciation, amortization and impairments of real estate assets and gains or losses from sales of operating real estate assets, which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful life estimates, they facilitate comparisons of operating performance between periods and between other REITs. Management believes that historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with
market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient on a stand-alone basis. As a result, management believes that the use of FFO, FFO available for common stockholders and FFO available for common stockholders per share, together with the required GAAP presentations, provides a more complete understanding of the Company's performance relative to its competitors and a more informed and appropriate basis on which to make decisions involving operating, financing and investing activities.
FFO, FFO available for common stockholders and FFO available for common stockholders per share are non-GAAP financial measures and therefore do not represent net income or net income per share as defined by GAAP. Net income and net income per share as defined by GAAP are the most relevant measures in determining the Company's operating performance because these FFO measures include adjustments that investors may deem subjective, such as adding back expenses such as depreciation, amortization and impairments. Furthermore, FFO available for common stockholders per share does not depict the amount that accrues directly to the stockholders' benefit. Accordingly, FFO, FFO available for common stockholders and FFO available for common stockholders per share should never be considered as alternatives to net income, net income available for common stockholders, or net income available for common stockholders per share as indicators of the Company's operating performance.
The Company's presentation of FFO is consistent with FFO as defined by NAREIT, which is calculated as follows:
| |
• | Net income/(loss) computed in accordance with GAAP; |
| |
• | Less net income attributable to noncontrolling interests in consolidated affiliates; |
| |
• | Plus depreciation and amortization of depreciable operating properties; |
| |
• | Less gains, or plus losses, from sales of depreciable operating properties and acquisition of controlling interest in unconsolidated affiliate, plus impairments on depreciable operating properties and excluding items that are classified as extraordinary items under GAAP; |
| |
• | Plus or minus our share of adjustments, including depreciation and amortization of depreciable operating properties, for unconsolidated partnerships and joint ventures (to reflect funds from operations on the same basis); and |
| |
• | Plus or minus adjustments for depreciation and amortization and gains/(losses) on sales of depreciable operating properties, plus impairments on depreciable operating properties, and noncontrolling interests in consolidated affiliates related to discontinued operations. |
In calculating FFO, the Company includes net income attributable to noncontrolling interests in the Operating Partnership, which the Company believes is consistent with standard industry practice for REITs that operate through an UPREIT structure. The Company believes that it is important to present FFO on an as-converted basis since all of the Common Units not owned by the Company are redeemable on a one-for-one basis for shares of its Common Stock.
The following table sets forth the Company's FFO, FFO available for common stockholders and FFO available for common stockholders per share ($ in thousands, except per share amounts):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Funds from operations: | | | | | |
Net income | $ | 101,260 |
| | $ | 115,972 |
| | $ | 131,097 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates | (1,264 | ) | | (1,466 | ) | | (949 | ) |
Depreciation and amortization of real estate assets | 199,449 |
| | 178,041 |
| | 160,716 |
|
Impairments of depreciable properties | — |
| | 588 |
| | — |
|
(Gains) on disposition of depreciable properties | (9,147 | ) | | (37,802 | ) | | — |
|
(Gain) on disposition of investment in unconsolidated affiliate | (4,155 | ) | | — |
| | — |
|
(Gain) on acquisition of controlling interest in unconsolidated affiliate | — |
| | — |
| | (7,451 | ) |
Unconsolidated affiliates: | | | | | |
Depreciation and amortization of real estate assets | 3,203 |
| | 3,914 |
| | 6,796 |
|
Impairments of depreciable properties | — |
| | — |
| | 4,507 |
|
Impairment of investment in unconsolidated affiliate | — |
| | 1,353 |
| | — |
|
(Gains) on disposition of depreciable properties | (946 | ) | | (1,194 | ) | | (431 | ) |
Discontinued operations: | | | | | |
Depreciation and amortization of real estate assets | 13,820 |
| | 15,224 |
| | 19,720 |
|
Impairments of depreciable properties | — |
| | — |
| | 2,194 |
|
(Gains) on disposition of depreciable properties | — |
| | (384 | ) | | (63,792 | ) |
Funds from operations | 302,220 |
| | 274,246 |
| | 252,407 |
|
Dividends on Preferred Stock | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Funds from operations available for common stockholders | $ | 299,714 |
| | $ | 271,739 |
| | $ | 249,899 |
|
Funds from operations available for common stockholders per share | $ | 3.08 |
| | $ | 2.90 |
| | $ | 2.81 |
|
Weighted average shares outstanding (1) | 97,406 |
| | 93,800 |
| | 88,836 |
|
__________
| |
(1) | Includes assumed conversion of all potentially dilutive Common Stock equivalents. |
In addition, the Company believes NOI from continuing operations and same property NOI are useful supplemental measures of the Company’s property operating performance because such metrics provide a performance measure of the revenues and expenses directly involved in owning real estate assets and a perspective not immediately apparent from net income or FFO. The Company defines NOI as rental and other revenues from continuing operations, less rental property and other expenses from continuing operations. The Company defines cash NOI as NOI less straight-line rent and lease termination fees. Other REITs may use different methodologies to calculate NOI and same property NOI.
As of December 31, 2015, our same property portfolio consisted of 221 in-service properties encompassing 26.2 million rentable square feet that were wholly owned during the entirety of the periods presented (from January 1, 2014 to December 31, 2015). As of December 31, 2014, our same property portfolio consisted of 223 in-service properties encompassing 24.2 million rentable square feet that were wholly owned during the entirety of the periods presented (from January 1, 2013 to December 31, 2014). The change in our same property portfolio was due to the addition of 11 properties encompassing 3.2 million rentable square feet acquired during 2013 and three newly developed properties encompassing 0.2 million rentable square feet placed in service during 2013. These additions were offset by the removal of 16 properties encompassing 1.4 million rentable square feet that were sold or classified as discontinued operations during 2015, including the Plaza assets.
Rental and other revenues related to properties not in our same property portfolio were $57.0 million and $32.7 million for the years ended December 31, 2015 and 2014, respectively. Rental property and other expenses related to properties not in our same property portfolio were $18.4 million and $13.4 million for the years ended December 31, 2015 and 2014, respectively.
The following table sets forth the Company’s NOI and same property NOI:
|
| | | | | | | | |
| | Year Ended December 31, |
| | 2015 | | 2014 |
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates | | $ | 64,844 |
| | $ | 50,808 |
|
Other income | | (1,726 | ) | | (2,431 | ) |
Interest expense | | 86,052 |
| | 85,127 |
|
General and administrative expenses | | 37,642 |
| | 35,258 |
|
Impairments of real estate assets | | — |
| | 588 |
|
Depreciation and amortization | | 201,918 |
| | 180,637 |
|
Net operating income from continuing operations | | 388,730 |
| | 349,987 |
|
Less – non same property and other net operating income | | (38,560 | ) | | (19,282 | ) |
Same property net operating income from continuing operations | | 350,170 |
| | 330,705 |
|
Net operating income from the Plaza assets | | 30,046 |
| | 31,260 |
|
Same property net operating income | | $ | 380,216 |
| | $ | 361,965 |
|
| | | | |
Same property net operating income from continuing operations | | $ | 350,170 |
| | $ | 330,705 |
|
Less – straight-line rent and lease termination fees | | (15,513 | ) | | (19,806 | ) |
Same property cash net operating income from continuing operations | | 334,657 |
| | 310,899 |
|
Net operating income from the Plaza assets | | 30,046 |
| | 31,260 |
|
Less – straight line rent and lease termination fees from the Plaza assets | | (616 | ) | | (868 | ) |
Same property cash net operating income | | $ | 364,087 |
| | $ | 341,291 |
|
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The effects of potential changes in interest rates are discussed below. Our market risk discussion includes “forward-looking statements” and represents an estimate of possible changes in fair value or future earnings that would occur assuming hypothetical future movements in interest rates. Actual future results may differ materially from those presented. See “Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” and the Notes to Consolidated Financial Statements for a description of our accounting policies and other information related to these financial instruments.
We borrow funds at a combination of fixed and variable rates. Borrowings under our revolving credit facility, bridge facility and bank term loans bear interest at variable rates. Our long-term debt, which consists of secured and unsecured long-term financings, typically bears interest at fixed rates. Our interest rate risk management objectives are to limit generally the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, from time to time we enter into interest rate hedge contracts such as collars, swaps, caps and treasury lock agreements in order to mitigate our interest rate risk with respect to various debt instruments. We generally do not hold or issue these derivative contracts for trading or speculative purposes.
At December 31, 2015, we had $1,300.6 million principal amount of fixed rate debt outstanding (not including debt with a variable rate that is effectively fixed by related interest rate swaps). The estimated aggregate fair market value of this debt was $1,328.9 million. If interest rates had been 100 basis points higher, the aggregate fair market value of our fixed rate debt would have been $42.4 million lower. If interest rates had been 100 basis points lower, the aggregate fair market value of our fixed rate debt would have been $44.7 million higher.
At December 31, 2015, we had $974.0 million of variable rate debt outstanding not protected by interest rate hedge contracts. If the weighted average interest rate on this variable rate debt had been 100 basis points higher, the annual interest expense would increase $9.7 million. If the weighted average interest rate on this variable rate debt had been 100 basis points lower, the annual interest expense would decrease $9.7 million. We expect to repay $350.0 million of variable rate debt outstanding under our bridge facility and $80.0 million of variable rate debt outstanding under our revolving credit facility on or about March 1, 2016 in connection with the sale of the Plaza assets.
At December 31, 2015, we had $225.0 million of variable rate LIBOR-based debt outstanding with $225.0 million of related floating-to-fixed interest rate swaps. These swaps effectively fix the underlying LIBOR rate of the debt at 1.678%. If LIBOR interest rates increase or decrease by 100 basis points, the aggregate fair market value of the swaps at December 31, 2015 would increase by $3.5 million or decrease by $9.6 million, respectively. We are exposed to certain losses in the event of nonperformance by the counterparties, which are major financial institutions, under the swaps. We regularly evaluate the financial condition of our counterparties using publicly available information. Based on this review, we currently expect the counterparties to perform fully under the swaps. However, if a counterparty defaults on its obligations under a swap, we could be required to pay the full rates on the applicable debt, even if such rates were in excess of the rate in the contract.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
See page 54 for Index to Consolidated Financial Statements of Highwoods Properties, Inc. and Highwoods Realty Limited Partnership. |
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
General
The purpose of this section is to discuss our controls and procedures. The statements in this section represent the conclusions of Edward J. Fritsch, the Company's President and Chief Executive Officer (“CEO”), and Mark F. Mulhern, the Company's Senior Vice President and Chief Financial Officer (“CFO”).
The CEO and CFO evaluations of our controls and procedures include a review of the controls' objectives and design, the controls' implementation by us and the effect of the controls on the information generated for use in this Annual Report. We seek to identify data errors, control problems or acts of fraud and confirm that appropriate corrective action, including process improvements, is undertaken. Our controls and procedures are also evaluated on an ongoing basis by or through the following:
| |
• | activities undertaken and reports issued by employees responsible for testing our internal control over financial reporting; |
| |
• | quarterly sub-certifications by representatives from appropriate business and accounting functions to support the CEO's and CFO's evaluations of our controls and procedures; |
| |
• | other personnel in our finance and accounting organization; |
| |
• | members of our internal disclosure committee; and |
| |
• | members of the audit committee of the Company's Board of Directors. |
We do not expect that our controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of controls and procedures must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Management's Annual Report on the Company's Internal Control Over Financial Reporting
The Company's management is required to establish and maintain internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that:
| |
• | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect transactions and dispositions of assets; |
| |
• | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and directors; and |
| |
• | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the financial statements. |
Under the supervision of the Company's CEO and CFO, we conducted an evaluation of the effectiveness of the Company's internal control over financial reporting at December 31, 2015 based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have concluded that, at December 31, 2015, the Company's internal control over financial reporting was effective. Deloitte & Touche LLP, our independent registered public accounting firm, has issued their attestation report, which is included below, on the effectiveness of the Company's internal control over financial reporting at December 31, 2015.
Management's Annual Report on the Operating Partnership's Internal Control Over Financial Reporting
The Operating Partnership is also required to establish and maintain internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.
Under the supervision of the Company's CEO and CFO, we conducted an evaluation of the effectiveness of the Operating Partnership's internal control over financial reporting at December 31, 2015 based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have concluded that, at December 31, 2015, the Operating Partnership's internal control over financial reporting was effective. SEC rules do not require us to obtain an attestation report of Deloitte & Touche LLP on the effectiveness of the Operating Partnership's internal control over financial reporting.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Highwoods Properties, Inc.
Raleigh, North Carolina
We have audited the internal control over financial reporting of Highwoods Properties, Inc. and subsidiaries (the “Company”) as of December 31, 2015, based on criteria established in Internal Control- Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on the Company’s Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2015 of the Company and our report dated February 9, 2016 expressed an unqualified opinion on those financial statements and financial statement schedules and included an explanatory paragraph regarding the Company’s adoption of the accounting standard update for reporting discontinued operations.
/s/ Deloitte & Touche LLP
Raleigh, North Carolina
February 9, 2016
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the fourth quarter of 2015 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. There were also no changes in the Operating Partnership’s internal control over financial reporting during the fourth quarter of 2015 that materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.
Disclosure Controls and Procedures
SEC rules also require us to maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our annual and periodic reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. As defined in Rule 13a-15(e) under the Exchange Act, disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us is accumulated and communicated to our management, including the Company’s CEO and CFO, to allow timely decisions regarding required disclosure. The Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures were effective at the end of the period covered by this Annual Report. The Company’s CEO and CFO also concluded that the Operating Partnership’s disclosure controls and procedures were effective at the end of the period covered by this Annual Report.
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information about the Company’s executive officers and directors and the code of ethics that applies to the Company’s chief executive officer and senior financial officers, which is posted on our website, is incorporated herein by reference to the Company’s Proxy Statement to be filed in connection with its annual meeting of stockholders to be held on May 11, 2016. See Item X in Part I of this Annual Report for biographical information regarding the Company’s executive officers. The Company is the sole general partner of the Operating Partnership.
ITEM 11. EXECUTIVE COMPENSATION
Information about the compensation of the Company’s directors and executive officers is incorporated herein by reference to the Company’s Proxy Statement to be filed in connection with its annual meeting of stockholders to be held on May 11, 2016.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information about the beneficial ownership of Common Stock and the Company’s equity compensation plans is incorporated herein by reference to the Company’s Proxy Statement to be filed in connection with its annual meeting of stockholders to be held on May 11, 2016.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
Information about certain relationships and related transactions and the independence of the Company’s directors is incorporated herein by reference to the Company’s Proxy Statement to be filed in connection with its annual meeting of stockholders to be held on May 11, 2016.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information about fees paid to and services provided by our independent registered public accounting firm is incorporated herein by reference to the Company’s Proxy Statement to be filed in connection with its annual meeting of stockholders to be held on May 11, 2016.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
Reference is made to the Index to Consolidated Financial Statements on page 54 for a list of the Consolidated Financial Statements of Highwoods Properties, Inc. and Highwoods Realty Limited Partnership included in this report. |
Exhibits
|
| | |
Exhibit Number | | Description |
3.1 | | Amended and Restated Charter of the Company (filed as part of the Company’s Current Report on Form 8-K dated May 15, 2008) |
3.2 | | Amended and Restated Bylaws of the Company (filed as part of the Company’s Current Report on Form 8-K dated May 15, 2008) |
4.1 | | Indenture among the Operating Partnership, the Company and U.S. Bank National Association (as successor in interest to Wachovia Bank, N.A.) dated as of December 1, 1996 (filed as part of the Operating Partnership’s Current Report on Form 8-K dated December 2, 1996) |
4.2 | | Form of 7.5% Notes due April 15, 2018 (filed as part of the Company's Current Report on Form 8-K dated April 24, 1998) |
4.3 | | Form of 5.85% Notes due March 15, 2017 (filed as part of the Company's Current Report on Form 8-K dated March 22, 2007) |
4.4 | | Officers’ Certificate Establishing the Terms of the 5.85% Notes, dated March 22, 2007 (filed as part of the Company's Current Report on Form 8-K dated March 22, 2007) |
4.5 | | Form of 3.625% Notes due January 15, 2023 (filed as part of the Company's Current Report on Form 8-K dated December 18, 2012) |
4.6 | | Officers' Certificate Establishing the Terms of the 3.625% Notes, dated as of December 18, 2012 (filed as part of the Company's Current Report on Form 8-K dated December 18, 2012) |
4.7 | | Form of 3.20% Notes due June 15, 2021 (filed as part of the Company's Current Report on Form 8-K dated May 27, 2014) |
4.8 | | Officers' Certificate Establishing the Terms of the 3.20% Notes, dated as of May 27, 2014 (filed as part of the Company's Current Report on Form 8-K dated May 27, 2014) |
10.1 | | Second Restated Agreement of Limited Partnership, dated as of January 1, 2000, of the Operating Partnership (filed as part of the Company’s Annual Report on Form 10-K for the year ended December 31, 2004) |
10.2 | | Amendment No. 1, dated as of July 22, 2004, to the Second Restated Agreement of Limited Partnership, dated as of January 1, 2000, of the Operating Partnership (filed as part of the Company’s Annual Report on Form 10-K for the year ended December 31, 2004) |
10.3 | * | 2015 Long-Term Equity Incentive Plan (filed as part of the Company’s Current Report on Form 8-K dated May 13, 2015) |
10.4 | | Form of warrants to purchase Common Stock of the Company (filed as part of the Company’s Annual Report on Form 10-K for the year ended December 31, 1997) |
10.5 | * | Highwoods Properties, Inc. Retirement Plan, effective as of March 1, 2006 (filed as part of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2007) |
10.6 | * | Amended and Restated Executive Supplemental Employment Agreement, dated as of February 12, 2013, between the Company and Edward J. Fritsch (filed as part of the Company's Annual Report on Form 10-K for the year ended December 31, 2012) |
10.7 | * | Executive Supplemental Employment Agreement, dated as of September 1, 2015 between the Company and Theodore J. Klinck (filed as part of the Company’s Current Report on Form 8-K dated September 1, 2015) |
10.8 | * | Executive Supplemental Employment Agreement, dated as of September 29, 2014 between the Company and Mark F. Mulhern (filed as part of the Company's Current Report on Form 8-K dated October 1, 2014) |
|
| | |
Exhibit Number | | Description |
10.9 | * | Amended and Restated Executive Supplemental Employment Agreement, dated as of February 12, 2013, between the Company and Jeffrey D. Miller (filed as part of the Company's Annual Report on Form 10-K for the year ended December 31, 2012) |
10.10 | * | Highwoods Properties, Inc. Amended and Restated Employee Stock Purchase Plan (filed as part of the Company’s Current Report on Form 8-K dated May 12, 2010) |
10.11 | * | Amendment No. 1 to the Amended and Restated Employee Stock Purchase Plan of the Company (filed as part of the Company's Annual Report on Form 10-K for the year ended December 31, 2010) |
10.12 | | Fourth Amended and Restated Credit Agreement, dated as of November 12, 2013, by and among the Company, the Operating Partnership , Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, Wells Fargo Bank, National Association, as Syndication Agent, and the Other Lenders named therein (filed as part of the Company's Current Report on Form 8-K dated November 12, 2013) |
10.13 | | Amended and Restated Five-Year Term Loan Agreement, dated as of November 12, 2013, by and among the Company, the Operating Partnership, Wells Fargo Bank, National Association, as Administrative Agent, and the Other Lenders named therein (filed as part of the Company's Current Report on Form 8-K dated November 12, 2013) |
10.14 | | Amended and Restated Seven-Year Term Loan Agreement, dated as of November 12, 2013, by and among the Company, the Operating Partnership, Wells Fargo Bank, National Association, as Administrative Agent, and the Other Lenders named therein (filed as part of the Company's Current Report on Form 8-K dated November 12, 2013) |
10.15 | | First Amendment to Amended and Restated Seven-Year Term Loan Agreement (filed as part of the Company’s Current Report on Form 8-K dated June 11, 2015) |
10.16 | | Term Loan Agreement, dated as of September 28, 2015, by and among the Company, the Operating Partnership, Bank of America, N.A., as Administrative Agent, and Wells Fargo Bank, National Association and PNC Bank, National Association (filed as part of the Company’s Current Report on Form 8-K dated September 28, 2015) |
10.17 | | Form of Agreement for Purchase and Sale of Real Estate, dated as of December 21,2015, by and between Highwoods Realty Limited Partnership, Highwoods Services, Inc., Country Club Plaza KC Partners LLC, The Macerich Partnership, L.P. and The Taubman Realty Group Limited Partnership |
10.18 | | Agreement for Purchase and Sale of Real Estate and Related Property, dated as of January 29, 2016, by and between Highwoods Realty Limited Partnership and SJ Company I LLC |
12.1 | | Statement re: Computation of Ratios of the Company |
12.2 | | Statement re: Computation of Ratios of the Operating Partnership |
21 | | Schedule of Subsidiaries |
23.1 | | Consent of Deloitte & Touche LLP for the Company |
23.2 | | Consent of Deloitte & Touche LLP for the Operating Partnership |
31.1 | | Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company |
31.2 | | Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Company |
31.3 | | Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership |
31.4 | | Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act for the Operating Partnership |
32.1 | | Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company |
32.2 | | Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Company |
32.3 | | Certification of CEO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership |
32.4 | | Certification of CFO Pursuant to Section 906 of the Sarbanes-Oxley Act for the Operating Partnership |
101.INS | | XBRL Instance Document |
101.SCH | | XBRL Taxonomy Extension Schema Document |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | | XBRL Extension Labels Linkbase |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
__________
* Represents management contract or compensatory plan.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
| |
| Page |
| |
Highwoods Properties, Inc. | |
| |
Consolidated Financial Statements: | |
| |
| |
| |
| |
| |
| |
Highwoods Realty Limited Partnership: | |
| |
Consolidated Financial Statements: | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
__________
All other schedules are omitted because they are not applicable or because the required information is included in our Consolidated Financial Statements or notes thereto.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Highwoods Properties, Inc.
Raleigh, North Carolina
We have audited the accompanying consolidated balance sheets of Highwoods Properties, Inc. and subsidiaries (the “Company”) as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedules listed in the Index at Item15. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Highwoods Properties, Inc. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for and disclosure of discontinued operations beginning April 1, 2014 due to the adoption of the Financial Accounting Standards Board accounting standard update on reporting discontinued operations and disclosures of disposals of components of an entity.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2015, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 9, 2016 expressed an unqualified opinion on the Company's internal control over financial reporting.
/s/ Deloitte & Touche LLP
Raleigh, North Carolina
February 9, 2016
HIGHWOODS PROPERTIES, INC.
Consolidated Balance Sheets
(in thousands, except share and per share data)
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
| | | (as revised) |
Assets: | | | |
Real estate assets, at cost: | | | |
Land | $ | 443,705 |
| | $ | 367,895 |
|
Buildings and tenant improvements | 4,063,328 |
| | 3,493,992 |
|
Development in-process | 194,050 |
| | 201,409 |
|
Land held for development | 68,244 |
| | 78,266 |
|
| 4,769,327 |
| | 4,141,562 |
|
Less-accumulated depreciation | (1,007,104 | ) | | (893,517 | ) |
Net real estate assets | 3,762,223 |
| | 3,248,045 |
|
Real estate and other assets, net, held for sale | 240,948 |
| | 236,815 |
|
Cash and cash equivalents | 5,036 |
| | 8,832 |
|
Restricted cash | 16,769 |
| | 14,595 |
|
Accounts receivable, net of allowance of $928 and $1,314, respectively | 29,077 |
| | 48,557 |
|
Mortgages and notes receivable, net of allowance of $287 and $275, respectively | 2,096 |
| | 13,116 |
|
Accrued straight-line rents receivable, net of allowance of $257 and $316, respectively | 150,392 |
| | 130,394 |
|
Investments in and advances to unconsolidated affiliates | 20,676 |
| | 50,685 |
|
Deferred financing and leasing costs, net of accumulated amortization of $123,723 and $108,122, respectively | 241,663 |
| | 222,448 |
|
Prepaid expenses and other assets, net of accumulated amortization of $15,648 and $13,887,
respectively | 24,552 |
| | 25,636 |
|
Total Assets | $ | 4,493,432 |
| | $ | 3,999,123 |
|
Liabilities, Noncontrolling Interests in the Operating Partnership and Equity: | | | |
Mortgages and notes payable | $ | 2,499,614 |
| | $ | 2,071,389 |
|
Accounts payable, accrued expenses and other liabilities | 233,988 |
| | 231,482 |
|
Liabilities held for sale | 14,119 |
| | 15,113 |
|
Total Liabilities | 2,747,721 |
| | 2,317,984 |
|
Commitments and contingencies |
| |
|
Noncontrolling interests in the Operating Partnership | 126,429 |
| | 130,048 |
|
Equity: | | | |
Preferred Stock, $.01 par value, 50,000,000 authorized shares; | | | |
8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per share), 29,050 and 29,060 shares issued and outstanding, respectively | 29,050 |
| | 29,060 |
|
Common Stock, $.01 par value, 200,000,000 authorized shares; | | | |
96,091,932 and 92,907,310 shares issued and outstanding, respectively | 961 |
| | 929 |
|
Additional paid-in capital | 2,598,242 |
| | 2,464,275 |
|
Distributions in excess of net income available for common stockholders | (1,023,135 | ) | | (957,370 | ) |
Accumulated other comprehensive loss | (3,811 | ) | | (3,912 | ) |
Total Stockholders’ Equity | 1,601,307 |
| | 1,532,982 |
|
Noncontrolling interests in consolidated affiliates | 17,975 |
| | 18,109 |
|
Total Equity | 1,619,282 |
| | 1,551,091 |
|
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity | $ | 4,493,432 |
| | $ | 3,999,123 |
|
See accompanying notes to consolidated financial statements.
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Income
(in thousands, except per share amounts)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Rental and other revenues | $ | 604,671 |
| | $ | 555,871 |
| | $ | 505,008 |
|
Operating expenses: | | | | | |
Rental property and other expenses | 215,941 |
| | 205,884 |
| | 184,187 |
|
Depreciation and amortization | 201,918 |
| | 180,637 |
| | 162,937 |
|
Impairments of real estate assets | — |
| | 588 |
| | — |
|
General and administrative | 37,642 |
| | 35,258 |
| | 36,381 |
|
Total operating expenses | 455,501 |
| | 422,367 |
| | 383,505 |
|
Interest expense: | | | | | |
Contractual | 82,245 |
| | 82,287 |
| | 88,838 |
|
Amortization of deferred financing costs | 3,645 |
| | 3,082 |
| | 3,802 |
|
Financing obligation | 162 |
| | (242 | ) | | (754 | ) |
| 86,052 |
| | 85,127 |
| | 91,886 |
|
Other income: | | | | | |
Interest and other income | 1,969 |
| | 2,739 |
| | 3,511 |
|
Losses on debt extinguishment | (243 | ) | | (308 | ) | | (199 | ) |
| 1,726 |
| | 2,431 |
| | 3,312 |
|
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates | 64,844 |
| | 50,808 |
| | 32,929 |
|
Gains/(losses) on disposition of property | 11,444 |
| | 44,352 |
| | (3 | ) |
Gain on disposition of investment in unconsolidated affiliate | 4,155 |
| | — |
| | — |
|
Gain on acquisition of controlling interest in unconsolidated affiliate | — |
| | — |
| | 7,451 |
|
Equity in earnings of unconsolidated affiliates | 5,078 |
| | 1,827 |
| | 2,264 |
|
Income from continuing operations | 85,521 |
| | 96,987 |
| | 42,641 |
|
Discontinued operations: | | | | | |
Income from discontinued operations | 15,739 |
| | 18,601 |
| | 26,858 |
|
Impairments of real estate assets | — |
| | — |
| | (2,194 | ) |
Net gains on disposition of discontinued operations | — |
| | 384 |
| | 63,792 |
|
| 15,739 |
| | 18,985 |
| | 88,456 |
|
Net income | 101,260 |
| | 115,972 |
| | 131,097 |
|
Net (income) attributable to noncontrolling interests in the Operating Partnership | (2,918 | ) | | (3,542 | ) | | (4,691 | ) |
Net (income) attributable to noncontrolling interests in consolidated affiliates | (1,264 | ) | | (1,466 | ) | | (949 | ) |
Dividends on Preferred Stock | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Net income available for common stockholders | $ | 94,572 |
| | $ | 108,457 |
| | $ | 122,949 |
|
Earnings per Common Share – basic: | | | | | |
Income from continuing operations available for common stockholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
|
Income from discontinued operations available for common stockholders | 0.16 |
| | 0.20 |
| | 1.00 |
|
Net income available for common stockholders | $ | 1.00 |
| | $ | 1.20 |
| | $ | 1.44 |
|
Weighted average Common Shares outstanding – basic | 94,404 |
| | 90,743 |
| | 85,335 |
|
Earnings per Common Share – diluted: | | | | | |
Income from continuing operations available for common stockholders | $ | 0.84 |
| | $ | 0.99 |
| | $ | 0.44 |
|
Income from discontinued operations available for common stockholders | 0.16 |
| | 0.20 |
| | 1.00 |
|
Net income available for common stockholders | $ | 1.00 |
| | $ | 1.19 |
| | $ | 1.44 |
|
Weighted average Common Shares outstanding – diluted | 97,406 |
| | 93,800 |
| | 88,836 |
|
Net income available for common stockholders: | | | | | |
Income from continuing operations available for common stockholders | $ | 79,308 |
| | $ | 90,069 |
| | $ | 37,890 |
|
Income from discontinued operations available for common stockholders | 15,264 |
| | 18,388 |
| | 85,059 |
|
Net income available for common stockholders | $ | 94,572 |
| | $ | 108,457 |
| | $ | 122,949 |
|
See accompanying notes to consolidated financial statements.
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Comprehensive Income
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Comprehensive income: | | | | | |
Net income | $ | 101,260 |
| | $ | 115,972 |
| | $ | 131,097 |
|
Other comprehensive income/(loss): | | | | | |
Unrealized gains on tax increment financing bond | 445 |
| | 584 |
| | 869 |
|
Unrealized gains/(losses) on cash flow hedges | (4,040 | ) | | (5,662 | ) | | 5,778 |
|
Amortization of cash flow hedges | 3,696 |
| | 3,777 |
| | 3,370 |
|
Total other comprehensive income/(loss) | 101 |
| | (1,301 | ) | | 10,017 |
|
Total comprehensive income | 101,361 |
| | 114,671 |
| | 141,114 |
|
Less-comprehensive (income) attributable to noncontrolling interests | (4,182 | ) | | (5,008 | ) | | (5,640 | ) |
Comprehensive income attributable to common stockholders | $ | 97,179 |
| | $ | 109,663 |
| | $ | 135,474 |
|
See accompanying notes to consolidated financial statements.
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Equity
(in thousands, except share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Common Shares | | Common Stock | | Series A Cumulative Redeemable Preferred Shares | | Additional Paid-In Capital | | Accumulated Other Compre-hensive Loss | | Non-controlling Interests in Consolidated Affiliates | | Distributions in Excess of Net Income Available for Common Stockholders | | Total |
| | | | | | | | | | | | | (as revised) | | (as revised) |
Balance at December 31, 2012 | 80,311,437 |
| | $ | 803 |
| | $ | 29,077 |
| | $ | 2,040,306 |
| | $ | (12,628 | ) | | $ | 4,753 |
| | $ | (888,647 | ) | | $ | 1,173,664 |
|
Issuances of Common Stock, net of issuance costs and tax withholdings | 8,670,517 |
| | 87 |
| | — |
| | 305,759 |
| | — |
| | — |
| | — |
| | 305,846 |
|
Conversions of Common Units to Common Stock | 789,144 |
| | — |
| | — |
| | 28,788 |
| | — |
| | — |
| | — |
| | 28,788 |
|
Dividends on Common Stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (145,964 | ) | | (145,964 | ) |
Dividends on Preferred Stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,508 | ) | | (2,508 | ) |
Adjustment of noncontrolling interests in the Operating Partnership to fair value | — |
| | — |
| | — |
| | (11,375 | ) | | — |
| | — |
| | — |
| | (11,375 | ) |
Distributions to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | — |
| | — |
| | (546 | ) | | — |
| | (546 | ) |
Contributions from noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | — |
| | — |
| | 16,240 |
| | — |
| | 16,240 |
|
Issuances of restricted stock | 151,630 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Share-based compensation expense, net of forfeitures | (1,813 | ) | | 9 |
| | — |
| | 6,890 |
| | — |
| | — |
| | — |
| | 6,899 |
|
Net (income) attributable to noncontrolling interests in the Operating Partnership | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (4,691 | ) | | (4,691 | ) |
Net (income) attributable to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | — |
| | — |
| | 949 |
| | (949 | ) | | — |
|
Comprehensive income: | | | | | | | | | | | | | | | |
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 131,097 |
| | 131,097 |
|
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 10,017 |
| | — |
| | — |
| | 10,017 |
|
Total comprehensive income | | | | | | | | | | | | | | | 141,114 |
|
Balance at December 31, 2013 | 89,920,915 |
| | 899 |
| | 29,077 |
| | 2,370,368 |
| | (2,611 | ) | | 21,396 |
| | (911,662 | ) | | 1,507,467 |
|
Issuances of Common Stock, net of issuance costs and tax withholdings | 2,812,477 |
| | 28 |
| | — |
| | 112,596 |
| | — |
| | — |
| | — |
| | 112,624 |
|
Conversions of Common Units to Common Stock | 4,417 |
| | — |
| | — |
| | 162 |
| | — |
| | — |
| | — |
| | 162 |
|
Dividends on Common Stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (154,165 | ) | | (154,165 | ) |
Dividends on Preferred Stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,507 | ) | | (2,507 | ) |
Adjustment of noncontrolling interests in the Operating Partnership to fair value | — |
| | — |
| | — |
| | (25,275 | ) | | — |
| | — |
| | — |
| | (25,275 | ) |
Acquisition of noncontrolling interest in consolidated affiliate | — |
| | — |
| | — |
| | (513 | ) | | — |
| | (3,613 | ) | | — |
| | (4,126 | ) |
Distributions to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | — |
| | — |
| | (1,140 | ) | | — |
| | (1,140 | ) |
Issuances of restricted stock | 169,501 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Redemptions/repurchases of Preferred Stock | — |
| | — |
| | (17 | ) | | — |
| | — |
| | — |
| | — |
| | (17 | ) |
Share-based compensation expense, net of forfeitures | — |
| | 2 |
| |
|
| | 6,937 |
| | — |
| | — |
| | — |
| | 6,939 |
|
Net (income) attributable to noncontrolling interests in the Operating Partnership | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (3,542 | ) | | (3,542 | ) |
Net (income) attributable to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | — |
| | — |
| | 1,466 |
| | (1,466 | ) | | — |
|
Comprehensive income: | | | | | | | | | | | | | | | |
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 115,972 |
| | 115,972 |
|
Other comprehensive loss | — |
| | — |
| | — |
| | — |
| | (1,301 | ) | | — |
| | — |
| | (1,301 | ) |
Total comprehensive income | | | | | | | | | | | | | | | 114,671 |
|
Balance at December 31, 2014 | 92,907,310 |
| | $ | 929 |
| | $ | 29,060 |
| | $ | 2,464,275 |
| | $ | (3,912 | ) | | $ | 18,109 |
| | $ | (957,370 | ) | | $ | 1,551,091 |
|
| | | | | | | | | | | | | | | |
HIGHWOODS PROPERTIES, INC. Consolidated Statements of Equity - Continued (in thousands, except share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Common Shares | | Common Stock | | Series A Cumulative Redeemable Preferred Shares | | Additional Paid-In Capital | | Accumulated Other Compre-hensive Loss | | Non-controlling Interests in Consolidated Affiliates | | Distributions in Excess of Net Income Available for Common Stockholders | | Total |
| | | | | | | | | | | | | (as revised) | | (as revised) |
Balance at December 31, 2014 | 92,907,310 |
| | $ | 929 |
| | $ | 29,060 |
| | $ | 2,464,275 |
| | $ | (3,912 | ) | | $ | 18,109 |
| | $ | (957,370 | ) | | $ | 1,551,091 |
|
Issuances of Common Stock, net of issuance costs and tax withholdings | 3,023,710 |
| | 30 |
| | — |
| | 125,507 |
| | — |
| | — |
| | — |
| | 125,537 |
|
Conversions of Common Units to Common Stock | 37,203 |
| | — |
| | — |
| | 1,645 |
| | — |
| | — |
| | — |
| | 1,645 |
|
Dividends on Common Stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (160,337 | ) | | (160,337 | ) |
Dividends on Preferred Stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,506 | ) | | (2,506 | ) |
Adjustment of noncontrolling interests in the Operating Partnership to fair value | — |
| | — |
| | — |
| | (67 | ) | | — |
| | — |
| | — |
| | (67 | ) |
Distributions to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | — |
| | — |
| | (1,398 | ) | | — |
| | (1,398 | ) |
Issuances of restricted stock | 128,951 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Redemptions/repurchases of Preferred Stock | — |
| | — |
| | (10 | ) | | — |
| | — |
| | — |
| | — |
| | (10 | ) |
Share-based compensation expense, net of forfeitures | (5,242 | ) | | 2 |
| |
|
| | 6,882 |
| | — |
| | — |
| | — |
| | 6,884 |
|
Net (income) attributable to noncontrolling interests in the Operating Partnership | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,918 | ) | | (2,918 | ) |
Net (income) attributable to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | — |
| | — |
| | 1,264 |
| | (1,264 | ) | | — |
|
Comprehensive income: | | | | | | | | | | | | | | | |
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 101,260 |
| | 101,260 |
|
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 101 |
| | — |
| | — |
| | 101 |
|
Total comprehensive income | | | | | | | | | | | | | | | 101,361 |
|
Balance at December 31, 2015 | 96,091,932 |
| | $ | 961 |
| | $ | 29,050 |
| | $ | 2,598,242 |
| | $ | (3,811 | ) | | $ | 17,975 |
| | $ | (1,023,135 | ) | | $ | 1,619,282 |
|
See accompanying notes to consolidated financial statements.
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Operating activities: | | | | | |
Net income | $ | 101,260 |
| | $ | 115,972 |
| | $ | 131,097 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 215,957 |
| | 196,023 |
| | 182,710 |
|
Amortization of lease incentives and acquisition-related intangible assets and liabilities | 86 |
| | 442 |
| | 345 |
|
Share-based compensation expense | 6,884 |
| | 6,939 |
| | 6,899 |
|
Allowance for losses on accounts and accrued straight-line rents receivable | 2,103 |
| | 2,182 |
| | 1,516 |
|
Accrued interest on mortgages and notes receivable | (357 | ) | | (477 | ) | | (485 | ) |
Amortization of deferred financing costs | 3,645 |
| | 3,082 |
| | 3,802 |
|
Amortization of cash flow hedges | 3,696 |
| | 3,777 |
| | 3,370 |
|
Amortization of mortgages and notes payable fair value adjustments | (58 | ) | | (788 | ) | | (1,825 | ) |
Impairments of real estate assets | — |
| | 588 |
| | 2,194 |
|
Losses on debt extinguishment | 243 |
| | 308 |
| | 199 |
|
Net gains on disposition of property | (11,444 | ) | | (44,736 | ) | | (63,789 | ) |
Gain on disposition of investment in unconsolidated affiliate | (4,155 | ) | | — |
| | — |
|
Gain on acquisition of controlling interest in unconsolidated affiliate | — |
| | — |
| | (7,451 | ) |
Equity in earnings of unconsolidated affiliates | (5,078 | ) | | (1,827 | ) | | (2,264 | ) |
Changes in financing obligation | 162 |
| | (241 | ) | | (753 | ) |
Distributions of earnings from unconsolidated affiliates | 4,901 |
| | 2,687 |
| | 3,985 |
|
Changes in operating assets and liabilities: | | | | | |
Accounts receivable | 1,415 |
| | (3,114 | ) | | (920 | ) |
Prepaid expenses and other assets | 1,266 |
| | (615 | ) | | 684 |
|
Accrued straight-line rents receivable | (22,756 | ) | | (21,685 | ) | | (18,253 | ) |
Accounts payable, accrued expenses and other liabilities | (8,891 | ) | | 8,394 |
| | 15,376 |
|
Net cash provided by operating activities | 288,879 |
| | 266,911 |
| | 256,437 |
|
Investing activities: | | | | | |
Investments in acquired real estate and related intangible assets, net of cash acquired | (408,634 | ) | | (163,641 | ) | | (418,796 | ) |
Investments in development in-process | (136,664 | ) | | (183,873 | ) | | (34,474 | ) |
Investments in tenant improvements and deferred leasing costs | (115,503 | ) | | (113,747 | ) | | (103,243 | ) |
Investments in building improvements | (55,881 | ) | | (50,033 | ) | | (53,189 | ) |
Investment in acquired noncontrolling interest in consolidated affiliate | — |
| | (4,126 | ) | | — |
|
Investment in acquired controlling interest in unconsolidated affiliate | — |
| | — |
| | (32,818 | ) |
Net proceeds from disposition of real estate assets | 26,748 |
| | 172,442 |
| | 254,022 |
|
Net proceeds from disposition of investment in unconsolidated affiliate | 6,919 |
| | — |
| | — |
|
Distributions of capital from unconsolidated affiliates | 10,401 |
| | 3,806 |
| | 27,486 |
|
Investments in mortgages and notes receivable | (1,772 | ) | | (864 | ) | | (902 | ) |
Repayments of mortgages and notes receivable | 9,381 |
| | 17,239 |
| | 405 |
|
Investments in and advances to unconsolidated affiliates | (659 | ) | | (6,489 | ) | | (429 | ) |
Repayments from unconsolidated affiliates | 20,800 |
| | — |
| | — |
|
Redemption of investment in unconsolidated affiliate | — |
| | 4,660 |
| | — |
|
Changes in restricted cash and other investing activities | (9,293 | ) | | (3,552 | ) | | 5,335 |
|
Net cash used in investing activities | $ | (654,157 | ) | | $ | (328,178 | ) | | $ | (356,603 | ) |
HIGHWOODS PROPERTIES, INC.
Consolidated Statements of Cash Flows – Continued
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Financing activities: | | | | | |
Dividends on Common Stock | $ | (160,337 | ) | | $ | (154,165 | ) | | $ | (145,964 | ) |
Redemptions/repurchases of Preferred Stock | (10 | ) | | (17 | ) | | — |
|
Redemptions of Common Units | — |
| | (93 | ) | | — |
|
Dividends on Preferred Stock | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Distributions to noncontrolling interests in the Operating Partnership | (4,959 | ) | | (4,994 | ) | | (5,667 | ) |
Distributions to noncontrolling interests in consolidated affiliates | (1,398 | ) | | (1,140 | ) | | (546 | ) |
Proceeds from the issuance of Common Stock | 131,341 |
| | 117,716 |
| | 316,081 |
|
Costs paid for the issuance of Common Stock | (2,040 | ) | | (1,586 | ) | | (7,678 | ) |
Repurchase of shares related to tax withholdings | (3,764 | ) | | (3,506 | ) | | (2,557 | ) |
Borrowings on revolving credit facility | 476,300 |
| | 506,900 |
| | 837,000 |
|
Repayments of revolving credit facility | (386,300 | ) | | (513,600 | ) | | (644,300 | ) |
Borrowings on mortgages and notes payable | 475,000 |
| | 296,949 |
| | — |
|
Repayments of mortgages and notes payable | (156,120 | ) | | (174,302 | ) | | (259,202 | ) |
Payments on financing obligation | (1,722 | ) | | (2,904 | ) | | (1,941 | ) |
Payments of debt extinguishment costs | — |
| | (369 | ) | | — |
|
Contributions from noncontrolling interests in consolidated affiliates | — |
| | — |
| | 16,240 |
|
Changes in deferred financing costs and other financing activities | (2,003 | ) | | (2,467 | ) | | (2,391 | ) |
Net cash provided by financing activities | 361,482 |
| | 59,915 |
| | 96,567 |
|
Net decrease in cash and cash equivalents | (3,796 | ) | | (1,352 | ) | | (3,599 | ) |
Cash and cash equivalents at beginning of the period | 8,832 |
| | 10,184 |
| | 13,783 |
|
Cash and cash equivalents at end of the period | $ | 5,036 |
| | $ | 8,832 |
| | $ | 10,184 |
|
Supplemental disclosure of cash flow information:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Cash paid for interest, net of amounts capitalized | $ | 82,242 |
| | $ | 83,086 |
| | $ | 85,919 |
|
Supplemental disclosure of non-cash investing and financing activities:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Unrealized gains/(losses) on cash flow hedges | $ | (4,040 | ) | | $ | (5,662 | ) | | $ | 5,778 |
|
Conversions of Common Units to Common Stock | 1,645 |
| | 162 |
| | 28,788 |
|
Changes in accrued capital expenditures | 2,547 |
| | 5,283 |
| | 18,384 |
|
Write-off of fully depreciated real estate assets | 48,698 |
| | 42,633 |
| | 31,008 |
|
Write-off of fully amortized deferred financing and leasing costs | 38,264 |
| | 25,286 |
| | 27,347 |
|
Adjustment of noncontrolling interests in the Operating Partnership to fair value | 67 |
| | 25,275 |
| | 11,375 |
|
Unrealized gains on tax increment financing bond | 445 |
| | 584 |
| | 869 |
|
Assumption of mortgages and notes payable related to acquisition activities | 19,277 |
| | — |
| | 165,515 |
|
Contingent consideration in connection with the acquisition of land | 900 |
| | 3,300 |
| | — |
|
Option deposit applied upon acquisition of real estate assets | — |
| | — |
| | 5,000 |
|
See accompanying notes to consolidated financial statements.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors of the General Partner of
Highwoods Realty Limited Partnership
Raleigh, North Carolina
We have audited the accompanying consolidated balance sheets of Highwoods Realty Limited Partnership and subsidiaries (the “Operating Partnership”) as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, capital, and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Operating Partnership's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Operating Partnership is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Operating Partnership's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Highwoods Realty Limited Partnership and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, the Operating Partnership changed its method of accounting for and disclosure of discontinued operations beginning April 1, 2014 due to the adoption of the Financial Accounting Standards Board accounting standard update on reporting discontinued operations and disclosures of disposals of components of an entity.
/s/ Deloitte & Touche LLP
Raleigh, North Carolina
February 9, 2016
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Balance Sheets
(in thousands, except unit and per unit data)
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
| | | (as revised) |
Assets: | | | |
Real estate assets, at cost: | | | |
Land | $ | 443,705 |
| | $ | 367,895 |
|
Buildings and tenant improvements | 4,063,328 |
| | 3,493,992 |
|
Development in-process | 194,050 |
| | 201,409 |
|
Land held for development | 68,244 |
| | 78,266 |
|
| 4,769,327 |
| | 4,141,562 |
|
Less-accumulated depreciation | (1,007,104 | ) | | (893,517 | ) |
Net real estate assets | 3,762,223 |
| | 3,248,045 |
|
Real estate and other assets, net, held for sale | 240,948 |
| | 236,815 |
|
Cash and cash equivalents | 5,036 |
| | 8,938 |
|
Restricted cash | 16,769 |
| | 14,595 |
|
Accounts receivable, net of allowance of $928 and $1,314, respectively | 29,077 |
| | 48,557 |
|
Mortgages and notes receivable, net of allowance of $287 and $275, respectively | 2,096 |
| | 13,116 |
|
Accrued straight-line rents receivable, net of allowance of $257 and $316, respectively | 150,392 |
| | 130,394 |
|
Investments in and advances to unconsolidated affiliates | 20,676 |
| | 50,685 |
|
Deferred financing and leasing costs, net of accumulated amortization of $123,723 and $108,122, respectively | 241,663 |
| | 222,448 |
|
Prepaid expenses and other assets, net of accumulated amortization of $15,648 and $13,887,
respectively | 24,552 |
| | 25,636 |
|
Total Assets | $ | 4,493,432 |
| | $ | 3,999,229 |
|
Liabilities, Redeemable Operating Partnership Units and Capital: | | | |
Mortgages and notes payable | $ | 2,499,614 |
| | $ | 2,071,389 |
|
Accounts payable, accrued expenses and other liabilities | 233,988 |
| | 231,396 |
|
Liabilities held for sale | 14,119 |
| | 15,113 |
|
Total Liabilities | 2,747,721 |
| | 2,317,898 |
|
Commitments and contingencies |
| |
|
Redeemable Operating Partnership Units: | | | |
Common Units, 2,899,752 and 2,936,955 outstanding, respectively | 126,429 |
| | 130,048 |
|
Series A Preferred Units (liquidation preference $1,000 per unit), 29,050 and 29,060 units
issued and outstanding, respectively | 29,050 |
| | 29,060 |
|
Total Redeemable Operating Partnership Units | 155,479 |
| | 159,108 |
|
Capital: | | | |
Common Units: | | | |
General partner Common Units, 985,829 and 954,355 outstanding, respectively | 15,759 |
| | 15,078 |
|
Limited partner Common Units, 94,697,294 and 91,544,146 outstanding, respectively | 1,560,309 |
| | 1,492,948 |
|
Accumulated other comprehensive loss | (3,811 | ) | | (3,912 | ) |
Noncontrolling interests in consolidated affiliates | 17,975 |
| | 18,109 |
|
Total Capital | 1,590,232 |
| | 1,522,223 |
|
Total Liabilities, Redeemable Operating Partnership Units and Capital | $ | 4,493,432 |
| | $ | 3,999,229 |
|
See accompanying notes to consolidated financial statements.
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Income
(in thousands, except per unit amounts)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Rental and other revenues | $ | 604,671 |
| | $ | 555,871 |
| | $ | 505,008 |
|
Operating expenses: | | | | | |
Rental property and other expenses | 215,941 |
| | 205,835 |
| | 184,146 |
|
Depreciation and amortization | 201,918 |
| | 180,637 |
| | 162,937 |
|
Impairments of real estate assets | — |
| | 588 |
| | — |
|
General and administrative | 37,642 |
| | 35,307 |
| | 36,422 |
|
Total operating expenses | 455,501 |
| | 422,367 |
| | 383,505 |
|
Interest expense: | | | | | |
Contractual | 82,245 |
| | 82,287 |
| | 88,838 |
|
Amortization of deferred financing costs | 3,645 |
| | 3,082 |
| | 3,802 |
|
Financing obligation | 162 |
| | (242 | ) | | (754 | ) |
| 86,052 |
| | 85,127 |
| | 91,886 |
|
Other income: | | | | | |
Interest and other income | 1,969 |
| | 2,739 |
| | 3,511 |
|
Losses on debt extinguishment | (243 | ) | | (308 | ) | | (199 | ) |
| 1,726 |
| | 2,431 |
| | 3,312 |
|
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates | 64,844 |
| | 50,808 |
| | 32,929 |
|
Gains/(losses) on disposition of property | 11,444 |
| | 44,352 |
| | (3 | ) |
Gain on disposition of investment in unconsolidated affiliate | 4,155 |
| | — |
| | — |
|
Gain on acquisition of controlling interest in unconsolidated affiliate | — |
| | — |
| | 7,451 |
|
Equity in earnings of unconsolidated affiliates | 5,078 |
| | 1,827 |
| | 2,213 |
|
Income from continuing operations | 85,521 |
| | 96,987 |
| | 42,590 |
|
Discontinued operations: | | | | | |
Income from discontinued operations | 15,739 |
| | 18,601 |
| | 26,858 |
|
Impairments of real estate assets | — |
| | — |
| | (2,194 | ) |
Net gains on disposition of discontinued operations | — |
| | 384 |
| | 63,792 |
|
| 15,739 |
| | 18,985 |
| | 88,456 |
|
Net income | 101,260 |
| | 115,972 |
| | 131,046 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates | (1,264 | ) | | (1,466 | ) | | (949 | ) |
Distributions on Preferred Units | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Net income available for common unitholders | $ | 97,490 |
| | $ | 111,999 |
| | $ | 127,589 |
|
Earnings per Common Unit – basic: | | | | | |
Income from continuing operations available for common unitholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
|
Income from discontinued operations available for common unitholders | 0.17 |
| | 0.20 |
| | 1.00 |
|
Net income available for common unitholders | $ | 1.01 |
| | $ | 1.20 |
| | $ | 1.44 |
|
Weighted average Common Units outstanding – basic | 96,910 |
| | 93,272 |
| | 88,313 |
|
Earnings per Common Unit – diluted: | | | | | |
Income from continuing operations available for common unitholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
|
Income from discontinued operations available for common unitholders | 0.17 |
| | 0.20 |
| | 1.00 |
|
Net income available for common unitholders | $ | 1.01 |
| | $ | 1.20 |
| | $ | 1.44 |
|
Weighted average Common Units outstanding – diluted | 96,997 |
| | 93,391 |
| | 88,427 |
|
Net income available for common unitholders: | | | | | |
Income from continuing operations available for common unitholders | $ | 81,751 |
| | $ | 93,014 |
| | $ | 39,133 |
|
Income from discontinued operations available for common unitholders | 15,739 |
| | 18,985 |
| | 88,456 |
|
Net income available for common unitholders | $ | 97,490 |
| | $ | 111,999 |
| | $ | 127,589 |
|
See accompanying notes to consolidated financial statements.
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Comprehensive Income
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Comprehensive income: | | | | | |
Net income | $ | 101,260 |
| | $ | 115,972 |
| | $ | 131,046 |
|
Other comprehensive income/(loss): | | | | | |
Unrealized gains on tax increment financing bond | 445 |
| | 584 |
| | 869 |
|
Unrealized gains/(losses) on cash flow hedges | (4,040 | ) | | (5,662 | ) | | 5,778 |
|
Amortization of cash flow hedges | 3,696 |
| | 3,777 |
| | 3,370 |
|
Total other comprehensive income/(loss) | 101 |
| | (1,301 | ) | | 10,017 |
|
Total comprehensive income | 101,361 |
| | 114,671 |
| | 141,063 |
|
Less-comprehensive (income) attributable to noncontrolling interests | (1,264 | ) | | (1,466 | ) | | (949 | ) |
Comprehensive income attributable to common unitholders | $ | 100,097 |
| | $ | 113,205 |
| | $ | 140,114 |
|
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Capital
(in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| Common Units | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests in Consolidated Affiliates | | Total |
| General Partners’ Capital | | Limited Partners’ Capital | |
| (as revised) | | (as revised) | | | | | | (as revised) |
Balance at December 31, 2012 | $ | 11,515 |
| | $ | 1,140,164 |
| | $ | (12,628 | ) | | $ | 4,753 |
| | $ | 1,143,804 |
|
Issuances of Common Units, net of issuance costs and tax withholdings | 3,058 |
| | 302,788 |
| | — |
| | — |
| | 305,846 |
|
Distributions paid on Common Units | (1,509 | ) | | (149,427 | ) | | — |
| | — |
| | (150,936 | ) |
Distributions paid on Preferred Units | (25 | ) | | (2,483 | ) | | — |
| | — |
| | (2,508 | ) |
Share-based compensation expense, net of forfeitures | 69 |
| | 6,830 |
| | — |
| | — |
| | 6,899 |
|
Distributions to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | (546 | ) | | (546 | ) |
Contributions from noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | 16,240 |
| | 16,240 |
|
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner | 187 |
| | 18,513 |
| | — |
| | — |
| | 18,700 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates | (9 | ) | | (940 | ) | | — |
| | 949 |
| | — |
|
Comprehensive income: | | | | | | | | | |
Net income | 1,310 |
| | 129,736 |
| | — |
| | — |
| | 131,046 |
|
Other comprehensive income | — |
| | — |
| | 10,017 |
| | — |
| | 10,017 |
|
Total comprehensive income | | | | | | | | | 141,063 |
|
Balance at December 31, 2013 | 14,596 |
| | 1,445,181 |
| | (2,611 | ) | | 21,396 |
| | 1,478,562 |
|
Issuances of Common Units, net of issuance costs and tax withholdings | 1,126 |
| | 111,498 |
| | — |
| | — |
| | 112,624 |
|
Redemptions of Common Units | (1 | ) | | (92 | ) | | — |
| | — |
| | (93 | ) |
Distributions paid on Common Units | (1,585 | ) | | (156,879 | ) | | — |
| | — |
| | (158,464 | ) |
Distributions paid on Preferred Units | (25 | ) | | (2,482 | ) | | — |
| | — |
| | (2,507 | ) |
Share-based compensation expense, net of forfeitures | 69 |
| | 6,870 |
| | — |
| | — |
| | 6,939 |
|
Acquisition of noncontrolling interest in consolidated affiliate | (5 | ) | | (508 | ) | | — |
| | (3,613 | ) | | (4,126 | ) |
Distributions to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | (1,140 | ) | | (1,140 | ) |
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner | (242 | ) | | (24,001 | ) | | — |
| | — |
| | (24,243 | ) |
Net (income) attributable to noncontrolling interests in consolidated affiliates | (15 | ) | | (1,451 | ) | | — |
| | 1,466 |
| | — |
|
Comprehensive income: | | | | | | | | | |
Net income | 1,160 |
| | 114,812 |
| | — |
| | — |
| | 115,972 |
|
Other comprehensive loss | — |
| | — |
| | (1,301 | ) | | — |
| | (1,301 | ) |
Total comprehensive income | | | | | | | | | 114,671 |
|
Balance at December 31, 2014 | 15,078 |
| | 1,492,948 |
| | (3,912 | ) | | 18,109 |
| | 1,522,223 |
|
Issuances of Common Units, net of issuance costs and tax withholdings | 1,255 |
| | 124,282 |
| | — |
| | — |
| | 125,537 |
|
Distributions paid on Common Units | (1,646 | ) | | (162,955 | ) | | — |
| | — |
| | (164,601 | ) |
Distributions paid on Preferred Units | (25 | ) | | (2,481 | ) | | — |
| | — |
| | (2,506 | ) |
Share-based compensation expense, net of forfeitures | 69 |
| | 6,815 |
| | — |
| | — |
| | 6,884 |
|
Distributions to noncontrolling interests in consolidated affiliates | — |
| | — |
| | — |
| | (1,398 | ) | | (1,398 | ) |
Adjustment of Redeemable Common Units to fair value and contributions/distributions from/to the General Partner | 28 |
| | 2,704 |
| | — |
| | — |
| | 2,732 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates | (13 | ) | | (1,251 | ) | | — |
| | 1,264 |
| | — |
|
Comprehensive income: | | | | | | | | | |
Net income | 1,013 |
| | 100,247 |
| | — |
| | — |
| | 101,260 |
|
Other comprehensive income | — |
| | — |
| | 101 |
| | — |
| | 101 |
|
Total comprehensive income | | | | | | | | | 101,361 |
|
Balance at December 31, 2015 | $ | 15,759 |
| | $ | 1,560,309 |
| | $ | (3,811 | ) | | $ | 17,975 |
| | $ | 1,590,232 |
|
See accompanying notes to consolidated financial statements.
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Operating activities: | | | | | |
Net income | $ | 101,260 |
| | $ | 115,972 |
| | $ | 131,046 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 215,957 |
| | 196,023 |
| | 182,710 |
|
Amortization of lease incentives and acquisition-related intangible assets and liabilities | 86 |
| | 442 |
| | 345 |
|
Share-based compensation expense | 6,884 |
| | 6,939 |
| | 6,899 |
|
Allowance for losses on accounts and accrued straight-line rents receivable | 2,103 |
| | 2,182 |
| | 1,516 |
|
Accrued interest on mortgages and notes receivable | (357 | ) | | (477 | ) | | (485 | ) |
Amortization of deferred financing costs | 3,645 |
| | 3,082 |
| | 3,802 |
|
Amortization of cash flow hedges | 3,696 |
| | 3,777 |
| | 3,370 |
|
Amortization of mortgages and notes payable fair value adjustments | (58 | ) | | (788 | ) | | (1,825 | ) |
Impairments of real estate assets | — |
| | 588 |
| | 2,194 |
|
Losses on debt extinguishment | 243 |
| | 308 |
| | 199 |
|
Net gains on disposition of property | (11,444 | ) | | (44,736 | ) | | (63,789 | ) |
Gain on disposition of investment in unconsolidated affiliate | (4,155 | ) | | — |
| | — |
|
Gain on acquisition of controlling interest in unconsolidated affiliate | — |
| | — |
| | (7,451 | ) |
Equity in earnings of unconsolidated affiliates | (5,078 | ) | | (1,827 | ) | | (2,213 | ) |
Changes in financing obligation | 162 |
| | (241 | ) | | (753 | ) |
Distributions of earnings from unconsolidated affiliates | 4,901 |
| | 2,687 |
| | 3,965 |
|
Changes in operating assets and liabilities: | | | | | |
Accounts receivable | 1,415 |
| | (3,114 | ) | | (920 | ) |
Prepaid expenses and other assets | 1,266 |
| | (615 | ) | | 684 |
|
Accrued straight-line rents receivable | (22,756 | ) | | (21,685 | ) | | (18,253 | ) |
Accounts payable, accrued expenses and other liabilities | (8,805 | ) | | 8,383 |
| | 15,421 |
|
Net cash provided by operating activities | 288,965 |
| | 266,900 |
| | 256,462 |
|
Investing activities: | | | | | |
Investments in acquired real estate and related intangible assets, net of cash acquired | (408,634 | ) | | (163,641 | ) | | (418,796 | ) |
Investments in development in-process | (136,664 | ) | | (183,873 | ) | | (34,474 | ) |
Investments in tenant improvements and deferred leasing costs | (115,503 | ) | | (113,747 | ) | | (103,243 | ) |
Investments in building improvements | (55,881 | ) | | (50,033 | ) | | (53,189 | ) |
Investment in acquired noncontrolling interest in consolidated affiliate | — |
| | (4,126 | ) | | — |
|
Investment in acquired controlling interest in unconsolidated affiliate | — |
| | — |
| | (32,818 | ) |
Net proceeds from disposition of real estate assets | 26,748 |
| | 172,442 |
| | 254,022 |
|
Net proceeds from disposition of investment in unconsolidated affiliate | 6,919 |
| | — |
| | — |
|
Distributions of capital from unconsolidated affiliates | 10,401 |
| | 3,806 |
| | 27,486 |
|
Investments in mortgages and notes receivable | (1,772 | ) | | (864 | ) | | (902 | ) |
Repayments of mortgages and notes receivable | 9,381 |
| | 17,239 |
| | 405 |
|
Investments in and advances to unconsolidated affiliates | (659 | ) | | (6,489 | ) | | (429 | ) |
Repayments from unconsolidated affiliates | 20,800 |
| | — |
| | — |
|
Redemption of investment in unconsolidated affiliate | — |
| | 4,660 |
| | — |
|
Changes in restricted cash and other investing activities | (9,293 | ) | | (3,552 | ) | | 5,335 |
|
Net cash used in investing activities | $ | (654,157 | ) | | $ | (328,178 | ) | | $ | (356,603 | ) |
HIGHWOODS REALTY LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows - Continued
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Financing activities: | | | | | |
Distributions on Common Units | $ | (164,601 | ) | | $ | (158,464 | ) | | $ | (150,936 | ) |
Redemptions/repurchases of Preferred Units | (10 | ) | | (17 | ) | | — |
|
Redemptions of Common Units | — |
| | (93 | ) | | — |
|
Distributions on Preferred Units | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Distributions to noncontrolling interests in consolidated affiliates | (1,398 | ) | | (1,140 | ) | | (546 | ) |
Proceeds from the issuance of Common Units | 131,341 |
| | 117,716 |
| | 316,081 |
|
Costs paid for the issuance of Common Units | (2,040 | ) | | (1,586 | ) | | (7,678 | ) |
Repurchase of units related to tax withholdings | (3,764 | ) | | (3,506 | ) | | (2,557 | ) |
Borrowings on revolving credit facility | 476,300 |
| | 506,900 |
| | 837,000 |
|
Repayments of revolving credit facility | (386,300 | ) | | (513,600 | ) | | (644,300 | ) |
Borrowings on mortgages and notes payable | 475,000 |
| | 296,949 |
| | — |
|
Repayments of mortgages and notes payable | (156,120 | ) | | (174,302 | ) | | (259,202 | ) |
Payments on financing obligation | (1,722 | ) | | (2,904 | ) | | (1,941 | ) |
Payments of debt extinguishment costs | — |
| | (369 | ) | | — |
|
Contributions from noncontrolling interests in consolidated affiliates | — |
| | — |
| | 16,240 |
|
Changes in deferred financing costs and other financing activities | (2,890 | ) | | (3,142 | ) | | (3,098 | ) |
Net cash provided by financing activities | 361,290 |
| | 59,935 |
| | 96,555 |
|
Net decrease in cash and cash equivalents | (3,902 | ) | | (1,343 | ) | | (3,586 | ) |
Cash and cash equivalents at beginning of the period | 8,938 |
| | 10,281 |
| | 13,867 |
|
Cash and cash equivalents at end of the period | $ | 5,036 |
| | $ | 8,938 |
| | $ | 10,281 |
|
Supplemental disclosure of cash flow information:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Cash paid for interest, net of amounts capitalized | $ | 82,242 |
| | $ | 83,086 |
| | $ | 85,919 |
|
Supplemental disclosure of non-cash investing and financing activities:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Unrealized gains/(losses) on cash flow hedges | $ | (4,040 | ) | | $ | (5,662 | ) | | $ | 5,778 |
|
Changes in accrued capital expenditures | 2,547 |
| | 5,283 |
| | 18,384 |
|
Write-off of fully depreciated real estate assets | 48,698 |
| | 42,633 |
| | 31,008 |
|
Write-off of fully amortized deferred financing and leasing costs | 38,264 |
| | 25,286 |
| | 27,347 |
|
Adjustment of Redeemable Common Units to fair value | (3,619 | ) | | 23,568 |
| | (18,389 | ) |
Unrealized gains on tax increment financing bond | 445 |
| | 584 |
| | 869 |
|
Assumption of mortgages and notes payable related to acquisition activities | 19,277 |
| | — |
| | 165,515 |
|
Contingent consideration in connection with the acquisition of land | 900 |
| | 3,300 |
| | — |
|
Option deposit applied upon acquisition of real estate assets | — |
| | — |
| | 5,000 |
|
See accompanying notes to consolidated financial statements.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2015
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies
Description of Business
Highwoods Properties, Inc. (the “Company”) is a fully integrated real estate investment trust (“REIT”) that provides leasing, management, development, construction and other customer-related services for its properties and for third parties. The Company conducts its activities through Highwoods Realty Limited Partnership (the “Operating Partnership”). At December 31, 2015, we owned or had an interest in 32.5 million rentable square feet of in-service properties, 1.5 million rentable square feet of properties under development and approximately 500 acres of development land.
The Company is the sole general partner of the Operating Partnership. At December 31, 2015, the Company owned all of the Preferred Units and 95.7 million, or 97.1%, of the Common Units in the Operating Partnership. Limited partners owned the remaining 2.9 million Common Units. In the event the Company issues shares of Common Stock, the net proceeds of the issuance are contributed to the Operating Partnership in exchange for additional Common Units. Generally, the Operating Partnership is obligated to redeem each Common Unit at the request of the holder thereof for cash equal to the value of one share of Common Stock based on the average of the market price for the 10 trading days immediately preceding the notice date of such redemption, provided that the Company, at its option, may elect to acquire any such Common Units presented for redemption for cash or one share of Common Stock. The Common Units owned by the Company are not redeemable. During 2015, the Company redeemed 37,203 Common Units for a like number of shares of Common Stock. As a result of this activity, in conjunction with the proceeds from issuances of Common Stock (see Note 12), the percentage of Common Units owned by the Company increased from 96.9% at December 31, 2014 to 97.1% at December 31, 2015.
Basis of Presentation
Our Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Our Consolidated Balance Sheets at December 31, 2014 were retrospectively revised from previously reported amounts to reclassify those properties classified as held for sale as of December 31, 2015. Our Consolidated Statements of Income for the years ended December 31, 2014 and 2013 were retrospectively revised from previously reported amounts to reclassify the operations for those properties classified as discontinued operations.
The Company's Consolidated Financial Statements include the Operating Partnership, wholly owned subsidiaries and those entities in which the Company has the controlling interest. The Operating Partnership's Consolidated Financial Statements include wholly owned subsidiaries and those entities in which the Operating Partnership has the controlling interest. We consolidate partnerships, joint ventures and limited liability companies when we control the major operating and financial policies of the entity through majority ownership or in our capacity as general partner or managing member. At December 31, 2015, three of the 50.0% or less owned in-service office properties in a joint venture were consolidated.
In addition, we consolidate those entities deemed to be variable interest entities in which we are determined to be the primary beneficiary. During 2015, we acquired three buildings and a land parcel using special purpose entities owned by qualified intermediaries to facilitate a potential Section 1031 reverse exchange under the Internal Revenue Code. To realize the tax deferral available under the Section 1031 exchange, we must complete the Section 1031 exchange, and take title to the to-be-exchanged buildings within 180 days of the acquisition date. We have determined that these entities are variable interest entities of which we are the primary beneficiary; and therefore, we consolidate these entities. As of December 31, 2015, these variable interest entities had total assets, liabilities and cash flows of $421.3 million, $16.3 million, and $7.1 million, respectively. At December 31, 2014, we had involvement with, but were not the primary beneficiary in, an entity that we concluded to be a variable interest entity. All intercompany transactions and accounts have been eliminated.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
During the second quarter of 2015, as a result of our partner’s irrevocable exercise of a buy-sell provision in our SF-HIW Harborview Plaza, LP ("Harborview") joint venture agreement, our partner’s right to put its 80.0% equity interest back to us became no longer exercisable. As a result, we recorded the original contribution transaction as a partial sale and recognized $2.2 million of gain. Our investment in this joint venture then qualified for the equity method of accounting, which resulted in the retrospective revision of our Consolidated Balance Sheets and Consolidated Statements of Equity and Capital for all prior periods presented. Such retrospective revision is denoted using "as revised" in our Consolidated Financial Statements and accompanying notes. The effects of the retrospective application of the equity method of accounting to our Consolidated Statements of Income, Comprehensive Income and Cash Flows were not material. The effects of the retrospective application of the equity method of accounting to the Company's December 31, 2014 Balance Sheet were as follows:
|
| | | |
| December 31,
2014 |
| Increase/(Decrease) |
Net real estate assets | $ | (29,400 | ) |
Investments in and advances to unconsolidated affiliates | $ | 23,614 |
|
Total Assets | $ | (5,786 | ) |
Financing obligation | $ | (14,557 | ) |
Distributions in excess of net income available for common stockholders | $ | 8,771 |
|
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity | $ | (5,786 | ) |
Use of Estimates
The preparation of consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in our Consolidated Financial Statements and accompanying notes. Actual results could differ from those estimates.
Real Estate and Related Assets
Real estate and related assets are recorded at cost and stated at cost less accumulated depreciation. Renovations, replacements and other expenditures that improve or extend the life of assets are capitalized and depreciated over their estimated useful lives. Expenditures for ordinary maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful life of 40 years for buildings and depreciable land infrastructure costs, 15 years for building improvements and five to seven years for furniture, fixtures and equipment. Tenant improvements are amortized using the straight-line method over initial fixed terms of the respective leases, which generally are from three to 10 years. Depreciation expense for real estate assets was $168.7 million, $154.4 million and $138.2 million for the years ended December 31, 2015, 2014 and 2013, respectively.
Expenditures directly related to the development and construction of real estate assets are included in net real estate assets and are stated at depreciated cost. Development expenditures include pre-construction costs essential to the development of properties, development and construction costs, interest costs on qualifying assets, real estate taxes, development personnel salaries and related costs and other costs incurred during the period of development. Interest and other carrying costs are capitalized until the building is ready for its intended use, but not later than a year from cessation of major construction activity. We consider a construction project as substantially completed and ready for its intended use upon the completion of tenant improvements. We cease capitalization on the portion that is substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portion under construction.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
Expenditures directly related to the leasing of properties are included in deferred financing and leasing costs and are stated at amortized cost. Such expenditures are part of the investment necessary to execute leases and, therefore, are classified as investment activities in the statement of cash flows. All leasing commissions paid to third parties for new leases or lease renewals are capitalized. Internal leasing costs, which consist primarily of compensation, benefits and other costs, such as legal fees related to leasing activities, that are incurred in connection with successfully obtaining leases of properties are also capitalized. Capitalized leasing costs are amortized on a straight-line basis over the initial fixed terms of the respective leases, which generally are from three to 10 years. Estimated costs related to unsuccessful activities are expensed as incurred.
We record liabilities for the performance of asset retirement activities when the obligation to perform such activities is probable even when uncertainty exists about the timing and/or method of settlement.
Upon the acquisition of real estate assets, we assess the fair value of acquired tangible assets such as land, buildings and tenant improvements, intangible assets and liabilities such as above and below market leases, acquired in-place leases, customer relationships and other identifiable intangible assets and assumed liabilities. We assess fair value based on estimated cash flow projections that utilize discount and/or capitalization rates as well as available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.
The above and below market rate portions of leases acquired in connection with property acquisitions are recorded in deferred financing and leasing costs and in accounts payable, accrued expenses and other liabilities, respectively, at fair value and amortized into rental revenue over the remaining term of the respective leases as described below. Fair value is calculated as the present value of the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and (2) our estimate of fair market lease rates for each corresponding in-place lease, using a discount rate that reflects the risks associated with the leases acquired and measured over a period equal to the remaining initial term of the lease for above-market leases and the remaining initial term plus the term of any renewal option that the customer would be economically compelled to exercise for below-market leases.
In-place leases acquired are recorded at fair value in deferred financing and leasing costs and are amortized to depreciation and amortization expense over the remaining term of the respective lease. The value of in-place leases is based on our evaluation of the specific characteristics of each customer's lease. Factors considered include estimates of carrying costs during hypothetical expected lease-up periods, current market conditions, the customer's credit quality and costs to execute similar leases. In estimating carrying costs, we include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, we consider tenant improvements, leasing commissions and legal and other related expenses.
Real estate and other assets are classified as long-lived assets held for use or as long-lived assets held for sale. Real estate is classified as held for sale when the sale of the asset is probable, has been duly approved by the Company, a legally enforceable contract has been executed and the buyer's due diligence period, if any, has expired.
Impairments of Real Estate Assets and Investments in Unconsolidated Affiliates
With respect to assets classified as held for use, we perform an impairment analysis if events or changes in circumstances indicate that the carrying value may be impaired, such as a significant decline in occupancy, identification of materially adverse legal or environmental factors, change in our designation of an asset from core to non-core, which may impact the anticipated holding period, or a decline in market value to an amount less than cost. This analysis is generally performed at the property level, except when an asset is part of an interdependent group such as an office park, and consists of determining whether the asset's carrying amount will be recovered from its undiscounted estimated future operating and residual cash flows. These cash flows are estimated based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for customers, changes in market rental rates, costs to operate each property and expected ownership periods. For properties under development, the cash flows are based on expected service potential of the asset or asset group when development is substantially complete.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
If the carrying amount of a held for use asset exceeds the sum of its undiscounted future operating and residual cash flows, an impairment loss is recorded for the difference between estimated fair value of the asset and the carrying amount. We generally estimate the fair value of assets held for use by using discounted cash flow analyses. In some instances, appraisal information may be available and is used in addition to a discounted cash flow analysis. As the factors used in generating these cash flows are difficult to predict and are subject to future events that may alter our assumptions, the discounted and/or undiscounted future operating and residual cash flows estimated by us in our impairment analyses or those established by appraisal may not be achieved and we may be required to recognize future impairment losses on properties held for use.
We record assets held for sale at the lower of the carrying amount or estimated fair value. Fair value of assets held for sale is equal to the estimated or contracted sales price with a potential buyer, less costs to sell. The impairment loss is the amount by which the carrying amount exceeds the estimated fair value.
We also analyze our investments in unconsolidated affiliates for impairment. This analysis consists of determining whether an expected loss in market value of an investment is other than temporary by evaluating the length of time and the extent to which the market value has been less than cost, the financial condition and near-term prospects of the unconsolidated affiliate, and our intent and ability to retain our investment for a period of time sufficient to allow for any anticipated recovery in market value. As the factors used in this analysis are difficult to predict and are subject to future events that may alter our assumptions, we may be required to recognize future impairment losses on our investments in unconsolidated affiliates.
Sales of Real Estate
For sales transactions meeting the requirements for full profit recognition, the related assets and liabilities are removed from the balance sheet and the resultant gain or loss is recorded in the period the transaction closes. For sales transactions with continuing involvement after the sale, if the continuing involvement with the property is limited by the terms of the sales contract, profit is recognized at the time of sale and is reduced by the maximum exposure to loss related to the nature of the continuing involvement. Sales to entities in which we have or receive an interest are accounted for using partial sale accounting.
For transactions that do not meet the criteria for a sale, we evaluate the nature of the continuing involvement, including put and call provisions, if present, and account for the transaction as a financing arrangement, profit-sharing arrangement, leasing arrangement or other alternate method of accounting, rather than as a sale, based on the nature and extent of the continuing involvement. Some transactions may have numerous forms of continuing involvement. In those cases, we determine which method is most appropriate based on the substance of the transaction.
Rental and Other Revenues
Minimum contractual rents from leases are recognized on a straight-line basis over the terms of the respective leases. This means that, with respect to a particular lease, actual amounts billed in accordance with the lease during any given period may be higher or lower than the amount of rental revenue recognized for the period. Straight-line rental revenue is commenced when the customer assumes control of the leased premises. Accrued straight-line rents receivable represents the amount by which straight-line rental revenue exceeds rents currently billed in accordance with lease agreements. Contingent rental revenue, such as percentage rent, is accrued when the contingency is removed. Termination fee income is recognized at the later of when the customer has vacated the space or the lease has expired and a fully executed lease termination agreement has been delivered, the amount of the fee is determinable and collectability of the fee is reasonably assured. Rental revenue reductions related to co-tenancy lease provisions, if any, are accrued when events have occurred that trigger such provisions.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
Cost recovery income is determined on a calendar year and a lease-by-lease basis. The most common types of cost recovery income in our leases are common area maintenance (“CAM”) and real estate taxes, for which a customer typically pays its pro-rata share of operating and administrative expenses and real estate taxes in excess of the costs incurred during a contractually specified base year. The computation of cost recovery income is complex and involves numerous judgments, including the interpretation of lease provisions. Leases are not uniform in dealing with such cost recovery income and there are many variations in the computation. Many customers make monthly fixed payments of CAM, real estate taxes and other cost reimbursement items. We accrue income related to these payments each month. We make quarterly accrual adjustments, positive or negative, to cost recovery income to adjust the recorded amounts to our best estimate of the final annual amounts to be billed and collected. After the end of the calendar year, we compute each customer's final cost recovery income and, after considering amounts paid by the customer during the year, issue a bill or credit for the appropriate amount to the customer. The differences between the amounts billed less previously received payments and the accrual adjustment are recorded as increases or decreases to cost recovery income when the final bills are prepared, which occurs during the first half of the subsequent year.
Allowance for Doubtful Accounts
Accounts receivable, accrued straight-line rents receivable and mortgages and notes receivable are reduced by an allowance for amounts that may become uncollectible in the future. We regularly evaluate the adequacy of our allowance for doubtful accounts. The evaluation primarily consists of reviewing past due account balances and considering such factors as the credit quality of our customer, historical trends of the customer and changes in customer payment terms. Additionally, with respect to customers in bankruptcy, we estimate the probable recovery through bankruptcy claims and adjust the allowance for amounts deemed uncollectible. If our assumptions regarding the collectability of receivables prove incorrect, we could experience losses in excess of our allowance for doubtful accounts. The allowance and its related receivable are written-off when we have concluded there is a low probability of collection and we have discontinued collection efforts.
Discontinued Operations
Subsequent to the early adoption of the Financial Accounting Standards Board ("FASB") accounting standards update on the presentation of discontinued operations beginning in April 2014, properties that are sold or classified as held for sale are classified as discontinued operations provided that the disposal represents a strategic shift that has (or will have) a major effect on our operations and financial results. Interest expense is included in discontinued operations if a related loan securing the sold property is to be paid off or assumed by the buyer in connection with the sale. If the property is sold to a joint venture in which we retain an interest, the property will not be accounted for as a discontinued operation due to our significant ongoing interest in the operations through our joint venture interest. If we are retained to provide property management, leasing and/or other services for the property owner after the sale, the property generally will be accounted for as a discontinued operation because the expected cash flows related to our management and leasing activities generally will not be significant in comparison to the cash flows from the property prior to sale.
Lease Incentives
Lease incentive costs, which are payments made to or on behalf of a customer as an incentive to sign a lease, are capitalized in deferred financing and leasing costs and amortized on a straight-line basis over the respective lease terms as a reduction of rental revenues.
Investments in Unconsolidated Affiliates
We account for our investments in less than majority owned joint ventures, partnerships and limited liability companies using the equity method of accounting when our interests represent a general partnership interest but substantive participating rights or substantive kick out rights have been granted to the limited partners or when our interests do not represent a general partnership interest and we do not control the major operating and financial policies of the entity. These investments are initially recorded at cost in investments in unconsolidated affiliates and are subsequently adjusted for our share of earnings and cash contributions and distributions. To the extent our cost basis at formation of the joint venture is different than the basis reflected at the joint venture level, the basis difference is amortized over the life of the related assets and included in our share of equity in earnings of unconsolidated affiliates.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
Cash Equivalents
We consider highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Restricted Cash
Restricted cash represents cash deposits that are legally restricted or held by third parties on our behalf, such as construction-related escrows, property disposition proceeds set aside and designated or intended to fund future tax-deferred exchanges of qualifying real estate investments, escrows and reserves for debt service, real estate taxes and property insurance established pursuant to certain mortgage financing arrangements and any deposits made with lenders to unencumber secured properties.
Redeemable Common Units and Preferred Units
Limited partners holding Common Units other than the Company (“Redeemable Common Units”) have the right to put any and all of the Common Units to the Operating Partnership and the Company has the right to put any and all of the Preferred Units to the Operating Partnership in exchange for their liquidation preference plus accrued and unpaid distributions in the event of a corresponding redemption by the Company of the underlying Preferred Stock. Consequently, these Redeemable Common Units and Preferred Units are classified outside of permanent partners’ capital in the Operating Partnership's accompanying balance sheets. The recorded value of the Redeemable Common Units is based on fair value at the balance sheet date as measured by the closing price of Common Stock on that date multiplied by the total number of Redeemable Common Units outstanding. The recorded value of the Preferred Units is based on their redemption value.
Income Taxes
The Company has elected and expects to continue to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). A corporate REIT is a legal entity that holds real estate assets and, through the payment of dividends to stockholders, is generally permitted to reduce or avoid the payment of federal and state income taxes at the corporate level. To maintain qualification as a REIT, the Company is required to pay dividends to its stockholders equal to at least 90.0% of its annual REIT taxable income, excluding net capital gains. The partnership agreement requires the Operating Partnership to pay economically equivalent distributions on outstanding Common Units at the same time that the Company pays dividends on its outstanding Common Stock.
Other than income taxes related to its taxable REIT subsidiary, the Operating Partnership does not reflect any federal income taxes in its financial statements, since as a partnership the taxable effects of its operations are attributed to its partners. The Operating Partnership does record state income tax for states that tax partnership income directly.
We conduct certain business activities through a taxable REIT subsidiary, as permitted under the Code. The taxable REIT subsidiary is subject to federal, state and local income taxes on its taxable income. We record provisions for income taxes based on its income recognized for financial statement purposes, including the effects of temporary differences between such income and the amount recognized for tax purposes.
Concentration of Credit Risk
At December 31, 2015, properties that we wholly own were leased to 1,910 customers. The geographic locations that comprise greater than 10.0% of our rental and other revenues are Raleigh, NC, Atlanta, GA, Tampa, FL and Nashville, TN. Our customers engage in a wide variety of businesses. No single customer of the properties that we wholly own generated more than 6.0% of our consolidated revenues during 2015.
We maintain our cash and cash equivalents and our restricted cash at financial or other intermediary institutions. The combined account balances at each institution may exceed FDIC insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. Additionally, from time to time in connection with tax-deferred 1031 transactions, our restricted cash balances may be commingled with other funds being held by any such intermediary institution, which would subject our balance to the credit risk of the institution.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
1. Description of Business and Significant Accounting Policies – Continued
Derivative Financial Instruments
We borrow funds at a combination of fixed and variable rates. Borrowings under our revolving credit facility, bridge facility and bank term loans bear interest at variable rates. Our long-term debt typically bears interest at fixed rates. Our interest rate risk management objectives are to limit generally the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, from time to time, we enter into interest rate hedge contracts such as collars, swaps, caps and treasury lock agreements in order to mitigate our interest rate risk with respect to various debt instruments. We generally do not hold or issue these derivative contracts for trading or speculative purposes. The interest rate on all of our variable rate debt is generally adjusted at one or three month intervals, subject to settlements under these interest rate hedge contracts.
Interest rate swaps involve the receipt of variable-rate amounts from a counterparty in exchange for making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive loss ("AOCL") and is subsequently reclassified into interest expense in the period that the hedged forecasted transaction affects earnings.
We account for terminated derivative instruments by recognizing the related accumulated comprehensive income/loss balance in current earnings, unless the hedged forecasted transaction continues as originally planned, in which case we continue to amortize the accumulated comprehensive income/loss into earnings over the originally designated hedge period.
Earnings Per Share and Per Unit
Basic earnings per share of the Company is computed by dividing net income available for common stockholders by the weighted Common Shares outstanding - basic. Diluted earnings per share is computed by dividing net income available to common stockholders plus noncontrolling interests in the Operating Partnership by the weighted Common Shares outstanding - basic plus the dilutive effect of options, warrants and convertible securities outstanding, including Common Units, using the treasury stock method. Weighted Common Shares outstanding - basic includes all unvested restricted stock where dividends received on such restricted stock are non-forfeitable.
Basic earnings per unit of the Operating Partnership is computed by dividing net income available for common unitholders by the weighted Common Units outstanding - basic. Diluted earnings per unit is computed by dividing net income available to common unitholders by the weighted Common Units outstanding - basic plus the dilutive effect of options and warrants, using the treasury stock method. Weighted Common Units outstanding - basic includes all of the Company's unvested restricted stock where dividends received on such restricted stock are non-forfeitable.
Recently Issued Accounting Standards
The FASB recently issued an accounting standards update that requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that we identify the contract with the customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when we satisfy the performance obligations. We will also be required to disclose information regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The accounting standards update is required to be adopted in 2018. Retrospective application is required either to all periods presented or with the cumulative effect of initial adoption recognized in the period of adoption. We are in the process of evaluating this accounting standards update.
The FASB recently issued an accounting standards update that amends consolidation requirements. The amendments significantly change the consolidation analysis required under GAAP and will require companies to reevaluate all previous consolidation conclusions. The accounting standards update is required to be adopted in 2016. We are in the process of evaluating this accounting standards update.
The FASB recently issued an accounting standards update that requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The accounting standards update is required to be adopted in 2016. Retrospective application is required. We do not expect such adoption to have a material effect on the balance sheet.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
2. Real Estate Assets
Acquisitions
During 2015, we acquired:
| |
• | a building in Tampa, FL encompassing 528,000 rentable square feet for a net purchase price of $113.5 million and an adjacent land parcel for a purchase price of $2.2 million; |
| |
• | two buildings in Atlanta, GA encompassing 896,000 rentable square feet for a net purchase price of $290.3 million; |
| |
• | land in Atlanta, GA for a purchase price and related transaction costs of $5.2 million (including contingent consideration of $0.9 million); and |
| |
• | our Highwoods DLF 98/29, LLC joint venture partner’s 77.2% interest in a building in Orlando, FL encompassing 168,000 rentable square feet in exchange for the assumption of secured debt recorded at fair value of $19.3 million (see Note 6). |
We expensed $1.0 million of acquisition costs (included in general and administrative expenses) in 2015 related to these acquisitions. The assets acquired and liabilities assumed were recorded at fair value as determined by management based on information available at the acquisition date and on current assumptions as to future operations.
The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed relating to the above-referenced acquisition of two buildings in Atlanta, GA during 2015:
|
| | | |
| Total Purchase Price Allocation |
Real estate assets | $ | 275,639 |
|
Acquisition-related intangible assets (in deferred financing and leasing costs) | 23,722 |
|
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities) | (9,076 | ) |
Total allocation | $ | 290,285 |
|
The following table sets forth the Company's revenues and net income, adjusted for interest expense, straight-line rental income, depreciation and amortization related to purchase price allocations and acquisition costs, assuming the above-referenced acquisition of two buildings in Atlanta, GA during 2015 had been completed as of January 1, 2014:
|
| | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 |
| (unaudited) |
Pro forma revenues | $ | 626,067 |
| | $ | 584,650 |
|
Pro forma net income | $ | 103,485 |
| | $ | 113,284 |
|
Pro forma net income available for common stockholders | $ | 96,797 |
| | $ | 105,769 |
|
Pro forma earnings per share - basic | $ | 1.03 |
| | $ | 1.17 |
|
Pro forma earnings per share - diluted | $ | 1.02 |
| | $ | 1.17 |
|
The above-referenced acquisition of two buildings in Atlanta, GA during 2015 resulted in revenues of $7.3 million and net loss of $1.2 million recorded in the Consolidated Statements of Income for the year ended December 31, 2015.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
2. Real Estate Assets - Continued
During 2014, we acquired:
| |
• | a building in Orlando, FL encompassing 246,000 rentable square feet for a purchase price of $67.4 million; |
| |
• | our partner's 50.0% interest in a building owned by our consolidated Highwoods-Markel Associates, LLC joint venture in Richmond, VA encompassing 66,000 rentable square feet for a purchase price of $4.2 million, which is recorded as acquisition of noncontrolling interest in consolidated affiliate; |
| |
• | land in Nashville, TN for a purchase price and related transaction costs of $15.8 million (including contingent consideration of $3.3 million); and |
| |
• | a building in Raleigh, NC encompassing 374,000 rentable square feet for a purchase price of $83.8 million. |
We expensed $0.5 million of acquisition costs (included in general and administrative expenses) in 2014 related to these acquisitions. The assets acquired and liabilities assumed were recorded at fair value as determined by management based on information available at the acquisition date and on current assumptions as to future operations.
During 2013, we acquired:
| |
• | our joint venture partner's 60.0% interest in our HIW-KC Orlando, LLC joint venture, which owned five buildings in Orlando, FL encompassing 1.3 million rentable square feet, for a net purchase price of $112.8 million. We previously accounted for our 40.0% interest in this joint venture using the equity method of accounting. The assets and liabilities of the joint venture are now wholly owned and are recorded in our Consolidated Financial Statements, including assets recorded at fair value of $188.0 million and secured debt recorded at fair value of $127.9 million, with an effective interest rate of 3.11%. This debt has since been repaid. As a result of acquiring a controlling interest in this joint venture, our previously held equity interest was remeasured at a fair value of $75.2 million resulting in a gain of $7.5 million, which represents the difference between the fair market value of our previously held equity interest and the carrying value of our investment on the date of acquisition. The fair market value of our previously held equity interest was determined by management based on information available at the acquisition date and on current assumptions as to future operations; |
| |
• | a building in Nashville, TN encompassing 520,000 rentable square feet for a net purchase price of $150.1 million; |
| |
• | our Highwoods DLF 97/26 DLF 99/32, LP joint venture partner's 57.0% interest in two buildings in Atlanta, GA encompassing 505,000 rentable square feet for a net purchase price of $44.5 million, including the assumption of secured debt recorded at fair value of $37.6 million, with an effective interest rate of 3.34%. This debt has since been repaid; |
| |
• | a building in Atlanta, GA encompassing 553,000 rentable square feet for a purchase price of $140.1 million; |
| |
• | two buildings in Tampa, FL encompassing 372,000 rentable square feet for a purchase price of $52.5 million; |
| |
• | two buildings in Greensboro, NC encompassing 195,000 rentable square feet for a purchase price of $30.8 million; and |
| |
• | land in Memphis, TN for a purchase price of $4.8 million. |
We expensed $1.8 million of acquisition costs (included in general and administrative expenses) in 2013 related to these acquisitions. The assets acquired and liabilities assumed were recorded at fair value as determined by management based on information available at the acquisition date and on current assumptions as to future operations.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
2. Real Estate Assets - Continued
The following table sets forth a summary of the fair value of the major assets acquired and liabilities assumed relating to the above-referenced acquisitions of a building in Orlando, FL and Nashville, TN and the 553,000 rentable square foot building in Atlanta, GA during 2013:
|
| | | |
| Total Purchase Price Allocation |
Real estate assets | $ | 445,396 |
|
Acquisition-related intangible assets (in deferred financing and leasing costs) | 50,595 |
|
Mortgages and notes payable | (127,891 | ) |
Acquisition-related below market lease liabilities (in accounts payable, accrued expenses and other liabilities) | (17,818 | ) |
Total allocation | $ | 350,282 |
|
The following table sets forth the Company's revenues and net income, adjusted for interest expense, straight-line rental income, depreciation and amortization related to purchase price allocations, acquisition costs and equity in earnings of unconsolidated affiliates previously recognized as income assuming the above-referenced acquisitions of buildings in Orlando, FL, Nashville, TN and Atlanta, GA during 2013 had been completed as of January 1, 2012:
|
| | | |
| Year Ended December 31, |
| 2013 |
| (unaudited) |
Pro forma revenues | $ | 538,890 |
|
Pro forma net income | $ | 121,754 |
|
Pro forma net income available for common stockholders | $ | 113,606 |
|
Pro forma earnings per share - basic | $ | 1.33 |
|
Pro forma earnings per share - diluted | $ | 1.33 |
|
The above-referenced acquisitions of buildings in Orlando, FL, Nashville, TN and Atlanta, GA during 2013 resulted in revenues of $25.0 million and net losses of $0.2 million recorded in the Consolidated Statements of Income for the year ended December 31, 2013.
Dispositions
During 2015, we sold a total of three buildings and land for an aggregate sale price of $27.8 million and recorded aggregate gains on disposition of property of $9.2 million, net of $0.5 million in taxes payable by our taxable REIT subsidiary.
During 2014, we sold a total of 33 buildings and land for an aggregate sale price of $187.3 million (before closing credits to buyer of $8.6 million for unfunded building and tenant improvements and $2.9 million for free rent) and recorded aggregate gains on disposition of property of $44.4 million.
During 2013, we sold a total of 47 buildings and land for an aggregate sale price of $260.5 million (before closing credits to buyer of $3.6 million for unfunded tenant improvements and after $2.0 million in closing credits to buyer for free rent) and recorded aggregate gains on disposition of discontinued operations of $62.3 million. Additionally, in connection with the disposition of a building in 2012, we had the right to receive additional cash consideration of up to $1.5 million upon the satisfaction of a certain post-closing requirement. The post-closing requirement was satisfied and the cash consideration was received during 2013. Accordingly, we recognized $1.5 million in additional gain on disposition of discontinued operations in 2013.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
2. Real Estate Assets - Continued
Impairments
During 2014, we recorded an impairment of real estate assets of $0.6 million on a building in Greensboro, NC. During 2013, we recorded impairments of real estate assets of $1.1 million on four buildings in a single office park in Winston-Salem, NC and $1.1 million on seven buildings in Atlanta, GA. These impairments were due to a change in the assumed timing of future dispositions and leasing assumptions, which reduced the future expected cash flows from the impaired properties.
3. Mortgages and Notes Receivable
Mortgages and notes receivable were $2.1 million and $13.1 million at December 31, 2015 and 2014, respectively.
During 2010, we provided seller financing in conjunction with two disposition transactions. We accounted for these dispositions using the installment method, whereby a gain on disposition of property was deferred until the seller financing was repaid. During 2014, the $16.5 million of seller financing was fully repaid and the resultant $0.4 million gain on disposition of property was recorded.
During 2012, we provided $8.6 million of secured acquisition financing to a third party. We also agreed to loan such third party $8.4 million on a secured basis to fund future infrastructure development. During 2015, $9.9 million of the secured acquisition financing was repaid, including accrued interest. Previously, we concluded this arrangement to be an interest in a variable interest entity. However, since we did not have the power to direct matters that most significantly impact the activities of the entity, we did not qualify as the primary beneficiary. Accordingly, the entity was not consolidated. Our risk of loss with respect to this arrangement was limited to the carrying value of the mortgage receivable.
We evaluate the ability to collect our mortgages and notes receivable by monitoring the leasing statistics and/or market fundamentals of these assets. As of December 31, 2015, our mortgages and notes receivable were not in default and there were no other indicators of impairment.
4. Investments in and Advances to Affiliates
Unconsolidated Affiliates
We have equity interests of up to 50.0% in various joint ventures with unrelated third parties that are accounted for using the equity method of accounting because we have the ability to exercise significant influence over their operating and financial policies.
The following table sets forth our ownership in unconsolidated affiliates at December 31, 2015:
|
| | | | |
Joint Venture | | Location of Properties | | Ownership Interest |
Concourse Center Associates, LLC | | Greensboro, NC | | 50.0% |
Plaza Colonnade, LLC | | Kansas City, MO | | 50.0% |
Highwoods DLF 97/26 DLF 99/32, LP | | Orlando, FL | | 42.9% |
Kessinger/Hunter & Company, LC | | Kansas City, MO | | 26.5% |
Highwoods DLF Forum, LLC | | Raleigh, NC | | 25.0% |
Highwoods DLF 98/29, LLC | | Orlando, FL | | 22.8% |
4600 Madison Associates, LP | | Kansas City, MO | | 12.5% |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Investments in and Advances to Affiliates – Continued
The following table sets forth the summarized balance sheets of our unconsolidated affiliates:
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
| | | (as revised) |
Balance Sheets: | | | |
Assets: | | | |
Real estate assets, net | $ | 163,852 |
| | $ | 239,142 |
|
All other assets, net | 53,511 |
| | 61,290 |
|
Total Assets | $ | 217,363 |
| | $ | 300,432 |
|
Liabilities and Partners’ or Shareholders’ Equity: | | | |
Mortgages and notes payable (1) | $ | 141,580 |
| | $ | 191,587 |
|
All other liabilities | 6,547 |
| | 11,967 |
|
Partners’ or shareholders’ equity | 69,236 |
| | 96,878 |
|
Total Liabilities and Partners’ or Shareholders’ Equity | $ | 217,363 |
| | $ | 300,432 |
|
Our share of historical partners’ or shareholders’ equity | $ | 21,022 |
| | $ | 30,784 |
|
Advances to unconsolidated affiliates | 448 |
| | 20,864 |
|
Difference between cost of investments and the net book value of underlying net assets | (794 | ) | | (963 | ) |
Carrying value of investments in and advances to unconsolidated affiliates | $ | 20,676 |
| | $ | 50,685 |
|
Our share of unconsolidated non-recourse mortgage debt (1) | $ | 49,242 |
| | $ | 60,972 |
|
__________
| |
(1) | Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2015 is as follows: |
|
| | | |
2016 | $ | 4,407 |
|
2017 | 20,817 |
|
2018 | 19,580 |
|
2019 | 563 |
|
2020 | 562 |
|
Thereafter | 3,313 |
|
| $ | 49,242 |
|
All of this joint venture debt is non-recourse to us except in the case of customary exceptions pertaining to such matters as misuse of funds, environmental conditions, material misrepresentations and voluntary or uncontested involuntary bankruptcy events.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Investments in and Advances to Affiliates – Continued
The following table sets forth the summarized income statements of our unconsolidated affiliates:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Income Statements: | | | | | |
Rental and other revenues | $ | 48,118 |
| | $ | 50,514 |
| | $ | 82,168 |
|
Expenses: | | | | | |
Rental property and other expenses | 22,721 |
| | 25,159 |
| | 41,284 |
|
Depreciation and amortization | 12,257 |
| | 13,310 |
| | 20,928 |
|
Impairments of real estate assets | — |
| | — |
| | 20,077 |
|
Interest expense | 7,196 |
| | 8,847 |
| | 14,994 |
|
Total expenses | 42,174 |
| | 47,316 |
| | 97,283 |
|
Income/(loss) before disposition of property | 5,944 |
| | 3,198 |
| | (15,115 | ) |
Gains on disposition of property | 18,181 |
| | 2,998 |
| | 20,501 |
|
Net income | $ | 24,125 |
| | $ | 6,196 |
| | $ | 5,386 |
|
The following summarizes additional information related to certain of our unconsolidated affiliates:
- Board of Trade Investment Company ("Board of Trade")
During 2014, Board of Trade sold a building to an unrelated third party for gross proceeds of $8.3 million and recorded a gain of $1.9 million. As our cost basis was different from the basis reflected at the entity level, we recorded a net impairment charge on our investment of $0.4 million. This charge represented the other-than-temporary decline in the fair value below the carrying value of our investment. Our 49.0% interest in Board of Trade was redeemed in exchange for $4.7 million in cash.
- Highwoods KC Glenridge Office, LLC ("KC Glenridge Office") and Highwoods KC Glenridge Land, LLC ("KC Glenridge Land")
During 2015, KC Glenridge Office and KC Glenridge Land collectively sold two buildings and land to an unrelated third party for an aggregate sale price of $24.5 million (before closing credits to buyer of $0.3 million for unfunded tenant improvements) and recorded gains on disposition of property of $2.4 million. We recorded $0.9 million as our share of these gains through equity in earnings of unconsolidated affiliates.
During 2014, KC Glenridge Office paid at maturity the remaining $14.9 million balance on a secured mortgage loan with an effective interest rate of 4.84%.
- HIW-KC Orlando, LLC
See Note 2 for a description of our acquisition of our partner's 60.0% equity interest in this joint venture during 2013.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Investments in and Advances to Affiliates – Continued
- Lofts at Weston, LLC ("Weston Lofts")
During 2011, we and Ravin Partners, LLC (“Ravin”) formed Weston Lofts, in which we had a 50.0% ownership interest. We contributed 15.0 acres of land at an agreed upon value of $2.4 million to this joint venture, and Ravin contributed $1.2 million in cash and agreed to guarantee the joint venture's development loan. The joint venture then distributed $1.2 million to us and we recorded a gain of $0.3 million on this transaction. Ravin was the developer, manager and leasing agent and received customary fees from the joint venture, which constructed 215 residential units at a total cost of $25.9 million. During 2013, Weston Lofts sold the 215 residential units to an unrelated third party for gross proceeds of $38.3 million and recorded a gain of $12.2 million. As a result, we received aggregate net distributions of $9.4 million and recorded our share of the gain of $3.2 million, which is net of $1.7 million in taxes incurred by our taxable REIT subsidiary, in equity in earnings of unconsolidated affiliates. Our share of the gain was less than 50.0% due to Ravin's preferred return as the developer.
- Highwoods DLF 97/26 DLF 99/32, LP (“DLF II”)
During 2015, DLF II sold a building to an unrelated third party for a sale price of $7.0 million and recorded a gain on disposition of property of $2.1 million. We recorded $1.1 million as our share of this gain through equity in earnings of unconsolidated affiliates.
See Note 2 for a description of our acquisition of two buildings in Atlanta, GA from DLF II during 2013.
During 2013, DLF II sold a building to an unrelated third party for a sale price of $10.1 million (after $0.3 million in closing credits to buyer for free rent) and recorded a gain on disposition of property of less than $0.1 million. As our cost basis was different from the basis reflected at the joint venture level, we recorded $0.4 million of gain through equity in earnings of unconsolidated affiliates.
- Kessinger/Hunter & Company, LC ("Kessinger/Hunter")
Kessinger/Hunter, which is managed by our joint venture partner, provides leasing services, among other things, to certain buildings that we wholly own in Kansas City, MO in exchange for customary fees from us. Kessinger/Hunter received $0.3 million, $0.6 million and $0.2 million from us for these services in 2015, 2014 and 2013, respectively.
- Highwoods DLF Forum, LLC (“Forum”)
During 2013, Forum obtained a $71.7 million, five-year secured mortgage loan from a third party lender, bearing a floating interest rate of LIBOR plus 190 basis points, which was used by the joint venture to repay a secured loan at maturity to a third party lender. This loan is scheduled to mature in November 2018.
- Highwoods DLF 98/29, LLC (“DLF I”)
See Note 2 for a description of our acquisition of a building in Orlando, FL from DLF I during 2015. The joint venture recorded a gain on disposition of property of $13.7 million. Our share of $3.1 million was recorded as a reduction to real estate assets.
During 2014, DLF I sold a building to an unrelated third party for a sale price of $13.7 million (before $0.4 million in closing credits to buyer for free rent) and recorded a gain on disposition of property of $1.0 million. We recorded $0.2 million as our share of this gain through equity in earnings of unconsolidated affiliates.
During 2013, DLF I sold a building to an unrelated third party for a sale price of $5.9 million (after $0.1 million in closing credits to buyer for free rent) and recorded a gain on disposition of discontinued operations of less than $0.1 million. We recorded less than $0.1 million as our share of this gain through equity in earnings of unconsolidated affiliates.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
4. Investments in and Advances to Affiliates – Continued
During 2013, DLF I recorded impairments of real estate assets of $20.1 million on buildings in Orlando, FL, Atlanta, GA and Charlotte, NC. We recorded $4.5 million as our share of these impairment charges through equity in earnings of unconsolidated affiliates. These impairments were due to a change in the assumed timing of future dispositions and/or leasing assumptions, which reduced the future expected cash flows from the impaired properties.
- Other Activities
We receive development, management and leasing fees for services provided to certain of our joint ventures. These fees are recognized in income to the extent of our respective joint venture partner's interest. During the years ended December 31, 2015, 2014 and 2013, we recognized $1.4 million, $1.2 million and $2.9 million, respectively, of development/construction, management and leasing fees from our unconsolidated joint ventures. At December 31, 2015 and 2014, we had receivables of $0.1 million and $0.5 million, respectively, related to these fees in accounts receivable.
Consolidated Affiliates
The following summarizes our consolidated affiliates:
- Highwoods-Markel Associates, LLC (“Markel”)
We have a 50.0% ownership interest in Markel. We are the manager and leasing agent for Markel's properties, which are located in Richmond, VA in exchange for customary management and leasing fees. We consolidate Markel since we are the managing member and control the major operating and financial policies of the entity. As controlling member, we have an obligation to cause this property-owning entity to distribute proceeds of liquidation to the noncontrolling interest member in these partially owned properties only if the net proceeds received by the entity from the sale of Markel's assets warrant a distribution as determined by the governing agreement. We estimate the value of noncontrolling interest distributions would have been $19.4 million had the entity been liquidated at December 31, 2015. This estimated settlement value is based on the fair value of the underlying properties which is based on a number of assumptions that are subject to economic and market uncertainties including, among others, demand for space, competition for customers, changes in market rental rates and costs to operate each property. If the entity's underlying assets are worth less than the underlying liabilities on the date of such liquidation, we would have no obligation to remit any consideration to the noncontrolling interest holder.
See Note 2 for a description of our acquisition of the noncontrolling member's 50.0% interest in a building owned by Markel during 2014.
- Harborview
We had a 20.0% interest in Harborview, which had been accounted for as a financing obligation since our partner had the right to put its 80.0% equity interest back to us any time prior to September 11, 2015. During 2012, we also provided a three-year $20.8 million interest-only secured loan to Harborview that was scheduled to mature in September 2015.
During the second quarter of 2015, as a result of our partner’s irrevocable exercise of a buy-sell provision in our Harborview joint venture agreement, our partner’s right to put its 80.0% equity interest back to us became no longer exercisable, which resulted in recording the original contribution transaction as a partial sale. As a result, we were required to begin accounting for Harborview using the equity method of accounting. See Note 1.
During the third quarter of 2015, we sold our 20.0% interest in Harborview to our partner for net proceeds of $6.9 million and recorded a $4.2 million gain on disposition of investment in unconsolidated affiliate. The $20.8 million interest-only secured loan previously provided by us to Harborview was paid in full upon consummation of the sale.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
5. Intangible Assets and Below Market Lease Liabilities
The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
Assets: | | | |
Deferred financing costs | $ | 18,449 |
| | $ | 19,478 |
|
Less accumulated amortization | (8,551 | ) | | (7,953 | ) |
| 9,898 |
| | 11,525 |
|
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets) | 346,937 |
| | 311,092 |
|
Less accumulated amortization | (115,172 | ) | | (100,169 | ) |
| 231,765 |
| | 210,923 |
|
Deferred financing and leasing costs, net | $ | 241,663 |
| | $ | 222,448 |
|
| | | |
Liabilities (in accounts payable, accrued expenses and other liabilities): | | | |
Acquisition-related below market lease liabilities | $ | 63,830 |
| | $ | 55,783 |
|
Less accumulated amortization | (17,927 | ) | | (13,548 | ) |
| $ | 45,903 |
| | $ | 42,235 |
|
The following table sets forth amortization of intangible assets and below market lease liabilities:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Amortization of deferred financing costs | $ | 3,645 |
| | $ | 3,082 |
| | $ | 3,802 |
|
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization) | $ | 43,332 |
| | $ | 38,144 |
| | $ | 35,941 |
|
Amortization of lease incentives (in rental and other revenues) | $ | 1,493 |
| | $ | 1,419 |
| | $ | 1,361 |
|
Amortization of acquisition-related intangible assets (in rental and other revenues) | $ | 5,062 |
| | $ | 4,549 |
| | $ | 3,676 |
|
Amortization of acquisition-related intangible assets (in rental property and other expenses) | $ | 557 |
| | $ | 557 |
| | $ | 556 |
|
Amortization of acquisition-related below market lease liabilities (in rental and other revenues) | $ | (7,065 | ) | | $ | (6,129 | ) | | $ | (5,316 | ) |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
5. Intangible Assets and Below Market Lease Liabilities - Continued
The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Years Ending December 31, | | Amortization of Deferred Financing Costs | | Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization) | | Amortization of Lease Incentives (in Rental and Other Revenues) | | Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues) | | Amortization of Acquisition-Related Intangible Assets (in Rental Property and Other Expenses) | | Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues) |
2016 | | $ | 3,185 |
| | $ | 45,903 |
| | $ | 1,254 |
| | $ | 3,808 |
| | $ | 553 |
| | $ | (6,969 | ) |
2017 | | 2,693 |
| | 38,580 |
| | 1,175 |
| | 2,671 |
| | 553 |
| | (6,626 | ) |
2018 | | 1,530 |
| | 31,827 |
| | 1,076 |
| | 1,709 |
| | 553 |
| | (6,231 | ) |
2019 | | 1,116 |
| | 26,161 |
| | 880 |
| | 1,306 |
| | 553 |
| | (5,739 | ) |
2020 | | 804 |
| | 21,584 |
| | 652 |
| | 989 |
| | 525 |
| | (5,410 | ) |
Thereafter | | 570 |
| | 45,008 |
| | 1,883 |
| | 2,562 |
| | — |
| | (14,928 | ) |
| | $ | 9,898 |
| | $ | 209,063 |
| | $ | 6,920 |
| | $ | 13,045 |
| | $ | 2,737 |
| | $ | (45,903 | ) |
Weighted average remaining amortization periods as of December 31, 2015 (in years) | | 3.9 |
| | 6.6 |
| | 7.4 |
| | 6.1 |
| | 5.0 |
| | 7.9 |
|
The following table sets forth the intangible assets acquired and below market lease liabilities assumed as a result of 2015 acquisition activity:
|
| | | | | | | | | | | | |
| | Acquisition-Related Intangible Assets (amortized in Rental and Other Revenues) | | Acquisition-Related Intangible Assets (amortized in Depreciation and Amortization) | | Acquisition-Related Below Market Lease Liabilities (amortized in Rental and Other Revenues) |
Amount recorded at acquisition | | $ | 3,051 |
| | $ | 35,534 |
| | $ | (10,733 | ) |
Weighted average remaining amortization periods as of December 31, 2015 (in years) | | 5.0 |
| | 5.7 |
| | 9.6 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
6. Mortgages and Notes Payable
Our mortgages and notes payable consist of the following:
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
Secured indebtedness: (1) | | | |
5.17% (6.43% effective rate) mortgage loan due 2015 (2) | $ | — |
| | $ | 39,324 |
|
6.88% mortgage loans due 2016 (3) | — |
| | 107,556 |
|
7.50% mortgage loan due 2016 | 43,852 |
| | 44,501 |
|
5.10% (4.22% effective rate) mortgage loan due 2017 (4) | 112,230 |
| | 115,229 |
|
6.11% (5.36% effective rate) mortgage loan due 2017 (5) | 19,199 |
| | — |
|
8.15% (7.65% effective rate) mortgage loan due 2016 (6) | — |
| | 6,258 |
|
| 175,281 |
| | 312,868 |
|
Unsecured indebtedness: | | | |
5.85% (5.88% effective rate) notes due 2017 (7) | 379,544 |
| | 379,427 |
|
7.50% notes due 2018 | 200,000 |
| | 200,000 |
|
3.20% (3.363% effective rate) notes due 2021 (8) | 297,639 |
| | 297,207 |
|
3.625% (3.752% effective rate) notes due 2023 (9) | 248,150 |
| | 247,887 |
|
Variable rate term loan due 2019 (10) | 200,000 |
| | 200,000 |
|
Variable rate term loan due 2020 (11) | 350,000 |
| | 225,000 |
|
Bridge credit facility due 2016 (12) | 350,000 |
| | — |
|
Revolving credit facility due 2018 (13) | 299,000 |
| | 209,000 |
|
| 2,324,333 |
| | 1,758,521 |
|
Total | $ | 2,499,614 |
| | $ | 2,071,389 |
|
__________
| |
(1) | Our secured mortgage loans were collateralized by real estate assets with an aggregate undepreciated book value of $314.2 million at December 31, 2015. Our fixed rate mortgage loans generally are either locked out to prepayment for all or a portion of their term or are prepayable subject to certain conditions including prepayment penalties. |
| |
(2) | Net of unamortized fair market value discount of $0.4 million as of December 31, 2014. This debt was repaid in 2015. |
| |
(3) | This debt was repaid in 2015. |
| |
(4) | Net of unamortized fair market value premium of $1.7 million and $2.7 million as of December 31, 2015 and 2014, respectively. |
| |
(5) | Net of unamortized fair market value premium of $0.2 million as of December 31, 2015. |
| |
(6) | Net of unamortized fair market value premium of $0.1 million as of December 31, 2014. This debt was repaid in 2015. |
| |
(7) | Net of unamortized original issuance discount of $0.1 million and $0.3 million as of December 31, 2015 and 2014, respectively. |
| |
(8) | Net of unamortized original issuance discount of $2.4 million and $2.8 million as of December 31, 2015 and 2014, respectively. |
| |
(9) | Net of unamortized original issuance discount of $1.9 million and $2.1 million as of December 31, 2015 and 2014, respectively. |
| |
(10) | The interest rate is 1.44% at December 31, 2015. |
| |
(11) | As more fully described in Note 7, we entered into floating-to-fixed interest rate swaps that effectively fix LIBOR for the original $225.0 million portion of this loan. Accordingly, the equivalent fixed rate of this amount is 2.78%. The interest rate on the remaining $125.0 million is 1.41% at December 31, 2015. |
| |
(12) | The interest rate is 1.49% at December 31, 2015. |
| |
(13) | The interest rate is 1.45% at December 31, 2015. |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
6. Mortgages and Notes Payable - Continued
The following table sets forth scheduled future principal payments, including amortization, due on our mortgages and notes payable at December 31, 2015:
|
| | | | |
Years Ending December 31, | | Principal Amount |
2016 | | $ | 396,090 |
|
2017 | | 507,345 |
|
2018 | | 498,305 |
|
2019 | | 199,305 |
|
2020 | | 349,305 |
|
Thereafter | | 549,264 |
|
| | $ | 2,499,614 |
|
Our $475.0 million unsecured revolving credit facility is scheduled to mature in January 2018 and includes an accordion feature that allows for an additional $75.0 million of borrowing capacity subject to additional lender commitments. Assuming no defaults have occurred, we have an option to extend the maturity for two additional six-month periods. The interest rate at our current credit ratings is LIBOR plus 110 basis points and the annual facility fee is 20 basis points. There was $299.0 million and $313.7 million outstanding under our revolving credit facility at December 31, 2015 and January 29, 2016, respectively. At both December 31, 2015 and January 29, 2016, we had $0.2 million of outstanding letters of credit, which reduces the availability on our revolving credit facility. As a result, the unused capacity of our revolving credit facility at December 31, 2015 and January 29, 2016 was $175.8 million and $161.1 million, respectively.
During 2015, we prepaid without penalty a secured mortgage loan with a fair market value of $5.9 million with an effective interest rate of 7.65% that was originally scheduled to mature in February 2016, the remaining $106.0 million balance on a secured mortgage loan with an effective interest rate of 6.88% that was originally scheduled to mature in January 2016 and the remaining $39.4 million balance on a secured mortgage loan with an effective interest rate of 6.43% that was originally scheduled to mature in November 2015. We recorded aggregate losses on debt extinguishment of $0.2 million related to these prepayments. Real estate assets having a gross book value of approximately $293 million became unencumbered in connection with the payoff of these secured loans. We also paid down $4.9 million of secured loan balances through principal amortization during 2015.
During 2015, we obtained a $350.0 million, six-month unsecured bridge facility. The bridge facility is originally scheduled to mature on March 28, 2016. Assuming no defaults have occurred, we have an option to extend the maturity for an additional six-month period. The interest rate on the bridge facility at our current credit ratings is LIBOR plus 110 basis points. There was $350.0 million outstanding under our bridge facility at December 31, 2015. We intend to repay this facility in the first quarter of 2016.
During 2015, we amended our $225.0 million, seven-year unsecured bank term loan, which was scheduled to mature in January 2019. We increased the borrowed amount to $350.0 million. The amended term loan is now scheduled to mature in June 2020 and the interest rate, based on our current credit ratings, was reduced from LIBOR plus 175 basis points to LIBOR plus 110 basis points. We incurred $1.3 million of deferred financing fees in connection with this amendment, which will be amortized along with existing unamortized deferred loan fees over the remaining term of the new loan.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
6. Mortgages and Notes Payable - Continued
During 2015, we acquired our joint venture partner’s 77.2% interest in a building in Orlando, FL. Simultaneously with this acquisition, the joint venture's previously existing mortgage note was restructured into a new $18.0 million first mortgage note and a $10.2 million subordinated note, both of which are scheduled to mature in July 2017. The first mortgage note is interest only with an effective interest rate of 5.36%, payable monthly. The subordinated note has an effective interest rate of 8.6%. Additionally, we deposited $3.0 million into escrow to fund tenant improvements, leasing commissions and building improvements. The first mortgage note and subordinated note can be prepaid at any time commencing October 2016 upon a sale or refinancing of the property. In such event, the subordinated note and any and all accrued interest thereon would be deemed fully satisfied upon payment of a "waterfall payment," if any. Such "waterfall payment" would be a cash payment equal to 50.0% of the amount, if any, by which the net sale proceeds or appraised value in the event of a refinancing exceeds (1) the outstanding principal of the first mortgage note, (2) the funds deposited by us into escrow to fund tenant improvements, leasing commissions and building improvements and (3) a 10.0% return on such funds deposited by us into escrow. The fair value of the first mortgage note was $18.3 million and the fair value of the subordinated note equaled the projected waterfall payment of $1.0 million.
During 2014, the Operating Partnership issued $300 million aggregate principal amount of 3.20% Notes due June 15, 2021, less original issue discount of $3.1 million. These notes were priced at 98.983% for an effective yield of 3.363%. Underwriting fees and other expenses were incurred that aggregated $2.4 million; these costs were deferred and will be amortized over the term of the notes.
During 2014, we prepaid the remaining $36.9 million balance on a secured mortgage loan with an effective interest rate of 3.34% that was originally scheduled to mature in April 2015. We recorded $0.3 million of loss on debt extinguishment related to this prepayment. We also prepaid without penalty the remaining $123.7 million balance on a secured mortgage loan with an effective interest rate of 3.11% that was originally scheduled to mature in July 2014 and the remaining $7.2 million balance on a secured mortgage loan with an effective interest rate of 3.32% that was originally scheduled to mature in August 2014. We recorded less than $0.1 million of gain on debt extinguishment related to this last prepayment.
During 2013, we prepaid without penalty a secured mortgage loan with a fair market value of $67.5 million bearing an effective interest rate of 5.12% that was originally scheduled to mature in January 2014. We also prepaid without penalty the remaining $114.7 million balance on two secured mortgage loans bearing interest at a weighted average rate of 5.75% that were originally scheduled to mature in December 2013. We recorded less than $0.1 million of loss on debt extinguishment related to these prepayments. During 2013, one of our consolidated affiliates also prepaid without penalty the remaining $32.3 million balance on four secured mortgage loans bearing interest at a weighted average rate of 5.79% that were originally scheduled to mature in January 2014.
During 2013, we prepaid the remaining $35.0 million balance on a $200.0 million unsecured bank term loan that was originally scheduled to mature in February 2016. We recorded $0.2 million of loss on debt extinguishment related to this prepayment.
We are currently in compliance with financial covenants and other requirements with respect to our consolidated debt.
Our revolving credit facility, bridge facility and bank term loans require us to comply with customary operating covenants and various financial requirements. Upon an event of default on the revolving credit facility, the lenders having at least 51.0% of the total commitments under the revolving credit facility can accelerate all borrowings then outstanding, and we could be prohibited from borrowing any further amounts under our revolving credit facility, which would adversely affect our ability to fund our operations.
The Operating Partnership has $379.5 million carrying amount of 2017 bonds outstanding, $200.0 million carrying amount of 2018 bonds outstanding, $297.6 million carrying amount of 2021 bonds outstanding and $248.2 million carrying amount of 2023 bonds outstanding. The indenture that governs these outstanding notes requires us to comply with customary operating covenants and various financial ratios. The trustee or the holders of at least 25.0% in principal amount of either series of bonds can accelerate the principal amount of such series upon written notice of a default that remains uncured after 60 days.
Capitalized Interest
Total interest capitalized to development and significant building and tenant improvement projects was $6.9 million, $5.3 million and $2.7 million for the years ended December 31, 2015, 2014 and 2013, respectively.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
7. | Derivative Financial Instruments |
We have six floating-to-fixed interest rate swaps through January 2019 each with respect to an aggregate of $225.0 million LIBOR-based borrowings. These swaps effectively fix the underlying LIBOR rate at a weighted average of 1.678%. The counterparties under the swaps are major financial institutions. The swap agreements contain a provision whereby if we default on any of our indebtedness, if greater than $10.0 million, and which default results in repayment of such indebtedness being, or becoming capable of being, accelerated by the lender, then we could also be declared in default on our swaps. These swaps have been designated and accounted for as cash flow hedges with changes in fair value recorded in other comprehensive income/(loss) each reporting period. No gain or loss was recognized related to hedge ineffectiveness or to amounts excluded from effectiveness testing on our cash flow hedges during the year ended December 31, 2015. We have no collateral requirements related to our interest rate swaps.
Amounts reported in AOCL related to derivatives will be reclassified to interest expense as interest payments are made on our variable rate debt. During 2016, we estimate that $2.3 million will be reclassified to interest expense.
The following table sets forth the fair value of our derivatives:
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
Derivatives: | | | |
Derivatives designated as cash flow hedges in accounts payable, accrued expenses and other liabilities: | | | |
Interest rate swaps | $ | 3,073 |
| | $ | 2,412 |
|
The following table sets forth the effect of our cash flow hedges on AOCL and interest expense:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Derivatives Designated as Cash Flow Hedges: | | | | | |
Amount of unrealized gains/(losses) recognized in AOCL on derivatives (effective portion): | | | | | |
Interest rate swaps | $ | (4,040 | ) | | $ | (5,662 | ) | | $ | 5,778 |
|
Amount of losses reclassified out of AOCL into contractual interest expense (effective portion): | | | | | |
Interest rate swaps | $ | 3,696 |
| | $ | 3,777 |
| | $ | 3,370 |
|
In connection with tax increment financing for a parking garage we constructed in 1999, we are obligated to pay fixed special assessments over a 20-year period ending in 2019. The net present value of these assessments, discounted at the 6.93% interest rate on the underlying tax increment financing, is recorded as a financing obligation and is classified in liabilities held for sale on our Consolidated Balance Sheets. We receive special tax revenues and property tax rebates recorded in interest and other income, which are intended, but not guaranteed, to provide funds to pay the special assessments. We acquired the related tax increment financing bond in a privately negotiated transaction in 2007. Under the definitive agreements, dated as of December 21, 2015, relating to the sale of substantially all of our wholly-owned Country Club Plaza assets in Kansas City, MO (which we refer to as the "Plaza assets"), this tax increment financing bond will be assigned to the buyer of the Plaza assets as of the closing date at the agreed upon value of the principal amount and accrued interest, if any, then outstanding. Such value is included as part of the $660.0 million purchase price for the Plaza assets. This tax increment financing bond is classified in liabilities held for sale on our Consolidated Balance Sheets and was $7.4 million and $9.0 million at December 31, 2015 and 2014, respectively. For additional information about this tax increment financing bond, see Notes 11 and 16.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
9. | Commitments and Contingencies |
Operating Ground Leases
Certain of our properties are subject to operating ground leases. Rental payments on these leases are adjusted periodically based on either the consumer price index or on a pre-determined schedule. Total rental property expense recorded for operating ground leases was $3.4 million, $3.4 million and $2.8 million for the years ended December 31, 2015, 2014 and 2013, respectively.
The following table sets forth our scheduled obligations for future minimum payments on operating ground leases at December 31, 2015:
|
| | | | |
Years Ending December 31, | | Minimum Payments |
2016 | | $ | 3,033 |
|
2017 | | 3,067 |
|
2018 | | 3,103 |
|
2019 | | 3,140 |
|
2020 | | 3,179 |
|
Thereafter | | 109,157 |
|
| | $ | 124,679 |
|
Lease and Contractual Commitments
We have $340.0 million of lease and contractual commitments at December 31, 2015. Lease and contractual commitments represent commitments under signed leases and contracts for operating properties (excluding tenant-funded tenant improvements) and contracts for development/redevelopment projects, of which $55.9 million was recorded on our Consolidated Balance Sheet at December 31, 2015.
Contingent Consideration
In 2015, we acquired development land in Atlanta, GA for a purchase price and related transaction costs of $5.2 million, which includes contingent consideration estimated to be $0.9 million. The contingent consideration is payable in cash to a third party thirty days subsequent to stabilization, which is projected to be in the second quarter of 2019, if and to the extent the stabilized value of the building constructed on the development site exceeds the total development cost.
In 2014, we acquired development land in Nashville, TN for a purchase price and related transaction costs of $15.8 million, which includes contingent consideration estimated to be $3.3 million. The contingent consideration is payable in cash to a third party no later than the first quarter of 2020 if and to the extent the stabilized value of the building constructed on the development site exceeds the total development cost.
Closure of Division Office
In the third quarter of 2015, we announced our intent to list for sale the Plaza assets. The Plaza assets consist of 776,000 square feet of in-service retail space, 468,000 square feet of in-service office space and a 28,000 square foot retail redevelopment project. We intend to close our Kansas City division office upon such sale, which is scheduled to occur on March, 1, 2016. In the fourth quarter of 2015, we accrued $1.6 million of the total $2.6 million severance costs expected to be incurred in connection with the sale.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
9. | Commitments and Contingencies - Continued |
Environmental Matters
Substantially all of our in-service and development properties have been subjected to Phase I environmental assessments and, in certain instances, Phase II environmental assessments. Such assessments and/or updates have not revealed, nor are we aware of, any environmental liability that we believe would have a material adverse effect on our Consolidated Financial Statements.
Litigation, Claims and Assessments
We are from time to time a party to a variety of legal proceedings, claims and assessments arising in the ordinary course of our business. We regularly assess the liabilities and contingencies in connection with these matters based on the latest information available. For those matters where it is probable that we have incurred or will incur a loss and the loss or range of loss can be reasonably estimated, the estimated loss is accrued and charged to income in our Consolidated Financial Statements. In other instances, because of the uncertainties related to both the probable outcome and amount or range of loss, a reasonable estimate of liability, if any, cannot be made. Based on the current expected outcome of such matters, none of these proceedings, claims or assessments is expected to have a material effect on our business, financial condition, results of operations or cash flows.
| |
10. | Noncontrolling Interests |
Noncontrolling Interests in Consolidated Affiliates
At December 31, 2015, our noncontrolling interests in consolidated affiliates relate to our joint venture partner's 50.0% interest in office properties in Richmond, VA. Our joint venture partner is an unrelated third party.
Noncontrolling Interests in the Operating Partnership
Noncontrolling interests in the Operating Partnership relate to the ownership of Redeemable Common Units. Net income attributable to noncontrolling interests in the Operating Partnership is computed by applying the weighted average percentage of Redeemable Common Units during the period, as a percent of the total number of outstanding Common Units, to the Operating Partnership’s net income for the period after deducting distributions on Preferred Units. When a noncontrolling unitholder redeems a Common Unit for a share of Common Stock or cash, the noncontrolling interests in the Operating Partnership are reduced and the Company’s share in the Operating Partnership is increased by the fair value of each security at the time of redemption.
The following table sets forth the Company's noncontrolling interests in the Operating Partnership:
|
| | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 |
Beginning noncontrolling interests in the Operating Partnership | $ | 130,048 |
| | $ | 106,480 |
|
Adjustment of noncontrolling interests in the Operating Partnership to fair value | 67 |
| | 25,275 |
|
Conversions of Common Units to Common Stock | (1,645 | ) | | (162 | ) |
Redemptions of Common Units | — |
| | (93 | ) |
Net income attributable to noncontrolling interests in the Operating Partnership | 2,918 |
| | 3,542 |
|
Distributions to noncontrolling interests in the Operating Partnership | (4,959 | ) | | (4,994 | ) |
Total noncontrolling interests in the Operating Partnership | $ | 126,429 |
| | $ | 130,048 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
10. | Noncontrolling Interests - Continued |
The following table sets forth net income available for common stockholders and transfers from the Company's noncontrolling interests in the Operating Partnership:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Net income available for common stockholders | $ | 94,572 |
| | $ | 108,457 |
| | $ | 122,949 |
|
Increase in additional paid in capital from conversions of Common Units to Common Stock | 1,645 |
| | 162 |
| | 28,788 |
|
Change from net income available for common stockholders and transfers from noncontrolling interests | $ | 96,217 |
| | $ | 108,619 |
| | $ | 151,737 |
|
| |
11. | Disclosure About Fair Value of Financial Instruments |
The following summarizes the three levels of inputs that we use to measure fair value.
Level 1. Quoted prices in active markets for identical assets or liabilities.
Our Level 1 asset is our investment in marketable securities that we use to pay benefits under our non-qualified deferred compensation plan. Our Level 1 liability is our non-qualified deferred compensation obligation. The Company's Level 1 noncontrolling interests in the Operating Partnership relate to the ownership of Common Units by various individuals and entities other than the Company.
Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Our Level 2 asset is the fair value of certain of our mortgages and notes receivable. Our Level 2 liabilities include the fair value of our mortgages and notes payable and interest rate swaps.
The fair value of mortgages and notes receivable and mortgages and notes payable is estimated by the income approach utilizing contractual cash flows and market-based interest rates to approximate the price that would be paid in an orderly transaction between market participants. The fair value of interest rate swaps is determined using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments. The variable cash payments of interest rate swaps are based on the expectation of future LIBOR interest rates (forward curves) derived from observed market LIBOR interest rate curves. In addition, credit valuation adjustments are considered in the fair values to account for potential nonperformance risk, but were concluded to not be significant inputs to the calculation for the periods presented.
Level 3. Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Our Level 3 assets include (1) certain of our mortgages and notes receivable, which were estimated by the income approach utilizing internal cash flow projections and market interest rates to estimate the price that would be paid in an orderly transaction between market participants, and (2) our tax increment financing bond, which is not routinely traded but whose fair value is determined by the income approach utilizing contractual cash flows and market-based interest rates to estimate the projected redemption value based on quoted bid/ask prices for similar unrated municipal bonds.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
11. | Disclosure About Fair Value of Financial Instruments – Continued |
Our Level 3 liability is the fair value of our financing obligation, which was estimated by the income approach to approximate the price that would be paid in an orderly transaction between market participants, utilizing: (1) contractual cash flows; (2) market-based interest rates; and (3) a number of other assumptions including demand for space, competition for customers, changes in market rental rates, costs of operation and expected ownership periods.
The following table sets forth our assets and liabilities and the Company's noncontrolling interests in the Operating Partnership that are measured at fair value within the fair value hierarchy.
|
| | | | | | | | | | | | | | | |
| | | Level 1 | | Level 2 | | Level 3 |
| Total | | Quoted Prices in Active Markets for Identical Assets or Liabilities | | Significant Observable Inputs | | Significant Unobservable Inputs |
Fair Value at December 31, 2015: | | | | | | | |
Assets: | | | | | | | |
Mortgages and notes receivable, at fair value (1) | $ | 2,096 |
| | $ | — |
| | $ | 2,096 |
| | $ | — |
|
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets) | 2,736 |
| | 2,736 |
| | — |
| | — |
|
Tax increment financing bond (in real estate and other assets, net, held for sale) | 11,197 |
| | — |
| | — |
| | 11,197 |
|
Total Assets | $ | 16,029 |
| | $ | 2,736 |
| | $ | 2,096 |
| | $ | 11,197 |
|
Noncontrolling Interests in the Operating Partnership | $ | 126,429 |
| | $ | 126,429 |
| | $ | — |
| | $ | — |
|
Liabilities: | | | | | | | |
Mortgages and notes payable, at fair value (1) | $ | 2,525,390 |
| | $ | — |
| | $ | 2,525,390 |
| | $ | — |
|
Interest rate swaps (in accounts payable, accrued expenses and other liabilities) | 3,073 |
| | — |
| | 3,073 |
| | — |
|
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities) | 2,736 |
| | 2,736 |
| | — |
| | — |
|
Financing obligation, at fair value (in liabilities held for sale) (1) | 7,402 |
| | — |
| | — |
| | 7,402 |
|
Total Liabilities | $ | 2,538,601 |
| | $ | 2,736 |
| | $ | 2,528,463 |
| | $ | 7,402 |
|
|
| | | | | | | | | | | | | | | |
Fair Value at December 31, 2014: | | | | | | | |
Assets: | | | | | | | |
Mortgages and notes receivable, at fair value (1) | $ | 13,142 |
| | $ | — |
| | $ | 2,247 |
| | $ | 10,895 |
|
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets) | 3,635 |
| | 3,635 |
| | — |
| | — |
|
Tax increment financing bond (in real estate and other assets, net, held for sale) | 12,447 |
| | — |
| | — |
| | 12,447 |
|
Total Assets | $ | 29,224 |
| | $ | 3,635 |
| | $ | 2,247 |
| | $ | 23,342 |
|
Noncontrolling Interests in the Operating Partnership | $ | 130,048 |
| | $ | 130,048 |
| | $ | — |
| | $ | — |
|
Liabilities: | | | | | | | |
Mortgages and notes payable, at fair value (1) | $ | 2,141,334 |
| | $ | — |
| | $ | 2,141,334 |
| | $ | — |
|
Interest rate swaps (in accounts payable, accrued expenses and other liabilities) | 2,412 |
| | — |
| | 2,412 |
| | — |
|
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities) | 3,635 |
| | 3,635 |
| | — |
| | — |
|
Financing obligation, at fair value (in liabilities held for sale) (as revised) (1) | 8,623 |
| | — |
| | — |
| | 8,623 |
|
Total Liabilities (as revised) | $ | 2,156,004 |
| | $ | 3,635 |
| | $ | 2,143,746 |
| | $ | 8,623 |
|
__________
(1) Amounts recorded at historical cost on our Consolidated Balance Sheets at December 31, 2015 and 2014.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
11. | Disclosure About Fair Value of Financial Instruments – Continued |
The following table sets forth the changes in our Level 3 asset, which is recorded at fair value on our Consolidated Balance Sheets:
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
Asset: | | | |
Tax Increment Financing Bond: | | | |
Beginning balance | $ | 12,447 |
| | $ | 13,403 |
|
Principal repayment | (1,695 | ) | | (1,540 | ) |
Unrealized gains (in AOCL) | 445 |
| | 584 |
|
Ending balance | $ | 11,197 |
| | $ | 12,447 |
|
During 2007, we acquired a tax increment financing bond associated with a parking garage developed by us. This bond amortizes to maturity in 2020. The estimated fair value at December 31, 2015 was equal to the outstanding principal due on the bond. If the discount rate used to fair value this bond was 100 basis points higher or lower, the fair value of the bond would have been $0.3 million lower or $0.3 million higher, respectively, as of December 31, 2015. Payment of the principal and interest for the bond is guaranteed by us. We have recorded no credit losses related to the bond during the years ended December 31, 2015 and 2014. There is no legal right of offset with the liability, which we report as a financing obligation, related to this tax increment financing bond. See Note 8.
During 2014, we recorded an impairment of real estate assets on a building, which was subsequently sold during the year, based upon fair value at the time of impairment of $4.9 million. The impaired real estate asset was deemed to be a Level 3 asset and valued based primarily on market-based inputs and our assumptions about the use of the asset, as observable inputs were not available. In the absence of observable inputs, we estimate the fair value of real estate using unobservable data such as estimated discount and capitalization rates. We also utilize local and national industry market data such as comparable sales, sales contracts and appraisals to assist us in our estimation of fair value. Significant increases or decreases in any valuation inputs in isolation would result in a significantly lower or higher fair value measurement.
The following table sets forth quantitative information about the unobservable inputs of our Level 3 assets, which were recorded at fair value on our Consolidated Balance Sheets:
|
| | | | | |
| Valuation Technique | | Unobservable Input | | Rate/ Percentage |
2015 Asset: | | | | | |
Tax increment financing bond | Income approach | | Discount rate | | 6.93% |
2014 Assets: | | | | | |
Tax increment financing bond | Income approach | | Discount rate | | 8.4% |
Impaired real estate assets | Income approach | | Capitalization rate | | 9.5% |
| | | Discount rate | | 10.0% |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
Common Stock Issuances
During 2015 and 2014, the Company issued 2,922,905 and 2,500,031 shares, respectively, of Common Stock in public offerings and received net proceeds of $124.9 million and $104.1 million, respectively. At December 31, 2015, the Company had 103.9 million remaining shares of Common Stock authorized to be issued under its charter.
Common Stock Dividends
Dividends of the Company declared and paid per share of Common Stock aggregated $1.70 for each of the years ended December 31, 2015, 2014 and 2013.
The following table sets forth the Company's estimated taxability to the common stockholders of dividends per share for federal income tax purposes:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Ordinary income | $ | 1.50 |
| | $ | 1.31 |
| | $ | 1.28 |
|
Capital gains | 0.13 |
| | 0.29 |
| | 0.26 |
|
Return of capital | 0.07 |
| | 0.10 |
| | 0.16 |
|
Total | $ | 1.70 |
| | $ | 1.70 |
| | $ | 1.70 |
|
The Company's tax returns have not been examined by the Internal Revenue Service (“IRS”) and, therefore, the taxability of dividends is subject to change.
Preferred Stock
The following table sets forth the Company's Preferred Stock:
|
| | | | | | | | | | | | | | | | | | | |
Preferred Stock Issuances | | Issue Date | | Number of Shares Outstanding | | Carrying Value | | Liquidation Preference Per Share | | Optional Redemption Date | | Annual Dividends Payable Per Share |
| | | | (in thousands) | | | | | | | | |
December 31, 2015 | | | | | | | | | | | | |
8.625% Series A Cumulative Redeemable | | 2/12/1997 | | 29 |
| | $ | 29,050 |
| | $ | 1,000 |
| | 2/12/2027 | | $ | 86.25 |
|
December 31, 2014 | | | | | | | | | | | | |
8.625% Series A Cumulative Redeemable | | 2/12/1997 | | 29 |
| | $ | 29,060 |
| | $ | 1,000 |
| | 2/12/2027 | | $ | 86.25 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
The following table sets forth the Company's estimated taxability to the preferred stockholders of dividends per share for federal income tax purposes:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
8.625% Series A Cumulative Redeemable: | | | | | |
Ordinary income | $ | 79.23 |
| | $ | 70.41 |
| | $ | 71.56 |
|
Capital gains | 7.02 |
| | 15.84 |
| | 14.69 |
|
Total | $ | 86.25 |
| | $ | 86.25 |
| | $ | 86.25 |
|
The Company's tax returns have not been examined by the IRS and, therefore, the taxability of dividends is subject to change.
Warrants
At December 31, 2015 and 2014, we had 15,000 warrants outstanding with an exercise price of $32.50 per share. Upon exercise of a warrant, the Company will contribute the exercise price to the Operating Partnership in exchange for Common Units. Therefore, the Operating Partnership accounts for such warrants as if issued by the Operating Partnership. These warrants have no expiration date.
Dividend Reinvestment Plan
The Company has a Dividend Reinvestment and Stock Purchase Plan (“DRIP”) under which holders of Common Stock may elect to automatically reinvest their dividends in additional shares of Common Stock and make optional cash payments for additional shares of Common Stock.
Common Unit Distributions
Distributions of the Operating Partnership declared and paid per Common Unit aggregated $1.70 for each of the years ended December 31, 2015, 2014 and 2013.
Redeemable Common Units
Generally, the Operating Partnership is obligated to redeem each Redeemable Common Unit at the request of the holder thereof for cash equal to the value of one share of Common Stock based on the average of the market price for the 10 trading days immediately preceding the notice date of such redemption, provided that the Company at its option may elect to acquire any such Redeemable Common Unit presented for redemption for cash or one share of Common Stock. When a holder redeems a Redeemable Common Unit for a share of Common Stock or cash, the Company’s share in the Operating Partnership will be increased. The Common Units owned by the Company are not redeemable.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
Preferred Units
The following table sets forth the Operating Partnership's Preferred Units:
|
| | | | | | | | | | | | | | | | | | | |
Preferred Unit Issuances | | Issue Date | | Number of Units Outstanding | | Carrying Value | | Liquidation Preference Per Unit | | Optional Redemption Date | | Annual Distributions Payable Per Unit |
| | | | (in thousands) | | | | | | | | |
December 31, 2015 | | | | | | | | | | | | |
8.625% Series A Cumulative Redeemable | | 2/12/1997 | | 29 |
| | $ | 29,050 |
| | $ | 1,000 |
| | 2/12/2027 | | $ | 86.25 |
|
December 31, 2014 | | | | | | | | | | | | |
8.625% Series A Cumulative Redeemable | | 2/12/1997 | | 29 |
| | $ | 29,060 |
| | $ | 1,000 |
| | 2/12/2027 | | $ | 86.25 |
|
| |
13. | Employee Benefit Plans |
Officer, Management and Director Compensation Programs
The officers of the Company participate in an annual non-equity incentive program pursuant to which they are eligible to earn cash payments based on a percentage of their annual base salary in effect for December of the applicable year. Under this component of our executive compensation program, officers are eligible to earn additional cash compensation to the extent specific performance-based metrics are achieved during the most recently completed year. The position held by each officer has a target annual incentive percentage that ranges from 35% to 130% of base salary. The more senior the position, the greater the portion of compensation that varies with performance.
The percentage amount an officer may earn under the annual non-equity incentive plan is the product of the target annual incentive percentage times an “actual performance factor,” which can range from zero to 200%. The actual performance factor depends upon the relationship between actual performance in specific areas at each of our divisions and predetermined goals. For corporate officers, the actual performance factor is based on the goals and criteria applied to the Company’s performance as a whole. For officers who oversee our divisions, the actual performance factor is based on the goals and criteria applied partly to that division’s performance and partly to the Company’s performance overall. Payments under our annual non-equity incentive plan are accrued and expensed in the year earned.
Certain other employees participate in a similar annual non-equity incentive program. Incentive eligibility ranges from 6% to 30% of annual base salary. The actual incentive payment is determined by a mix of the Company's overall performance, the performance of any applicable division and the individual’s performance during each year. These incentive payments are also accrued and expensed in the year earned.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
13. | Employee Benefit Plans - Continued |
The Company's officers generally receive annual grants of stock options and restricted stock under the Company's long-term equity incentive plan on or about March 1 of each year. Restricted stock grants are also made annually to directors and certain other employees. Except as set forth in the next sentence, dividends received on restricted stock are non-forfeitable and are paid at the same rate and on the same date as on shares of Common Stock. With respect to shares of total return-based restricted stock issued to the Company's chief executive officer, dividends accumulate and are payable only if and to the extent the shares vest. Dividends paid on subsequently forfeited shares are expensed. Additional total return-based restricted stock may be issued at the end of the three-year periods if actual performance exceeds certain levels of performance. Such additional shares, if any, would be fully vested when issued. No expense is recorded for additional shares of total return-based restricted stock that may be issued at the end of the three-year period since that possibility is reflected in the grant date fair value. The following table sets forth the number of shares of Common Stock reserved for future issuance under the Company's long-term equity incentive plans:
|
| | | | | |
| December 31, |
| 2015 | | 2014 |
Outstanding stock options and warrants | 702,228 |
| | 592,321 |
|
Possible future issuance under equity incentive plans | 3,084,158 |
| | 1,382,406 |
|
| 3,786,386 |
| | 1,974,727 |
|
Of the possible future issuance under the Company' long-term equity incentive plan at December 31, 2015, no more than an additional 1.1 million shares can be in the form of restricted stock.
During each of the years ended December 31, 2015, 2014 and 2013, we recognized $6.9 million of share-based compensation expense. Because REITs generally do not pay income taxes, we do not realize tax benefits on share-based payments. At December 31, 2015, there was $4.9 million of total unrecognized share-based compensation costs, which will be recognized over a weighted average remaining contractual term of 2.3 years.
- Stock Options
Stock options issued prior to 2005 and after 2013 vest ratably on an annual basis over four years and expire after 10 years. Stock options issued from 2005 through 2013 vest ratably on an annual basis over four years and expire after seven years. The value of all options as of the date of grant is calculated using the Black-Scholes option-pricing model and is amortized over the respective vesting period or the service period, if shorter, for employees who are or will become eligible under the Company's retirement plan. The weighted average fair values of options granted during 2015, 2014 and 2013 were $6.19, $6.75 and $6.50, respectively, per option. The fair values of the options granted were determined at the grant dates using the following assumptions:
|
| | | | | | | | |
| 2015 | | 2014 | | 2013 |
Risk free interest rate (1) | 1.7 | % | | 1.8 | % | | 1.0 | % |
Common stock dividend yield (2) | 3.7 | % | | 4.5 | % | | 4.7 | % |
Expected volatility (3) | 22.4 | % | | 30.3 | % | | 32.4 | % |
Average expected option life (years) (4) | 5.75 |
| | 5.75 |
| | 5.75 |
|
__________
| |
(1) | Represents the interest rate as of the grant date on US treasury bonds having the same life as the estimated life of the option grants. |
| |
(2) | The dividend yield is calculated utilizing the dividends paid for the previous one-year period and the per share price of Common Stock on the date of grant. |
| |
(3) | Based on the historical volatility of Common Stock over a period relevant to the related stock option grant. |
| |
(4) | The average expected option life is based on an analysis of the Company's historical data. |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
13. | Employee Benefit Plans - Continued |
The following table sets forth stock option activity:
|
| | | | | | |
| Options Outstanding |
| Number of Options | | Weighted Average Exercise Price |
Balances at December 31, 2012 | 1,129,309 |
| | $ | 30.10 |
|
Options granted | 168,700 |
| | 36.50 |
|
Options exercised | (423,627 | ) | | 28.22 |
|
Balances at December 31, 2013 | 874,382 |
| | 32.24 |
|
Options granted | 190,330 |
| | 37.90 |
|
Options canceled | (134,628 | ) | | 41.93 |
|
Options exercised | (352,763 | ) | | 27.21 |
|
Balances at December 31, 2014 | 577,321 |
| | 34.92 |
|
Options granted | 197,408 |
| | 45.61 |
|
Options canceled | (3,829 | ) | | 40.21 |
|
Options exercised | (83,672 | ) | | 34.89 |
|
Balances at December 31, 2015 (1) (2) | 687,228 |
| | $ | 37.97 |
|
__________
| |
(1) | The outstanding options at December 31, 2015 had a weighted average remaining life of 6.1 years. |
| |
(2) | The Company had 218,816 options exercisable at December 31, 2015 with a weighted average exercise price of $33.03, weighted average remaining life of 3.2 years and intrinsic value of $2.3 million. Of these exercisable options, there were no exercise prices higher than the market price of our Common Stock at December 31, 2015. |
Cash received or receivable from options exercised was $3.3 million, $11.1 million and $12.5 million for the years ended December 31, 2015, 2014 and 2013, respectively. The total intrinsic value of options exercised during the years ended December 31, 2015, 2014 and 2013 was $0.9 million, $5.0 million and $3.9 million, respectively. The total intrinsic value of options outstanding at December 31, 2015, 2014 and 2013 was $4.3 million, $5.4 million and $4.3 million, respectively. The Company generally does not permit the net cash settlement of exercised stock options, but does permit net share settlement so long as the shares received are held for at least a year. The Company has a practice of issuing new shares to satisfy stock option exercises.
- Time-Based Restricted Stock
Shares of time-based restricted stock vest ratably on an annual basis over four years. The value of grants of time-based restricted stock is based on the market value of Common Stock as of the date of grant and is amortized to expense over the respective vesting period or the service period, if shorter, for employees who are or will become eligible under the Company's retirement plan.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
13. | Employee Benefit Plans - Continued |
The following table sets forth time-based restricted stock activity:
|
| | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value |
Restricted shares outstanding at December 31, 2012 | 222,502 |
| | $ | 30.31 |
|
Awarded and issued (1) | 86,144 |
| | 36.64 |
|
Vested (2) | (94,037 | ) | | 27.80 |
|
Forfeited | (1,813 | ) | | 36.01 |
|
Restricted shares outstanding at December 31, 2013 | 212,796 |
| | 33.96 |
|
Awarded and issued (1) | 94,932 |
| | 37.76 |
|
Vested (2) | (85,660 | ) | | 32.87 |
|
Restricted shares outstanding at December 31, 2014 | 222,068 |
| | 35.97 |
|
Awarded and issued (1) | 71,994 |
| | 45.91 |
|
Vested (2) | (85,809 | ) | | 35.14 |
|
Forfeited | (3,533 | ) | | 39.94 |
|
Restricted shares outstanding at December 31, 2015 | 204,720 |
| | $ | 39.74 |
|
__________
| |
(1) | The weighted average fair value at grant date of time-based restricted stock issued during the years ended December 31, 2015, 2014 and 2013 was $3.3 million, $3.6 million and $3.2 million, respectively. |
| |
(2) | The vesting date fair value of time-based restricted stock that vested during the years ended December 31, 2015, 2014 and 2013 was $3.9 million, $3.2 million and $3.4 million, respectively. Vested shares include those shares surrendered by employees to satisfy tax withholding obligations in connection with such vesting. |
- Total Return-Based Restricted Stock
Shares of total return-based restricted stock vest to the extent the Company's absolute total returns for certain pre-determined three-year periods exceed predetermined goals. The amount subject to vesting ranges from zero to 150%. Notwithstanding the Company’s absolute total returns, if the Company’s total return exceeds 100% of the peer group total return index, at least 50% of total return-based restricted stock issued in 2013 will vest at the end of the applicable period and at least 75% of total return-based restricted stock issued in 2015 and 2014 will vest at the end of the applicable period. The weighted average grant date fair value of such shares of total return-based restricted stock issued in 2015, 2014 and 2013 was determined to be $43.77, $35.58 and $31.73, respectively, and is amortized over the respective three-year period or the service period, if shorter, for employees who are or will become eligible under the Company's retirement plan. The fair values of the total return-based restricted stock granted were determined at the grant dates using a Monte Carlo simulation model and the following assumptions:
|
| | | | | | | | |
| 2015 | | 2014 | | 2013 |
Risk free interest rate (1) | 1.0 | % | | 0.7 | % | | 0.4 | % |
Common stock dividend yield (2) | 3.8 | % | | 4.7 | % | | 4.9 | % |
Expected volatility (3) | 43.0 | % | | 43.4 | % | | 43.4 | % |
__________
| |
(1) | Represents the interest rate as of the grant date on US treasury bonds having the same life as the estimated life of the total return-based restricted stock grants. |
| |
(2) | The dividend yield is calculated utilizing the dividends paid for the previous one-year period and the average per share price of Common Stock during the three-month period preceding the date of grant. |
| |
(3) | Based on the historical volatility of Common Stock over a period relevant to the related total return-based restricted stock grant. |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
13. | Employee Benefit Plans - Continued |
The following table sets forth total return-based restricted stock activity:
|
| | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value |
Restricted shares outstanding at December 31, 2012 | 125,288 |
| | $ | 32.87 |
|
Awarded and issued (1) | 65,486 |
| | 31.73 |
|
Vested (2) | (41,863 | ) | | 24.75 |
|
Forfeited | (15,523 | ) | | 24.75 |
|
Restricted shares outstanding at December 31, 2013 | 133,388 |
| | 35.29 |
|
Awarded and issued (1) | 74,569 |
| | 35.58 |
|
Restricted shares outstanding at December 31, 2014 | 207,957 |
| | 35.70 |
|
Awarded and issued (1) (3) | 118,817 |
| | 37.64 |
|
Vested (2) (3) | (129,762 | ) | | 31.97 |
|
Forfeited | (1,709 | ) | | 37.25 |
|
Restricted shares outstanding at December 31, 2015 | 195,303 |
| | $ | 36.66 |
|
__________
| |
(1) | The fair value at grant date of total return-based restricted stock issued during the years ended December 31, 2015, 2014 and 2013 was $2.5 million, $2.7 million and $2.1 million, respectively, at target. |
| |
(2) | The vesting date fair value of total return-based restricted stock that vested during the years ended December 31, 2015 and 2013 was $5.9 million and $1.5 million, respectively, based on the performance of the specific plans. Vested shares include those shares surrendered by employees to satisfy tax withholding obligations in connection with such vesting. There were no vested shares of total return-based restricted stock during the year ended December 31, 2014. |
| |
(3) | The 2015 amounts include 61,860 additional shares from the 2012 plan since the plan's payout was in excess of the initial 100% target. |
401(k) Retirement Savings Plan
We have a 401(k) Retirement Savings Plan covering substantially all employees who meet certain age and employment criteria. We contribute amounts for each participant at a rate of 75% of the employee’s contribution (up to 6% of each employee’s bi-weekly salary and cash incentives, subject to statutory limits). During the years ended December 31, 2015, 2014 and 2013, we contributed $1.3 million, $1.2 million and $1.1 million, respectively, to the 401(k) savings plan. The assets of this qualified plan are not included in our Consolidated Financial Statements since the assets are not owned by us.
Retirement Plan
The Company has a retirement plan for employees with at least 30 years of continuous service or are at least 55 years old with at least 10 years of continuous service. Subject to advance written notice and a non-compete agreement, eligible retirees would be entitled to receive a pro rata amount of the annual non-equity incentive compensation earned during the year of retirement. Stock options and time-based restricted stock would be non-forfeitable and vest according to the terms of their original grants. Eligible retirees would also be entitled to retain any total return-based restricted stock that subsequently vests after the retirement date according to the terms of their original grants. For employees who meet the age and service eligibility requirements, 100% of their annual grants are expensed at the grant date as if fully vested. For employees who will meet the age and service eligibility requirements within the normal vesting periods, the grants are amortized over the shorter service period.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
13. | Employee Benefit Plans - Continued |
Deferred Compensation
Prior to 2010, officers could elect to defer all or a portion of their cash compensation, which was then invested in unrelated mutual funds under our non-qualified deferred compensation plan. These investments are recorded at fair value, which aggregated $2.7 million and $3.6 million at December 31, 2015 and 2014, respectively, and are included in prepaid expenses and other assets, with an offsetting deferred compensation liability recorded in accounts payable, accrued expenses and other liabilities. Deferred amounts ultimately payable to the participants are based on the value of the related mutual fund investments. Accordingly, changes in the value of the unrelated mutual funds are recorded in interest and other income and the corresponding offsetting changes in the deferred compensation liability are recorded in general and administration expense. As a result, there is no effect on our net income.
The following table sets forth our deferred compensation liability:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Beginning deferred compensation liability | $ | 3,635 |
| | $ | 3,996 |
| | $ | 3,354 |
|
Mark-to-market adjustment to deferred compensation (in general and administrative expenses) | (32 | ) | | 235 |
| | 803 |
|
Distributions from deferred compensation plans | (867 | ) | | (596 | ) | | (161 | ) |
Total deferred compensation liability | $ | 2,736 |
| | $ | 3,635 |
| | $ | 3,996 |
|
Employee Stock Purchase Plan
The Company has an Employee Stock Purchase Plan pursuant to which employees may contribute up to 25% of their cash compensation for the purchase of Common Stock. At the end of each quarterly offering period, each participant's account balance, which includes accumulated dividends, is applied to acquire shares of Common Stock at a cost that is calculated at 85% of the average closing price on the New York Stock Exchange on the five consecutive days preceding the last day of the quarter. In the years ended December 31, 2015, 2014 and 2013, the Company issued 29,496, 28,682 and 27,250 shares, respectively, of Common Stock under this Plan. The 15% discount on newly issued shares, which is taxable income to the participants and is recorded by us as additional compensation expense, aggregated $0.2 million in each of the years ended December 31, 2015, 2014 and 2013. As a general rule, shares purchased under the Plan must be held for at least a year.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
14. | Accumulated Other Comprehensive Loss |
The following table sets forth the components of AOCL:
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
Tax increment financing bond: | | | |
Beginning balance | $ | (445 | ) | | $ | (1,029 | ) |
Unrealized gains on tax increment financing bond | 445 |
| | 584 |
|
Ending balance | — |
| | (445 | ) |
Cash flow hedges: | | | |
Beginning balance | (3,467 | ) | | (1,582 | ) |
Unrealized losses on cash flow hedges | (4,040 | ) | | (5,662 | ) |
Amortization of cash flow hedges (1) | 3,696 |
| | 3,777 |
|
Ending balance | (3,811 | ) | | (3,467 | ) |
Total accumulated other comprehensive loss | $ | (3,811 | ) | | $ | (3,912 | ) |
__________
| |
(1) | Amounts reclassified out of AOCL into contractual interest expense. |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
15. | Rental and Other Revenues; Rental Property and Other Expenses |
Our real estate assets are leased to customers under operating leases. The minimum rental amounts under the leases are generally subject to scheduled fixed increases. Generally, the leases also provide that we receive cost recovery income from customers for increases in certain costs above the costs incurred during a contractually specified base year. The following table sets forth our rental and other revenues from continuing operations:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Contractual rents, net | $ | 513,909 |
| | $ | 476,684 |
| | $ | 437,855 |
|
Straight-line rental income, net | 22,054 |
| | 21,045 |
| | 16,653 |
|
Amortization of lease incentives | (1,493 | ) | | (1,419 | ) | | (1,361 | ) |
Cost recovery income, net | 45,247 |
| | 39,112 |
| | 31,869 |
|
Lease termination fees | 990 |
| | 658 |
| | 1,436 |
|
Fee income | 3,717 |
| | 3,313 |
| | 5,282 |
|
Other miscellaneous operating revenues | 20,247 |
| | 16,478 |
| | 13,274 |
|
| $ | 604,671 |
| | $ | 555,871 |
| | $ | 505,008 |
|
The following table sets forth our scheduled future minimum base rents to be received from customers for leases in effect at December 31, 2015 for the properties that we wholly own:
|
| | | |
2016 | $ | 566,672 |
|
2017 | 539,352 |
|
2018 | 502,547 |
|
2019 | 437,797 |
|
2020 | 362,295 |
|
Thereafter | 1,304,530 |
|
| $ | 3,713,193 |
|
The following table sets forth our rental property and other expenses from continuing operations:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Utilities, insurance and real estate taxes | $ | 117,470 |
| | $ | 113,226 |
| | $ | 101,036 |
|
Maintenance, cleaning and general building | 79,091 |
| | 74,109 |
| | 67,319 |
|
Property management and administrative expenses | 12,446 |
| | 12,093 |
| | 11,515 |
|
Other miscellaneous operating expenses | 6,934 |
| | 6,456 |
| | 4,317 |
|
| $ | 215,941 |
| | $ | 205,884 |
| | $ | 184,187 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
16. | Real Estate and Other Assets Held For Sale and Discontinued Operations |
As of December 31, 2015 and 2014, real estate and other assets, net, held for sale and liabilities held for sale included 776,000 square feet of in-service retail space, 468,000 square feet of in-service office space and a 28,000 square foot retail redevelopment project in Kansas City. This planned sale represents a strategic shift in operations as the retail and office space in our Kansas City division are a major line of the Company's business. As such, the revenues and expenses related to these properties have been reclassified to income from discontinued operations on our Consolidated Statements of Income and the related assets and liabilities have been reclassified to real estate and other assets, net, held for sale and liabilities held for sale, respectively, on our Consolidated Balance Sheets. The following tables set forth the assets and liabilities related to discontinued operations at December 31, 2015 and 2014 and the results of operations and cash flows for the years ended December 31, 2015, 2014 and 2013:
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
Assets: | | | |
Land | $ | 16,681 |
| | $ | 16,406 |
|
Buildings and tenant improvements | 322,811 |
| | 313,323 |
|
Development in-process | — |
| | 4,562 |
|
Land held for development | 1,089 |
| | 2,084 |
|
Less-accumulated depreciation | (131,274 | ) | | (131,419 | ) |
Net real estate assets | 209,307 |
| | 204,956 |
|
Accrued straight-line rents receivable, net | 11,730 |
| | 11,643 |
|
Deferred leasing costs, net | 6,690 |
| | 6,320 |
|
Prepaid expenses and other assets, net | 13,221 |
| | 13,896 |
|
Real estate and other assets, net, held for sale | $ | 240,948 |
| | $ | 236,815 |
|
Liabilities: | | | |
Accounts payable, accrued expenses and other liabilities | $ | (6,717 | ) | | $ | (6,151 | ) |
Financing obligation | (7,402 | ) | | (8,962 | ) |
Liabilities held for sale | $ | (14,119 | ) | | $ | (15,113 | ) |
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Rental and other revenues | $ | 50,935 |
| | $ | 52,597 |
| | $ | 72,614 |
|
Operating expenses: | | | | | |
Rental property and other expenses | 20,805 |
| | 19,620 |
| | 27,440 |
|
Depreciation and amortization | 14,039 |
| | 15,386 |
| | 19,773 |
|
General and administrative | 2,366 |
| | 965 |
| | 812 |
|
Total operating expenses | 37,210 |
| | 35,971 |
| | 48,025 |
|
Interest expense | 621 |
| | 725 |
| | 817 |
|
Other income | 2,635 |
| | 2,700 |
| | 3,086 |
|
Income from discontinued operations | 15,739 |
| | 18,601 |
| | 26,858 |
|
Impairments of real estate assets | — |
| | — |
| | (2,194 | ) |
Net gains on disposition of discontinued operations | — |
| | 384 |
| | 63,792 |
|
Total income from discontinued operations | $ | 15,739 |
| | $ | 18,985 |
| | $ | 88,456 |
|
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Cash flows from operating activities | $ | 27,579 |
| | $ | 32,485 |
| | $ | 32,644 |
|
Cash flows from investing activities | $ | (16,445 | ) | | $ | (8,279 | ) | | $ | (7,482 | ) |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
17. | Earnings Per Share and Per Unit |
The following table sets forth the computation of basic and diluted earnings per share of the Company:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Earnings per Common Share - basic: | | | | | |
Numerator: | | | | | |
Income from continuing operations | $ | 85,521 |
| | $ | 96,987 |
| | $ | 42,641 |
|
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations | (2,443 | ) | | (2,945 | ) | | (1,294 | ) |
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations | (1,264 | ) | | (1,466 | ) | | (949 | ) |
Dividends on Preferred Stock | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Income from continuing operations available for common stockholders | 79,308 |
| | 90,069 |
| | 37,890 |
|
Income from discontinued operations | 15,739 |
| | 18,985 |
| | 88,456 |
|
Net (income) attributable to noncontrolling interests in the Operating Partnership from discontinued operations | (475 | ) | | (597 | ) | | (3,397 | ) |
Income from discontinued operations available for common stockholders | 15,264 |
| | 18,388 |
| | 85,059 |
|
Net income available for common stockholders | $ | 94,572 |
| | $ | 108,457 |
| | $ | 122,949 |
|
Denominator: | | | | | |
Denominator for basic earnings per Common Share – weighted average shares | 94,404 |
| | 90,743 |
| | 85,335 |
|
Earnings per Common Share - basic: | | | | | |
Income from continuing operations available for common stockholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
|
Income from discontinued operations available for common stockholders | 0.16 |
| | 0.20 |
| | 1.00 |
|
Net income available for common stockholders | $ | 1.00 |
| | $ | 1.20 |
| | $ | 1.44 |
|
Earnings per Common Share - diluted: | | | | | |
Numerator: | | | | | |
Income from continuing operations | $ | 85,521 |
| | $ | 96,987 |
| | $ | 42,641 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations | (1,264 | ) | | (1,466 | ) | | (949 | ) |
Dividends on Preferred Stock | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership | 81,751 |
| | 93,014 |
| | 39,184 |
|
Income from discontinued operations available for common stockholders | 15,739 |
| | 18,985 |
| | 88,456 |
|
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership | $ | 97,490 |
| | $ | 111,999 |
| | $ | 127,640 |
|
Denominator: | | | | | |
Denominator for basic earnings per Common Share – weighted average shares | 94,404 |
| | 90,743 |
| | 85,335 |
|
Add: | | | | | |
Stock options using the treasury method | 87 |
| | 119 |
| | 114 |
|
Noncontrolling interests Common Units | 2,915 |
| | 2,938 |
| | 3,387 |
|
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1) (2) | 97,406 |
| | 93,800 |
| | 88,836 |
|
Earnings per Common Share - diluted: | | | | | |
Income from continuing operations available for common stockholders | $ | 0.84 |
| | $ | 0.99 |
| | $ | 0.44 |
|
Income from discontinued operations available for common stockholders | 0.16 |
| | 0.20 |
| | 1.00 |
|
Net income available for common stockholders | $ | 1.00 |
| | $ | 1.19 |
| | $ | 1.44 |
|
__________
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
17. | Earnings Per Share and Per Unit - Continued |
| |
(1) | There were 0.2 million and 0.3 million options outstanding during the years ended December 31, 2015 and 2013, respectively, that were not included in the computation of diluted earnings per share because the impact of including such options would be anti-dilutive. There were no such options outstanding during the year ended December 31, 2014. |
| |
(2) | Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable. |
The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Earnings per Common Unit - basic: | | | | | |
Numerator: | | | | | |
Income from continuing operations | $ | 85,521 |
| | $ | 96,987 |
| | $ | 42,590 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations | (1,264 | ) | | (1,466 | ) | | (949 | ) |
Distributions on Preferred Units | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Income from continuing operations available for common unitholders | 81,751 |
| | 93,014 |
| | 39,133 |
|
Income from discontinued operations available for common unitholders | 15,739 |
| | 18,985 |
| | 88,456 |
|
Net income available for common unitholders | $ | 97,490 |
| | $ | 111,999 |
| | $ | 127,589 |
|
Denominator: | | | | | |
Denominator for basic earnings per Common Unit – weighted average units | 96,910 |
| | 93,272 |
| | 88,313 |
|
Earnings per Common Unit - basic: | | | | | |
Income from continuing operations available for common unitholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
|
Income from discontinued operations available for common unitholders | 0.17 |
| | 0.20 |
| | 1.00 |
|
Net income available for common unitholders | $ | 1.01 |
| | $ | 1.20 |
| | $ | 1.44 |
|
Earnings per Common Unit - diluted: | | | | | |
Numerator: | | | | | |
Income from continuing operations | $ | 85,521 |
| | $ | 96,987 |
| | $ | 42,590 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations | (1,264 | ) | | (1,466 | ) | | (949 | ) |
Distributions on Preferred Units | (2,506 | ) | | (2,507 | ) | | (2,508 | ) |
Income from continuing operations available for common unitholders | 81,751 |
| | 93,014 |
| | 39,133 |
|
Income from discontinued operations available for common unitholders | 15,739 |
| | 18,985 |
| | 88,456 |
|
Net income available for common unitholders | $ | 97,490 |
| | $ | 111,999 |
| | $ | 127,589 |
|
Denominator: | | | | | |
Denominator for basic earnings per Common Unit – weighted average units | 96,910 |
| | 93,272 |
| | 88,313 |
|
Add: | | | | | |
Stock options using the treasury method | 87 |
| | 119 |
| | 114 |
|
Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions (1) (2) | 96,997 |
| | 93,391 |
| | 88,427 |
|
Earnings per Common Unit - diluted: | | | | | |
Income from continuing operations available for common unitholders | $ | 0.84 |
| | $ | 1.00 |
| | $ | 0.44 |
|
Income from discontinued operations available for common unitholders | 0.17 |
| | 0.20 |
| | 1.00 |
|
Net income available for common unitholders | $ | 1.01 |
| | $ | 1.20 |
| | $ | 1.44 |
|
__________
| |
(1) | There were 0.2 million and 0.3 million options outstanding during the years ended December 31, 2015 and 2013, respectively, that were not included in the computation of diluted earnings per unit because the impact of including such options would be anti-dilutive. There were no such options outstanding during the year ended December 31, 2014. |
| |
(2) | Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable. |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
Our Consolidated Financial Statements include the operations of the Company's taxable REIT subsidiary, which is not entitled to the dividends paid deduction and is subject to federal, state and local income taxes on its taxable income. As a REIT, the Company may also be subject to federal excise taxes if it engages in certain types of transactions.
The minimum dividend per share of Common Stock required for the Company to maintain its REIT status was $1.31, $1.13 and $1.08 per share in 2015, 2014 and 2013, respectively. Continued qualification as a REIT depends on the Company's ability to satisfy the dividend distribution tests, stock ownership requirements and various other qualification tests. The tax basis of the Company's assets (net of accumulated tax depreciation and amortization) and liabilities was approximately $4.2 billion and $2.6 billion, respectively, at December 31, 2015 and $3.6 billion and $2.2 billion, respectively, at December 31, 2014. The tax basis of the Operating Partnership's assets (net of accumulated tax depreciation and amortization) and liabilities was approximately $4.2 billion and $2.6 billion, respectively, at December 31, 2015 and $3.6 billion and $2.2 billion, respectively, at December 31, 2014.
During the years ended December 31, 2015, 2014 and 2013, the Company qualified as a REIT and incurred no federal income tax expense; accordingly, the only federal income taxes included in the accompanying Consolidated Financial Statements relate to activities of the Company's taxable REIT subsidiary.
The following table sets forth the Company's income tax expense/(benefit):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Current tax expense: | | | | | |
Federal | $ | 949 |
| | $ | 1,480 |
| | $ | 60 |
|
State | 351 |
| | 161 |
| | 312 |
|
| 1,300 |
| | 1,641 |
| | 372 |
|
Deferred tax expense/(benefit): | | | | | |
Federal | (233 | ) | | (1,628 | ) | | 1,479 |
|
State | (115 | ) | | (305 | ) | | 277 |
|
| (348 | ) | | (1,933 | ) | | 1,756 |
|
Less tax expense netted against gain included in equity in earnings of unconsolidated affiliates | — |
| | — |
| | (1,721 | ) |
Less tax expense netted against gain on disposition of property | (518 | ) | | — |
| | — |
|
Total income tax expense/(benefit) | $ | 434 |
| | $ | (292 | ) | | $ | 407 |
|
The Company's net deferred tax asset/(liability) is $(0.2) million and $0.1 million as of December 31, 2015 and 2014, respectively. The net deferred tax asset/(liability) is comprised primarily of tax versus book differences related to property (depreciation, amortization and basis differences).
For the years ended December 31, 2015 and 2014, there were no unrecognized tax benefits. The Company is subject to federal, state and local income tax examinations by taxing authorities for 2012 through 2015. The Company does not expect that the total amount of unrecognized benefits will materially change within the next year.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
Our principal business is the operation, acquisition and development of rental real estate properties. We evaluate our business by product type and by geographic location. Each product type has different customers and economic characteristics as to rental rates and terms, cost per rentable square foot of buildings, the purposes for which customers use the space, the degree of maintenance and customer support required and customer dependency on different economic drivers, among others. The operating results by geographic grouping are also regularly reviewed by our chief operating decision maker for assessing performance and other purposes. There are no material inter-segment transactions.
Our accounting policies of the segments are the same as those used in our Consolidated Financial Statements. All operations are within the United States.
The following tables summarize the rental and other revenues and net operating income, the primary industry property-level performance metric used by our chief operating decision maker which is defined as rental and other revenues less rental property and other expenses, for each of our reportable segments. Our segment information for the years ended December 31, 2014 and 2013 have been retrospectively revised from previously reported amounts to reflect a change in our reportable segments.
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Rental and Other Revenues: | | | | | |
Office: | | | | | |
Atlanta, GA | $ | 108,590 |
| | $ | 96,075 |
| | $ | 80,330 |
|
Greensboro, NC | 21,251 |
| | 25,018 |
| | 26,047 |
|
Greenville, SC | — |
| | 2,140 |
| | 3,399 |
|
Memphis, TN | 47,137 |
| | 41,016 |
| | 38,369 |
|
Nashville, TN | 88,310 |
| | 80,722 |
| | 62,054 |
|
Orlando, FL | 44,621 |
| | 36,574 |
| | 21,798 |
|
Pittsburgh, PA | 59,392 |
| | 56,692 |
| | 56,125 |
|
Raleigh, NC | 102,841 |
| | 87,428 |
| | 85,417 |
|
Richmond, VA | 42,089 |
| | 45,559 |
| | 47,576 |
|
Tampa, FL | 75,715 |
| | 69,693 |
| | 68,519 |
|
Total Office Segment | 589,946 |
| | 540,917 |
| | 489,634 |
|
Other | 14,725 |
| | 14,954 |
| | 15,374 |
|
Total Rental and Other Revenues | $ | 604,671 |
| | $ | 555,871 |
| | $ | 505,008 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
19. | Segment Information - Continued |
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2015 | | 2014 | | 2013 |
Net Operating Income: | | | | | |
Office: | | | | | |
Atlanta, GA | $ | 67,094 |
| | $ | 58,180 |
| | $ | 49,650 |
|
Greensboro, NC | 13,395 |
| | 15,784 |
| | 16,788 |
|
Greenville, SC | — |
| | 1,150 |
| | 1,893 |
|
Memphis, TN | 29,534 |
| | 24,376 |
| | 22,133 |
|
Nashville, TN | 62,387 |
| | 55,354 |
| | 42,598 |
|
Orlando, FL | 25,524 |
| | 21,286 |
| | 12,048 |
|
Pittsburgh, PA | 34,348 |
| | 31,505 |
| | 31,134 |
|
Raleigh, NC | 72,981 |
| | 61,317 |
| | 60,075 |
|
Richmond, VA | 27,922 |
| | 30,021 |
| | 32,454 |
|
Tampa, FL | 45,447 |
| | 40,875 |
| | 41,573 |
|
Total Office Segment | 378,632 |
| | 339,848 |
| | 310,346 |
|
Other | 10,098 |
| | 10,139 |
| | 10,475 |
|
Total Net Operating Income | 388,730 |
| | 349,987 |
| | 320,821 |
|
Reconciliation to income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates: | | | | | |
Depreciation and amortization | (201,918 | ) | | (180,637 | ) | | (162,937 | ) |
Impairments of real estate assets | — |
| | (588 | ) | | — |
|
General and administrative expenses | (37,642 | ) | | (35,258 | ) | | (36,381 | ) |
Interest expense | (86,052 | ) | | (85,127 | ) | | (91,886 | ) |
Other income | 1,726 |
| | 2,431 |
| | 3,312 |
|
Income from continuing operations before disposition of investment properties and activity in unconsolidated affiliates | $ | 64,844 |
| | $ | 50,808 |
| | $ | 32,929 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
19. | Segment Information - Continued |
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
| | | (as revised) |
Total Assets: | | | |
Office: | | | |
Atlanta, GA | $ | 1,013,226 |
| | $ | 700,085 |
|
Greensboro, NC | 131,027 |
| | 139,479 |
|
Memphis, TN | 277,866 |
| | 280,186 |
|
Nashville, TN | 591,111 |
| | 527,317 |
|
Orlando, FL | 303,843 |
| | 291,611 |
|
Pittsburgh, PA | 339,186 |
| | 334,539 |
|
Raleigh, NC | 663,617 |
| | 669,450 |
|
Richmond, VA | 211,574 |
| | 215,987 |
|
Tampa, FL | 548,814 |
| | 415,042 |
|
Total Office Segment | 4,080,264 |
| | 3,573,696 |
|
Other (1) | 413,168 |
| | 425,427 |
|
Total Assets | $ | 4,493,432 |
| | $ | 3,999,123 |
|
__________
| |
(1) | Includes the Plaza assets, which are included in real estate and other assets, net, held for sale on our Consolidated Balance Sheets. |
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
20. | Quarterly Financial Data (Unaudited) |
The following tables set forth quarterly financial information of the Company:
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2015 |
| First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | | Total |
Rental and other revenues (1) | $ | 145,236 |
| | $ | 148,543 |
| | $ | 150,766 |
| | $ | 160,126 |
| | $ | 604,671 |
|
| | | | | | | | | |
Income from continuing operations (1) | 16,920 |
| | 22,221 |
| | 27,352 |
| | 19,028 |
| | 85,521 |
|
Income from discontinued operations (1) | 3,915 |
| | 4,670 |
| | 4,265 |
| | 2,889 |
| | 15,739 |
|
Net income | 20,835 |
| | 26,891 |
| | 31,617 |
| | 21,917 |
| | 101,260 |
|
Net (income) attributable to noncontrolling interests in the Operating Partnership | (596 | ) | | (782 | ) | | (918 | ) | | (622 | ) | | (2,918 | ) |
Net (income) attributable to noncontrolling interests in consolidated affiliates | (296 | ) | | (328 | ) | | (324 | ) | | (316 | ) | | (1,264 | ) |
Dividends on Preferred Stock | (627 | ) | | (626 | ) | | (626 | ) | | (627 | ) | | (2,506 | ) |
Net income available for common stockholders | $ | 19,316 |
| | $ | 25,155 |
| | $ | 29,749 |
| | $ | 20,352 |
| | $ | 94,572 |
|
Earnings per Common Share – basic: | | | | | | | | | |
Income from continuing operations available for common stockholders | $ | 0.17 |
| | $ | 0.22 |
| | $ | 0.27 |
| | $ | 0.18 |
| | $ | 0.84 |
|
Income from discontinued operations available for common stockholders | 0.04 |
| | 0.05 |
| | 0.04 |
| | 0.03 |
| | 0.16 |
|
Net income available for common stockholders | $ | 0.21 |
| | $ | 0.27 |
| | $ | 0.31 |
| | $ | 0.21 |
| | $ | 1.00 |
|
Earnings per Common Share – diluted: | | | | | | | | | |
Income from continuing operations available for common stockholders | $ | 0.17 |
| | $ | 0.22 |
| | $ | 0.27 |
| | $ | 0.18 |
| | $ | 0.84 |
|
Income from discontinued operations available for common stockholders | 0.04 |
| | 0.05 |
| | 0.04 |
| | 0.03 |
| | 0.16 |
|
Net income available for common stockholders | $ | 0.21 |
| | $ | 0.27 |
| | $ | 0.31 |
| | $ | 0.21 |
| | $ | 1.00 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
20. | Quarterly Financial Data (Unaudited) - Continued |
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2014 |
| First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | | Total |
Rental and other revenues (1) | $ | 135,821 |
| | $ | 139,956 |
| | $ | 139,370 |
| | $ | 140,724 |
| | $ | 555,871 |
|
| | | | | | | | | |
Income from continuing operations (1) | 8,979 |
| | 20,374 |
| | 49,483 |
| | 18,151 |
| | 96,987 |
|
Income from discontinued operations (1) | 4,597 |
| | 4,138 |
| | 4,816 |
| | 5,434 |
| | 18,985 |
|
Net income | 13,576 |
| | 24,512 |
| | 54,299 |
| | 23,585 |
| | 115,972 |
|
Net (income) attributable to noncontrolling interests in the Operating Partnership | (398 | ) | | (742 | ) | | (1,673 | ) | | (729 | ) | | (3,542 | ) |
Net (income) attributable to noncontrolling interests in consolidated affiliates | (423 | ) | | (438 | ) | | (291 | ) | | (314 | ) | | (1,466 | ) |
Dividends on Preferred Stock | (627 | ) | | (627 | ) | | (627 | ) | | (626 | ) | | (2,507 | ) |
Net income available for common stockholders | $ | 12,128 |
| | $ | 22,705 |
| | $ | 51,708 |
| | $ | 21,916 |
| | $ | 108,457 |
|
Earnings per Common Share – basic: | | | | | | | | | |
Income from continuing operations available for common stockholders | $ | 0.09 |
| | $ | 0.21 |
| | $ | 0.52 |
| | $ | 0.18 |
| | $ | 1.00 |
|
Income from discontinued operations available for common stockholders | 0.04 |
| | 0.04 |
| | 0.05 |
| | 0.06 |
| | 0.20 |
|
Net income available for common stockholders | $ | 0.13 |
| | $ | 0.25 |
| | $ | 0.57 |
| | $ | 0.24 |
| | $ | 1.20 |
|
Earnings per Common Share – diluted: | | | | | | | | | |
Income from continuing operations available for common stockholders | $ | 0.09 |
| | $ | 0.21 |
| | $ | 0.52 |
| | $ | 0.18 |
| | $ | 0.99 |
|
Income from discontinued operations available for common stockholders | 0.04 |
| | 0.04 |
| | 0.05 |
| | 0.06 |
| | 0.20 |
|
Net income available for common stockholders | $ | 0.13 |
| | $ | 0.25 |
| | $ | 0.57 |
| | $ | 0.24 |
| | $ | 1.19 |
|
__________
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
20. | Quarterly Financial Data (Unaudited) – Continued |
| |
(1) | As a result of discontinued operations, the amounts presented may not equal the amounts previously reported in the most recent Form 10-Qs or prior 10-K for each period. Below is a reconciliation to the amounts previously reported: |
|
| | | | | | | | | | | |
| Quarter Ended |
| March 31, | | June 30, | | September 30, |
| 2015 | | 2015 | | 2015 |
Rental and other revenues, as reported | $ | 157,310 |
| | $ | 161,136 |
| | $ | 163,736 |
|
Discontinued operations | (12,074 | ) | | (12,593 | ) | | (12,970 | ) |
Rental and other revenues, as adjusted | $ | 145,236 |
| | $ | 148,543 |
| | $ | 150,766 |
|
Income from continuing operations, as reported | $ | 20,835 |
| | $ | 26,891 |
| | $ | 31,617 |
|
Discontinued operations | (3,915 | ) | | (4,670 | ) | | (4,265 | ) |
Income from continuing operations, as adjusted | $ | 16,920 |
| | $ | 22,221 |
| | $ | 27,352 |
|
Income from discontinued operations, as reported | $ | — |
| | $ | — |
| | $ | — |
|
Additional discontinued operations from properties sold subsequent to the respective reporting period | 3,915 |
| | 4,670 |
| | 4,265 |
|
Income from discontinued operations, as adjusted | $ | 3,915 |
| | $ | 4,670 |
| | $ | 4,265 |
|
|
| | | | | | | | | | | | | | | |
| Quarter Ended |
| March 31, | | June 30, | | September 30, | | December 31, |
| 2014 | | 2014 | | 2014 | | 2014 |
Rental and other revenues, as reported | $ | 148,453 |
| | $ | 152,722 |
| | $ | 152,629 |
| | $ | 154,664 |
|
Discontinued operations | (12,632 | ) | | (12,766 | ) | | (13,259 | ) | | (13,940 | ) |
Rental and other revenues, as adjusted | $ | 135,821 |
| | $ | 139,956 |
| | $ | 139,370 |
| | $ | 140,724 |
|
Income from continuing operations, as reported | $ | 13,192 |
| | $ | 24,512 |
| | $ | 54,299 |
| | $ | 23,585 |
|
Discontinued operations | (4,213 | ) | | (4,138 | ) | | (4,816 | ) | | (5,434 | ) |
Income from continuing operations, as adjusted | $ | 8,979 |
| | $ | 20,374 |
| | $ | 49,483 |
| | $ | 18,151 |
|
Income from discontinued operations, as reported | $ | 384 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Additional discontinued operations from properties sold subsequent to the respective reporting period | 4,213 |
| | 4,138 |
| | 4,816 |
| | 5,434 |
|
Income from discontinued operations, as adjusted | $ | 4,597 |
| | $ | 4,138 |
| | $ | 4,816 |
| | $ | 5,434 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
20. | Quarterly Financial Data (Unaudited) - Continued |
The following tables set forth quarterly financial information of the Operating Partnership:
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2015 |
| First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | | Total |
Rental and other revenues (1) | $ | 145,236 |
| | $ | 148,543 |
| | $ | 150,766 |
| | $ | 160,126 |
| | $ | 604,671 |
|
| | | | | | | | | |
Income from continuing operations (1) | 16,920 |
| | 22,221 |
| | 27,352 |
| | 19,028 |
| | 85,521 |
|
Income from discontinued operations (1) | 3,915 |
| | 4,670 |
| | 4,265 |
| | 2,889 |
| | 15,739 |
|
Net income | 20,835 |
| | 26,891 |
| | 31,617 |
| | 21,917 |
| | 101,260 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates | (296 | ) | | (328 | ) | | (324 | ) | | (316 | ) | | (1,264 | ) |
Distributions on Preferred Units | (627 | ) | | (626 | ) | | (626 | ) | | (627 | ) | | (2,506 | ) |
Net income available for common unitholders | $ | 19,912 |
| | $ | 25,937 |
| | $ | 30,667 |
| | $ | 20,974 |
| | $ | 97,490 |
|
Earnings per Common Unit – basic: | | | | | | | | | |
Income from continuing operations available for common unitholders | $ | 0.17 |
| | $ | 0.22 |
| | $ | 0.27 |
| | $ | 0.18 |
| | $ | 0.84 |
|
Income from discontinued operations available for common unitholders | 0.04 |
| | 0.05 |
| | 0.05 |
| | 0.03 |
| | 0.17 |
|
Net income available for common unitholders | $ | 0.21 |
| | $ | 0.27 |
| | $ | 0.32 |
| | $ | 0.21 |
| | $ | 1.01 |
|
Earnings per Common Unit – diluted: | | | | | | | | | |
Income from continuing operations available for common unitholders | $ | 0.17 |
| | $ | 0.22 |
| | $ | 0.27 |
| | $ | 0.18 |
| | $ | 0.84 |
|
Income from discontinued operations available for common unitholders | 0.04 |
| | 0.05 |
| | 0.05 |
| | 0.03 |
| | 0.17 |
|
Net income available for common unitholders | $ | 0.21 |
| | $ | 0.27 |
| | $ | 0.32 |
| | $ | 0.21 |
| | $ | 1.01 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
20. | Quarterly Financial Data (Unaudited) - Continued |
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2014 |
| First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | | Total |
Rental and other revenues (1) | $ | 135,821 |
| | $ | 139,956 |
| | $ | 139,370 |
| | $ | 140,724 |
| | $ | 555,871 |
|
| | | | | | | | | |
Income from continuing operations (1) | 8,979 |
| | 20,374 |
| | 49,483 |
| | 18,151 |
| | 96,987 |
|
Income from discontinued operations (1) | 4,597 |
| | 4,138 |
| | 4,816 |
| | 5,434 |
| | 18,985 |
|
Net income | 13,576 |
| | 24,512 |
| | 54,299 |
| | 23,585 |
| | 115,972 |
|
Net (income) attributable to noncontrolling interests in consolidated affiliates | (423 | ) | | (438 | ) | | (291 | ) | | (314 | ) | | (1,466 | ) |
Distributions on Preferred Units | (627 | ) | | (627 | ) | | (627 | ) | | (626 | ) | | (2,507 | ) |
Net income available for common unitholders | $ | 12,526 |
| | $ | 23,447 |
| | $ | 53,381 |
| | $ | 22,645 |
| | $ | 111,999 |
|
Earnings per Common Unit – basic: | | | | | | | | | |
Income from continuing operations available for common unitholders | $ | 0.09 |
| | $ | 0.21 |
| | $ | 0.52 |
| | $ | 0.18 |
| | $ | 1.00 |
|
Income from discontinued operations available for common unitholders | 0.05 |
| | 0.04 |
| | 0.05 |
| | 0.06 |
| | 0.20 |
|
Net income available for common unitholders | $ | 0.14 |
| | $ | 0.25 |
| | $ | 0.57 |
| | $ | 0.24 |
| | $ | 1.20 |
|
Earnings per Common Unit – diluted: | | | | | | | | | |
Income from continuing operations available for common unitholders | $ | 0.09 |
| | $ | 0.21 |
| | $ | 0.52 |
| | $ | 0.18 |
| | $ | 1.00 |
|
Income from discontinued operations available for common unitholders | 0.05 |
| | 0.04 |
| | 0.05 |
| | 0.06 |
| | 0.20 |
|
Net income available for common unitholders | $ | 0.14 |
| | $ | 0.25 |
| | $ | 0.57 |
| | $ | 0.24 |
| | $ | 1.20 |
|
__________
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
| |
20. | Quarterly Financial Data (Unaudited) – Continued |
| |
(1) | As a result of discontinued operations, the amounts presented may not equal the amounts previously reported in the most recent Form 10-Qs or prior 10-K for each period. Below is a reconciliation to the amounts previously reported: |
|
| | | | | | | | | | | |
| Quarter Ended |
| March 31, | | June 30, | | September 30, |
| 2015 | | 2015 | | 2015 |
Rental and other revenues, as reported | $ | 157,310 |
| | $ | 161,136 |
| | $ | 163,736 |
|
Discontinued operations | (12,074 | ) | | (12,593 | ) | | (12,970 | ) |
Rental and other revenues, as adjusted | $ | 145,236 |
| | $ | 148,543 |
| | $ | 150,766 |
|
Income from continuing operations, as reported | $ | 20,835 |
| | $ | 26,891 |
| | $ | 31,617 |
|
Discontinued operations | (3,915 | ) | | (4,670 | ) | | (4,265 | ) |
Income from continuing operations, as adjusted | $ | 16,920 |
| | $ | 22,221 |
| | $ | 27,352 |
|
Income from discontinued operations, as reported | $ | — |
| | $ | — |
| | $ | — |
|
Additional discontinued operations from properties sold subsequent to the respective reporting period | 3,915 |
| | 4,670 |
| | 4,265 |
|
Income from discontinued operations, as adjusted | $ | 3,915 |
| | $ | 4,670 |
| | $ | 4,265 |
|
|
| | | | | | | | | | | | | | | |
| Quarter Ended |
| March 31, | | June 30, | | September 30, | | December 31, |
| 2014 | | 2014 | | 2014 | | 2014 |
Rental and other revenues, as reported | $ | 148,453 |
| | $ | 152,722 |
| | $ | 152,629 |
| | $ | 154,664 |
|
Discontinued operations | (12,632 | ) | | (12,766 | ) | | (13,259 | ) | | (13,940 | ) |
Rental and other revenues, as adjusted | $ | 135,821 |
| | $ | 139,956 |
| | $ | 139,370 |
| | $ | 140,724 |
|
Income from continuing operations, as reported | $ | 13,192 |
| | $ | 24,512 |
| | $ | 54,299 |
| | $ | 23,585 |
|
Discontinued operations | (4,213 | ) | | (4,138 | ) | | (4,816 | ) | | (5,434 | ) |
Income from continuing operations, as adjusted | $ | 8,979 |
| | $ | 20,374 |
| | $ | 49,483 |
| | $ | 18,151 |
|
Income from discontinued operations, as reported | $ | 384 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Additional discontinued operations from properties sold subsequent to the respective reporting period | 4,213 |
| | 4,138 |
| | 4,816 |
| | 5,434 |
|
Income from discontinued operations, as adjusted | $ | 4,597 |
| | $ | 4,138 |
| | $ | 4,816 |
| | $ | 5,434 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(tabular dollar amounts in thousands, except per share and per unit data)
We entered into an agreement, dated as of January 29, 2016, to sell a 32,000 square foot building for $4.7 million. The buyer, which currently leases 79% of the building, is a family business controlled by a director of the Company. The sale price exceeds the value set forth in an appraisal performed by a reputable commercial real estate services firm that has no relationship with the director or any of his affiliates. We expect to record a gain of approximately $1.0 million upon completion of the sale, which is expected to close in the second quarter of 2016.
On January 4, 2016, we announced our agreement to sell the Plaza assets in Kansas City for $660.0 million. The buyer is Country Club Plaza KC Partners LLC, a joint venture between affiliates of Taubman Centers, Inc. (NYSE:TCO) and The Macerich Company (NYSE:MAC). The Plaza assets consist of 18 properties encompassing 776,000 square feet of in-service retail space, 468,000 square feet of in-service office space and a 28,000 square foot retail redevelopment project.
The parties have entered into a series of definitive agreements, dated as of December 21, 2015, relating to the sale of the Plaza assets. The sales, which are subject to customary closing conditions, are scheduled to close on March 1, 2016. The buyer’s contractual due diligence investigation period ended on December 31, 2015. The buyer has posted earnest money deposits, held by a third party, totaling $25.0 million that are non-refundable and the buyer would be obligated to pay us an additional $25.0 million in the event of a default, except in limited circumstances.
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
SCHEDULE II
(in thousands)
The following table sets forth the activity of allowance for doubtful accounts:
|
| | | | | | | | | | | | | | | |
| Balance at December 31, 2014 | | Additions | | Deductions | | Balance at December 31, 2015 |
Allowance for Doubtful Accounts - Straight-Line Rent | $ | 316 |
| | $ | 1,412 |
| | $ | (1,471 | ) | | $ | 257 |
|
Allowance for Doubtful Accounts - Accounts Receivable | 1,314 |
| | 1,141 |
| | (1,527 | ) | | 928 |
|
Allowance for Doubtful Accounts - Notes Receivable | 275 |
| | 12 |
| | — |
| | 287 |
|
Totals | $ | 1,905 |
| | $ | 2,565 |
| | $ | (2,998 | ) | | $ | 1,472 |
|
|
| | | | | | | | | | | | | | | |
| Balance at December 31, 2013 | | Additions | | Deductions | | Balance at December 31, 2014 |
Allowance for Doubtful Accounts - Straight-Line Rent | $ | 601 |
| | $ | 1,271 |
| | $ | (1,556 | ) | | $ | 316 |
|
Allowance for Doubtful Accounts - Accounts Receivable | 1,648 |
| | 1,342 |
| | (1,676 | ) | | 1,314 |
|
Allowance for Doubtful Accounts - Notes Receivable | 302 |
| | — |
| | (27 | ) | | 275 |
|
Totals | $ | 2,551 |
| | $ | 2,613 |
| | $ | (3,259 | ) | | $ | 1,905 |
|
|
| | | | | | | | | | | | | | | |
| Balance at December 31, 2012 | | Additions | | Deductions | | Balance at December 31, 2013 |
Allowance for Doubtful Accounts - Straight-Line Rent | $ | 381 |
| | $ | 496 |
| | $ | (276 | ) | | $ | 601 |
|
Allowance for Doubtful Accounts - Accounts Receivable | 2,848 |
| | 851 |
| | (2,051 | ) | | 1,648 |
|
Allowance for Doubtful Accounts - Notes Receivable | 182 |
| | 120 |
| | — |
| | 302 |
|
Totals | $ | 3,411 |
| | $ | 1,467 |
| | $ | (2,327 | ) | | $ | 2,551 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
NOTE TO SCHEDULE III
(in thousands)
The following table sets forth the activity of real estate assets and accumulated depreciation:
|
| | | | | | | | | | | |
| December 31, |
| 2015 | | 2014 | | 2013 |
| | | (as revised) | | (as revised) |
Real estate assets: | | | | | |
Beginning balance | $ | 4,271,966 |
| | $ | 4,215,275 |
| | $ | 3,510,126 |
|
Additions: | | | | | |
Acquisitions, development and improvements | 708,793 |
| | 282,105 |
| | 735,183 |
|
Cost of real estate sold and retired | (64,901 | ) | | (225,414 | ) | | (30,034 | ) |
Ending balance (a) | $ | 4,915,858 |
| | $ | 4,271,966 |
| | $ | 4,215,275 |
|
Accumulated depreciation: | | | | | |
Beginning balance | $ | 1,024,936 |
| | $ | 977,074 |
| | $ | 868,276 |
|
Depreciation expense | 168,663 |
| | 154,448 |
| | 138,163 |
|
Real estate sold and retired | (55,221 | ) | | (106,586 | ) | | (29,365 | ) |
Ending balance (b) | $ | 1,138,378 |
| | $ | 1,024,936 |
| | $ | 977,074 |
|
| |
(a) | Reconciliation of total real estate assets to balance sheet caption: |
|
| | | | | | | | | | | |
| 2015 | | 2014 | | 2013 |
| | | (as revised) | | (as revised) |
Total per Schedule III | $ | 4,915,858 |
| | $ | 4,271,966 |
| | $ | 4,215,275 |
|
Development in-process exclusive of land included in Schedule III | 194,050 |
| | 201,409 |
| | 44,621 |
|
Real estate assets, net, held for sale | (340,581 | ) | | (331,813 | ) | | (334,722 | ) |
Total real estate assets | $ | 4,769,327 |
| | $ | 4,141,562 |
| | $ | 3,925,174 |
|
| |
(b) | Reconciliation of total accumulated depreciation to balance sheet caption: |
|
| | | | | | | | | | | |
| 2015 | | 2014 | | 2013 |
| | | (as revised) | | (as revised) |
Total per Schedule III | $ | 1,138,378 |
| | $ | 1,024,936 |
| | $ | 977,074 |
|
Real estate assets, net, held for sale | (131,274 | ) | | (131,419 | ) | | (124,883 | ) |
Total accumulated depreciation | $ | 1,007,104 |
| | $ | 893,517 |
| | $ | 852,191 |
|
HIGHWOODS PROPERTIES, INC.
HIGHWOODS REALTY LIMITED PARTNERSHIP
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(in thousands)
December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
Atlanta, GA | | | | | | | | | | | | | | | | | | | | | | | | |
1700 Century Circle | | Office | | | | $ | — |
| | $ | 2,482 |
| | $ | 2 |
| | $ | 1,240 |
| | $ | 2 |
| | $ | 3,722 |
| | $ | 3,724 |
| | $ | 920 |
| | 1983 | | 5-40 yrs. |
1800 Century Boulevard | | Office | | | | 1,444 |
| | 29,081 |
| | — |
| | 13,556 |
| | 1,444 |
| | 42,637 |
| | 44,081 |
| | 22,790 |
| | 1975 | | 5-40 yrs. |
1825 Century Parkway | | Office | | | | 864 |
| | — |
| | 303 |
| | 14,439 |
| | 1,167 |
| | 14,439 |
| | 15,606 |
| | 5,039 |
| | 2002 | | 5-40 yrs. |
1875 Century Boulevard | | Office | | | | — |
| | 8,924 |
| | — |
| | 4,431 |
| | — |
| | 13,355 |
| | 13,355 |
| | 4,878 |
| | 1976 | | 5-40 yrs. |
1900 Century Boulevard | | Office | | | | — |
| | 4,744 |
| | — |
| | 771 |
| | — |
| | 5,515 |
| | 5,515 |
| | 2,793 |
| | 1971 | | 5-40 yrs. |
2200 Century Parkway | | Office | | | | — |
| | 14,432 |
| | — |
| | 4,566 |
| | — |
| | 18,998 |
| | 18,998 |
| | 9,069 |
| | 1971 | | 5-40 yrs. |
2400 Century Parkway | | Office | | | | — |
| | — |
| | 406 |
| | 12,730 |
| | 406 |
| | 12,730 |
| | 13,136 |
| | 5,532 |
| | 1998 | | 5-40 yrs. |
2500 Century Parkway | | Office | | | | — |
| | — |
| | 328 |
| | 14,423 |
| | 328 |
| | 14,423 |
| | 14,751 |
| | 5,577 |
| | 2005 | | 5-40 yrs. |
2500/2635 Parking Garage | | Office | | | | — |
| | — |
| | — |
| | 6,317 |
| | — |
| | 6,317 |
| | 6,317 |
| | 1,592 |
| | 2005 | | 5-40 yrs. |
2600 Century Parkway | | Office | | | | — |
| | 10,679 |
| | — |
| | 3,962 |
| | — |
| | 14,641 |
| | 14,641 |
| | 7,819 |
| | 1973 | | 5-40 yrs. |
2635 Century Parkway | | Office | | | | — |
| | 21,643 |
| | — |
| | 4,139 |
| | — |
| | 25,782 |
| | 25,782 |
| | 11,767 |
| | 1980 | | 5-40 yrs. |
2800 Century Parkway | | Office | | | | — |
| | 20,449 |
| | — |
| | 11,876 |
| | — |
| | 32,325 |
| | 32,325 |
| | 13,102 |
| | 1983 | | 5-40 yrs. |
50 Glenlake | | Office | | | | 2,500 |
| | 20,006 |
| | — |
| | 3,491 |
| | 2,500 |
| | 23,497 |
| | 25,997 |
| | 10,569 |
| | 1997 | | 5-40 yrs. |
Bluegrass Valley - Land | | Industrial | | | | 19,711 |
| | — |
| | (17,295 | ) | | — |
| | 2,416 |
| | — |
| | 2,416 |
| | — |
| | N/A | | N/A |
Century Plaza I | | Office | | | | 1,290 |
| | 8,567 |
| | — |
| | 4,191 |
| | 1,290 |
| | 12,758 |
| | 14,048 |
| | 5,171 |
| | 1981 | | 5-40 yrs. |
Century Plaza II | | Office | | | | 1,380 |
| | 7,733 |
| | — |
| | 2,805 |
| | 1,380 |
| | 10,538 |
| | 11,918 |
| | 4,154 |
| | 1984 | | 5-40 yrs. |
Federal Aviation Administration | | Office | | | | 1,196 |
| | — |
| | 1,416 |
| | 15,188 |
| | 2,612 |
| | 15,188 |
| | 17,800 |
| | 4,015 |
| | 2009 | | 5-40 yrs. |
Henry County - Land | | Industrial | | | | 3,010 |
| | — |
| | 13 |
| | — |
| | 3,023 |
| | — |
| | 3,023 |
| | — |
| | N/A | | N/A |
Highwoods Ctr III at Tradeport | | Office | | | | 409 |
| | — |
| | 130 |
| | 4,040 |
| | 539 |
| | 4,040 |
| | 4,579 |
| | 1,126 |
| | 2001 | | 5-40 yrs. |
5405 Windward Parkway | | Office | | | | 3,342 |
| | 32,111 |
| | — |
| | 18,716 |
| | 3,342 |
| | 50,827 |
| | 54,169 |
| | 15,765 |
| | 1998 | | 5-40 yrs. |
Riverpoint - Land | | Industrial | | | | 7,250 |
| | — |
| | 3,913 |
| | 2,549 |
| | 11,163 |
| | 2,549 |
| | 13,712 |
| | 391 |
| | N/A | | 5-40 yrs. |
Riverwood 100 | | Office | | | | 5,785 |
| | 64,913 |
| | (29 | ) | | 11,937 |
| | 5,756 |
| | 76,850 |
| | 82,606 |
| | 10,357 |
| | 1989 | | 5-40 yrs. |
South Park Residential - Land | | Other | | | | 50 |
| | — |
| | 7 |
| | — |
| | 57 |
| | — |
| | 57 |
| | — |
| | N/A | | N/A |
South Park Site - Land | | Industrial | | | | 1,204 |
| | — |
| | 754 |
| | — |
| | 1,958 |
| | — |
| | 1,958 |
| | — |
| | N/A | | N/A |
Tradeport - Land | | Industrial | | | | 5,243 |
| | — |
| | (4,559 | ) | | — |
| | 684 |
| | — |
| | 684 |
| | — |
| | N/A | | N/A |
Two Point Royal | | Office | | | | 1,793 |
| | 14,964 |
| | — |
| | 3,298 |
| | 1,793 |
| | 18,262 |
| | 20,055 |
| | 7,722 |
| | 1997 | | 5-40 yrs. |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
Two Alliance Center | | Office | | | | 9,579 |
| | 125,549 |
| | — |
| | 3,350 |
| | 9,579 |
| | 128,899 |
| | 138,478 |
| | 16,372 |
| | 2009 | | 5-40 yrs. |
One Alliance Center | | Office | | | | 14,775 |
| | 123,071 |
| | — |
| | 10,410 |
| | 14,775 |
| | 133,481 |
| | 148,256 |
| | 11,405 |
| | 2001 | | 5-40 yrs. |
10 Glenlake North | | Office | | | | 5,349 |
| | 26,334 |
| | — |
| | 638 |
| | 5,349 |
| | 26,972 |
| | 32,321 |
| | 3,693 |
| | 2000 | | 5-40 yrs. |
10 Glenlake South | | Office | | | | 5,103 |
| | 22,811 |
| | — |
| | 2,437 |
| | 5,103 |
| | 25,248 |
| | 30,351 |
| | 2,468 |
| | 1999 | | 5-40 yrs. |
Riverwood 300 Land | | Office | | | | — |
| | — |
| | 400 |
| | — |
| | 400 |
| | — |
| | 400 |
| | — |
| | N/A | | N/A |
Monarch Tower | | Office | | | | — |
| | — |
| | 22,717 |
| | 143,068 |
| | 22,717 |
| | 143,068 |
| | 165,785 |
| | 2,090 |
| | 1997 | | 5-40 yrs. |
Monarch Plaza | | Office | | | | — |
| | — |
| | 27,678 |
| | 88,962 |
| | 27,678 |
| | 88,962 |
| | 116,640 |
| | 1,191 |
| | 1983 | | 5-40 yrs. |
Kansas City, MO | | | | | | | | | | | | | | | | | | | | | | | | |
Country Club Plaza | | Retail | | | | 14,286 |
| | 146,879 |
| | (198 | ) | | 139,896 |
| | 14,088 |
| | 286,775 |
| | 300,863 |
| | 117,945 |
| | 1920-2002 | | 5-40 yrs. |
Land - Hotel Land - Valencia | | Office | | | | 978 |
| | — |
| | 111 |
| | — |
| | 1,089 |
| | — |
| | 1,089 |
| | — |
| | N/A | | N/A |
Park Plaza Building | | Office | | | | 1,384 |
| | 6,410 |
| | — |
| | 2,842 |
| | 1,384 |
| | 9,252 |
| | 10,636 |
| | 3,713 |
| | 1983 | | 5-40 yrs. |
Two Emanuel Cleaver Boulevard | | Office | | | | 984 |
| | 4,402 |
| | — |
| | 2,192 |
| | 984 |
| | 6,594 |
| | 7,578 |
| | 2,930 |
| | 1983 | | 5-40 yrs. |
Valencia Place Office | | Office | | | | 1,576 |
| | — |
| | 970 |
| | 34,270 |
| | 2,546 |
| | 34,270 |
| | 36,816 |
| | 12,519 |
| | 1999 | | 5-40 yrs. |
Memphis, TN | | | | | | | | | |
|
| | | | | | | | | | | | | | |
3400 Players Club Parkway | | Office | | | | 1,005 |
| | — |
| | 207 |
| | 6,221 |
| | 1,212 |
| | 6,221 |
| | 7,433 |
| | 2,533 |
| | 1997 | | 5-40 yrs. |
Triad Centre I | | Office | | | | 2,340 |
| | 11,385 |
| | (849 | ) | | 4,663 |
| | 1,491 |
| | 16,048 |
| | 17,539 |
| | 6,467 |
| | 1985 | | 5-40 yrs. |
Triad Centre II | | Office | | | | 1,980 |
| | 8,677 |
| | (404 | ) | | 4,564 |
| | 1,576 |
| | 13,241 |
| | 14,817 |
| | 4,634 |
| | 1987 | | 5-40 yrs. |
Atrium I & II | | Office | | | | 1,570 |
| | 6,253 |
| | — |
| | 2,950 |
| | 1,570 |
| | 9,203 |
| | 10,773 |
| | 4,245 |
| | 1984 | | 5-40 yrs. |
Centrum | | Office | | | | 1,013 |
| | 5,580 |
| | — |
| | 2,563 |
| | 1,013 |
| | 8,143 |
| | 9,156 |
| | 4,030 |
| | 1979 | | 5-40 yrs. |
Comcast | | Office | | | | 946 |
| | — |
| | — |
| | 8,620 |
| | 946 |
| | 8,620 |
| | 9,566 |
| | 3,036 |
| | 2008 | | 5-40 yrs. |
International Place Phase II | | Office | | | | 4,884 |
| | 27,782 |
| | — |
| | 5,227 |
| | 4,884 |
| | 33,009 |
| | 37,893 |
| | 15,842 |
| | 1988 | | 5-40 yrs. |
PennMarc Centre | | Office | | | | 3,607 |
| | 10,240 |
| | — |
| | 3,008 |
| | 3,607 |
| | 13,248 |
| | 16,855 |
| | 3,094 |
| | 2008 | | 5-40 yrs. |
Shadow Creek I | | Office | | | | 924 |
| | — |
| | 466 |
| | 7,302 |
| | 1,390 |
| | 7,302 |
| | 8,692 |
| | 2,710 |
| | 2000 | | 5-40 yrs. |
Shadow Creek II | | Office | | | | 734 |
| | — |
| | 467 |
| | 6,901 |
| | 1,201 |
| | 6,901 |
| | 8,102 |
| | 2,521 |
| | 2001 | | 5-40 yrs. |
Southwind Office Center A | | Office | | | | 1,004 |
| | 5,694 |
| | 282 |
| | 1,304 |
| | 1,286 |
| | 6,998 |
| | 8,284 |
| | 3,337 |
| | 1991 | | 5-40 yrs. |
Southwind Office Center B | | Office | | | | 1,366 |
| | 7,754 |
| | — |
| | 1,261 |
| | 1,366 |
| | 9,015 |
| | 10,381 |
| | 4,321 |
| | 1990 | | 5-40 yrs. |
Southwind Office Center C | | Office | | | | 1,070 |
| | — |
| | 221 |
| | 5,355 |
| | 1,291 |
| | 5,355 |
| | 6,646 |
| | 2,396 |
| | 1998 | | 5-40 yrs. |
Southwind Office Center D | | Office | | | | 744 |
| | — |
| | 193 |
| | 5,639 |
| | 937 |
| | 5,639 |
| | 6,576 |
| | 2,316 |
| | 1999 | | 5-40 yrs. |
Colonnade | | Office | | | | 1,300 |
| | 6,481 |
| | 267 |
| | 2,226 |
| | 1,567 |
| | 8,707 |
| | 10,274 |
| | 3,343 |
| | 1998 | | 5-40 yrs. |
ThyssenKrupp Elevator Mfg Headquarters | | Office | | | | 1,040 |
| | — |
| | 25 |
| | 8,342 |
| | 1,065 |
| | 8,342 |
| | 9,407 |
| | 3,298 |
| | 2007 | | 5-40 yrs. |
Crescent Center | | Office | | | | 7,875 |
| | 32,756 |
| | (547 | ) | | 8,774 |
| | 7,328 |
| | 41,530 |
| | 48,858 |
| | 7,410 |
| | 1986 | | 5-40 yrs. |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
Southwind - Land | | Office | | | | 3,662 |
| | — |
| | (1,477 | ) | | — |
| | 2,185 |
| | — |
| | 2,185 |
| | — |
| | N/A | | N/A |
Triad Centre III | | Office | | | | 1,253 |
| | — |
| | — |
| | 36,795 |
| | 1,253 |
| | 36,795 |
| | 38,048 |
| | 7,136 |
| | 2009 | | 5-40 yrs. |
Capital Grille | | Office | | | | — |
| | — |
| | 311 |
| | 3,258 |
| | 311 |
| | 3,258 |
| | 3,569 |
| | 506 |
| | 2014 | | 5-40 yrs. |
Seasons 52 | | Office | | | | — |
| | — |
| | 320 |
| | 3,741 |
| | 320 |
| | 3,741 |
| | 4,061 |
| | 570 |
| | 2014 | | 5-40 yrs. |
International Place IV | | Office | | | | — |
| | — |
| | 4,940 |
| | 49,141 |
| | 4,940 |
| | 49,141 |
| | 54,081 |
| | 1,124 |
| | 2015 | | 5-40 yrs. |
Nashville, TN | | | | | | | | | | | | | | | | | | | | | | | | |
3322 West End | | Office | | | | 3,025 |
| | 27,490 |
| | — |
| | 3,658 |
| | 3,025 |
| | 31,148 |
| | 34,173 |
| | 12,830 |
| | 1986 | | 5-40 yrs. |
3401 West End | | Office | | | | 5,862 |
| | 22,917 |
| | — |
| | 3,402 |
| | 5,862 |
| | 26,319 |
| | 32,181 |
| | 13,300 |
| | 1982 | | 5-40 yrs. |
5310 Maryland Way | | Office | | | | 1,863 |
| | 7,201 |
| | — |
| | 3,651 |
| | 1,863 |
| | 10,852 |
| | 12,715 |
| | 4,037 |
| | 1994 | | 5-40 yrs. |
Cool Springs 1 & 2 Deck | | Office | | | | — |
| | — |
| | — |
| | 3,989 |
| | — |
| | 3,989 |
| | 3,989 |
| | 809 |
| | 2007 | | 5-40 yrs. |
Cool Springs 3 & 4 Deck | | Office | | | | — |
| | — |
| | — |
| | 4,461 |
| | — |
| | 4,461 |
| | 4,461 |
| | 969 |
| | 2007 | | 5-40 yrs. |
Cool Springs I | | Office | | | | 1,583 |
| | — |
| | 15 |
| | 14,069 |
| | 1,598 |
| | 14,069 |
| | 15,667 |
| | 5,571 |
| | 1999 | | 5-40 yrs. |
Cool Springs II | | Office | | | | 1,824 |
| | — |
| | 346 |
| | 17,826 |
| | 2,170 |
| | 17,826 |
| | 19,996 |
| | 6,413 |
| | 1999 | | 5-40 yrs. |
Cool Springs III | | Office | | | | 1,631 |
| | — |
| | 804 |
| | 15,602 |
| | 2,435 |
| | 15,602 |
| | 18,037 |
| | 3,809 |
| | 2006 | | 5-40 yrs. |
Cool Springs IV | | Office | | | | 1,715 |
| | — |
| | — |
| | 19,303 |
| | 1,715 |
| | 19,303 |
| | 21,018 |
| | 3,785 |
| | 2008 | | 5-40 yrs. |
Cool Springs V – Healthways | | Office | | | | 3,688 |
| | — |
| | 295 |
| | 52,959 |
| | 3,983 |
| | 52,959 |
| | 56,942 |
| | 13,966 |
| | 2007 | | 5-40 yrs. |
Harpeth On The Green II | | Office | | | | 1,419 |
| | 5,677 |
| | — |
| | 1,955 |
| | 1,419 |
| | 7,632 |
| | 9,051 |
| | 3,857 |
| | 1984 | | 5-40 yrs. |
Harpeth On The Green III | | Office | | | | 1,660 |
| | 6,649 |
| | — |
| | 2,222 |
| | 1,660 |
| | 8,871 |
| | 10,531 |
| | 3,852 |
| | 1987 | | 5-40 yrs. |
Harpeth On The Green IV | | Office | | | | 1,713 |
| | 6,842 |
| | — |
| | 1,674 |
| | 1,713 |
| | 8,516 |
| | 10,229 |
| | 4,028 |
| | 1989 | | 5-40 yrs. |
Harpeth On The Green V | | Office | | | | 662 |
| | — |
| | 197 |
| | 5,427 |
| | 859 |
| | 5,427 |
| | 6,286 |
| | 2,090 |
| | 1998 | | 5-40 yrs. |
Hickory Trace | | Office | | | | 1,164 |
| | — |
| | 164 |
| | 4,473 |
| | 1,328 |
| | 4,473 |
| | 5,801 |
| | 1,568 |
| | 2001 | | 5-40 yrs. |
Highwoods Plaza I | | Office | | | | 1,552 |
| | — |
| | 307 |
| | 8,844 |
| | 1,859 |
| | 8,844 |
| | 10,703 |
| | 4,192 |
| | 1996 | | 5-40 yrs. |
Highwoods Plaza II | | Office | | | | 1,448 |
| | — |
| | 307 |
| | 8,805 |
| | 1,755 |
| | 8,805 |
| | 10,560 |
| | 2,953 |
| | 1997 | | 5-40 yrs. |
Seven Springs - Land II | | Office | | | | 3,715 |
| | — |
| | (3,715 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | N/A | | N/A |
Seven Springs I | | Office | | | | 2,076 |
| | — |
| | 592 |
| | 12,327 |
| | 2,668 |
| | 12,327 |
| | 14,995 |
| | 4,181 |
| | 2002 | | 5-40 yrs. |
SouthPointe | | Office | | | | 1,655 |
| | — |
| | 310 |
| | 7,022 |
| | 1,965 |
| | 7,022 |
| | 8,987 |
| | 3,031 |
| | 1998 | | 5-40 yrs. |
The Ramparts of Brentwood | | Office | | | | 2,394 |
| | 12,806 |
| | — |
| | 2,414 |
| | 2,394 |
| | 15,220 |
| | 17,614 |
| | 6,485 |
| | 1986 | | 5-40 yrs. |
Westwood South | | Office | | | | 2,106 |
| | — |
| | 382 |
| | 10,247 |
| | 2,488 |
| | 10,247 |
| | 12,735 |
| | 3,756 |
| | 1999 | | 5-40 yrs. |
100 Winners Circle | | Office | | | | 1,497 |
| | 7,258 |
| | — |
| | 1,924 |
| | 1,497 |
| | 9,182 |
| | 10,679 |
| | 4,124 |
| | 1987 | | 5-40 yrs. |
The Pinnacle at Symphony Place | | Office | | | | — |
| | 141,469 |
| | — |
| | 5,748 |
| | — |
| | 147,217 |
| | 147,217 |
| | 12,358 |
| | 2010 | | 5-40 yrs. |
Seven Springs East | | Office | | | | — |
| | — |
| | 2,525 |
| | 37,587 |
| | 2,525 |
| | 37,587 |
| | 40,112 |
| | 2,529 |
| | 2013 | | 5-40 yrs. |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
The Shops at Seven Springs | | Office | | | | — |
| | — |
| | 803 |
| | 8,223 |
| | 803 |
| | 8,223 |
| | 9,026 |
| | 674 |
| | 2013 | | 5-40 yrs. |
Orlando, FL | | | | | | | | | | | | | | | | | | | | | | | | |
Berkshire at MetroCenter | | Office | | | | 1,265 |
| | — |
| | 672 |
| | 11,810 |
| | 1,937 |
| | 11,810 |
| | 13,747 |
| | 2,969 |
| | 2007 | | 5-40 yrs. |
Capital Plaza III - Land | | Office | | | | 2,994 |
| | — |
| | 18 |
| | — |
| | 3,012 |
| | — |
| | 3,012 |
| | — |
| | N/A | | N/A |
Eola Park - Land | | Office | | | | 2,027 |
| | — |
| | — |
| | — |
| | 2,027 |
| | — |
| | 2,027 |
| | — |
| | N/A | | N/A |
Oxford - Land | | Office | | | | 1,100 |
| | — |
| | 51 |
| | — |
| | 1,151 |
| | — |
| | 1,151 |
| | — |
| | N/A | | N/A |
Stratford - Land | | Office | | | | 2,034 |
| | — |
| | (148 | ) | | — |
| | 1,886 |
| | — |
| | 1,886 |
| | — |
| | N/A | | N/A |
Windsor at MetroCenter | | Office | | | | — |
| | — |
| | 2,060 |
| | 8,353 |
| | 2,060 |
| | 8,353 |
| | 10,413 |
| | 2,553 |
| | 2002 | | 5-40 yrs. |
The 1800 Eller Drive Building | | Office | | | | — |
| | 9,851 |
| | — |
| | 3,461 |
| | — |
| | 13,312 |
| | 13,312 |
| | 7,122 |
| | 1983 | | 5-40 yrs. |
Seaside Plaza | | Office | | | | 3,893 |
| | 29,541 |
| | — |
| | 4,127 |
| | 3,893 |
| | 33,668 |
| | 37,561 |
| | 3,368 |
| | 1982 | | 5-40 yrs. |
Capital Plaza Two | | Office | | | | 4,346 |
| | 43,394 |
| | — |
| | 2,491 |
| | 4,346 |
| | 45,885 |
| | 50,231 |
| | 3,822 |
| | 1999 | | 5-40 yrs. |
Capital Plaza One | | Office | | | | 3,482 |
| | 27,321 |
| | — |
| | 1,693 |
| | 3,482 |
| | 29,014 |
| | 32,496 |
| | 3,119 |
| | 1975 | | 5-40 yrs. |
Landmark Center Two | | Office | | | | 4,743 |
| | 22,031 |
| | — |
| | 3,579 |
| | 4,743 |
| | 25,610 |
| | 30,353 |
| | 2,545 |
| | 1985 | | 5-40 yrs. |
Landmark Center One | | Office | | | | 6,207 |
| | 22,655 |
| | — |
| | 3,031 |
| | 6,207 |
| | 25,686 |
| | 31,893 |
| | 2,345 |
| | 1983 | | 5-40 yrs. |
Lincoln Plaza | | Office | | | | 3,490 |
| | 56,079 |
| | — |
| | 611 |
| | 3,490 |
| | 56,690 |
| | 60,180 |
| | 2,130 |
| | 2000 | | 5-40 yrs. |
Eola | | Office | | 19,199 | | — |
| | — |
| | 3,758 |
| | 11,160 |
| | 3,758 |
| | 11,160 |
| | 14,918 |
| | 716 |
| | 1969 | | 5-40 yrs. |
Greensboro, NC | | | | | | | | | | | | | | | | | | | | | | | | |
6348 Burnt Poplar | | Industrial | | | | 724 |
| | 2,900 |
| | — |
| | 254 |
| | 724 |
| | 3,154 |
| | 3,878 |
| | 1,660 |
| | 1990 | | 5-40 yrs. |
6350 Burnt Poplar | | Industrial | | | | 341 |
| | 1,374 |
| | — |
| | 343 |
| | 341 |
| | 1,717 |
| | 2,058 |
| | 804 |
| | 1992 | | 5-40 yrs. |
420 Gallimore Dairy Road | | Office | | | | 379 |
| | 1,516 |
| | — |
| | 619 |
| | 379 |
| | 2,135 |
| | 2,514 |
| | 1,006 |
| | 1990 | | 5-40 yrs. |
418 Gallimore Dairy Road | | Office | | | | 462 |
| | 1,849 |
| | — |
| | 589 |
| | 462 |
| | 2,438 |
| | 2,900 |
| | 1,207 |
| | 1986 | | 5-40 yrs. |
416 Gallimore Dairy Road | | Office | | | | 322 |
| | 1,293 |
| | — |
| | 417 |
| | 322 |
| | 1,710 |
| | 2,032 |
| | 814 |
| | 1986 | | 5-40 yrs. |
7031 Albert Pick Road | | Office | | | | 510 |
| | 2,921 |
| | — |
| | 2,587 |
| | 510 |
| | 5,508 |
| | 6,018 |
| | 2,700 |
| | 1986 | | 5-40 yrs. |
7029 Albert Pick Road | | Office | | | | 739 |
| | 3,237 |
| | — |
| | 1,837 |
| | 739 |
| | 5,074 |
| | 5,813 |
| | 2,443 |
| | 1988 | | 5-40 yrs. |
7025 Albert Pick Road | | Office | | | | 2,393 |
| | 9,576 |
| | — |
| | 5,190 |
| | 2,393 |
| | 14,766 |
| | 17,159 |
| | 6,988 |
| | 1990 | | 5-40 yrs. |
7027 Albert Pick Road | | Office | | | | 850 |
| | — |
| | 699 |
| | 4,531 |
| | 1,549 |
| | 4,531 |
| | 6,080 |
| | 1,851 |
| | 1997 | | 5-40 yrs. |
7009 Albert Pick Road | | Industrial | | | | 224 |
| | 1,068 |
| | — |
| | 275 |
| | 224 |
| | 1,343 |
| | 1,567 |
| | 629 |
| | 1990 | | 5-40 yrs. |
426 Gallimore Dairy Road | | Office | | | | 465 |
| | — |
| | 380 |
| | 1,253 |
| | 845 |
| | 1,253 |
| | 2,098 |
| | 542 |
| | 1996 | | 5-40 yrs. |
422 Gallimore Dairy Road | | Industrial | | | | 145 |
| | 1,081 |
| | — |
| | 377 |
| | 145 |
| | 1,458 |
| | 1,603 |
| | 743 |
| | 1990 | | 5-40 yrs. |
406 Gallimore Dairy Road | | Office | | | | 265 |
| | — |
| | 270 |
| | 911 |
| | 535 |
| | 911 |
| | 1,446 |
| | 471 |
| | 1996 | | 5-40 yrs. |
7021 Albert Pick Road | | Industrial | | | | 237 |
| | 1,103 |
| | — |
| | 286 |
| | 237 |
| | 1,389 |
| | 1,626 |
| | 698 |
| | 1985 | | 5-40 yrs. |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
7019 Albert Pick Road | | Industrial | | | | 192 |
| | 946 |
| | — |
| | 310 |
| | 192 |
| | 1,256 |
| | 1,448 |
| | 552 |
| | 1985 | | 5-40 yrs. |
7015 Albert Pick Road | | Industrial | | | | 305 |
| | 1,219 |
| | — |
| | 283 |
| | 305 |
| | 1,502 |
| | 1,807 |
| | 757 |
| | 1985 | | 5-40 yrs. |
7017 Albert Pick Road | | Industrial | | | | 225 |
| | 928 |
| | — |
| | 459 |
| | 225 |
| | 1,387 |
| | 1,612 |
| | 571 |
| | 1985 | | 5-40 yrs. |
7011 Albert Pick Road | | Industrial | | | | 171 |
| | 777 |
| | — |
| | 380 |
| | 171 |
| | 1,157 |
| | 1,328 |
| | 541 |
| | 1990 | | 5-40 yrs. |
424 Gallimore Dairy Road | | Office | | | | 271 |
| | — |
| | 239 |
| | 818 |
| | 510 |
| | 818 |
| | 1,328 |
| | 340 |
| | 1997 | | 5-40 yrs. |
410 Gallimore Dairy Road | | Industrial | | | | 356 |
| | 1,613 |
| | — |
| | 734 |
| | 356 |
| | 2,347 |
| | 2,703 |
| | 1,058 |
| | 1985 | | 5-40 yrs. |
412 Gallimore Dairy Road | | Industrial | | | | 374 |
| | 1,523 |
| | — |
| | 573 |
| | 374 |
| | 2,096 |
| | 2,470 |
| | 996 |
| | 1985 | | 5-40 yrs. |
408 Gallimore Dairy Road | | Industrial | | | | 341 |
| | 1,486 |
| | — |
| | 768 |
| | 341 |
| | 2,254 |
| | 2,595 |
| | 1,189 |
| | 1986 | | 5-40 yrs. |
414 Gallimore Dairy Road | | Industrial | | | | 659 |
| | 2,676 |
| | — |
| | 958 |
| | 659 |
| | 3,634 |
| | 4,293 |
| | 1,821 |
| | 1988 | | 5-40 yrs. |
237 Burgess Road | | Industrial | | | | 860 |
| | 2,919 |
| | — |
| | 689 |
| | 860 |
| | 3,608 |
| | 4,468 |
| | 1,990 |
| | 1986 | | 5-40 yrs. |
235 Burgess Road | | Industrial | | | | 1,302 |
| | 4,392 |
| | — |
| | 1,167 |
| | 1,302 |
| | 5,559 |
| | 6,861 |
| | 2,664 |
| | 1987 | | 5-40 yrs. |
241 Burgess Road | | Industrial | | | | 450 |
| | 1,517 |
| | — |
| | 871 |
| | 450 |
| | 2,388 |
| | 2,838 |
| | 1,302 |
| | 1988 | | 5-40 yrs. |
243 Burgess Road | | Industrial | | | | 452 |
| | 1,514 |
| | — |
| | 169 |
| | 452 |
| | 1,683 |
| | 2,135 |
| | 906 |
| | 1988 | | 5-40 yrs. |
496 Gallimore Dairy Road | | Industrial | | | | 546 |
| | — |
| | — |
| | 2,635 |
| | 546 |
| | 2,635 |
| | 3,181 |
| | 1,340 |
| | 1998 | | 5-40 yrs. |
494 Gallimore Dairy Road | | Industrial | | | | 749 |
| | — |
| | — |
| | 2,829 |
| | 749 |
| | 2,829 |
| | 3,578 |
| | 1,049 |
| | 1999 | | 5-40 yrs. |
486 Gallimore Dairy Road | | Industrial | | | | 603 |
| | — |
| | — |
| | 2,613 |
| | 603 |
| | 2,613 |
| | 3,216 |
| | 928 |
| | 1999 | | 5-40 yrs. |
488 Gallimore Dairy Road | | Industrial | | | | 499 |
| | — |
| | — |
| | 2,193 |
| | 499 |
| | 2,193 |
| | 2,692 |
| | 812 |
| | 1999 | | 5-40 yrs. |
490 Gallimore Dairy Road | | Industrial | | | | 1,733 |
| | — |
| | — |
| | 5,909 |
| | 1,733 |
| | 5,909 |
| | 7,642 |
| | 3,431 |
| | 1999 | | 5-40 yrs. |
Brigham Road - Land | | Industrial | | | | 7,059 |
| | — |
| | (4,610 | ) | | — |
| | 2,449 |
| | — |
| | 2,449 |
| | — |
| | N/A | | N/A |
651 Brigham Road | | Industrial | | | | 453 |
| | — |
| | 360 |
| | 2,980 |
| | 813 |
| | 2,980 |
| | 3,793 |
| | 1,130 |
| | 2002 | | 5-40 yrs. |
657 Brigham Road | | Industrial | | | | 2,733 |
| | — |
| | 881 |
| | 11,247 |
| | 3,614 |
| | 11,247 |
| | 14,861 |
| | 3,012 |
| | 2006 | | 5-40 yrs. |
653 Brigham Road | | Industrial | | | | 814 |
| | — |
| | — |
| | 3,587 |
| | 814 |
| | 3,587 |
| | 4,401 |
| | 723 |
| | 2007 | | 5-40 yrs. |
1501 Highwoods Boulevard | | Office | | | | 1,476 |
| | — |
| | — |
| | 8,034 |
| | 1,476 |
| | 8,034 |
| | 9,510 |
| | 2,758 |
| | 2001 | | 5-40 yrs. |
Jefferson Pilot - Land | | Office | | | | 11,759 |
| | — |
| | (4,311 | ) | | — |
| | 7,448 |
| | — |
| | 7,448 |
| | — |
| | N/A | | N/A |
4200 Tudor Lane | | Industrial | | | | 515 |
| | — |
| | 383 |
| | 2,288 |
| | 898 |
| | 2,288 |
| | 3,186 |
| | 1,099 |
| | 1996 | | 5-40 yrs. |
4224 Tudor Lane | | Industrial | | | | 435 |
| | — |
| | 288 |
| | 2,103 |
| | 723 |
| | 2,103 |
| | 2,826 |
| | 852 |
| | 1996 | | 5-40 yrs. |
7023 Albert Pick Road | | Office | | | | 834 |
| | 3,459 |
| | — |
| | 1,027 |
| | 834 |
| | 4,486 |
| | 5,320 |
| | 2,134 |
| | 1989 | | 5-40 yrs. |
370 Knollwood Street | | Office | | | | 1,826 |
| | 7,495 |
| | — |
| | 3,702 |
| | 1,826 |
| | 11,197 |
| | 13,023 |
| | 5,068 |
| | 1994 | | 5-40 yrs. |
380 Knollwood Street | | Office | | | | 2,989 |
| | 12,029 |
| | — |
| | 4,181 |
| | 2,989 |
| | 16,210 |
| | 19,199 |
| | 8,289 |
| | 1990 | | 5-40 yrs. |
Church St Medical Center I | | Office | | | | 2,734 |
| | 9,129 |
| | — |
| | 255 |
| | 2,734 |
| | 9,384 |
| | 12,118 |
| | 943 |
| | 2003 | | 5-40 yrs. |
Church St Medical Center II | | Office | | | | 2,376 |
| | 5,451 |
| | — |
| | 42 |
| | 2,376 |
| | 5,493 |
| | 7,869 |
| | 877 |
| | 2007 | | 5-40 yrs. |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
Church St Medical Center III | | Office | | | | 925 |
| | 4,551 |
| | — |
| | 113 |
| | 925 |
| | 4,664 |
| | 5,589 |
| | 650 |
| | 2008 | | 5-40 yrs. |
628 Green Valley Road | | Office | | | | 2,906 |
| | 12,141 |
| | — |
| | 914 |
| | 2,906 |
| | 13,055 |
| | 15,961 |
| | 1,153 |
| | 1998 | | 5-40 yrs. |
701 Green Valley Road | | Office | | | | 3,787 |
| | 7,719 |
| | — |
| | 881 |
| | 3,787 |
| | 8,600 |
| | 12,387 |
| | 1,091 |
| | 1996 | | 5-40 yrs. |
Pittsburgh, PA | | | | | | | | | | | | | | | | | | | | | | | | |
One PPG Place | | Office | | (1) | | 9,819 |
| | 107,643 |
| | — |
| | 36,578 |
| | 9,819 |
| | 144,221 |
| | 154,040 |
| | 20,301 |
| | 1983-1985 | | 5-40 yrs. |
Two PPG Place | | Office | | (1) | | 2,302 |
| | 10,978 |
| | — |
| | 3,949 |
| | 2,302 |
| | 14,927 |
| | 17,229 |
| | 1,623 |
| | 1983-1985 | | 5-40 yrs. |
Three PPG Place | | Office | | (1) | | 501 |
| | 2,923 |
| | — |
| | 3,851 |
| | 501 |
| | 6,774 |
| | 7,275 |
| | 758 |
| | 1983-1985 | | 5-40 yrs. |
Four PPG Place | | Office | | (1) | | 620 |
| | 3,239 |
| | — |
| | 1,445 |
| | 620 |
| | 4,684 |
| | 5,304 |
| | 688 |
| | 1983-1985 | | 5-40 yrs. |
Five PPG Place | | Office | | (1) | | 803 |
| | 4,924 |
| | — |
| | 1,611 |
| | 803 |
| | 6,535 |
| | 7,338 |
| | 1,116 |
| | 1983-1985 | | 5-40 yrs. |
Six PPG Place | | Office | | (1) | | 3,353 |
| | 25,602 |
| | — |
| | 5,824 |
| | 3,353 |
| | 31,426 |
| | 34,779 |
| | 3,603 |
| | 1983-1985 | | 5-40 yrs. |
EQT Plaza | | Office | | | | — |
| | 83,812 |
| | — |
| | 9,423 |
| | — |
| | 93,235 |
| | 93,235 |
| | 10,773 |
| | 1987 | | 5-40 yrs. |
Raleigh, NC | | | | | | | | | | | | | | | | | | | | | | | | |
3600 Glenwood Avenue | | Office | | | | — |
| | 10,994 |
| | — |
| | 4,431 |
| | — |
| | 15,425 |
| | 15,425 |
| | 7,388 |
| | 1986 | | 5-40 yrs. |
3737 Glenwood Avenue | | Office | | | | — |
| | — |
| | 318 |
| | 15,665 |
| | 318 |
| | 15,665 |
| | 15,983 |
| | 5,981 |
| | 1999 | | 5-40 yrs. |
4800 North Park | | Office | | | | 2,678 |
| | 17,630 |
| | — |
| | 7,526 |
| | 2,678 |
| | 25,156 |
| | 27,834 |
| | 14,175 |
| | 1985 | | 5-40 yrs. |
4900 North Park | | Office | | | | 770 |
| | 1,983 |
| | — |
| | 2,164 |
| | 770 |
| | 4,147 |
| | 4,917 |
| | 1,757 |
| | 1984 | | 5-40 yrs. |
5000 North Park | | Office | | | | 1,010 |
| | 4,612 |
| | (49 | ) | | 3,033 |
| | 961 |
| | 7,645 |
| | 8,606 |
| | 4,177 |
| | 1980 | | 5-40 yrs. |
801 Raleigh Corporate Center | | Office | | | | 828 |
| | — |
| | 272 |
| | 10,711 |
| | 1,100 |
| | 10,711 |
| | 11,811 |
| | 3,575 |
| | 2002 | | 5-40 yrs. |
Blue Ridge I | | Office | | | | 722 |
| | 4,606 |
| | — |
| | 1,435 |
| | 722 |
| | 6,041 |
| | 6,763 |
| | 3,168 |
| | 1982 | | 5-40 yrs. |
Blue Ridge II | | Office | | | | 462 |
| | 1,410 |
| | — |
| | 783 |
| | 462 |
| | 2,193 |
| | 2,655 |
| | 1,344 |
| | 1988 | | 5-40 yrs. |
Cape Fear | | Office | | | | 131 |
| | 1,630 |
| | (2 | ) | | 1,123 |
| | 129 |
| | 2,753 |
| | 2,882 |
| | 2,262 |
| | 1979 | | 5-40 yrs. |
Catawba | | Office | | | | 125 |
| | 1,635 |
| | (2 | ) | | 2,370 |
| | 123 |
| | 4,005 |
| | 4,128 |
| | 3,419 |
| | 1980 | | 5-40 yrs. |
CentreGreen One | | Office | | | | 1,529 |
| | — |
| | (391 | ) | | 10,650 |
| | 1,138 |
| | 10,650 |
| | 11,788 |
| | 4,143 |
| | 2000 | | 5-40 yrs. |
CentreGreen Two | | Office | | | | 1,653 |
| | — |
| | (389 | ) | | 9,652 |
| | 1,264 |
| | 9,652 |
| | 10,916 |
| | 3,095 |
| | 2001 | | 5-40 yrs. |
CentreGreen Three - Land | | Office | | | | 1,876 |
| | — |
| | (585 | ) | | — |
| | 1,291 |
| | — |
| | 1,291 |
| | — |
| | N/A | | N/A |
CentreGreen Four | | Office | | | | 1,779 |
| | — |
| | (397 | ) | | 13,510 |
| | 1,382 |
| | 13,510 |
| | 14,892 |
| | 2,952 |
| | 2002 | | 5-40 yrs. |
CentreGreen Five | | Office | | | | 1,280 |
| | — |
| | 55 |
| | 12,762 |
| | 1,335 |
| | 12,762 |
| | 14,097 |
| | 4,141 |
| | 2008 | | 5-40 yrs. |
Cottonwood | | Office | | | | 609 |
| | 3,244 |
| | — |
| | 588 |
| | 609 |
| | 3,832 |
| | 4,441 |
| | 2,057 |
| | 1983 | | 5-40 yrs. |
Dogwood | | Office | | | | 766 |
| | 2,769 |
| | — |
| | 539 |
| | 766 |
| | 3,308 |
| | 4,074 |
| | 1,815 |
| | 1983 | | 5-40 yrs. |
GlenLake - Land | | Office | | | | 13,003 |
| | — |
| | (8,359 | ) | | 114 |
| | 4,644 |
| | 114 |
| | 4,758 |
| | 42 |
| | N/A | | 5-40 yrs. |
GlenLake One | | Office | | | | 924 |
| | — |
| | 1,324 |
| | 20,442 |
| | 2,248 |
| | 20,442 |
| | 22,690 |
| | 6,903 |
| | 2002 | | 5-40 yrs. |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
GlenLake Four | | Office | | | | 1,659 |
| | — |
| | 493 |
| | 21,848 |
| | 2,152 |
| | 21,848 |
| | 24,000 |
| | 6,944 |
| | 2006 | | 5-40 yrs. |
GlenLake Six | | Office | | | | 941 |
| | — |
| | (365 | ) | | 22,329 |
| | 576 |
| | 22,329 |
| | 22,905 |
| | 5,734 |
| | 2008 | | 5-40 yrs. |
701 Raleigh Corporate Center | | Office | | | | 1,304 |
| | — |
| | 540 |
| | 14,649 |
| | 1,844 |
| | 14,649 |
| | 16,493 |
| | 7,566 |
| | 1996 | | 5-40 yrs. |
Highwoods Centre | | Office | | | | 531 |
| | — |
| | (267 | ) | | 7,587 |
| | 264 |
| | 7,587 |
| | 7,851 |
| | 3,163 |
| | 1998 | | 5-40 yrs. |
Highwoods Office Center North - Land | | Office | | | | 357 |
| | 49 |
| | — |
| | — |
| | 357 |
| | 49 |
| | 406 |
| | 35 |
| | N/A | | 5-40 yrs. |
Highwoods Tower One | | Office | | | | 203 |
| | 16,744 |
| | — |
| | 4,276 |
| | 203 |
| | 21,020 |
| | 21,223 |
| | 11,861 |
| | 1991 | | 5-40 yrs. |
Highwoods Tower Two | | Office | | | | 365 |
| | — |
| | 503 |
| | 21,564 |
| | 868 |
| | 21,564 |
| | 22,432 |
| | 8,164 |
| | 2001 | | 5-40 yrs. |
Inveresk Parcel 2 - Land | | Office | | | | 657 |
| | — |
| | 38 |
| | 110 |
| | 695 |
| | 110 |
| | 805 |
| | 1 |
| | N/A | | N/A |
Lake Boone Medical Center | | Office | | | | 1,450 |
| | 6,311 |
| | — |
| | 181 |
| | 1,450 |
| | 6,492 |
| | 7,942 |
| | 1,037 |
| | 1998 | | 5-40 yrs. |
4620 Creekstone Drive | | Office | | | | 149 |
| | — |
| | 107 |
| | 3,085 |
| | 256 |
| | 3,085 |
| | 3,341 |
| | 1,109 |
| | 2001 | | 5-40 yrs. |
4825 Creekstone Drive | | Office | | | | 398 |
| | — |
| | 293 |
| | 10,080 |
| | 691 |
| | 10,080 |
| | 10,771 |
| | 4,415 |
| | 1999 | | 5-40 yrs. |
Pamlico | | Office | | | | 289 |
| | — |
| | — |
| | 10,428 |
| | 289 |
| | 10,428 |
| | 10,717 |
| | 6,821 |
| | 1980 | | 5-40 yrs. |
ParkWest One | | Office | | | | 242 |
| | — |
| | — |
| | 3,339 |
| | 242 |
| | 3,339 |
| | 3,581 |
| | 1,210 |
| | 2001 | | 5-40 yrs. |
ParkWest Two | | Office | | | | 356 |
| | — |
| | — |
| | 3,285 |
| | 356 |
| | 3,285 |
| | 3,641 |
| | 1,215 |
| | 2001 | | 5-40 yrs. |
Progress Center Renovation | | Office | | | | — |
| | — |
| | — |
| | 362 |
| | — |
| | 362 |
| | 362 |
| | 297 |
| | 2003 | | 5-40 yrs. |
Raleigh Corp Center Lot D | | Office | | | | 1,211 |
| | — |
| | 8 |
| | — |
| | 1,219 |
| | — |
| | 1,219 |
| | — |
| | N/A | | N/A |
PNC Plaza | | Office | | 43,852 | | 1,206 |
| | — |
| | — |
| | 72,234 |
| | 1,206 |
| | 72,234 |
| | 73,440 |
| | 17,248 |
| | 2008 | | 5-40 yrs. |
Rexwoods Center I | | Office | | | | 878 |
| | 3,730 |
| | — |
| | 1,534 |
| | 878 |
| | 5,264 |
| | 6,142 |
| | 3,187 |
| | 1990 | | 5-40 yrs. |
Rexwoods Center II | | Office | | | | 362 |
| | 1,818 |
| | — |
| | 1,086 |
| | 362 |
| | 2,904 |
| | 3,266 |
| | 1,321 |
| | 1993 | | 5-40 yrs. |
Rexwoods Center III | | Office | | | | 919 |
| | 2,816 |
| | — |
| | 959 |
| | 919 |
| | 3,775 |
| | 4,694 |
| | 2,170 |
| | 1992 | | 5-40 yrs. |
Rexwoods Center IV | | Office | | | | 586 |
| | — |
| | — |
| | 4,314 |
| | 586 |
| | 4,314 |
| | 4,900 |
| | 2,016 |
| | 1995 | | 5-40 yrs. |
Rexwoods Center V | | Office | | | | 1,301 |
| | — |
| | 184 |
| | 6,353 |
| | 1,485 |
| | 6,353 |
| | 7,838 |
| | 2,525 |
| | 1998 | | 5-40 yrs. |
Riverbirch | | Office | | | | 469 |
| | 4,038 |
| | 23 |
| | 5,189 |
| | 492 |
| | 9,227 |
| | 9,719 |
| | 1,455 |
| | 1987 | | 5-40 yrs. |
Situs I | | Office | | | | 692 |
| | 4,646 |
| | 178 |
| | (954 | ) | | 870 |
| | 3,692 |
| | 4,562 |
| | 1,612 |
| | 1996 | | 5-40 yrs. |
Situs II | | Office | | | | 718 |
| | 6,254 |
| | 181 |
| | (978 | ) | | 899 |
| | 5,276 |
| | 6,175 |
| | 2,252 |
| | 1998 | | 5-40 yrs. |
Situs III | | Office | | | | 440 |
| | 4,078 |
| | 119 |
| | (1,261 | ) | | 559 |
| | 2,817 |
| | 3,376 |
| | 1,014 |
| | 2000 | | 5-40 yrs. |
Six Forks Center I | | Office | | | | 666 |
| | 2,665 |
| | — |
| | 1,874 |
| | 666 |
| | 4,539 |
| | 5,205 |
| | 2,271 |
| | 1982 | | 5-40 yrs. |
Six Forks Center II | | Office | | | | 1,086 |
| | 4,533 |
| | — |
| | 2,271 |
| | 1,086 |
| | 6,804 |
| | 7,890 |
| | 3,560 |
| | 1983 | | 5-40 yrs. |
Six Forks Center III | | Office | | | | 862 |
| | 4,411 |
| | — |
| | 2,724 |
| | 862 |
| | 7,135 |
| | 7,997 |
| | 3,836 |
| | 1987 | | 5-40 yrs. |
Smoketree Tower | | Office | | | | 2,353 |
| | 11,743 |
| | — |
| | 6,048 |
| | 2,353 |
| | 17,791 |
| | 20,144 |
| | 8,465 |
| | 1984 | | 5-40 yrs. |
4601 Creekstone Drive | | Office | | | | 255 |
| | — |
| | 217 |
| | 5,476 |
| | 472 |
| | 5,476 |
| | 5,948 |
| | 2,535 |
| | 1997 | | 5-40 yrs. |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
Weston - Land | | Other | | | | 22,771 |
| | — |
| | (14,992 | ) | | — |
| | 7,779 |
| | — |
| | 7,779 |
| | — |
| | N/A | | N/A |
4625 Creekstone Drive | | Office | | | | 458 |
| | — |
| | 268 |
| | 5,745 |
| | 726 |
| | 5,745 |
| | 6,471 |
| | 2,670 |
| | 1995 | | 5-40 yrs. |
11000 Weston Parkway | | Office | | | | 2,651 |
| | 18,850 |
| | — |
| | 483 |
| | 2,651 |
| | 19,333 |
| | 21,984 |
| | 2,900 |
| | 1998 | | 5-40 yrs. |
GlenLake Five | | Office | | | | — |
| | — |
| | 2,263 |
| | 30,264 |
| | 2,263 |
| | 30,264 |
| | 32,527 |
| | 1,004 |
| | 2014 | | 5-40 yrs. |
11800 Weston Parkway | | Office | | | | — |
| | — |
| | 826 |
| | 13,188 |
| | 826 |
| | 13,188 |
| | 14,014 |
| | 299 |
| | 2014 | | 5-40 yrs. |
CentreGreen Café | | Office | | | | — |
| | — |
| | 41 |
| | 3,509 |
| | 41 |
| | 3,509 |
| | 3,550 |
| | 96 |
| | 2014 | | 5-40 yrs. |
CentreGreen Fitness Center | | Office | | | | — |
| | — |
| | 27 |
| | 2,322 |
| | 27 |
| | 2,322 |
| | 2,349 |
| | 63 |
| | 2014 | | 5-40 yrs. |
One Bank of America Plaza | | Office | | | | 11,288 |
| | 68,375 |
| | — |
| | 10,405 |
| | 11,288 |
| | 78,780 |
| | 90,068 |
| | 3,222 |
| | 1986 | | 5-40 yrs. |
Weston Lakefront I | | Office | | | | — |
| | — |
| | 8,522 |
| | 42,267 |
| | 8,522 |
| | 42,267 |
| | 50,789 |
| | 1,209 |
| | 2015 | | 5-40 yrs. |
Weston Lakefront II | | Office | | | | — |
| | — |
| | 8,522 |
| | 45,870 |
| | 8,522 |
| | 45,870 |
| | 54,392 |
| | 1,068 |
| | 2015 | | 5-40 yrs. |
Other Property | | Other | | | | 26,276 |
| | 16,449 |
| | (24,595 | ) | | 1,538 |
| | 1,681 |
| | 17,987 |
| | 19,668 |
| | 8,750 |
| | N/A | | N/A |
Richmond, VA | | | | | | | | | | | | | | | | | | | | | | | | |
4900 Cox Road | | Office | | | | 1,324 |
| | 5,311 |
| | 15 |
| | 2,916 |
| | 1,339 |
| | 8,227 |
| | 9,566 |
| | 4,142 |
| | 1991 | | 5-40 yrs. |
Colonnade Building | | Office | | | | 1,364 |
| | 6,105 |
| | — |
| | 1,713 |
| | 1,364 |
| | 7,818 |
| | 9,182 |
| | 2,431 |
| | 2003 | | 5-40 yrs. |
Dominion Place - Pitts Parcel - Land | | Office | | | | 1,101 |
| | — |
| | (665 | ) | | — |
| | 436 |
| | — |
| | 436 |
| | — |
| | N/A | | N/A |
Markel 4521 | | Office | | | | 1,581 |
| | 13,299 |
| | 168 |
| | (1,656 | ) | | 1,749 |
| | 11,643 |
| | 13,392 |
| | 4,575 |
| | 1999 | | 5-40 yrs. |
Hamilton Beach/Proctor-Silex | | Office | | | | 1,086 |
| | 4,345 |
| | 10 |
| | 2,306 |
| | 1,096 |
| | 6,651 |
| | 7,747 |
| | 3,897 |
| | 1986 | | 5-40 yrs. |
Highwoods Commons | | Office | | | | 521 |
| | — |
| | 458 |
| | 3,913 |
| | 979 |
| | 3,913 |
| | 4,892 |
| | 1,561 |
| | 1999 | | 5-40 yrs. |
Highwoods One | | Office | | | | 1,688 |
| | — |
| | 22 |
| | 11,281 |
| | 1,710 |
| | 11,281 |
| | 12,991 |
| | 5,571 |
| | 1996 | | 5-40 yrs. |
Highwoods Two | | Office | | | | 786 |
| | — |
| | 226 |
| | 6,133 |
| | 1,012 |
| | 6,133 |
| | 7,145 |
| | 2,947 |
| | 1997 | | 5-40 yrs. |
Highwoods Five | | Office | | | | 783 |
| | — |
| | 11 |
| | 5,495 |
| | 794 |
| | 5,495 |
| | 6,289 |
| | 2,485 |
| | 1998 | | 5-40 yrs. |
Highwoods Plaza | | Office | | | | 909 |
| | — |
| | 187 |
| | 5,892 |
| | 1,096 |
| | 5,892 |
| | 6,988 |
| | 2,499 |
| | 2000 | | 5-40 yrs. |
Innslake Center | | Office | | | | 845 |
| | — |
| | 195 |
| | 6,486 |
| | 1,040 |
| | 6,486 |
| | 7,526 |
| | 2,238 |
| | 2001 | | 5-40 yrs. |
Highwoods Centre | | Office | | | | 1,205 |
| | 4,825 |
| | — |
| | 1,294 |
| | 1,205 |
| | 6,119 |
| | 7,324 |
| | 2,958 |
| | 1990 | | 5-40 yrs. |
Markel 4501 | | Office | | | | 1,300 |
| | 13,259 |
| | 213 |
| | (1,699 | ) | | 1,513 |
| | 11,560 |
| | 13,073 |
| | 5,360 |
| | 1998 | | 5-40 yrs. |
Markel 4600 | | Office | | | | 1,700 |
| | 17,081 |
| | 169 |
| | (49 | ) | | 1,869 |
| | 17,032 |
| | 18,901 |
| | 7,621 |
| | 1989 | | 5-40 yrs. |
North Park | | Office | | | | 2,163 |
| | 8,659 |
| | 6 |
| | 2,464 |
| | 2,169 |
| | 11,123 |
| | 13,292 |
| | 5,205 |
| | 1989 | | 5-40 yrs. |
North Shore Commons I | | Office | | | | 951 |
| | — |
| | 17 |
| | 12,048 |
| | 968 |
| | 12,048 |
| | 13,016 |
| | 4,155 |
| | 2002 | | 5-40 yrs. |
North Shore Commons II | | Office | | | | 2,067 |
| | — |
| | (89 | ) | | 10,544 |
| | 1,978 |
| | 10,544 |
| | 12,522 |
| | 2,123 |
| | 2007 | | 5-40 yrs. |
North Shore Commons C - Land | | Office | | | | 1,497 |
| | — |
| | 15 |
| | — |
| | 1,512 |
| | — |
| | 1,512 |
| | — |
| | N/A | | N/A |
North Shore Commons D - Land | | Office | | | | 1,261 |
| | — |
| | — |
| | — |
| | 1,261 |
| | — |
| | 1,261 |
| | — |
| | N/A | | N/A |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
Nuckols Corner Land | | Office | | | | 1,259 |
| | — |
| | 203 |
| | — |
| | 1,462 |
| | — |
| | 1,462 |
| | — |
| | N/A | | N/A |
One Shockoe Plaza | | Office | | | | — |
| | — |
| | 356 |
| | 15,778 |
| | 356 |
| | 15,778 |
| | 16,134 |
| | 7,921 |
| | 1996 | | 5-40 yrs. |
Pavilion Land | | Office | | | | 181 |
| | 46 |
| | 20 |
| | (46 | ) | | 201 |
| | — |
| | 201 |
| | — |
| | N/A | | N/A |
Lake Brook Commons | | Office | | | | 1,600 |
| | 8,864 |
| | 21 |
| | 2,189 |
| | 1,621 |
| | 11,053 |
| | 12,674 |
| | 2,883 |
| | 1996 | | 5-40 yrs. |
Sadler & Cox Land | | Office | | | | 1,535 |
| | — |
| | 343 |
| | — |
| | 1,878 |
| | — |
| | 1,878 |
| | — |
| | N/A | | N/A |
4840 Cox Road | | Office | | | | 1,918 |
| | — |
| | 358 |
| | 13,559 |
| | 2,276 |
| | 13,559 |
| | 15,835 |
| | 5,704 |
| | 2005 | | 5-40 yrs. |
Stony Point F Land | | Office | | | | 1,841 |
| | — |
| | (774 | ) | | — |
| | 1,067 |
| | — |
| | 1,067 |
| | — |
| | N/A | | N/A |
Stony Point I | | Office | | | | 1,384 |
| | 11,630 |
| | (267 | ) | | 3,561 |
| | 1,117 |
| | 15,191 |
| | 16,308 |
| | 6,798 |
| | 1990 | | 5-40 yrs. |
Stony Point II | | Office | | | | 1,240 |
| | — |
| | 103 |
| | 12,084 |
| | 1,343 |
| | 12,084 |
| | 13,427 |
| | 5,094 |
| | 1999 | | 5-40 yrs. |
Stony Point III | | Office | | | | 995 |
| | — |
| | — |
| | 9,936 |
| | 995 |
| | 9,936 |
| | 10,931 |
| | 3,407 |
| | 2002 | | 5-40 yrs. |
Stony Point IV | | Office | | | | 955 |
| | — |
| | — |
| | 11,303 |
| | 955 |
| | 11,303 |
| | 12,258 |
| | 2,864 |
| | 2006 | | 5-40 yrs. |
Virginia Mutual | | Office | | | | 1,301 |
| | 6,036 |
| | 15 |
| | 1,162 |
| | 1,316 |
| | 7,198 |
| | 8,514 |
| | 2,658 |
| | 1996 | | 5-40 yrs. |
Waterfront Plaza | | Office | | | | 585 |
| | 2,347 |
| | 8 |
| | 1,191 |
| | 593 |
| | 3,538 |
| | 4,131 |
| | 2,103 |
| | 1988 | | 5-40 yrs. |
Innsbrook Center | | Office | | | | 914 |
| | 8,249 |
| | — |
| | 394 |
| | 914 |
| | 8,643 |
| | 9,557 |
| | 2,661 |
| | 1987 | | 5-40 yrs. |
Tampa, FL | | | | | | | | | | | | | | | | | | | | | | | |
|
4200 Cypress | | Office | | | | 2,673 |
| | 16,470 |
| | — |
| | 2,672 |
| | 2,673 |
| | 19,142 |
| | 21,815 |
| | 3,225 |
| | 1989 | | 5-40 yrs. |
Bayshore Place | | Office | | | | 2,276 |
| | 11,817 |
| | — |
| | 1,907 |
| | 2,276 |
| | 13,724 |
| | 16,000 |
| | 6,661 |
| | 1990 | | 5-40 yrs. |
General Services Administration Building | | Office | | | | 4,054 |
| | — |
| | 406 |
| | 27,533 |
| | 4,460 |
| | 27,533 |
| | 31,993 |
| | 9,040 |
| | 2005 | | 5-40 yrs. |
Highwoods Preserve Building I | | Office | | | | 991 |
| | — |
| | — |
| | 22,597 |
| | 991 |
| | 22,597 |
| | 23,588 |
| | 9,238 |
| | 1999 | | 5-40 yrs. |
Highwoods Preserve - Land | | Office | | | | 1,485 |
| | — |
| | 485 |
| | — |
| | 1,970 |
| | — |
| | 1,970 |
| | — |
| | N/A | | N/A |
Highwoods Preserve Building V | | Office | | | | 881 |
| | — |
| | — |
| | 25,361 |
| | 881 |
| | 25,361 |
| | 26,242 |
| | 9,844 |
| | 2001 | | 5-40 yrs. |
Highwoods Bay Center I | | Office | | | | 3,565 |
| | — |
| | (64 | ) | | 36,680 |
| | 3,501 |
| | 36,680 |
| | 40,181 |
| | 8,540 |
| | 2007 | | 5-40 yrs. |
HIW Bay Center II - Land | | Office | | | | 3,482 |
| | — |
| | — |
| | — |
| | 3,482 |
| | — |
| | 3,482 |
| | — |
| | N/A | | N/A |
Highwoods Preserve Building VII | | Office | | | | 790 |
| | — |
| | — |
| | 12,498 |
| | 790 |
| | 12,498 |
| | 13,288 |
| | 2,730 |
| | 2007 | | 5-40 yrs. |
HIW Preserve VII Garage | | Office | | | | — |
| | — |
| | — |
| | 6,789 |
| | — |
| | 6,789 |
| | 6,789 |
| | 1,513 |
| | 2007 | | 5-40 yrs. |
Horizon | | Office | | | | — |
| | 6,257 |
| | — |
| | 3,327 |
| | — |
| | 9,584 |
| | 9,584 |
| | 4,583 |
| | 1980 | | 5-40 yrs. |
LakePointe One | | Office | | | | 2,106 |
| | 89 |
| | — |
| | 44,010 |
| | 2,106 |
| | 44,099 |
| | 46,205 |
| | 17,726 |
| | 1986 | | 5-40 yrs. |
LakePointe Two | | Office | | | | 2,000 |
| | 15,848 |
| | 672 |
| | 14,216 |
| | 2,672 |
| | 30,064 |
| | 32,736 |
| | 9,845 |
| | 1999 | | 5-40 yrs. |
Lakeside | | Office | | | | — |
| | 7,369 |
| | — |
| | 4,907 |
| | — |
| | 12,276 |
| | 12,276 |
| | 4,169 |
| | 1978 | | 5-40 yrs. |
Lakeside/Parkside Garage | | Office | | | | — |
| | — |
| | — |
| | 5,587 |
| | — |
| | 5,587 |
| | 5,587 |
| | 1,255 |
| | 2004 | | 5-40 yrs. |
One Harbour Place | | Office | | | | 2,016 |
| | 25,252 |
| | — |
| | 7,107 |
| | 2,016 |
| | 32,359 |
| | 34,375 |
| | 12,161 |
| | 1985 | | 5-40 yrs. |
HIGHWOODS PROPERTIES, INC. HIGHWOODS REALTY LIMITED PARTNERSHIP SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Initial Costs | | Costs Capitalized Subsequent to Acquisition | | Gross Value at Close of Period | | | | | | |
Description | | Property Type | | 2015
Encumbrance | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Land | | Bldg & Improv | | Total Assets (2) | | Accumulated Depreciation | | Date of Construction | | Life on Which Depreciation is Calculated |
Parkside | | Office | | | | — |
| | 9,407 |
| | — |
| | 3,023 |
| | — |
| | 12,430 |
| | 12,430 |
| | 5,740 |
| | 1979 | | 5-40 yrs. |
Pavilion | | Office | | | | — |
| | 16,394 |
| | — |
| | 4,017 |
| | — |
| | 20,411 |
| | 20,411 |
| | 8,885 |
| | 1982 | | 5-40 yrs. |
Pavilion Parking Garage | | Office | | | | — |
| | — |
| | — |
| | 5,682 |
| | — |
| | 5,682 |
| | 5,682 |
| | 2,288 |
| | 1999 | | 5-40 yrs. |
Spectrum | | Office | | | | 1,454 |
| | 14,502 |
| | — |
| | 6,477 |
| | 1,454 |
| | 20,979 |
| | 22,433 |
| | 9,450 |
| | 1984 | | 5-40 yrs. |
Tower Place | | Office | | | | 3,218 |
| | 19,898 |
| | — |
| | 4,370 |
| | 3,218 |
| | 24,268 |
| | 27,486 |
| | 11,089 |
| | 1988 | | 5-40 yrs. |
Westshore Square | | Office | | | | 1,126 |
| | 5,186 |
| | — |
| | 1,658 |
| | 1,126 |
| | 6,844 |
| | 7,970 |
| | 3,161 |
| | 1976 | | 5-40 yrs. |
Independence Park - Land | | Office | | | | 4,943 |
| | — |
| | (4,943 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | N/A | | N/A |
Independence Park I | | Office | | | | 2,531 |
| | 4,526 |
| | — |
| | 4,877 |
| | 2,531 |
| | 9,403 |
| | 11,934 |
| | 2,219 |
| | 1983 | | 5-40 yrs. |
Meridian I | | Office | | | | 1,849 |
| | 22,363 |
| | — |
| | 1,302 |
| | 1,849 |
| | 23,665 |
| | 25,514 |
| | 2,222 |
| | 1984 | | 5-40 yrs. |
Meridian II | | Office | | | | 1,302 |
| | 19,588 |
| | — |
| | 2,004 |
| | 1,302 |
| | 21,592 |
| | 22,894 |
| | 2,278 |
| | 1986 | | 5-40 yrs. |
Suntrust Financial Centre | | Office | | | | — |
| | — |
| | 1,980 |
| | 102,138 |
| | 1,980 |
| | 102,138 |
| | 104,118 |
| | 1,298 |
| | 1992 | | 5-40 yrs. |
Suntrust Financial Land | | Office | | | | — |
| | — |
| | 2,225 |
| | 17 |
| | 2,225 |
| | 17 |
| | 2,242 |
| | — |
| | N/A | | 5-40 yrs. |
| | | |
| | 506,874 |
| | 2,171,535 |
| | 22,845 |
| | 2,214,604 |
| | 529,719 |
| | 4,386,139 |
| | 4,915,858 |
| | 1,138,378 |
| | | | |
2015 Encumbrance Notes
| |
(1) | These assets are pledged as collateral for a $112.2 million first mortgage loan. |
| |
(2) | The tax basis of aggregate land and buildings and tenant improvements as of December 31, 2015 is $4.5 billion. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Raleigh, State of North Carolina, on February 9, 2016.
|
| |
Highwoods Properties, Inc. |
By: | /s/ Edward J. Fritsch |
| Edward J. Fritsch |
| President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated.
|
| | | | |
Signature | | Title | | Date |
| | | | |
/s/ O. Temple Sloan, Jr. | | Chairman of the Board of Directors | | February 9, 2016 |
O. Temple Sloan, Jr. | | | | |
| | | | |
/s/ Edward J. Fritsch | | President, Chief Executive Officer and Director | | February 9, 2016 |
Edward J. Fritsch | | | | |
| | | | |
/s/ Charles A. Anderson | | Director | | February 9, 2016 |
Charles A. Anderson | | | | |
| | | | |
/s/ Gene H. Anderson | | Director | | February 9, 2016 |
Gene H. Anderson | | | | |
| | | | |
/s/ Carlos E. Evans | | Director | | February 9, 2016 |
Carlos E. Evans | | | | |
| | | | |
/s/ David J. Hartzell | | Director | | February 9, 2016 |
David J. Hartzell | | | | |
| | | | |
/s/ Sherry A. Kellett | | Director | | February 9, 2016 |
Sherry A. Kellett | | | | |
| | | | |
/s/ Mark F. Mulhern | | Senior Vice President and Chief Financial Officer | | February 9, 2016 |
Mark F. Mulhern | | | | |
| | | | |
/s/ Daniel L. Clemmens | | Vice President and Chief Accounting Officer | | February 9, 2016 |
Daniel L. Clemmens | | | | |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Raleigh, State of North Carolina, on February 9, 2016.
|
| |
Highwoods Realty Limited Partnership |
By: | Highwoods Properties, Inc., its sole general partner |
By: | /s/ Edward J. Fritsch |
| Edward J. Fritsch |
| President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated.
|
| | | | |
Signature | | Title | | Date |
| | | | |
/s/ O. Temple Sloan, Jr. | | Chairman of the Board of Directors of the General Partner | | February 9, 2016 |
O. Temple Sloan, Jr. | | | | |
| | | | |
/s/ Edward J. Fritsch | | President, Chief Executive Officer and Director of the General Partner | | February 9, 2016 |
Edward J. Fritsch | | | | |
| | | | |
/s/ Charles A. Anderson | | Director of the General Partner | | February 9, 2016 |
Charles A. Anderson | | | | |
| | | | |
/s/ Gene H. Anderson | | Director of the General Partner | | February 9, 2016 |
Gene H. Anderson | | | | |
| | | | |
/s/ Carlos E. Evans | | Director of the General Partner | | February 9, 2016 |
Carlos E. Evans | | | | |
| | | | |
/s/ David J. Hartzell | | Director of the General Partner | | February 9, 2016 |
David J. Hartzell | | | | |
| | | | |
/s/ Sherry A. Kellett | | Director of the General Partner | | February 9, 2016 |
Sherry A. Kellett | | | | |
| | | | |
/s/ Mark F. Mulhern | | Senior Vice President and Chief Financial Officer of the General Partner | | February 9, 2016 |
Mark F. Mulhern | | | | |
| | | | |
/s/ Daniel L. Clemmens | | Vice President and Chief Accounting Officer of the General Partner | | February 9, 2016 |
Daniel L. Clemmens | | | | |
