UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of August, 2017

Commission File Number: 001-13928

Royal Bank of Canada

(Translation of registrant’s name into English)

 

200 Bay Street

Royal Bank Plaza

Toronto, Ontario

Canada M5J 2J5

Attention: Vice-President,

Associate General Counsel

& Secretary

 

1 Place Ville Marie

Montreal, Quebec

Canada H3C 3A9

Attention: Vice-President,

Associate General Counsel

& Secretary

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☐            Form 40-F  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

This report on Form 6-K, management’s discussion and analysis and unaudited interim condensed consolidated financial statements included in exhibit 99.2, and exhibit 99.3 hereto are incorporated by reference as exhibits into the Registration Statements on Form F-3 (File Nos. 333-203567 and 333-208507) and the Registration Statements on Form S-8 (File Nos. 333-12036, 333-12050, 333-13052, 333-13112, 333-14144, 333-110953, 333-117922, 333-178350, 333-207754, 333-207750, 333-207748 and 333-211680).


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    ROYAL BANK OF CANADA
Date: August 23, 2017     By:  

/s/ Rod Bolger

    Name:   Rod Bolger
    Title:   Chief Financial Officer


EXHIBIT INDEX

 

Exhibit

  

Description of Exhibit

99.1    Third Quarter 2017 Earnings Release
99.2    Third Quarter 2017 Report to Shareholders (which includes management’s discussion and analysis and unaudited interim condensed consolidated financial statements)
99.3    Industry Guide 3 – Return on Equity and Assets Ratios
   Rule 13a-14(a)/15d-14(a) Certifications
31.1    – Certification of the Registrant’s Chief Executive Officer
31.2    – Certification of the Registrant’s Chief Financial Officer

EX-99.1

LOGO

  Exhibit 99.1

THIRD QUARTER 2017

EARNINGS RELEASE

 

 

  ROYAL BANK OF CANADA REPORTS THIRD QUARTER 2017 RESULTS

All amounts are in Canadian dollars and are based on financial statements prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted. Our Q3 2017 Report to Shareholders and Supplementary Financial Information are available on our website at rbc.com/investorrelations.

TORONTO, August 23, 2017 — Royal Bank of Canada (RY on TSX and NYSE) today reported net income of $2,796 million for the third quarter ended July 31, 2017, down $99 million or 3% from a year ago. Excluding an after-tax gain of $235 million from the sale of our home and auto insurance manufacturing business in the prior year, net income was up $136 million or 5%(1). Results reflect strong earnings growth in Wealth Management, Insurance excluding the prior year gain on sale(1), and Investor & Treasury Services, as well as solid earnings in Personal & Commercial Banking. These factors were partially offset by lower results in Capital Markets primarily due to less favourable market conditions.

Compared to last quarter, net income was relatively unchanged. Credit quality remains strong, with a provision for credit losses (PCL) ratio of 0.23%. We remain well-capitalized with a Common Equity Tier 1 (CET1) ratio of 10.9%. In addition, today we announced an increase to our quarterly dividend of $0.04 or 5% to $0.91 per share.

“RBC had a solid third quarter and strong results for the first nine months of the year, and we are proud to have been ranked highest in overall customer satisfaction for the second year in a row(2). I am also pleased to announce a 5% increase to our quarterly dividend as part of our commitment to deliver long-term shareholder value,” said Dave McKay, RBC President and Chief Executive Officer. “We are driving sustainable growth by further investing in our people, digital capabilities, and key markets, while leveraging our strengths in data and technology to exceed our clients’ expectations.”

 

LOGO    

•    Net income of $2,796 million

•    Diluted EPS(3) of $1.85

•    ROE(4) of 16.3%

•    CET1 ratio of 10.9%

  

i  3%

i  2%

i  170 bps

h   40 bps

 

Excluding specified item(1):

•    Net income of $2,796 million

•    Diluted EPS of $1.85

•    ROE of 16.3%

  

 

h  5%

h  8%

i   20 bps  

   

•    Net income of $2,796 million

•    Diluted EPS of $1.85

•    ROE of 16.3%

•    CET1 ratio of 10.9%

  

g 0%

g  0%

i   90 bps

h  30 bps

    
   

•    Net income of $8,632 million

•    Diluted EPS of $5.67

•    ROE of 17.2%

  

h  9%

h  11%

h  70 bps

 

Excluding specified items(1):

•    Net income of $8,420 million

•    Diluted EPS of $5.53

•    ROE of 16.8%

  

 

h  10%

h  11%

h   80 bps  

Specified items as detailed on page 3 are: In Q1 2017, our share of a gain related to the sale of the U.S. operations of Moneris to Vantiv, Inc., which was $212 million (before- and after-tax). In Q3 2016, a gain of $287 million ($235 million after-tax) from the sale of our home and auto insurance manufacturing business, RBC General Insurance Company, to Aviva Canada Inc.

Q3 2017 Business Segment Performance

 

 

  Personal & Commercial Banking

Net income of $1,399 million was up $77 million or 6% from a year ago. Canadian Banking net income of $1,349 million was up $65 million or 5% compared to last year, largely reflecting volume growth of 7% partially offset by lower spreads. Higher fee-based revenue and lower PCL also contributed to the increase. These factors were partially offset by increased staff-related costs including severance and higher costs in support of business growth reflecting ongoing investments in technology and marketing costs. Caribbean & U.S. Banking net income of $50 million was up $12 million from a year ago, mainly due to lower costs and higher net interest income, partially offset by higher PCL.

Compared to last quarter, Personal & Commercial Banking net income was up $39 million or 3%. Canadian Banking net income was up $33 million or 3%, largely reflecting the positive impact of additional days in the quarter, volume growth, and higher fee-based revenue. These factors were partially offset by higher costs in support of business growth and higher staff-related costs including severance. Caribbean & U.S. Banking net income was up $6 million.

 

1  Results and measures excluding the specified items are non-GAAP measures. For further information, including a reconciliation, refer to the non-GAAP section on page 3 of this Earnings Release.
2  Highest In Customer Satisfaction Among the Big Five Banks, J.D. Power 2017 Canadian Retail Banking Satisfaction Study, July 2017.
3  Earnings per share (EPS)
4  Return on Equity (ROE). This measure does not have a standardized meaning under GAAP. For further information, refer to the Key performance and non-GAAP measures section of our Q3 2017 Report to Shareholders.

 

- 1 -


 

  Wealth Management

Net income of $486 million was up $98 million or 25% from a year ago, mainly due to growth in average fee-based client assets reflecting capital appreciation and net sales, and higher net interest income reflecting the impact from higher U.S. interest rates and volume growth. These factors were partially offset by higher variable compensation on improved results, and higher costs in support of business growth.

Compared to last quarter, net income was up $55 million or 13%, mainly due to earnings from fee-based revenue reflecting higher net sales and capital appreciation, and higher net interest income reflecting the impact from higher U.S. interest rates and the favourable impact of additional days in the quarter. These factors were partially offset by higher variable compensation on improved results, and higher costs in support of business growth.

 

 

  Insurance

Net income of $161 million was down $203 million or 56% from a year ago. Excluding the gain from the sale of our home and auto insurance manufacturing business in the prior year, net income increased $32 million or 25%(5), primarily reflecting higher investment-related gains.

Compared to last quarter, net income was down $5 million or 3%, largely due to higher claims costs, mainly in International Insurance, partially offset by business growth and favourable actuarial adjustments reflecting management actions and assumption changes.

 

 

  Investor & Treasury Services

Net income of $178 million was up $21 million or 13% from a year ago, primarily due to increased results from foreign exchange market execution driven by higher client activity, and higher funding and liquidity results reflecting interest rate movements.

Compared to last quarter, net income was down $15 million or 8%, primarily driven by lower funding and liquidity earnings as the results in the prior quarter benefitted from tightening credit spreads as well as interest rate movements.

 

 

  Capital Markets

Net income of $611 million was down $24 million or 4% from a year ago, primarily due to lower fixed income trading results reflecting reduced market volatility, higher costs related to changes in the timing of deferred compensation, and decreased results from Municipal Banking in the U.S. These factors were partially offset by higher equity trading results, a lower effective tax rate, and higher loan syndication and M&A activity.

Compared to last quarter, net income was down $57 million or 9%, primarily due to lower equity origination activity mainly in the U.S. and higher costs related to changes in the deferred compensation plan. Decreased foreign exchange trading results largely in Canada, lower loan syndication activity mainly in the U.S., and higher PCL also contributed to the decrease. These factors were partially offset by a lower effective tax rate, and higher fixed income trading results in Canada.

 

 

  Corporate Support

Net loss was $39 million, largely reflecting severance costs. Net income last year was $29 million, largely reflecting asset/liability management activities. Net loss last quarter was $9 million, as asset/liability management activities were more than offset by higher legal and severance costs.

 

 

  Other Highlights

Capital – As at July 31, 2017, CET1 ratio was 10.9%, up 30 bps as compared to the prior quarter, as strong internal capital generation and the favourable impact of a higher discount rate in determining our pension and other post-employment benefit obligations were partially offset by higher risk-weighted assets largely reflecting business growth.

Credit Quality – Total PCL of $320 million was up $18 million or 6% as compared to last quarter, reflecting higher provisions in Capital Markets largely driven by a couple of accounts and higher provisions in Personal & Commercial Banking related to our Caribbean and Canadian lending portfolios, partially offset by lower provisions in Wealth Management. Total PCL ratio of 0.23% was flat as compared to last quarter.

Total gross impaired loans (GIL) of $2,896 million was down $353 million from last quarter, largely driven by the impact of foreign exchange translation. The decrease in GIL was also driven by repayments and a decline in acquired credit-impaired loans related to City National, and lower GIL in the energy sector in Capital Markets. These factors were partially offset by higher impaired loans in our Canadian commercial lending portfolio. Total GIL ratio of 0.53% was down 6 bps as compared to last quarter.

 

5  Results and measures excluding the specified items are non-GAAP measures. For further information, including a reconciliation, refer to the non-GAAP section on page 3 of this Earnings Release.

 

- 2 -


Non-GAAP Measures

Results and measures excluding the specified items outlined below are non-GAAP measures:

 

  •  

In Q1 2017, our share of a gain related to the sale of the U.S. operations of Moneris to Vantiv, Inc., which was $212 million (before- and after-tax)

 

  •  

In Q3 2016, a gain of $287 million ($235 million after-tax) from the sale of our home and auto insurance manufacturing business, RBC General Insurance Company, to Aviva Canada Inc.

Given the nature and purpose of our management reporting framework, we use and report certain non-GAAP financial measures, which are not defined, do not have a standardized meaning under GAAP, and may not be comparable with similar information disclosed by other financial institutions. We believe that excluding these specified items from our results is more reflective of our ongoing operating results, will provide readers with a better understanding of our performance, and should enhance the comparability of our comparative periods. For further information, refer to the Key performance and non-GAAP measures section of our Q3 2017 Report to Shareholders.

 

Net Income, excluding specified items

 

                                
    For the three months ended January 31, 2017           For the nine months ended July 31, 2017  
(Millions of Canadian dollars, except per share and percentage amounts)     Reported      

Moneris
Gain on
Sale
 
 
 
     Adjusted         Reported      

Moneris
Gain on
Sale
 
 
 
     Adjusted  

Net income

  $ 3,027        $ 212      $ 2,815          $ 8,632        $ 212      $ 8,420     

Basic earnings per share

  $ 1.98        $ 0.14      $ 1.84          $ 5.69        $ 0.14      $ 5.55     

Diluted earnings per share

  $ 1.97        $ 0.14      $ 1.83          $ 5.67        $ 0.14      $ 5.53     

ROE

    18.0%                16.7%         17.2%                16.8%  
                                                    
    For the three months ended July 31, 2016           For the nine months ended July 31, 2016  
(Millions of Canadian dollars, except per share and percentage amounts)     Reported      


RBC
General
Insurance
Company
 
 
 
 
     Adjusted         Reported      


RBC
General
Insurance
Company
 
 
 
 
     Adjusted  

Net income

  $ 2,895        $ 235        $ 2,660          $ 7,915        $ 235        $ 7,680     

Basic earnings per share

  $ 1.88        $ 0.16        $ 1.72          $ 5.15        $ 0.16        $ 4.99     

Diluted earnings per share

  $ 1.88        $ 0.16        $ 1.72          $ 5.13        $ 0.16        $ 4.97     

ROE

    18.0%                16.5%         16.5%                16.0%  
                                                    

Personal & Commercial Banking net income, excluding specified item

 

                                
    For the three months ended January 31, 2017           For the nine months ended July 31, 2017  
(Millions of Canadian dollars)     Reported      

Moneris
Gain on
Sale
 
 
 
     Adjusted         Reported      

Moneris
Gain on
Sale
 
 
 
     Adjusted  

Net income

  $ 1,592        $ 212        $ 1,380          $ 4,351        $ 212        $ 4,139     
                                                    

Canadian Banking net income, excluding specified item

 

                                
    For the three months ended January 31, 2017           For the nine months ended July 31, 2017  
(Millions of Canadian dollars)     Reported      

Moneris
Gain on
Sale
 
 
 
     Adjusted         Reported      

Moneris
Gain on
Sale
 
 
 
     Adjusted  

Net income

  $ 1,546        $ 212        $ 1,334          $ 4,211        $ 212        $ 3,999     
                                                     
                                                    

Insurance net income, excluding specified item

 

                                
    For the three months ended July 31, 2016           For the nine months ended July 31, 2016  
(Millions of Canadian dollars)     Reported      


RBC
General
Insurance
Company
 
 
 
 
     Adjusted         Reported      


RBC
General
Insurance
Company
 
 
 
 
     Adjusted  

Net income

  $ 364        $ 235        $ 129          $ 672        $ 235        $ 437     

 

- 3 -


 

  CAUTION REGARDING FORWARD-LOOKING STATEMENTS

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Earnings Release, in filings with Canadian regulators or the U.S. Securities and Exchange Commission, in reports to shareholders and in other communications. Forward-looking statements include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, and include our President and Chief Executive Officer’s statements. The forward-looking information contained in this Earnings Release is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as “believe”, “expect”, “foresee”, “forecast”, “anticipate”, “intend”, “estimate”, “goal”, “plan” and “project” and similar expressions of future or conditional verbs such as “will”, “may”, “should”, “could” or “would”.

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance, strategic, reputation, legal and regulatory environment, competitive and systemic risks and other risks discussed in the Risk management and Overview of other risks sections of our 2016 Annual Report and in the Risk management section of our Q3 2017 Report to Shareholders, global uncertainty, the Brexit vote to have the United Kingdom leave the European Union, weak oil and gas prices, cyber risk, anti-money laundering, exposure to more volatile sectors, technological innovation and new Fintech entrants, increasing complexity of regulation, data management, litigation and administrative penalties, the business and economic conditions in the geographic regions in which we operate, the effects of changes in government fiscal, monetary and other policies, tax risk and transparency, and environmental risk.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward looking-statements contained in this Earnings Release are set out in the Overview and outlook section and for each business segment under the heading Outlook and priorities in our 2016 Annual Report, as updated by the Overview and outlook section in our Q3 2017 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the Risk management and Overview of other risks sections of our 2016 Annual Report and in the Risk management section of our Q3 2017 Report to Shareholders.

Information contained in or otherwise accessible through the websites mentioned does not form part of this Earnings Release. All references in this Earnings Release to websites are inactive textual references and are for your information only.

ACCESS TO QUARTERLY RESULTS MATERIALS

Interested investors, the media and others may review this quarterly Earnings Release, quarterly results slides, supplementary financial information and our Q3 2017 Report to Shareholders on our website at rbc.com/investorrelations.

Quarterly conference call and webcast presentation

Our quarterly conference call is scheduled for Wednesday August 23, 2017 at 8:00 a.m. (EDT) and will feature a presentation about our third quarter results by RBC executives. It will be followed by a question and answer period with analysts.

Interested parties can access the call live on a listen-only basis at:

rbc.com/investorrelations/quarterly-financial-statements.html or by telephone (416-340-2217, 866-696-5910, passcode 5135891#). Please call between 7:50 a.m. and 7:55 a.m. (EDT).

Management’s comments on results will be posted on the RBC website shortly following the call. A recording will be available by 5:00 p.m. (EDT) from August 23, 2017 until November 28, 2017 at rbc.com/investorrelations/quarterly-financial-statements.html or by telephone (905-694-9451 or 800-408-3053, passcode 6031721#).

Media Relations Contacts

Ka Yan Ng, Senior Manager, Financial Communications, kayan.ng@rbc.com, 416-974-3058

Tanis Feasby, Vice President, Communications, Wealth Management, Insurance & Finance, tanis.feasby@rbc.com, 416-955-5172

Investor Relations Contacts

Dave Mun, SVP & Head, Investor Relations, dave.mun@rbc.com, 416-974-4924

Asim Imran, Senior Director, Investor Relations, asim.imran@rbc.com, 416-955-7804

ABOUT RBC

Royal Bank of Canada is Canada’s largest bank, and one of the largest banks in the world, based on market capitalization. We are one of North America’s leading diversified financial services companies, and provide personal and commercial banking, wealth management, insurance, investor services and capital markets products and services on a global basis. We have approximately 81,000 full- and part-time employees who serve more than 16 million personal, business, public sector and institutional clients through offices in Canada, the U.S. and 35 other countries. For more information, please visit rbc.com. RBC helps communities prosper, supporting a broad range of community initiatives through donations, community investments and employee volunteer activities. For more information please see: http://www.rbc.com/community-sustainability/

Trademarks used in this Earnings Release include the LION & GLOBE Symbol, ROYAL BANK OF CANADA and RBC which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this Earnings Release, which are not the property of Royal Bank of Canada, are owned by their respective holders.

 

 

- 4 -


EX-99.2

Exhibit 99.2

 

LOGO

 

Royal Bank of Canada third quarter 2017 results

 

All amounts are in Canadian dollars and are based on financial statements prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted.

TORONTO, August 23, 2017 – Royal Bank of Canada (RY on TSX and NYSE) today reported net income of $2,796 million for the third quarter ended July 31, 2017, down $99 million or 3% from a year ago. Excluding an after-tax gain of $235 million from the sale of our home and auto insurance manufacturing business in the prior year, net income was up $136 million or 5%(1). Results reflect strong earnings growth in Wealth Management, Insurance excluding the prior year gain on sale(1), and Investor & Treasury Services, as well as solid earnings in Personal & Commercial Banking. These factors were partially offset by lower results in Capital Markets primarily due to less favourable market conditions.

Compared to last quarter, net income was relatively unchanged. Credit quality remains strong, with a provision for credit losses (PCL) ratio of 0.23%. We remain well-capitalized with a Common Equity Tier 1 (CET1) ratio of 10.9%. In addition, today we announced an increase to our quarterly dividend of $0.04 or 5% to $0.91 per share.

“RBC had a solid third quarter and strong results for the first nine months of the year, and we are proud to have been ranked highest in overall customer satisfaction for the second year in a row(2). I am also pleased to announce a 5% increase to our quarterly dividend as part of our commitment to deliver long-term shareholder value,” said Dave McKay, RBC President and Chief Executive Officer. “We are driving sustainable growth by further investing in our people, digital capabilities, and key markets, while leveraging our strengths in data and technology to exceed our clients’ expectations.”

 

 

LOGO

 

•    Net income of $2,796 million

•    Diluted EPS(3) of $1.85

•    ROE(4) of 16.3%

•    CET1 ratio of 10.9%

 

i  3%

i  2%

i  170 bps

h  40 bps

 

Excluding specified item(1):

•    Net income of $2,796 million

•    Diluted EPS of $1.85

•    ROE of 16.3%

 

 

h  5%

h  8%

i  20 bps

 

LOGO

 

•    Net income of $2,796 million

•    Diluted EPS of $1.85

•    ROE of 16.3%

•    CET1 ratio of 10.9%

 

g 0%

g 0%

i  90 bps

h  30 bps

       

 

LOGO

 

•    Net income of $8,632 million

•    Diluted EPS of $5.67

•    ROE of 17.2%

 

h  9%

h  11%

h  70 bps

 

Excluding specified items(1):

•    Net income of $8,420 million

•    Diluted EPS of $5.53

•    ROE of 16.8%

 

 

h  10%

h  11%

h  80 bps

The specified items comprise: In Q1 2017, our share of a gain recorded related to the sale of the U.S. operations of Moneris to Vantiv, Inc., which was $212 million (before- and after-tax); and in Q3 2016, a gain of $287 million ($235 million after-tax) from the sale of our home and auto insurance manufacturing business, RBC General Insurance Company, to Aviva Canada Inc.

 

1  These measures are non-GAAP. For further information, including a reconciliation, refer to the Key performance and non-GAAP measures section of this Q3 2017 Report to Shareholders.
2  Highest in Customer Satisfaction Among the Big Five Banks, J.D. Power 2017 Canadian Retail Banking Satisfaction Study, July 2017.
3  Earnings per share (EPS).
4  Return on Equity (ROE). This measure does not have a standardized meaning under GAAP. For further information, refer to the Key performance and non-GAAP measures section of this Q3 2017 Report to Shareholders.

 

 

Table of contents

 

1   Third quarter highlights
2   Management’s Discussion and Analysis
2   Caution regarding forward-looking statements
2   Overview and outlook
  2   About Royal Bank of Canada
  3   Selected financial and other highlights
  4   Economic, market and regulatory review and outlook
7   Key corporate events of 2017
7   Financial performance
  7   Overview
12   Business segment results
  12   How we measure and report our business segments
  12   Key performance and non-GAAP measures
  16   Personal & Commercial Banking
  18   Wealth Management
  19   Insurance
  20   Investor & Treasury Services
  21   Capital Markets
  22   Corporate Support
  23   Results by geographic segment
  24   Quarterly results and trend analysis
  25   Financial condition
  25   Condensed balance sheets
  26   Off-balance sheet arrangements
  29   Risk management
  29   Credit risk
  35   Market risk
  39   Liquidity and funding risk
  47   Capital management
  51   Additional financial information
52   Accounting and control matters
  52   Summary of accounting policies and estimates
  52   Change in accounting policies and disclosures
  52   Regulatory developments
  53   Controls and procedures
53   Related party transactions
54   Enhanced Disclosure Task Force recommendations index
55   Interim Condensed Consolidated Financial Statements (unaudited)
61   Notes to the Interim Condensed Consolidated Financial Statements (unaudited)
79   Shareholder information
 


 

2        Royal Bank of Canada        Third Quarter 2017

Management’s Discussion and Analysis

 

Management’s Discussion and Analysis (MD&A) is provided to enable a reader to assess our results of operations and financial condition for the three and nine month periods ended or as at July 31, 2017, compared to the corresponding periods in the prior fiscal year and the three month period ended April 30, 2017. This MD&A should be read in conjunction with our unaudited Interim Condensed Consolidated Financial Statements for the quarter ended July 31, 2017 (Condensed Financial Statements) and related notes and our 2016 Annual Report. This MD&A is dated August 22, 2017. All amounts are in Canadian dollars, unless otherwise specified, and are based on financial statements prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), unless otherwise noted.

Additional information about us, including our 2016 Annual Information Form, is available free of charge on our website at rbc.com/investorrelations, on the Canadian Securities Administrators’ website at sedar.com and on the EDGAR section of the United States (U.S.) Securities and Exchange Commission’s (SEC) website at sec.gov.

Information contained in or otherwise accessible through the websites mentioned does not form part of this report. All references in this report to websites are inactive textual references and are for your information only.

 

Caution regarding forward-looking statements

 

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Q3 2017 Report to Shareholders, in other filings with Canadian regulators or the SEC, in other reports to shareholders and in other communications. Forward-looking statements in this document include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, the economic and market review and outlook for Canadian, U.S., European and global economies, the regulatory environment in which we operate, the outlook and priorities for each of our business segments, the risk environment including our liquidity and funding risk, and includes our President and Chief Executive Officer’s statements. The forward-looking information contained in this document is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as “believe”, “expect”, “foresee”, “forecast”, “anticipate”, “intend”, “estimate”, “goal”, “plan” and “project” and similar expressions of future or conditional verbs such as “will”, “may”, “should”, “could” or “would”.

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance, strategic, reputation, legal and regulatory environment, competitive and systemic risks and other risks discussed in the Risk management and Overview of other risks sections of our 2016 Annual Report and the Risk management section of this Q3 2017 Report to Shareholders; global uncertainty, the Brexit vote to have the United Kingdom leave the European Union (EU), weak oil and gas prices, cyber risk, anti-money laundering, exposure to more volatile sectors, technological innovation and new Fintech entrants, increasing complexity of regulation, data management, litigation and administrative penalties, the business and economic conditions in the geographic regions in which we operate, the effects of changes in government fiscal, monetary and other policies, tax risk and transparency, and environmental risk.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward-looking statements contained in this Q3 2017 Report to Shareholders are set out in the Overview and outlook section and for each business segment under the heading Outlook and priorities in our 2016 Annual Report, as updated by the Overview and outlook section of this Q3 2017 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the Risk management and Overview of other risks sections of our 2016 Annual Report and the Risk management section of this Q3 2017 Report to Shareholders.

 

Overview and outlook

 

 

About Royal Bank of Canada

Royal Bank of Canada is Canada’s largest bank, and one of the largest banks in the world, based on market capitalization. We are one of North America’s leading diversified financial services companies, and provide personal and commercial banking, wealth management, insurance, investor services and capital markets products and services on a global basis. We have approximately 81,000 full- and part-time employees who serve more than 16 million personal, business, public sector and institutional clients through offices in Canada, the U.S. and 35 other countries. For more information, please visit rbc.com.


 

Royal Bank of Canada        Third Quarter 2017        3

Selected financial and other highlights

 

     As at or for the three months ended            As at or for the nine months ended  
(Millions of Canadian dollars, except per share, number of and percentage amounts)  

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Total revenue

  $ 9,986     $ 10,310     $ 10,255       $ 29,842     $ 29,140  

Provision for credit losses (PCL)

    320       302       318         916       1,188  

Insurance policyholder benefits, claims and acquisition expense (PBCAE)

    643       1,090       1,210         1,916       3,027  

Non-interest expense

    5,435       5,229       5,091         15,879       14,938  

Income before income taxes

    3,588       3,689       3,636               11,131       9,987  

Net income

  $ 2,796     $ 2,809     $ 2,895             $ 8,632     $ 7,915  

Segments – net income

           

Personal & Commercial Banking

  $ 1,399     $ 1,360     $ 1,322       $ 4,351     $ 3,909  

Wealth Management

    486       431       388         1,347       1,077  

Insurance

    161       166       364         461       672  

Investor & Treasury Services

    178       193       157         585       439  

Capital Markets

    611       668       635         1,941       1,788  

Corporate Support

    (39 )      (9 )      29         (53 )      30  

Net income

  $ 2,796     $ 2,809     $ 2,895             $ 8,632     $ 7,915  

Selected information

           

Earnings per share (EPS) – basic

  $ 1.86     $ 1.86     $ 1.88       $ 5.69     $ 5.15  

                                           – diluted

    1.85       1.85       1.88         5.67       5.13  

Return on common equity (ROE) (1), (2)

    16.3%       17.2%       18.0%         17.2%       16.5%  

Average common equity (1)

  $ 65,750     $ 64,800     $ 61,800       $ 65,050     $ 61,900  

Net interest margin (NIM) – on average earning assets (3)

    1.69%       1.73%       1.69%         1.72%       1.70%  

Total PCL as a % of average net loans and acceptances (1)

    0.23%       0.23%       0.24%         0.23%       0.30%  

PCL on impaired loans as a % of average net loans and acceptances (1)

    0.23%       0.23%       0.24%         0.23%       0.29%  

Gross impaired loans (GIL) as a % of loans and acceptances (4)

    0.53%       0.59%       0.70%         0.53%       0.70%  

Liquidity coverage ratio (LCR) (5)

    121%       123%       126%               121%       126%  

Capital ratios and Leverage ratio

           

Common Equity Tier 1 (CET1) ratio (6)

    10.9%       10.6%       10.5%         10.9%       10.5%  

Tier 1 capital ratio (6)

    12.4%       12.0%       12.1%         12.4%       12.1%  

Total capital ratio (6)

    14.4%       14.1%       14.2%         14.4%       14.2%  

Leverage ratio (6)

    4.4%       4.3%       4.2%               4.4%       4.2%  

Selected balance sheet and other information (7)

           

Total assets

  $   1,201,047     $   1,202,919     $   1,198,875       $   1,201,047     $   1,198,875  

Securities

    214,170       219,405       233,998         214,170       233,998  

Loans (net of allowance for loan losses)

    534,034       532,262       515,820         534,034       515,820  

Derivative related assets

    105,833       100,763       130,462         105,833       130,462  

Deposits

    778,618       785,583       754,415         778,618       754,415  

Common equity

    65,561       65,858       62,541         65,561       62,541  

Total capital risk-weighted assets

    458,136       471,176       445,114         458,136       445,114  

Assets under management (AUM)

    601,200       614,600       575,000         601,200       575,000  

Assets under administration (AUA) (8), (9)

    5,390,000       5,314,500       4,823,700               5,390,000       4,823,700  

Common share information

           

Shares outstanding (000s) – average basic

    1,457,854       1,468,015       1,485,915         1,470,066       1,486,550  

                                            – average diluted

    1,465,035       1,475,562       1,494,126         1,477,615       1,494,877  

                                            – end of period

    1,457,934       1,457,291       1,485,085         1,457,934       1,485,085  

Dividends declared per common share

  $ 0.87     $ 0.87     $ 0.81       $ 2.57     $ 2.41  

Dividend yield (10)

    3.7%       3.6%       4.1%         3.8%       4.4%  

Common share price (RY on TSX) (11)

  $ 93.01     $ 93.47     $ 79.59       $ 93.01     $ 79.59  

Market capitalization (TSX) (11)

    135,602       136,213       118,198               135,602       118,198  

Business information (number of)

           

Employees (full-time equivalent) (FTE)

    76,720       75,281       76,941         76,720       76,941  

Bank branches

    1,388       1,401       1,422         1,388       1,422  

Automated teller machines (ATMs)

    4,758       4,893       4,901               4,758       4,901  

Period average US$ equivalent of C$1.00 (12)

  $ 0.770     $ 0.746     $ 0.768       $ 0.756     $ 0.754  

Period-end US$ equivalent of C$1.00

  $ 0.802     $ 0.733     $ 0.766             $ 0.802     $ 0.766  

 

(1)   Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. This includes Average common equity used in the calculation of ROE. For further details, refer to the Key performance and non-GAAP measures section.
(2)   These measures may not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions. For further details, refer to the Key performance and non-GAAP measures section.
(3)   NIM is calculated as net interest income divided by average earning assets. Average amounts are calculated using methods intended to approximate the average of the daily balances for the period.
(4)   GIL includes $268 million (April 30, 2017 – $331 million; July 31, 2016 – $508 million) related to the acquired credit-impaired (ACI) loans portfolio from our acquisition of City National Corporation (City National). ACI loans added 5 bps to our July 31, 2017 GIL ratio (April 30, 2017 – 6 bps; July 31, 2016 – 10 bps). For further details, refer to Note 5 of our Condensed Financial Statements.
(5)   LCR is calculated using the Basel III Liquidity Adequacy Requirements (LAR) guideline. Effective the first quarter of 2017, the Office of the Superintendent of Financial Institutions (OSFI) requires the LCR to be disclosed based on the average of the daily positions during the quarter. For further details, refer to the Liquidity and funding risk section.
(6)   Capital and Leverage ratios presented above are on an “all-in” basis. The Leverage ratio is a regulatory measure under the Basel III framework. For further details, refer to the Capital management section.
(7)   Represents period-end spot balances.
(8)   AUA includes $18.4 billion and $8.2 billion (April 30, 2017 – $18.9 billion and $9.8 billion; July 31, 2016 – $18.8 billion and $9.4 billion) of securitized residential mortgages and credit card loans, respectively.
(9)   Prior period amounts have been revised from those previously disclosed.
(10)   Defined as dividends per common share divided by the average of the high and low share price in the relevant period.
(11)   Based on TSX closing market price at period-end.
(12)   Average amounts are calculated using month-end spot rates for the period.


 

4        Royal Bank of Canada        Third Quarter 2017

Economic, market and regulatory review and outlook – data as at August 22, 2017

The economic predictions and forecasts in this section are based on information and assumptions from sources we consider reliable. If this information or these assumptions are not accurate, actual economic outcomes may differ materially from the outlook presented in this section.

Canada

The Canadian economy is expected to have grown by an estimated rate of 3.7%(1) in the second calendar quarter, consistent with the first calendar quarter of 2017. The economy has shown broad growth across a majority of sectors and the energy sector has largely adjusted to the low oil price environment. July’s national unemployment rate was 6.3%, which is its lowest position in nearly nine years. Consumer confidence remains strong due to steady job growth and wealth effects from rising home prices and equity markets. Recent government intervention has had a dampening impact on the housing market at the national level, with resales declining 15.3% since March’s record sales pace. Furthermore, year-over-year growth in home prices slowed to 12.9% in July from a peak of 19.7% in April. Affordability remains stretched in Toronto and Vancouver and the Bank of Canada (BoC) continues to note financial system vulnerabilities stemming from housing market imbalances and household indebtedness. For the first time in seven years, the BoC raised its overnight rate, to 0.75% in July, citing broadening economic growth and limited slack in the economy. While inflation remains below the central bank’s target, policymakers have attributed some of the recent decline to temporary factors and expect inflation will return to the 2.0% target as those factors dissipate and remaining economic slack is absorbed.

We expect the Canadian economy to grow at a rate of 2.9% during calendar 2017, which is above our estimate from May 24, 2017 of 2.4%. Business investment has been improving and government spending on infrastructure is ramping up. In addition, consumer spending will remain a significant driver of growth. As the economic backdrop improves, we expect a further reduction of monetary policy stimulus. We anticipate the BoC will increase its overnight rate to 1.0% in the fourth calendar quarter of 2017, with additional rate hikes in the latter half of 2018.

U.S.

Based on advanced estimates, economic activity in the U.S. grew at a rate of 2.6%(1) in the second calendar quarter, compared to the previous quarter’s growth of 1.2%(1). Consumer spending improved due to a strong job market and rising disposable incomes, as well as wealth accumulation from rising stock markets and home prices. In July, the unemployment rate was 4.3%, matching a 16-year low reached in May. Business investment also contributed to growth with machinery and equipment investment rising and energy sector investment picking up. The Federal Reserve Board (Fed) noted that the labour market has continued to strengthen and economic activity has risen moderately; however, inflation remains below the Fed’s target of 2.0%. In light of improving economic conditions, the Fed raised its funds target range by 25 basis points to 1.00 to 1.25% in June, its third increase in six months.

We expect the U.S. economy to grow at a rate of 2.1% for calendar 2017, which is unchanged from our previous estimate on May 24, 2017, as consumers and businesses continue to contribute to the economic expansion. Stimulative fiscal policy, including corporate tax cuts and infrastructure investments, now looks less likely, but we expect the U.S. economy will continue to grow at an above-trend rate even without a fiscal boost. As such, the Fed is likely to continue gradually withdrawing monetary policy stimulus. We expect the Fed will begin tapering reinvestment of earlier asset purchases in October and raise short-term interest rates again in December.

Europe

The Euro area grew by 0.6% in the second calendar quarter of 2017, up slightly from a 0.5% increase in the prior quarter. Economic expansion has been supported by rising consumer confidence, more political stability following several pro-EU election results, particularly in France, and improving labour markets. The June unemployment rate fell to 9.1%, the lowest rate since February 2009. Policymakers in the European Central Bank (ECB) have continued to express confidence in the economic outlook. However, in their July announcement, the ECB left its monetary policy unchanged and plans to continue its monthly asset purchase program until December 2017, or beyond, if necessary, in order to meet its inflation objectives.

We expect the Euro area to grow by 2.0% during calendar 2017, which is above our previous estimate of 1.6% on May 24, 2017. With a strong economic backdrop and diminishing political risks, business investment is expected to help sustain growth. However, since inflation targets have not been met at sustainable levels, we expect the ECB to hold its negative deposit rates, while continuing its stimulus program and extending asset purchases beyond 2017, albeit with purchases tapering off by mid-2018.

Financial markets

There was a distinct shift in tone at a number of global central banks this quarter, with many attributing strong economic data to the success of the monetary policies employed, including aggressive interest rate cuts. As growth continues, central bankers have been revisiting their monetary policies, emphasizing their intentions to consider tighter monetary policies. Political uncertainty in Europe has subsided, but the potential for a more protective U.S. trade policy, with NAFTA renegotiations underway, and increased tensions with North Korea, remain among the top external risk factors. Globally, bond yields have moved up somewhat over the last year, but remain at historical lows. Equity markets continue to rebound as a result of the economic growth, while corporate bond spreads have declined, given the global growth.

The macroeconomic headwinds discussed above, such as the potential for greater uncertainty or financial market instability related to proposed policies by the U.S. administration, including the NAFTA renegotiations and possible further cuts by the BoC and the Fed to their respective stimulus measures may alter our outlook and results for fiscal 2017 and future periods. These continuing pressures may lead to higher PCL in our wholesale and retail loan portfolios and impact the general business and economic conditions in the regions where we operate.

 

(1)   Annualized rate


 

Royal Bank of Canada        Third Quarter 2017        5

Regulatory environment

We continue to monitor and prepare for regulatory developments and changes in a manner that seeks to ensure compliance with new requirements while mitigating any adverse business or financial impacts. Such impacts could result from new or amended laws or regulations and the expectations of those who enforce them. As discussed below, political developments, such as proposals from the presidential administration in the U.S. and the United Kingdom (U.K.) negotiations to exit the European Union (EU), have resulted in uncertainty as to the implementation, scope and timing of regulatory reforms.

U.S. Regulatory and Tax Reform

On February 3, 2017, the U.S. President signed an Executive Order directing the Secretary of the Treasury to review the adequacy of U.S. federal financial regulations in meeting the “Core Principles” for financial regulation identified in the Executive Order. The first report of the Treasury Secretary’s recommendations to the President was issued on June 12, 2017 and recommends reform of multiple statutes and regulations, including those that pertain to the Volcker Rule, Comprehensive Capital Analysis and Review (CCAR), living wills, capital, liquidity, leverage, and the activities of non-U.S. banks. The U.S. Treasury Department expects to release three additional reports later in the year addressing: (i) capital markets (including securities and derivatives markets); (ii) insurance and asset management industries; and (iii) financial technology and innovation. These reports may lead to financial regulatory reforms, the extent, timing, and impact of which are unknown at this time.

As it relates to the Volcker Rule specifically, on July 21, 2017, the U.S. federal banking regulators published guidance stating that, prior to July 21, 2018, they do not plan to apply the proprietary trading restrictions to non-U.S. investment funds where certain conditions are satisfied. In their guidance, regulators acknowledged the concerns expressed by non-U.S. banks, government officials and other market participants regarding the unintended consequences and extraterritorial impact of the Volcker Rule and suggested that corrective amendments to the regulations or statute could be required. On August 2, 2017, the Office of the Comptroller of the Currency issued a notice requesting public input on potential revisions to the Volcker Rule.

The U.S. Administration has also proposed measures to reform the U.S. tax code by lowering corporate and individual tax rates, and by eliminating or revising certain tax provisions that would broaden the tax base for companies paying taxes in the U.S. The outcome of these proposals could be favourable for our U.S. operations in the form of lower U.S. federal tax rates and unfavourable to the extent the tax treatment of specific investments and activities is adversely impacted.

Uniform Fiduciary Standard

On April 6, 2016, the U.S. Department of Labor (DOL) issued a final rule establishing a uniform fiduciary standard for providers of investment advice and related services in connection with U.S. retirement plans and holders of individual retirement accounts, effective June 9, 2017. On February 3, 2017, the U.S. President directed the DOL to examine whether the rule may adversely affect the ability of Americans to gain access to retirement information and financial advice. The President further directed the Secretary of Labor to rescind or revise the rule as appropriate to ensure consistency with existing law. On May 22, 2017, the DOL released an enforcement bulletin indicating it will not pursue claims against fiduciaries who are working diligently and in good faith to comply with the rule and its exemptions, or treat those fiduciaries as being in violation of the rule and exemptions “during the phased implementation period ending on January 1, 2018”. On June 1, 2017, the SEC announced that they would undertake an “updated assessment of the current regulatory framework, the current state of the market for retail investment advice, and market trends” in order to “evaluate the range of potential regulatory actions” that the SEC may consider taking. On July 6, 2017, the DOL initiated a public consultation on: (i) whether the January 1, 2018 applicability date should be delayed, and (ii) whether and to what extent the rule should be modified. Further, on August 9, 2017, the DOL indicated its intention to propose an 18-month extension of the transition period for full compliance with the fiduciary standard’s prohibited transaction exemptions, from January 1, 2018 to July 1, 2019. There remains uncertainty about whether and to what extent the rule will be changed, although the 18-month extension would give the DOL time to further assess the rule and propose changes. In its current form, the rule presents significant operational challenges for our U.S. Wealth Management business and clients, but does not materially impact the financial results for that business or for RBC overall.

Global Over-the-Counter (OTC) Derivatives Reform

Global margin rules represent a fundamental change in how non-centrally cleared OTC derivatives are traded. The requirement to exchange regulatory margin is being phased in until 2020. We are already exchanging initial and variation margin on bilateral OTC derivatives with relevant counterparties in accordance with prior regulatory deadlines. U.S., EU and Canadian regulators provided a deferral to the March 1, 2017 deadline in respect of certain counterparties by allowing swap dealers up to September 1, 2017 to exchange variation margin and continue trading with counterparties that do not represent significant exposure. As of September 1, 2017, we will be required to exchange initial margin with the next category of market participants on a global basis.

In accordance with Canadian Securities Administrators (CSA) National Instrument 94-101, Mandatory Central Counterparty Clearing of Derivatives, effective April 4, 2017, as a subscribing clearing member of a regulated clearing agency, we began to clear specific OTC derivatives with other in-scope clearing members. The effective date for the clearing obligation on all other in-scope counterparties, which may include our affiliates with outstanding OTC derivatives exceeding a prescribed month-end amount, has been delayed to August 20, 2018.

On April 4, 2017, the CSA published proposed rules, National Instrument 93-101, Derivatives: Business Conduct, which seek to impose minimum business conduct standards to the OTC derivatives activities of derivatives firms with derivatives parties.

Effective April 10, 2017, we were required by the Commodity Futures Trading Commission (CFTC) to centrally clear expanded classes of OTC derivatives, including, among others, fixed-to-floating interest rate swaps and overnight index swaps denominated in Canadian dollars. The CFTC previously amended its recordkeeping requirement and is now focused on external business conduct standards and trade reporting.


 

6        Royal Bank of Canada        Third Quarter 2017

Regulatory Capital and Related Requirements

The Basel Committee on Banking Supervision (BCBS) issued consultations in 2015 and 2016 on a number of proposals that would reform the manner in which banks calculate, measure, and report regulatory capital and related risk-weighting measures, including the use of a bank’s own internal risk models. On January 3, 2017, the BCBS announced a delay in finalizing the proposed revisions. However, the G-20 Leaders and Financial Stability Board (FSB) have recently reconfirmed their commitment to finalizing these BCBS regulatory changes without significantly increasing overall capital requirements for the banking sector. As a result, the impact on our regulatory capital ratios will depend upon the final standards adopted by the BCBS and how those standards are ultimately implemented by the Office of the Superintendent of Financial Institutions (OSFI).

In January 2016, the BCBS finalized a revised framework for calculating market risk capital, the Fundamental Review of the Trading Book (FRTB). FRTB’s purpose is to revise the framework for large, internationally active banks by including: (i) a revised boundary between the trading book and banking book; (ii) a revised internal models approach for market risk; (iii) a revised standardized approach for market risk; (iv) a shift from value-at-risk to an expected shortfall measure of risk under stress; and (v) incorporation of the risk of market illiquidity. As with similarly affected organizations, the rule will result in significant changes to our systems and methodologies for calculating market risk capital, and may increase the level of market risk risk-weighted assets that we are required to hold. On July 20, 2017, OSFI communicated its intention to delay the BCBS framework implementation to early 2021 to allow banks sufficient time to build the required infrastructure and obtain rule clarifications from the BCBS.

With respect to capital assessment in the U.S., our Intermediate Holding Company (IHC) is subject to CCAR, and the Fed’s annual evaluation of the capital planning processes and capital adequacy of the largest U.S.-based bank holding companies and U.S. IHCs of Foreign Banking Organizations with total consolidated assets greater than US$50 billion. Under CCAR, the Fed also reviews planned capital actions such as dividend payments, share buybacks and issuances. Our U.S. IHC became subject to CCAR in 2017 and made its filing on a private basis. Publication of our quantitative and qualitative CCAR results will commence in 2018. We have incurred, and will continue to incur, costs to comply with these additional U.S. requirements, but the impacts are not expected to materially affect our overall results.

Canadian Bail-in Regime

Bail-in regimes are being implemented in a number of jurisdictions in an effort to limit taxpayer exposure to losses of a failing institution and ensure the institution’s shareholders and creditors remain responsible for bearing such losses. On June 22, 2016, legislation came into force, amending certain federal statutes pertaining to banks to create a bank recapitalization or “bail-in” regime for Canada’s six domestic systemically important banks (D-SIBs). On June 16, 2017, the Department of Finance announced the publication of draft regulations under the Canada Deposit Insurance Corporation (CDIC) Act and the Bank Act, which provide the final details of the conversion, issuance and compensation regimes for bail-in instruments issued by D-SIBs. Pursuant to the CDIC Act, in circumstances when the Superintendent of Financial Institutions has determined that a bank may no longer be viable, the Governor in Council may, upon a recommendation of the Minister of Finance that he or she is of the opinion that it is in the public interest to do so, grant an order directing the CDIC to convert all or a portion of certain shares and liabilities of that bank into common shares. These changes are not expected to have a material impact on our cost of long-term unsecured funding.

Total Loss Absorbing Capacity (TLAC)

On June 16, 2017, OSFI released a draft guideline on Total Loss Absorbing Capacity (TLAC), which will apply to Canada’s D-SIBs as part of the Federal Government’s bail-in regime. The draft guideline is consistent with the TLAC standard released on November 9, 2015 by the FSB for institutions designated as global systemically important banks (G-SIBs), but tailored to the Canadian context. The standards are intended to address the sufficiency of a systemically important bank’s loss absorbing capacity in supporting its recapitalization in the event of its failure. TLAC is defined as the aggregate of Tier 1 capital, Tier 2 capital, and other TLAC instruments, which allow conversion in whole or in part into common shares under the CDIC Act and meet all of the eligibility criteria under the guideline. We are expected to comply with the disclosure requirements by November 1, 2018 and the remaining TLAC standard requirements by November 1, 2021. The final guidance is expected to be issued later in 2017. We do not anticipate any challenges in meeting these TLAC requirements.

U.K. and European Regulatory Reform

The Markets in Financial Instruments Directive II/Regulation (MiFID II/MiFIR) becomes effective January 2018 and will have a significant technological and procedural impact for certain of our businesses operating in the EU as it relates to changes to pre- and post-trade transparency, market structure, transaction reporting, algorithmic trading, and conduct of business rules. Unlike the current MiFID regime, which applies primarily to equities, MiFID II/MiFIR will also extend to fixed income and “equity-like” products.

The provision of benchmarks will become a regulated activity under the Benchmarks Regulation, requiring benchmark providers to obtain prior authorization and undergo supervision at a national and EU level, effective January 2018. The Regulation will introduce obligations for us as an administrator of, contributor to and a user of benchmarks.

The General Data Protection Regulation becomes effective in May 2018 and introduces a number of obligations that will apply globally to entities that control or process personal data pertaining to EU individuals. These include requirements relating to breach notification, the appointment of an appropriately qualified and experienced Data Protection Officer, more stringent requirements with respect to obtaining valid consent to process data, and significantly increased information provisions, compliance and documentation obligations.

The U.K. Criminal Finances Bill was enacted in April 2017. Among its provisions is the introduction of two new corporate criminal offences which will come into effect on September 30, 2017: facilitation of the evasion of U.K. tax and facilitation of the evasion of foreign tax, where there is a U.K. nexus, by associated persons of an entity, including its employees. Implementation of demonstrable “reasonable prevention procedures” provides a defense against prosecution.

Formal notification of the U.K.’s intention to withdraw from the EU under Article 50 of the Treaty of Lisbon was given on March 29, 2017, triggering the start of a two year negotiation period to determine the terms of withdrawal. Until those negotiations are concluded or the negotiation period expires, the U.K. will remain an EU Member State, subject to all EU legislation.


 

Royal Bank of Canada        Third Quarter 2017        7

For a discussion on risk factors resulting from these and other regulatory developments which may affect our business and financial results, refer to the Risk management – Top and emerging risks and Legal and regulatory environmental risk sections of our 2016 Annual Report; and the Regulatory environment sections of the Q1 2017 Report to Shareholders, Q2 2017 Report to Shareholders, and this Q3 2017 Report to Shareholders. For further details on our framework and activities to manage risks, refer to the Risk management and Capital management sections of our 2016 Annual Report and the Risk management and Capital management sections of this Q3 2017 Report to Shareholders.

 

Key corporate events of 2017

 

Sale of certain Caribbean Wealth Management businesses

On May 12, 2017, we completed the previously announced sale of our trust, custody and fund administration businesses in the Caribbean to SMP Partners Group. The transaction did not have a significant impact on our financial statements. For further details, refer to Note 6 of our Condensed Financial Statements.

Sale of U.S. operations of Moneris Solutions Corporation

On November 10, 2016, our payment processing joint venture with Bank of Montreal, Moneris Solutions Corporation (Moneris), signed a Purchase and Sale agreement to sell its U.S. operations to Vantiv, Inc. The transaction closed on December 21, 2016. As a result, we recorded our share of the gain which was $212 million (before- and after-tax) in Non-interest income – Share of profit in joint ventures and associates. For further details, refer to Note 6 of our Condensed Financial Statements.

 

Financial performance

 

 

Overview

 

Q3 2017 vs. Q3 2016

Net income of $2,796 million was down $99 million or 3% from a year ago, mainly due to the gain from the sale of RBC General Insurance Company in the prior period. Diluted earnings per share (EPS) of $1.85 was down $0.03 or 2% and return on common equity (ROE) of 16.3% was down 170 bps from 18.0% last year, largely due to the gain on sale, as previously noted. Our Common Equity Tier 1 (CET1) ratio was 10.9%, up 40 bps from a year ago.

Excluding the gain from the sale of RBC General Insurance Company, which was a specified item in the prior year as noted above, net income was up $136 million or 5% from last year, diluted EPS was up $0.13 or 8% and ROE decreased 20 bps from 16.5%. Our results reflected strong earnings in Wealth Management, Insurance, and Investor & Treasury Services, as well as solid earnings in Personal & Commercial Banking. These factors were partially offset by lower results in Capital Markets.

Wealth Management results increased primarily due to growth in average fee-based client assets and higher net interest income. These factors were partially offset by higher variable compensation on improved results, and higher costs in support of business growth.

Personal & Commercial Banking results were higher mainly reflecting volume growth of 6%, partially offset by lower spreads in Canada. Higher fee-based revenue also contributed to the increase. These factors were partially offset by higher staff-related costs including severance and higher costs in support of business growth.

Excluding the gain noted previously, Insurance earnings were up largely reflecting higher investment-related gains.

Investor & Treasury Services earnings increased primarily due to increased results from foreign exchange market execution driven by higher client activity and higher funding and liquidity results reflecting interest rate movements.

Capital Markets earnings were down largely driven by lower fixed income trading results reflecting reduced market volatility, higher costs related to changes in the timing of deferred compensation, and decreased results from Municipal Banking in the U.S. These factors were partially offset by higher equity trading results, a lower effective tax rate due to a lower proportion of pre-tax earnings in the U.S., and higher loan syndication and mergers and acquisition (M&A) activity.

Corporate Support net loss was $39 million in the current quarter, largely reflecting severance costs. Net income was $29 million in the prior year, largely reflecting asset/liability management activities.

For further details on our business segment results and CET1 ratio, refer to the Business segment results and Capital management sections, respectively.

Q3 2017 vs. Q2 2017

Net income of $2,796 million was down $13 million from the prior quarter. Diluted EPS was flat and ROE was down 90 bps from 17.2% last quarter. Our CET1 ratio was up 30 bps from 10.6% last quarter.

Our results were mainly driven by higher staff-related costs including severance and higher costs in support of business growth. Lower equity origination activity and higher costs related to changes in the deferred compensation plan in Capital Markets, and the impact of foreign exchange translation also contributed to the decrease. These factors were largely offset by the positive impact of additional days in the quarter, higher earnings from fee-based revenue in Wealth Management and Personal & Commercial Banking, and volume growth in Personal & Commercial Banking.

Q3 2017 vs. Q3 2016 (Nine months ended)

Net income of $8,632 million increased $717 million or 9% from a year ago. Nine month diluted EPS of $5.67 was up $0.54 or 11% and ROE of 17.2% was up 70 bps. Our results reflected increased earnings in Wealth Management, Personal & Commercial Banking, Capital Markets and Investor & Treasury Services, partially offset by lower earnings in Insurance.


 

8        Royal Bank of Canada        Third Quarter 2017

Wealth Management earnings increased primarily reflecting higher average fee-based client assets which benefited from capital appreciation and net sales, higher net interest income due to volume growth and the impact from higher U.S. interest rates, and higher transaction revenue. These factors were partially offset by higher variable compensation on improved results, and higher costs in support of business growth.

Personal & Commercial Banking earnings increased largely due to volume growth of 6% partially offset by lower spreads, and our share of a gain related to the sale of the U.S. operations of Moneris in the current year, which is a specified item and is described further below. Higher fee-based revenue in Canada and lower PCL also contributed to the increase. These factors were partially offset by higher costs in support of business growth.

Capital Markets results were up mainly driven by higher earnings in Corporate and Investment Banking and Global Markets reflecting increased fee-based revenue, and lower PCL. These factors were partially offset by higher costs related to changes in the timing of deferred compensation, and lower results in Other.

Investor & Treasury Services results increased largely due to higher funding and liquidity earnings reflecting interest rate movements, increased results from foreign exchange market execution driven by higher client activity, and higher custodial fees.

Insurance earnings decreased primarily due to the gain on sale of RBC General Insurance Company in the prior year, as previously noted. Excluding the gain on sale, Insurance earnings were up primarily reflecting higher investment-related gains and business growth in both Canadian and International Insurance. These items were partially offset by a tax recovery in the prior year and reduced earnings associated with the sale of RBC General Insurance Company, as previously noted.

Specified items

For the nine months ended July 31, 2017, our results were impacted by our share of a gain of $212 million (before- and after-tax) related to the sale of the U.S. operations of Moneris. For the three and nine months ended July 31, 2016, our results were impacted by a gain of $287 million ($235 million after-tax) from the sale of RBC General Insurance Company, our home and auto insurance manufacturing business, to Aviva Canada Inc. (Aviva). Results excluding these specified items are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Impact of foreign currency translation

Our foreign currency-denominated results are impacted by exchange rate fluctuations. Revenue, PCL, insurance policyholder benefits, claims and acquisition expense (PBCAE), non-interest expense and net income denominated in foreign currency are translated at the average rate of exchange for the period.

The following table reflects the estimated impact of foreign currency translation on key income statement items:

 

      For the three months ended            For the nine months ended  
(Millions of Canadian dollars, except per share amounts)    Q3 2017 vs.
Q3 2016
     Q3 2017 vs.
Q2 2017
           Q3 2017 vs.
Q3 2016
 

Increase (decrease):

         

Total revenue

   $     (35 )     $ (91 )      $ (199 ) 

PCL

     –        (2 )        (1 ) 

PBCAE

     (8 )       (2 )        (65 ) 

Non-interest expense

     (22 )       (52 )        (160 ) 

Income taxes

     (4 )       (12 )        2  

Net income

     (1 )       (23 )              25  

Impact on EPS

         

Basic

   $ –      $     (0.02 )      $     0.02  

Diluted

     –        (0.02 )              0.02  

The relevant average exchange rates that impact our business are shown in the following table:

 

(Average foreign currency equivalent of C$1.00) (1)    For the three months ended             For the nine months ended  
  

July 31

2017

    

April 30

2017

    

July 31

2016

           

July 31

2017

    

July 31

2016

 

U.S. dollar

     0.770        0.746        0.768          0.756        0.754  

British pound

     0.591        0.590        0.561          0.595        0.530  

Euro

     0.670        0.696        0.689                0.691        0.683  
  (1)   Average amounts are calculated using month-end spot rates for the period.  


 

Royal Bank of Canada        Third Quarter 2017        9

Total revenue

 

      For the three months ended             For the nine months ended  
(Millions of Canadian dollars, except percentage amounts)   

July 31

2017

    

April 30

2017

    

July 31

2016

           

July 31

2017

    

July 31

2016

 

Interest income

   $ 6,808      $ 6,491      $ 6,184        $ 19,758      $ 18,241  

Interest expense

     2,551        2,293        2,061                6,979        5,897  

Net interest income

   $ 4,257      $ 4,198      $ 4,123        $ 12,779      $ 12,344  

NIM

     1.69%        1.73%        1.69%                1.72%        1.70%  

Investments (1)

   $ 2,312      $ 2,267      $ 2,133        $ 6,851      $ 6,359  

Insurance (2)

     1,009        1,448        1,534          2,954        4,044  

Trading

     216        181        311          660        582  

Banking (3)

     1,331        1,272        1,144          3,860        3,580  

Underwriting and other advisory

     537        590        524          1,595        1,367  

Other (4)

     324        354        486                1,143        864  

Non-interest income

   $ 5,729      $ 6,112      $ 6,132              $ 17,063      $ 16,796  

Total revenue

   $     9,986      $     10,310      $     10,255              $     29,842      $     29,140  

Additional information

                

Total trading revenue

                

Net interest income

   $ 544      $ 631      $ 570        $ 1,844      $ 1,805  

Non-interest income

     216        181        311                660        582  

Total trading revenue

   $ 760      $ 812      $ 881              $ 2,504      $ 2,387  
  (1)   Includes securities brokerage commissions, investment management and custodial fees, and mutual fund revenue.  
  (2)   Includes premiums and investment and fee income. Investment income includes the change in fair value of investments backing policyholder liabilities and is largely offset in PBCAE.  
  (3)   Includes service charges, foreign exchange revenue other than trading, card service revenue and credit fees.  
  (4)   Includes other non-interest income, net gain (loss) on available-for-sale (AFS) securities and share of profit in joint ventures and associates.  

Q3 2017 vs. Q3 2016

Total revenue decreased $269 million or 3% from last year, primarily due to the gain on sale of our home and auto insurance manufacturing business in the prior year. Excluding the gain as noted previously, total revenue increased $18 million as higher banking and investments revenue were partially offset by lower insurance and trading revenue, as well as the impact of foreign exchange translation.

Net interest income increased $134 million or 3%, mainly due to volume growth in both Canadian Banking and Wealth Management, and the impact of higher U.S. interest rates. These factors were partially offset by lower spreads in Canada.

NIM was flat compared to last year largely due to higher net interest margin in Wealth Management partially offset by lower net interest margin in Canadian Banking.

Investments revenue increased $179 million or 8%, mainly due to higher average fee-based client assets reflecting capital appreciation and net sales, and higher balances driving higher mutual fund distribution fees in Canadian Banking.

Insurance revenue decreased $525 million or 34%, mainly reflecting the change in fair value of investments backing our policyholder liabilities, which was largely offset in PBCAE, as well as lower premiums reflecting the impact of the sale of our home and auto insurance manufacturing business in the prior year. These factors were partially offset by business growth in Canadian Insurance, and the impact of restructured international life contracts, which was also largely offset in PBCAE.

Trading revenue in Non-interest income decreased $95 million or 31% compared to the prior year. Total trading revenue of $760 million, which comprises trading-related revenue recorded in Net interest income and Non-interest income, was down $121 million or 14%, primarily driven by decreased fixed income trading revenue reflecting reduced market volatility, partially offset by higher equity trading revenue across most regions.

Banking revenue increased $187 million or 16% as the prior year included the negative impact of foreign exchange translation on certain AFS securities which was offset in Other revenue. Higher loan syndication activity primarily in the U.S. and higher card service revenue also contributed to the increase.

Underwriting and other advisory revenue increased $13 million or 2%, primarily reflecting increased M&A activity, largely in Europe.

Other revenue decreased $162 million from last year, as the prior year included the gain related to the sale of our home and auto insurance manufacturing business as noted previously, and the change in fair value of certain derivatives used to economically hedge the AFS securities noted previously.

Q3 2017 vs. Q2 2017

Total revenue decreased $324 million or 3% from the prior quarter primarily due to the change in fair value of investments backing our policyholder liabilities, largely offset in PBCAE, and the impact of foreign exchange translation. These factors were partially offset by the positive impact of additional days in the quarter, volume growth and higher fee-based revenue in Wealth Management and Canadian Banking.

Q3 2017 vs. Q3 2016 (Nine months ended)

Total revenue increased $702 million or 2%. Excluding our share of the gain related to the sale of the U.S. operations of Moneris and the gain on sale of our home and auto insurance manufacturing business noted previously, total revenue of $29,630 million increased $777 million or 3%, primarily reflecting higher volume and fee-based revenue growth in Canadian Banking as well as higher average fee-based client assets, the impact from higher U.S. interest rates, and volume growth in Wealth Management. Higher funding


 

10        Royal Bank of Canada        Third Quarter 2017

and liquidity earnings reflecting interest rate movements in Investor & Treasury Services, increased loan syndication, M&A and debt origination activity in Capital Markets, as well as business growth in both Canadian and International Insurance also contributed to the increase. These factors were partially offset by the change in fair value of investments backing our policyholder liabilities, which was largely offset in PBCAE, reduced premiums associated with the sale of our home and auto insurance manufacturing business, as previously noted and the impact of foreign exchange translation.

Revenue excluding the specified items noted previously are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Provision for credit losses

Q3 2017 vs. Q3 2016

Total PCL of $320 million increased $2 million or 1% from a year ago, mainly due to higher provisions in Capital Markets, partially offset by a recovery in Wealth Management. The total PCL ratio of 23 bps improved 1 bp.

Q3 2017 vs. Q2 2017

Total PCL increased $18 million or 6% as compared to prior quarter, and the total PCL ratio of 23 bps remained flat, mainly due to higher provisions in Capital Markets and Personal & Commercial Banking, partially offset by a recovery in Wealth Management.

Q3 2017 vs. Q3 2016 (Nine months ended)

Total PCL of $916 million decreased $272 million or 23% and the total PCL ratio of 23 bps, improved 7 bps from the prior year, mainly due to lower provisions in Capital Markets and Personal & Commercial Banking, partially offset by higher provisions in Wealth Management. In addition, the prior year included a $50 million increase in PCL for loans not yet identified as impaired.

For further details on PCL, refer to Credit quality performance in the Credit Risk section.

Insurance policyholder benefits, claims and acquisition expense

Q3 2017 vs. Q3 2016

PBCAE of $643 million decreased $567 million or 47% from a year ago, primarily reflecting the change in fair value of investments backing our policyholder liabilities, largely offset in revenue. The impact of the sale of our home and auto insurance manufacturing business in the prior year and higher investment-related gains also contributed to the decrease. These factors were partially offset by business growth and the impact of restructured international life contracts, largely offset in revenue.

Q3 2017 vs. Q2 2017

PBCAE decreased $447 million from the prior quarter, mainly due to the change in fair value of investments backing our policyholder liabilities, largely offset in revenue. This factor was partially offset by business growth in Canadian Insurance.

Q3 2017 vs. Q3 2016 (Nine months ended)

PBCAE of $1,916 million decreased $1,111 million or 37% from the prior year, mainly reflecting the change in fair value of investments backing our policyholder liabilities, largely offset in revenue, lower claims reflecting the impact of the sale of our home and auto insurance manufacturing business in the prior year, and higher investment-related gains. These factors were partially offset by business growth and the impact of restructured international life contracts, largely offset in revenue.

Non-interest expense

 

      For the three months ended             For the nine months ended  
(Millions of Canadian dollars, except percentage amounts)   

July 31

2017

    

April 30

2017

    

July 31

2016

           

July 31

2017

    

July 31

2016

 

Salaries

   $     1,559      $     1,449      $     1,462        $ 4,449      $ 4,399  

Variable compensation

     1,294        1,229        1,129          3,738        3,249  

Benefits and retention compensation

     444        465        402          1,377        1,296  

Share-based compensation

     88        98        86                325        225  

Human resources

   $ 3,385      $ 3,241      $ 3,079        $ 9,889      $ 9,169  

Equipment

     361        344        346          1,061        1,060  

Occupancy

     383        404        387          1,186        1,162  

Communications

     250        241        240          712        667  

Professional fees

     326        265        279          846        766  

Amortization of other intangibles

     255        251        250          758        713  

Other

     475        483        510                1,427        1,401  

Non-interest expense

   $ 5,435      $ 5,229      $ 5,091        $     15,879      $     14,938  

Efficiency ratio (1)

     54.4%        50.7%        49.6%          53.2%        51.3%  

Efficiency ratio adjusted (2)

     53.2%        52.6%        54.0%                53.0%        53.3%  

 

  (1)   Efficiency ratio is calculated as non-interest expense divided by total revenue.  
  (2)   Measures have been adjusted by excluding the change in fair value of investments backing our policyholder liabilities, our share of the Q1 2017 gain related to the sale of the U.S. operations of Moneris of $212 million (before- and after-tax), and the Q3 2016 gain related to the sale of RBC General Insurance Company of $287 million ($235 million after-tax). These are non-GAAP measures. For further details, refer to the Key performance and non-GAAP measures section.  


 

Royal Bank of Canada        Third Quarter 2017        11

Q3 2017 vs. Q3 2016

Non-interest expense increased $344 million or 7%, largely due to higher staff-related costs including severance and increased costs in support of business growth. Higher costs reflecting ongoing investments in technology including digital initiatives, and higher marketing costs in Personal & Commercial Banking also contributed to the increase. These factors were partially offset by lower legal costs in Capital Markets and continued benefits from our efficiency management activities.

Our efficiency ratio of 54.4% increased 480 bps from 49.6% last year. Excluding the change in fair value of investments backing our policyholder liabilities and the gain on the sale of RBC General Insurance Company in the prior year, our efficiency ratio of 53.2% decreased 80 bps from 54.0% last year largely due to continued benefits from our efficiency management activities.

Q3 2017 vs. Q2 2017

Non-interest expense increased $206 million or 4%, mainly driven by higher staff-related costs including severance, the unfavourable impact of additional days in the quarter, and higher costs in support of business growth. These factors were partially offset by the impact of foreign exchange translation.

Our efficiency ratio of 54.4% increased 370 bps from 50.7% last quarter. Excluding the change in fair value of investments backing our policyholder liabilities, our efficiency ratio of 53.2% increased 60 bps from last quarter, largely driven by increased severance costs and higher costs in support of business growth.

Q3 2017 vs. Q3 2016 (Nine months ended)

Non-interest expense increased $941 million or 6% mainly due to higher staff-related costs including severance, increased costs in support of business growth, and higher costs reflecting ongoing investments in technology including digital initiatives. Higher marketing costs in Personal & Commercial Banking and an impairment related to properties held for sale in the Caribbean also contributed to the increase. These factors were partially offset by the impact of foreign exchange translation and continued benefits from our efficiency management activities.

Our efficiency ratio of 53.2% increased 190 bps from 51.3% last year. Excluding the change in fair value of investments backing our policyholder liabilities, our share of the gain related to the sale of the U.S. operations of Moneris, and the gain on the sale of RBC General Insurance Company noted previously, our efficiency ratio of 53.0% decreased 30 bps from last year mainly driven by continued benefits from our efficiency management activities, partially offset by higher costs in support of business growth and increased severance costs.

Efficiency ratio excluding the change in fair value of investments backing our policyholder liabilities and the specified items noted previously is a non-GAAP measure. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Income taxes

 

      For the three months ended             For the nine months ended  
(Millions of Canadian dollars, except percentage amounts)   

July 31

2017

    

April 30

2017

    

July 31

2016

           

July 31

2017

    

July 31

2016

 

Income taxes

   $ 792      $ 880      $ 741              $ 2,499      $ 2,072  

Income before income taxes

   $     3,588      $     3,689      $     3,636        $     11,131      $     9,987  

Canadian statutory income tax rate (1)

     26.5%        26.5%        26.5%          26.5%        26.5%  

Lower average tax rate applicable to subsidiaries

     (3.3)%        (1.9)%        (5.1)%          (2.9)%        (3.0)%  

Tax-exempt income from securities

     (1.9)%        (2.1)%        (2.4)%          (2.0)%        (3.4)%  

Tax rate change

     –%        –%        0.1%          (0.1)%        –%  

Effect of previously unrecognized tax loss, tax credit or temporary differences

     –%        –%        –%          –%        (0.3)%  

Other

     0.8%        1.4%        1.3%                1.0%        0.9%  

Effective income tax rate

     22.1%        23.9%        20.4%                22.5%        20.7%  

 

  (1)   Blended Federal and Provincial statutory income tax rate.  

Q3 2017 vs. Q3 2016

Income tax expense increased $51 million or 7% from last year, despite lower income before income taxes, as the effective income tax rate of 22.1% increased 170 bps reflecting more favourable tax adjustments in the prior year, the impact from the gain on sale of RBC General Insurance Company in 2016, and lower tax-exempt income from securities.

Q3 2017 vs. Q2 2017

Income tax expense decreased $88 million from last quarter, due to lower income before income taxes and the effective income tax rate of 22.1% decreased 180 bps from 23.9% in the last quarter due to more favourable tax adjustments.

Q3 2017 vs. Q3 2016 (Nine months ended)

Income tax expense increased $427 million or 21% from the prior year, and the effective tax rate of 22.5% increased 180 bps, mainly due to lower tax-exempt income from securities. The prior year also included more favourable tax adjustments and the gain on sale of RBC General Insurance Company. These factors were partially offset by the impact from our share of a gain related to the sale of our U.S. operations of Moneris in the current year.


 

12        Royal Bank of Canada        Third Quarter 2017

Business segment results

 

 

How we measure and report our business segments

 

The key methodologies and assumptions used in our management reporting framework are periodically reviewed by management to ensure they remain valid and remain largely unchanged from October 31, 2016. For further details on attributed capital, refer to the Capital management section.

For further details on our key methodologies and assumptions used in our management reporting framework, refer to the How we measure and report our business segments section of our 2016 Annual Report.

 

Key performance and non-GAAP measures

 

Performance measures

Return on common equity (ROE)

We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics, such as net income and ROE. We use ROE, at both the consolidated and business segment levels, as a measure of return on total capital invested in our business. Management views the business segment ROE measure as a useful measure for supporting investment and resource allocation decisions because it adjusts for certain items that may affect comparability between business segments and certain competitors. ROE does not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions. For further details, refer to the Key performance and non-GAAP measures section of our 2016 Annual Report.

The following table provides a summary of our ROE calculations:

 

     For the three months ended  
   

July 31

2017

         

April 30

2017

         

July 31

2016

 
(Millions of Canadian dollars, except percentage amounts)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total            Total  

Net income available to common shareholders

  $ 1,371     $ 470     $ 159     $ 174     $ 588     $ (55)     $ 2,707       $ 2,724       $ 2,801  

Total average common equity (1), (2)

    20,500       13,450       1,700       3,150       19,550       7,400       65,750               64,800               61,800  

ROE (3)

    26.6%       13.9%       37.0%       21.9%       11.9%       n.m.       16.3%               17.2%               18.0%  

 

     For the nine months ended              
   

July 31

2017

         

July 31

2016

             
(Millions of Canadian dollars, except percentage amounts)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total              

Net income available to common shareholders

  $ 4,276     $ 1,299     $     455     $ 572     $ 1,874     $ (105)     $ 8,371       $ 7,653      

Total average common equity (1), (2)

    19,800       13,500       1,650       3,200       19,150       7,750       65,050               61,900      

ROE (3)

    28.9%       12.9%       37.4%       23.9%       13.1%       n.m.       17.2%               16.5%      

 

(1)   Total average common equity represents rounded figures.
(2)   The amounts for the segments are referred to as attributed capital. Effective the first quarter of 2017, we increased our capital attribution rate to better align with higher regulatory capital requirements.
(3)   ROE is based on actual balances of average common equity before rounding.
n.m.   not meaningful

Non-GAAP measures

We believe that certain non-GAAP measures described below are more reflective of our ongoing operating results, and provide readers with a better understanding of management’s perspective on our performance. These measures enhance the comparability of our financial performance for the three and nine months ended July 31, 2017 with the corresponding periods in the prior year and the three months ended April 30, 2017 as well as, in the case of economic profit, measure relative contribution to shareholder value. Non-GAAP measures do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions.

The following discussion describes the non-GAAP measures we use in evaluating our operating results.

Economic profit

Economic profit is net income excluding the after-tax effect of amortization of other intangibles less a capital charge for use of attributed capital. It measures the return generated by our businesses in excess of our cost of shareholders’ equity, thus enabling users to identify relative contributions to shareholder value.

The capital charge includes a charge for common equity and preferred shares. Effective the first quarter of 2017, we revised our cost of equity to 8.5% from 9.0% in 2016, largely as a result of lower long-term interest rates.


 

Royal Bank of Canada        Third Quarter 2017        13

The following table provides a summary of our Economic profit:

 

     For the three months ended  
   

July 31

2017

         

April 30

2017

         

July 31

2016

 
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total            Total  

Net income

  $ 1,399     $ 486     $ 161     $ 178     $ 611     $ (39 )    $ 2,796       $ 2,809       $ 2,895  

add: Non-controlling interests

    (4 )      –       –       –       –       (9 )      (13 )        (8 )        (9 ) 

    After-tax effect of amortization
    of other intangibles

    3       44       –       3       –       –       50               51               51  

Adjusted net income (loss)

  $ 1,398     $ 530     $ 161     $ 181     $ 611     $ (48 )    $ 2,833       $ 2,852       $ 2,937  

less: Capital charge

    463       304       39       70       441       167       1,484               1,420               1,484  

Economic profit (loss)

  $ 935     $ 226     $ 122     $ 111     $ 170     $ (215 )    $ 1,349             $ 1,432             $ 1,453  

 

     For the nine months ended              
   

July 31

2017

         

July 31

2016

             
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total              

Net income

  $ 4,351     $ 1,347     $ 461     $ 585     $   1,941     $ (53 )    $ 8,632       $ 7,915      

add: Non-controlling interests

    (6 )      –       –       (1 )      –       (26 )      (33 )        (43 )     

    After-tax effect of amortization
    of other intangibles

    9       137       –       11       –       –       157               159      

Adjusted net income (loss)

  $ 4,354     $ 1,484     $ 461     $ 595     $ 1,941     $ (79 )    $ 8,756       $ 8,031      

less: Capital charge

    1,329       907       109       214       1,283       522       4,364               4,390      

Economic profit (loss)

  $ 3,025     $ 577     $ 352     $ 381     $ 658     $ (601 )    $ 4,392             $ 3,641      

Results excluding specified items

There were no specified items in the current period. Our results for the nine months ended July 31, 2017 and the three and nine months ended July 31, 2016 were impacted by the following specified items:

•   For the nine months ended July 31, 2017, our share of a gain related to the sale by our payment processing joint venture Moneris of its U.S. operations to Vantiv, Inc., which was $212 million (before- and after-tax) and recorded in Personal & Commercial Banking.
•   For the three and nine months ended July 31, 2016, a gain related to the sale of our home and auto insurance manufacturing business, RBC General Insurance Company, to Aviva, which was $287 million ($235 million after-tax) and recorded in Insurance.

The following tables provide calculations of our consolidated and business segment results and measures excluding these specified items:

Consolidated results

 

                   For the three months ended (1)  
               

July 31

2016

 
                    Item excluded      
(Millions of Canadian dollars, except per share and percentage amounts)                               As reported     Gain related
to the sale of
RBC General
Insurance
    Adjusted  

Continuing operations

             

Total revenue

          $ 10,255     $ (287 )    $ 9,968  

PCL

            318       –       318  

PBCAE

            1,210       –       1,210  

Non-interest expense

                                    5,091       –       5,091  

Net income before income taxes

          $ 3,636     $ (287 )    $ 3,349  

Income taxes

                                    741       (52 )      689  

Net income

          $ 2,895     $ (235 )    $ 2,660  

Net income available to common shareholders

                                  $ 2,801     $ (235 )    $ 2,566  

Average number of common shares (thousands)

            1,485,915         1,485,915  

Basic earnings per share (in dollars)

                                  $ 1.88     $ (0.16 )    $ 1.72  

Average number of diluted common shares (thousands)

 

          1,494,126         1,494,126  

Diluted earnings per share (in dollars)

                                  $ 1.88     $   (0.16 )    $ 1.72  

Average common equity (2)

          $ 61,800       $ 61,800  

ROE (3)

                                    18.0%               16.5%  

Efficiency ratio

                                    49.6%               51.1%  

Effective tax rate

                                    20.4%               20.6%  

 

(1)   There were no specified items for the three months ended July 31, 2017 or April 30, 2017.
(2)   Average common equity represents rounded figures.
(3)   ROE is based on actual balances of average common equity before rounding.


 

14        Royal Bank of Canada        Third Quarter 2017

Consolidated results

 

     For the nine months ended (1)            For the nine months ended (1)  
   

July 31

2017

         

July 31

2016

 
        Item excluded                   Item excluded      
(Millions of Canadian dollars, except per share and percentage amounts)   As reported     Gain related
to the sale by
Moneris
(2)
    Adjusted            As reported     Gain related
to the sale of
RBC General
Insurance
    Adjusted  

Continuing operations

             

Total revenue

  $ 29,842     $ (212 )    $ 29,630       $ 29,140     $ (287 )    $ 28,853  

PCL

    916       –       916         1,188       –       1,188  

PBCAE

    1,916       –       1,916         3,027       –       3,027  

Non-interest expense

    15,879       –       15,879               14,938       –       14,938  

Net income before income taxes

  $ 11,131     $ (212 )    $ 10,919       $ 9,987     $ (287 )    $ 9,700  

Income taxes

    2,499       –       2,499               2,072       (52 )      2,020  

Net income

  $ 8,632     $ (212 )    $ 8,420       $ 7,915     $ (235 )    $ 7,680  

Net income available to common shareholders

  $ 8,371     $ (212 )    $ 8,159             $ 7,653     $ (235 )    $ 7,418  

Average number of common shares (thousands)

    1,470,066         1,470,066         1,486,550         1,486,550  

Basic earnings per share (in dollars)

  $ 5.69     $   (0.14 )    $ 5.55             $ 5.15     $ (0.16 )    $ 4.99  

Average number of diluted common shares (thousands)

    1,477,615         1,477,615         1,494,877         1,494,877  

Diluted earnings per share (in dollars)

  $ 5.67     $ (0.14 )    $ 5.53             $ 5.13     $   (0.16 )    $ 4.97  

Average common equity (3)

  $ 65,050       $ 65,050       $ 61,900       $ 61,900  

ROE (4)

    17.2%               16.8%               16.5%               16.0%  

Efficiency ratio

    53.2%               53.6%               51.3%               51.8%  

Effective tax rate

    22.5%               22.9%               20.7%               20.8%  

 

(1)   There were no specified items for the three months ended July 31, 2017 or April 30, 2017.
(2)   Includes foreign currency translation.
(3)   Average common equity represents rounded figures.
(4)   ROE is based on actual balances of average common equity before rounding.

Personal & Commercial Banking

 

                   For the nine months ended (1)  
               

July 31

2017

 
                      Item excluded        
(Millions of Canadian dollars, except percentage amounts)                               As reported     Gain related to the
sale by Moneris 
(2)
    Adjusted  

Total revenue

          $     11,701     $     (212 )    $     11,489  

PCL

            784       –       784  

Non-interest expense

                                    5,161       –       5,161  

Net income before income taxes

          $ 5,756     $ (212 )    $ 5,544  

Net income

                                  $ 4,351     $ (212 )    $ 4,139  

Selected balances and other information

             

Non-interest expense

          $ 5,161     $ –     $ 5,161  

Total revenue

            11,701       (212 )      11,489  

Efficiency ratio

                                    44.1%               44.9%  

Revenue growth rate

            5.9%         4.0%  

Non-interest expense growth rate

            3.7%         3.7%  

Operating leverage (3)

                                    2.2%               0.3%  

 

(1)   There were no specified items for the three months ended July 31, 2017, April 30, 2017 or July 31, 2016 or for the nine months ended July 31, 2016.
(2)   Includes foreign currency translation.
(3)   Operating leverage is calculated as the difference between our revenue growth rate and non-interest expense growth rate.


 

Royal Bank of Canada        Third Quarter 2017        15

Canadian Banking

 

                   For the nine months ended (1)  
               

July 31

2017

 
                      Item excluded        
(Millions of Canadian dollars, except percentage amounts)                               As reported     Gain related to the
sale by Moneris 
(2)
    Adjusted  

Total revenue

          $     10,968     $     (212 )    $     10,756  

PCL

            765       –       765  

Non-interest expense

                                    4,595       –       4,595  

Net income before income taxes

          $ 5,608     $ (212 )    $ 5,396  

Net income

                                  $ 4,211     $ (212 )    $ 3,999  

Selected balances and other information

             

Non-interest expense

          $ 4,595     $ –     $ 4,595  

Total revenue

            10,968       (212 )      10,756  

Efficiency ratio

                                    41.9%               42.7%  

Revenue growth rate

            6.5%         4.4%  

Non-interest expense growth rate

            3.7%         3.7%  

Operating leverage (3)

                                    2.8%               0.7%  

 

(1)   There were no specified items for the three months ended July 31, 2017, April 30, 2017 or July 31, 2016 or for the nine months ended July 31, 2016.
(2)   Includes foreign currency translation.
(3)   Operating leverage is calculated as the difference between our revenue growth rate and non-interest expense growth rate.

Insurance

 

     For the three months ended (1)            For the nine months ended (1)  
   

July 31

2016

         

July 31

2016

 
        Item excluded                   Item excluded      
(Millions of Canadian dollars, except percentage amounts)   As reported     Gain related to
the sale of RBC
General Insurance
    Adjusted            As reported     Gain related to
the sale of RBC
General Insurance
    Adjusted  

Total revenue

  $     1,818     $     (287 )    $     1,531       $     4,328     $     (287 )    $     4,041  

PBCAE

    1,210       –       1,210         3,027       –       3,027  

Non-interest expense

    151       –       151         468       –       468  

Net income before income taxes

  $ 457     $ (287 )    $ 170       $ 833     $ (287 )    $ 546  

Net income

  $ 364     $ (235 )    $ 129             $ 672     $ (235 )    $ 437  

Selected balance and other information

             

ROE

    75.7%               26.4%               52.3%               33.8%  

 

(1)   There were no specified items for the three months ended July 31, 2017 or April 30, 2017 or for the nine months ended July 31, 2017.

Efficiency ratio excluding the change in fair value of investments in Insurance and specified items

Our efficiency ratio is impacted by the change in fair value of investments backing our policyholder liabilities, which is reported in revenue and largely offset in PBCAE. In addition, revenue for the nine months ended July 31, 2017 and for the three and nine months ended July 31, 2016 were impacted by the specified items noted previously.

The following tables provide calculations of our consolidated efficiency ratio excluding the change in fair value of investments backing our policyholder liabilities and the specified items:

 

     For the three months ended  
   

July 31

2017

 

 

     

April 30

2017

 

 

     

July 31

2016

 

 

      Item excluded                   Item excluded                   Items excluded          
                        Gain related to    
      Change in fair value of             Change in fair value of             Change in fair value of     the sale of    

(Millions of Canadian dollars,

      investments backing             investments backing             investments backing       RBC General    

except percentage amounts)

    As reported       policyholder liabilities       Adjusted               As reported       policyholder liabilities       Adjusted           As reported       policyholder liabilities       Insurance       Adjusted  

Continuing operations

                       

Total revenue

  $     9,986     $     225     $     10,211       $     10,310     $     (369 )    $     9,941       $     10,255     $     (543 )    $     (287 )    $     9,425  

Non-interest expense

    5,435       –       5,435               5,229       –       5,229           5,091       –       –       5,091  

Efficiency ratio

    54.4%               53.2%               50.7%               52.6%           49.6%                       54.0%  

 

     For the nine months ended  
   

July 31

2017

 

 

     

July 31

2016

 

 

      Items excluded             Items excluded    
                  Gain related to    
      Change in fair value of       Gain related             Change in fair value of     the sale of    

(Millions of Canadian dollars,

      investments backing       to the sale             investments backing       RBC General    

except percentage amounts)

    As reported       policyholder liabilities       by Moneris (1)       Adjusted               As reported       policyholder liabilities       Insurance       Adjusted  

Continuing operations

                 

Total revenue

  $     29,842     $     337     $     (212 )    $     29,967       $     29,140     $     (805)     $     (287 )    $     28,048  

Non-interest expense

    15,879       –       –       15,879               14,938       –       –       14,938  

Efficiency ratio

    53.2%                       53.0%               51.3%                       53.3%  

 

(1)   Includes foreign currency translation.


 

16        Royal Bank of Canada        Third Quarter 2017

Personal & Commercial Banking

 

 

     As at or for the three months ended            As at or for the nine months ended  

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)

 

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Net interest income

  $ 2,721     $ 2,597     $ 2,598       $ 7,967     $ 7,697  

Non-interest income

    1,200       1,153       1,137         3,734       3,355  

Total revenue

    3,921       3,750       3,735         11,701       11,052  

PCL

    273       262       271         784       834  

Non-interest expense

    1,777       1,661       1,687         5,161       4,977  

Income before income taxes

    1,871       1,827       1,777         5,756       5,241  

Net income

  $ 1,399     $ 1,360     $ 1,322             $ 4,351     $ 3,909  

Revenue by business

           

Canadian Banking

  $ 3,680     $ 3,510     $ 3,499       $ 10,968     $ 10,301  

Caribbean & U.S. Banking

    241       240       236               733       751  

Selected average balance sheet information

           

ROE

    26.6%       28.0%       28.0%         28.9%       27.6%  

NIM

    2.66%       2.67%       2.68%         2.66%       2.68%  

Efficiency ratio

    45.3%       44.3%       45.2%         44.1%       45.0%  

Efficiency ratio adjusted (1)

    n.a.       n.a.       n.a.         44.9%       n.a.  

Operating leverage

    (0.3)%       0.3%       0.6%         2.2%       1.9%  

Operating leverage adjusted (1)

    n.a.       n.a.       n.a.         0.3%       n.a.  

Effective income tax rate

    25.2%       25.6%       25.6%         24.4%       25.4%  

Average total earning assets

  $     405,700     $     398,900     $     386,000       $     400,000     $     383,500  

Average loans and acceptances

    405,200       398,200       384,700         399,400       381,900  

Average deposits

    346,400       342,400       321,300         341,900       316,900  

AUA (2)

    252,500       258,100       235,300         252,500       235,300  

PCL on impaired loans as a % of average net loans and acceptances

    0.27%       0.27%       0.28%               0.26%       0.29%  

 

(1)   Measures have been adjusted by excluding our share of the Q1 2017 gain related to the sale of the U.S. operations of Moneris of $212 million (before- and after-tax). These are non-GAAP measures. For further details, refer to the Key performance and non-GAAP measures section.
(2)   AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at July 31, 2017 of $18.4 billion and $8.2 billion, respectively (April 30, 2017 – $18.9 billion and $9.8 billion; July 31, 2016 – $18.8 billion and $9.4 billion).
n.a.   Not applicable

Financial performance

Q3 2017 vs. Q3 2016

Net income increased $77 million or 6% from the prior year, mainly reflecting volume growth of 6%, partially offset by lower spreads in Canada. Higher fee-based revenue also contributed to the increase. These factors were partially offset by higher staff-related costs including severance and higher costs in support of business growth.

Total revenue increased $186 million or 5% from the prior year.

Canadian Banking revenue increased $181 million or 5% mainly due to volume growth of 7% partially offset by lower spreads. Higher fee-based revenue also contributed to the increase, mainly due to higher balances driving higher mutual fund distribution fees, as well as higher card service revenue and foreign exchange revenue.

Caribbean & U.S. Banking revenue increased $5 million or 2% compared to last year.

NIM was down 2 bps mainly due to competitive pressures and spread compression.

PCL increased $2 million or 1%, with the PCL ratio improving 1 bp. For further details, refer to Credit quality performance in the Credit Risk section.

Non-interest expense increased $90 million or 5%, primarily attributable to increased staff-related costs including severance. Higher costs in support of business growth reflecting ongoing investments in technology, including digital initiatives, and marketing costs also contributed to the increase. These factors were partially offset by continued benefits from our efficiency management activities.

Q3 2017 vs. Q2 2017

Net income increased $39 million or 3% from last quarter, largely reflecting the positive impact of additional days in the quarter and volume growth. Higher fee-based revenue also contributed to the increase. These factors were partially offset by higher costs in support of business growth, higher staff-related costs including severance and higher PCL.

Q3 2017 vs. Q3 2016 (Nine months ended)

Net income increased $442 million or 11%. Excluding our share of the gain related to the sale of the U.S. operations of Moneris of $212 million (before- and after-tax), net income increased $230 million or 6%, largely due to volume growth of 6%, partially offset by lower spreads in Canada. Higher fee-based revenue in Canada and lower PCL also contributed to the increase. These factors were partially offset by higher costs in support of business growth.

Total revenue increased $649 million or 6%. Excluding our share of the gain noted previously, revenue increased $437 million or 4%, mainly due to volume growth of 6%, partially offset by lower spreads. Higher fee-based revenue also contributed to the increase, mainly due to higher balances driving higher mutual fund distribution fees, as well as higher card service revenue.

PCL decreased $50 million or 6%, and the PCL ratio improved 3 bps, mainly due to lower provisions in both our Canadian and Caribbean lending portfolios. For further details, refer to Credit quality performance in the Credit Risk section.

Non-interest expense increased $184 million or 4% compared to last year mainly due to higher costs in support of business growth reflecting ongoing investments in technology, including digital initiatives, and marketing costs. Increased staff-related costs including severance in Canada and an impairment related to properties held for sale in the Caribbean also contributed to the increase. These factors were partially offset by continued benefits from our efficiency management activities.

Results excluding the specified item noted previously are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.


 

Royal Bank of Canada        Third Quarter 2017        17

Canadian Banking

 

     As at or for the three months ended            As at or for the nine months ended  

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)

 

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Net interest income

  $ 2,561     $ 2,435     $ 2,442       $ 7,484     $ 7,212  

Non-interest income

    1,119       1,075       1,057         3,484       3,089  

Total revenue

    3,680       3,510       3,499         10,968       10,301  

PCL

    259       256       265         765       804  

Non-interest expense

    1,602       1,479       1,503         4,595       4,432  

Net income before income taxes

    1,819       1,775       1,731         5,608       5,065  

Net income

  $ 1,349     $ 1,316     $ 1,284             $ 4,211     $ 3,756  

Revenue by business

           

Personal Financial Services

  $ 2,062     $ 1,966     $ 1,973       $ 6,043     $ 5,813  

Business Financial Services

    850       812       814         2,482       2,379  

Cards and Payment Solutions

    768       732       712               2,443       2,109  

Selected average balance sheet information

           

ROE

    30.6%       32.9%       33.4%         33.7%       32.7%  

NIM

    2.61%       2.62%       2.63%         2.61%       2.63%  

Efficiency ratio

    43.5%       42.1%       43.0%         41.9%       43.0%  

Efficiency ratio adjusted (1)

    n.a.       n.a.       n.a.         42.7%       n.a.  

Operating leverage

    (1.4)%       0.7%       1.4%         2.8%       1.7%  

Operating leverage adjusted (1)

    n.a.       n.a.       n.a.         0.7%       n.a.  

Effective income tax rate

    25.8%       25.9%       25.8%         24.9%       25.8%  

Average total earning assets

  $     388,600     $     381,400     $     368,900       $     382,800     $     366,000  

Average loans and acceptances

    396,100       388,800       375,600         390,100       372,500  

Average deposits

    328,200       323,300       302,700         323,300       298,100  

AUA (2)

    244,400       249,200       227,400         244,400       227,400  

PCL on impaired loans as a % of average net loans and acceptances

    0.26%       0.27%       0.28%               0.26%       0.29%  

 

(1)   Measures have been adjusted by excluding our share of the Q1 2017 gain related to sale of the U.S. operations of Moneris of $212 million (before- and after-tax). These are non-GAAP measures. For further details, refer to the Key performance and non-GAAP measures section.
(2)   AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at July 31, 2017 of $18.4 billion and $8.2 billion, respectively (April 30, 2017 – $18.9 billion and $9.8 billion; July 31, 2016 – $18.8 billion and $9.4 billion).
n.a.   Not applicable

Financial performance

Q3 2017 vs. Q3 2016

Net income increased $65 million or 5% compared to last year, largely reflecting volume growth of 7%, partially offset by lower spreads. Higher fee-based revenue and lower PCL also contributed to the increase. These factors were partially offset by higher staff-related costs including severance and higher costs in support of business growth.

Total revenue increased $181 million or 5% from last year.

Personal Financial Services revenue increased $89 million or 5%, mainly due to volume growth of 4% and increased fee-based revenue primarily attributable to higher balances driving higher mutual fund distribution fees.

Business Financial Services revenue increased $36 million or 4%, mainly reflecting volume growth of 12%, partially offset by lower spreads and gains related to our commercial mortgage-backed securities portfolio in the prior year.

Cards and Payment Solutions revenue increased $56 million or 8%, mainly due to higher loan balances and transaction volumes.

NIM decreased 2 bps mainly due to competitive pressures and spread compression.

PCL decreased $6 million, with the PCL ratio improving 2 bps, mostly due to lower provisions in our personal lending portfolios and lower write-offs in our credit cards portfolio, partially offset by higher provisions in our commercial lending portfolios. For further details, refer to Credit quality performance in the Credit Risk section.

Non-interest expense increased $99 million or 7% mainly due to increased staff-related costs including severance and higher costs in support of business growth reflecting ongoing investments in technology, including digital initiatives, and marketing costs. These factors were partially offset by continued benefits from our efficiency management activities.

Q3 2017 vs. Q2 2017

Net income increased $33 million or 3% from last quarter, largely reflecting the positive impact of additional days in the quarter and volume growth. Higher fee-based revenue also contributed to the increase. These factors were partially offset by higher costs in support of business growth and higher staff-related costs including severance.

Q3 2017 vs. Q3 2016 (nine months ended)

Net income increased $455 million or 12%. Excluding our share of the gain related to the sale of the U.S. operations of Moneris of $212 million (before- and after-tax), net income increased $243 million or 6%, largely due to volume growth of 6%, partially offset by lower spreads. Higher fee-based revenue and lower PCL also contributed to the increase. These factors were partially offset by higher costs in support of business growth.

Total revenue increased $667 million or 6% compared to last year. Excluding our share of the gain as noted previously, revenue increased $455 million or 4%, largely reflecting volume growth of 6%, partially offset by lower spreads. Higher fee-based revenue also contributed to the increase, mainly due to higher balances driving higher mutual fund distribution fees, as well as higher card service revenue and foreign exchange revenue.

PCL decreased $39 million or 5%, and the PCL ratio improved 3 bps, mainly due to lower provisions across most of our portfolios. For further details, refer to Credit quality performance in the Credit Risk section.


 

18        Royal Bank of Canada        Third Quarter 2017

Non-interest expense increased $163 million or 4% mainly due to higher costs in support of business growth reflecting ongoing investments in technology, including digital initiatives, and marketing costs. Increased staff-related costs including severance also contributed to the increase. These factors were partially offset by continued benefits from our efficiency management activities.

Results excluding the specified item noted previously are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

 

Wealth Management

 

 

     As at or for the three months ended            As at or for the nine months ended  
(Millions of Canadian dollars, except number of and percentage amounts and as otherwise noted)  

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Net interest income

  $ 578     $ 546     $ 496       $ 1,665     $ 1,431  

Non-interest income

           

Fee-based revenue

    1,431       1,371       1,276         4,153       3,778  

Transaction and other revenue

    485       510       463         1,534       1,293  

Total revenue

    2,494       2,427       2,235         7,352       6,502  

PCL

    6       15       14         34       26  

Non-interest expense

    1,856       1,838       1,717         5,549       5,065  

Income before income taxes

    632       574       504         1,769       1,411  

Net income

  $ 486     $ 431     $ 388             $ 1,347     $ 1,077  

Revenue by business

           

Canadian Wealth Management

  $ 678     $ 676     $ 606       $ 2,052     $ 1,802  

U.S. Wealth Management (including City National)

    1,237       1,192       1,064         3,599       3,042  

U.S. Wealth Management (including City National) (US$ millions)

    954       888       817         2,723       2,300  

Global Asset Management

    483       461       458         1,411       1,330  

International Wealth Management

    96       98       107               290       328  

Selected average balance sheet information

           

ROE

    13.9%       12.4%       11.4%         12.9%       10.6%  

NIM (1)

    3.14%       2.99%       2.87%         2.98%       2.85%  

Pre-tax margin (2)

    25.3%       23.7%       22.6%         24.1%       21.7%  

Number of advisors (3)

    4,860       4,817       4,716         4,860       4,716  

Average total earning assets

  $ 73,100     $ 74,800     $ 68,800       $ 74,700     $ 67,100  

Average loans and acceptances

    51,500       52,000       49,100         51,400       48,800  

Average deposits

    91,800       94,800       85,200         93,900       83,500  

AUA (4), (5)

    873,900       931,200       850,200         873,900       850,200  

– U.S. Wealth Management (including City National) (4), (5)

    412,300       427,100       389,600         412,300       389,600  

– U.S. Wealth Management (including City National)
(US$ millions) (4), (5)

    330,500       312,900       298,500         330,500       298,500  

AUM (4)

    595,700       608,700       569,700         595,700       569,700  

Average AUA (5)

    892,900       916,400       842,500         897,800       839,600  

Average AUM

    604,400       599,500       559,300               594,600       554,800  

 

   

For the three

months ended

         

For the nine

months ended

 

Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)

 

Q3 2017 vs.

Q3 2016

   

Q3 2017 vs.

Q2 2017

          

Q3 2017 vs.

Q3 2016

 

Increase (decrease):

       

Total revenue

  $ (10 )    $ (40 )      $ (53 ) 

Non-interest expense

    (9 )      (31 )        (54 ) 

Net income

    (1 )      (6 )              1  

Percentage change in average US$ equivalent of C$1.00

    –%       3%         –%  

Percentage change in average British pound equivalent of C$1.00

    5%       –%           12%  

Percentage change in average Euro equivalent of C$1.00

      (3)%         (4)%               1%  

 

(1)   NIM is calculated as Net interest income divided by Average total earning assets.
(2)   Pre-tax margin is defined as Income before income taxes divided by Total revenue.
(3)   Represents investment advisors and financial consultants of our Canadian and U.S. full-service wealth businesses.
(4)   Represents period-end spot balances.
(5)   Amounts have been revised from those previously presented.

Financial performance

Q3 2017 vs. Q3 2016

Net income increased $98 million or 25% from a year ago, mainly due to increased earnings resulting from growth in average fee-based client assets and higher net interest income. These factors were partially offset by higher variable compensation on improved results, and higher costs in support of business growth.

Total revenue increased $259 million or 12%.

Canadian Wealth Management revenue increased $72 million or 12%, primarily due to higher average fee-based client assets reflecting capital appreciation and net sales.

U.S. Wealth Management (including City National) revenue increased $173 million or 16%. In U.S. dollars, revenue increased $137 million or 17%, mainly due to higher net interest income reflecting the impact from higher U.S. interest rates and volume growth, higher average fee-based client assets reflecting capital appreciation and net sales, and higher transaction revenue.


 

Royal Bank of Canada        Third Quarter 2017        19

Global Asset Management revenue increased $25 million or 5%, primarily due to higher average fee-based client assets under management, reflecting capital appreciation.

International Wealth Management revenue decreased $11 million or 10%, mainly due to lower transaction revenue, as well as the impact from the exit of certain international businesses.

PCL decreased $8 million mainly reflecting a recovery in one account in International Wealth Management, partially offset by higher provisions related to U.S. Wealth Management (including City National).

Non-interest expense increased $139 million or 8%, largely due to higher variable compensation on improved results, and higher costs in support of business growth.

Q3 2017 vs. Q2 2017

Net income increased $55 million or 13% from the prior quarter, mainly due to earnings from fee-based revenue reflecting higher net sales and capital appreciation, an increase in net interest income reflecting the impact from higher U.S. interest rates and the favourable impact of additional days in the quarter. These factors were partially offset by higher variable compensation on improved results and higher costs in support of business growth.

Q3 2017 vs. Q3 2016 (Nine months ended)

Net income increased $270 million or 25% from a year ago, mainly due to higher average fee-based client assets which benefited from capital appreciation and net sales, an increase in net interest income due to volume growth and the impact from higher U.S. interest rates, and higher transaction revenue. These factors were partially offset by higher variable compensation on improved results and higher costs in support of business growth.

Total revenue increased $850 million or 13%, mainly due to growth in average fee-based client assets which benefited from capital appreciation and net sales, higher net interest income reflecting the impact from higher U.S. interest rates and volume growth, and higher transaction revenue.

PCL increased $8 million largely reflecting higher provisions related to U.S. Wealth Management (including City National), partially offset by a recovery in one account in International Wealth Management.

Non-interest expense increased $484 million or 10%, largely due to higher variable compensation on improved results and higher costs in support of business growth.

 

Insurance

 

 

     As at or for the three months ended            As at or for the nine months ended  

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)

 

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Non-interest income

           

Net earned premiums

  $ 1,081     $ 879     $ 764       $ 2,709     $ 2,477  

Investment income (1)

    (120 )      527       921         54       1,473  

Fee income

    48       42       133         191       378  

Total revenue

    1,009       1,448       1,818         2,954       4,328  

Insurance policyholder benefits and claims (1)

    573       1,021       1,158         1,724       2,859  

Insurance policyholder acquisition expense

    70       69       52         192       168  

Non-interest expense

    147       140       151         427       468  

Income before income taxes

    219       218       457         611       833  

Net income

  $ 161     $ 166     $ 364             $ 461     $ 672  

Revenue by business

           

Canadian Insurance

  $ 473     $ 978     $     1,437       $     1,471     $     3,078  

International Insurance

    536       470       381               1,483       1,250  

Selected balances and other information

           

ROE

    37.0%       41.5%       75.7%         37.4%       52.3%  

Premiums and deposits (2)

  $     1,233     $     1,008     $ 1,131       $ 3,244     $ 3,529  

Fair value changes on investments backing policyholder liabilities (1)

    (225 )      369       543               (337 )      805  

 

(1)   Investment income can experience volatility arising from fluctuation of fair value through profit or loss (FVTPL) assets. The investments which support actuarial liabilities are predominantly fixed income assets designated as at FVTPL. Consequently, changes in the fair values of these assets are recorded in investment income in the consolidated statement of income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in insurance policyholder benefits and claims.
(2)   Premiums and deposits include premiums on risk-based insurance and annuity products, and individual and group segregated fund deposits, consistent with insurance industry practices.

Financial performance

Q3 2017 vs. Q3 2016

Net income decreased $203 million or 56% from a year ago, primarily due to the gain on sale of our home and auto insurance manufacturing business in the prior year. Excluding the after-tax gain of $235 million, net income increased $32 million or 25%, primarily reflecting higher investment-related gains.

Total revenue decreased $809 million or 44% as compared to the prior year.

Canadian Insurance revenue decreased $964 million or 67%, mainly due to the change in fair value of investments backing our policyholder liabilities, largely offset in PBCAE. The prior year also included a gain of $287 million and the associated premiums relating to our home and auto insurance manufacturing business, which was sold on July 1, 2016. These factors were partially offset by business growth, primarily reflecting higher revenues from group annuity sales.

International Insurance revenue increased $155 million or 41%, mainly due to the impact of restructured international life contracts and the change in fair value of investments backing our policyholder liabilities, both of which are largely offset in PBCAE, and business growth.


 

20        Royal Bank of Canada        Third Quarter 2017

PBCAE decreased $567 million or 47%, primarily reflecting the change in fair value of investments backing our policyholder liabilities, largely offset in revenue. The impact of the sale of our home and auto insurance manufacturing business in the prior year and higher investment-related gains also contributed to the decrease. These factors were partially offset by business growth and the impact of restructured international life contracts, largely offset in revenue.

Non-interest expense decreased $4 million or 3%, mainly due to lower costs reflecting the impact of the sale of our home and auto insurance manufacturing business in the prior year.

Q3 2017 vs. Q2 2017

Net income decreased $5 million or 3% from the prior quarter, largely due to higher claims costs, mainly in International Insurance, partially offset by business growth and actuarial adjustments reflecting management actions and assumption changes.

Q3 2017 vs. Q3 2016 (Nine months ended)

Net income decreased $211 million or 31% from a year ago, primarily due to the gain on sale of our home and auto insurance manufacturing business, as previously noted. Excluding the gain, net income increased $24 million or 5%, reflecting higher investment-related gains and business growth in both Canadian and International Insurance. These items were partially offset by a tax recovery in the prior year and reduced earnings associated with the sale of our home and auto insurance manufacturing business, as previously noted.

Total revenue decreased $1,374 million or 32% as compared to the prior year, mainly due to the change in fair value of investments backing our policyholder liabilities, largely offset in PBCAE. The prior year also included the associated premiums and a gain of $287 million relating to our home and auto insurance manufacturing business, as previously noted. These factors were partially offset by higher group annuity sales in Canadian Insurance, volume growth in International Insurance, and the impact of restructured international life contracts, largely offset in PBCAE.

PBCAE decreased $1,111 million or 37%, mainly reflecting the change in fair value of investments backing our policyholder liabilities, largely offset in revenue, lower claims reflecting the impact of the sale of our home and auto insurance manufacturing business in the prior year, and higher investment-related gains. These factors were partially offset by business growth and the impact of restructured international life contracts, largely offset in revenue.

Non-interest expense decreased $41 million or 9%, mainly due to lower costs reflecting the impact of the sale of our home and auto insurance manufacturing business in the prior year.

Results excluding the gain from the sale of our home and auto insurance manufacturing business, RBC General Insurance Company, as noted previously are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

 

Investor & Treasury Services

 

 

(Millions of Canadian dollars, except percentage amounts)

  As at or for the three months ended            As at or for the nine months ended  
 

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Net interest income

  $ 141     $ 173     $ 195       $ 551     $ 611  

Non-interest income

    453       435       382         1,282       1,056  

Total revenue

    594       608       577         1,833       1,667  

Non-interest expense

    364       355       368         1,069       1,081  

Net income before income taxes

    230       253       209         764       586  

Net income

  $ 178     $ 193     $ 157             $ 585     $ 439  

Selected average balance sheet information

           

ROE

    21.9%       24.6%       18.2%         23.9%       16.9%  

Average deposits

  $ 132,000     $ 127,900     $ 123,200       $ 129,500     $ 137,700  

Client deposits

    55,600       52,900       53,000         53,700       53,500  

Wholesale funding deposits

    76,400       75,000       70,200         75,800       84,200  

AUA (1)

    4,251,300       4,111,400       3,724,300         4,251,300       3,724,300  

Average AUA

    4,228,400       3,978,100       3,699,300               3,993,700       3,731,000  

 

(1)   Represents period-end spot balances.

Q3 2017 vs. Q3 2016

Net income increased $21 million or 13%, primarily due to increased results from foreign exchange market execution driven by higher client activity, and higher funding and liquidity results reflecting interest rate movements.

Total revenue increased $17 million or 3%, mainly due to the factors noted previously.

Non-interest expense decreased $4 million or 1%.

Q3 2017 vs. Q2 2017

Net income decreased $15 million or 8%, primarily driven by lower funding and liquidity earnings as the results in the prior quarter benefitted from tightening credit spreads as well as interest rate movements.

Q3 2017 vs. Q3 2016 (Nine months ended)

Net income increased $146 million or 33%, largely due to higher funding and liquidity earnings reflecting interest rate movements, increased results from foreign exchange market execution driven by higher client activity, and higher custodial fees.

Total revenue increased $166 million or 10%, mainly due to the factors noted previously.


 

Royal Bank of Canada        Third Quarter 2017        21

Non-interest expense decreased $12 million or 1% largely driven by the impact of foreign exchange translation and lower staff-related costs, partially offset by higher investment in technology.

 

Capital Markets

 

 

     As at or for the three months ended            As at or for the nine months ended  
(Millions of Canadian dollars, except percentage amounts)  

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Net interest income (1)

  $ 845     $ 922     $ 892       $ 2,714     $ 2,947  

Non-interest income (1)

    1,195       1,195       1,195         3,514       3,110  

Total revenue (1)

    2,040       2,117       2,087         6,228       6,057  

PCL

    44       24       33         100       276  

Non-interest expense

    1,199       1,173       1,160         3,497       3,315  

Net income before income taxes

    797       920       894         2,631       2,466  

Net income

  $ 611     $ 668     $ 635             $ 1,941     $ 1,788  

Revenue by business

           

Corporate and Investment Banking

  $ 995     $ 1,020     $ 956       $ 2,951     $ 2,718  

Global Markets

    1,134       1,162       1,148         3,490       3,383  

Other

    (89 )      (65 )      (17 )              (213 )      (44 ) 

Selected average balance sheet information

           

ROE

    11.9%       14.2%       14.2%         13.1%       12.8%  

Average total assets

  $     494,000     $     499,600     $     514,500       $     495,700     $     512,000  

Average trading securities

    86,800       95,000       104,600         93,500       104,800  

Average loans and acceptances

    83,100       83,600       87,400         83,500       88,900  

Average deposits

    59,500       59,900       61,600         59,400       62,300  

PCL on impaired loans as a % of average net loans and acceptances

    0.21%       0.12%       0.15%               0.16%       0.41%  

 

   

For the three

months ended

         

For the nine

months ended

 

Estimated impact of U.S. dollar, British pound and Euro translation on key income statement items

(Millions of Canadian dollars, except percentage amounts and as otherwise noted)

 

Q3 2017 vs.

Q3 2016

   

Q3 2017 vs.

Q2 2017

          

Q3 2017 vs.

Q3 2016

 

Increase (decrease):

       

Total revenue

  $ (19 )    $ (50 )      $ (50 ) 

Non-interest expense

    (16 )      (22 )        (62 ) 

Net income

    (2 )      (17 )              11  

Percentage change in average US$ equivalent of C$1.00

    –%       3%         –%  

Percentage change in average British pound equivalent of C$1.00

    5%       –%         12%  

Percentage change in average Euro equivalent of C$1.00

    (3)%       (4)%               1%  

 

(1)   The taxable equivalent basis (teb) adjustment for the three months ended July 31, 2017 was $107 million (April 30, 2017 – $97 million, July 31, 2016 – $267 million) and for the nine months ended July 31, 2017 was $323 million (July 31, 2016 – $621 million). For further discussion, refer to the How we measure and report our business segments section of our 2016 Annual Report.

Q3 2017 vs. Q3 2016

Net income decreased $24 million or 4%, primarily due to lower fixed income trading results reflecting reduced market volatility, higher costs related to changes in the timing of deferred compensation, and decreased results from Municipal Banking in the U.S. These factors were partially offset by higher equity trading results, a lower effective tax rate due to a lower proportion of pre-tax earnings in the U.S., and higher loan syndication and M&A activity.

Total revenue decreased $47 million or 2%.

Corporate and Investment Banking revenue increased $39 million or 4%, mainly due to higher loan syndication activity primarily in the U.S. and increased M&A activity largely in Europe. Higher lending revenue in the U.S. and Canada also contributed to the increase. These factors were partially offset by lower revenue from Municipal Banking in the U.S. as compared to the strong levels experienced last year.

Global Markets revenue decreased $14 million or 1%, primarily driven by decreased fixed income trading revenue reflecting reduced market volatility, partially offset by higher equity trading revenue across most regions.

Other revenue decreased $72 million largely reflecting higher residual funding costs and lower revenue in our legacy portfolios.

PCL of $44 million increased $11 million or 33%, primarily due to higher provisions in the real estate & related sector, partially offset by lower provisions in the oil & gas sector. For further details, refer to the Credit quality performance section.

Non-interest expense increased $39 million or 3%, mainly due to higher costs related to changes in the timing of deferred compensation, partially offset by lower legal costs.

Q3 2017 vs. Q2 2017

Net income decreased $57 million or 9%, primarily due to lower equity origination activity mainly in the U.S., and higher costs related to changes in the deferred compensation plan. Decreased foreign exchange trading results largely in Canada, lower loan syndication activity mainly in the U.S., and higher PCL also contributed to the decrease. These factors were partially offset by a lower effective tax rate due to a lower proportion of pre-tax earnings in the U.S., and higher fixed income trading results in Canada.

Q3 2017 vs. Q3 2016 (Nine months ended)

Net income increased $153 million or 9%, driven by higher results in Corporate and Investment Banking and Global Markets reflecting increased fee-based revenue, as well as lower PCL. These factors were partially offset by higher costs related to changes in the timing of deferred compensation, and lower results in Other.


 

22        Royal Bank of Canada        Third Quarter 2017

Total revenue increased $171 million or 3%, mainly due to increased loan syndication, M&A and debt origination activity primarily in the U.S., partially offset by higher residual funding costs in Other, and decreased commodities trading revenue across all regions.

PCL of $100 million decreased $176 million from the prior year, primarily due to lower provisions and higher recoveries in the oil & gas sector, partially offset by higher provisions in the real estate & related sector. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $182 million or 5%, largely due to higher costs related to changes in the timing of deferred compensation.

 

Corporate Support

 

 

    For the three months ended           For the nine months ended  
(Millions of Canadian dollars, except as otherwise noted)  

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Net interest income (loss) (1)

  $ (28 )    $ (40 )    $ (58 )      $ (118 )    $ (342 ) 

Non-interest income (loss) (1)

    (44 )      –       (139 )        (108 )      (124 ) 

Total revenue (1)

    (72 )      (40 )      (197 )        (226 )      (466 ) 

PCL

    (3 )      1       –         (2 )      52  

Non-interest expense

    92       62       8         176       32  

Net income (loss) before income taxes (1)

    (161 )      (103 )      (205 )        (400 )      (550 ) 

Income taxes (recoveries) (1)

    (122 )      (94 )      (234 )        (347 )      (580 ) 

Net income (loss) (2)

  $ (39 )    $ (9 )    $ 29             $ (53 )    $ 30  

 

(1)   Teb adjusted.
(2)   Net income (loss) reflects income attributable to both shareholders and Non-Controlling Interests (NCI). Net income attributable to NCI for the three months ended July 31, 2017 was $9 million (April 30, 2017 – $8 million; July 31, 2016 – $7 million).

Due to the nature of activities and consolidation adjustments reported in this segment, we believe that a comparative period analysis is not relevant. The following identifies material items affecting the reported results in each period.

Total revenue and income taxes (recoveries) in each period in Corporate Support include the deduction of the teb adjustments related to the gross-up of income from Canadian taxable corporate dividends and the U.S. tax credit investment business recorded in Capital Markets. The amount deducted from revenue was offset by an equivalent increase in income taxes (recoveries).

The teb amount for the three months ended July 31, 2017 was $107 million as compared to $97 million in the prior quarter and $267 million last year. The teb amounts for the nine months ended July 31, 2017 and July 31, 2016 were $323 million and $621 million respectively. For further discussion, refer to the How we measure and report our business segments section of our 2016 Annual Report.

The following identifies the material items, other than the teb impacts noted previously, affecting the reported results in each period.

Q3 2017

Net loss was $39 million, largely reflecting severance costs.

Q2 2017

Net loss was $9 million, as asset/liability management activities were more than offset by higher legal and severance costs.

Q3 2016

Net income was $29 million, largely reflecting asset/liability management activities.

Q3 2017 (Nine months ended)

Net loss was $53 million, as asset/liability management activities were more than offset by higher severance and legal costs.

Q3 2016 (Nine months ended)

Net income was $30 million, primarily reflecting asset/liability management activities, partially offset by a $50 million ($37 million after-tax) increase in the provision for credit losses for loans not yet identified as impaired.


 

Royal Bank of Canada        Third Quarter 2017        23

Results by geographic segment (1)

 

For geographic reporting, our segments are grouped into the following: Canada, U.S., and Other International. Transactions are primarily recorded in the location that best reflects the risk arising from negative changes in economic conditions and prospects for growth arising from positive economic changes. The following table summarizes our financial results by geographic region:

 

     For the three months ended            For the nine months ended  
   

July 31

2017

         

April 30

2017

         

July 31

2016 (2)

         

July 31

2017

         

July 31

2016 (2)

 
(Millions of
Canadian dollars)
  Canada     U.S.     Other
International
           Canada     U.S.    

Other
International

           Canada     U.S.     Other
International
           Canada     U.S.     Other
International
           Canada     U.S.     Other
International
 

Total revenue

  $   5,999     $   2,242     $   1,745             $   6,334     $   2,337     $   1,639             $   6,661     $   2,020     $   1,574             $   17,887     $   6,838     $   5,117             $   18,308     $   6,059     $   4,773  

Net income

  $ 2,071     $ 371     $ 354             $ 2,040     $ 404     $ 365             $ 2,207     $ 373     $ 315             $ 6,343     $ 1,138     $ 1,151             $ 5,944     $ 1,062     $ 909  

 

(1)   For further details, refer to Note 30 of our audited 2016 Annual Consolidated Financial Statements.
(2)   Amounts have been revised from those previously presented.

Q3 2017 vs. Q3 2016

Net income in Canada was down $136 million or 6% from the prior year, mainly due to the gain on sale of our home and auto insurance manufacturing business in the prior year. Excluding the gain, net income in Canada increased $99 million or 5% from the prior year, primarily due to volume growth, net of lower spreads, and higher fee-based revenue in Canadian Banking, as well as higher average fee-based client assets in Wealth Management. These factors were partially offset by higher staff-related costs including severance, and higher costs in support of business growth.

U.S. net income was relatively flat from the prior year. Wealth Management results reflect higher net interest income reflecting the impact from higher U.S. interest rates and volume growth, and increased average fee-based client assets due to capital appreciation and net sales. These factors were offset by an increase in income taxes due to lower favourable tax adjustments, and higher variable compensation on improved results and increased costs in support of business growth in Wealth Management.

Other International net income was up $39 million or 12% from the prior year, largely due to lower expenses reflecting reduced costs in Capital Markets and increased results from higher foreign exchange market execution in Investor & Treasury Services.

Q3 2017 vs. Q2 2017

Net income in Canada was up $31 million or 2% from the prior quarter, due to the positive impact of additional days in the quarter, volume growth and higher fee-based revenue in Canadian Banking. These factors were partially offset by higher costs in support of business growth and higher staff-related costs.

U.S. net income decreased $33 million or 8% from the prior quarter, reflecting lower equity origination and loan syndication activity in Capital Markets. These factors were partially offset by lower taxes due to lower income and more favourable tax adjustments, as well as growth in average fee-based client assets, higher net interest income reflecting the impact from higher U.S. interest rates, and higher transaction revenue in Wealth Management.

Other International net income was down $11 million or 3% from the prior quarter, due to an increase in claims costs, mainly in International Insurance, and higher staff-related costs in Wealth Management. These factors were partially offset by higher lending revenue and increased M&A activity in Capital Markets and business growth in Insurance.

Q3 2017 vs. Q3 2016 (Nine months ended)

Net income in Canada was up $399 million or 7% from the prior year, mainly due to volume growth partially offset by lower spreads, our share of the gain related to the sale of the U.S. operations of Moneris and fee-based revenue growth in Canadian Banking. Higher fee-based revenue, transaction revenue and net interest income in Wealth Management as well as lower PCL, mainly in Capital Markets, also contributed to the increase. These factors were partially offset by the gain on sale of our home and auto insurance manufacturing business in the prior year, higher staff-related costs, an increase in costs in support of business growth in Canadian Banking and Wealth Management, and higher variable compensation on improved results in Wealth Management.

U.S. net income increased $76 million or 7% from the prior year, reflecting higher net interest income from the impact from higher U.S. interest rates and volume growth, increase in average fee-based client assets, and higher transaction revenue in Wealth Management. An increase in loan syndication, M&A and debt origination activity, as well as lower PCL in Capital Markets also contributed to the increase. These factors were partially offset by higher variable compensation on improved results and higher costs in support of business growth in Wealth Management and Capital Markets, as well as higher taxes as a result of lower favourable tax adjustments.

Other International net income was up $242 million or 27% from the prior year, largely due to higher equity trading revenue and lower costs in Capital Markets as well as increased funding and liquidity earnings in Investor & Treasury Services. These factors were partially offset by lower lending and fixed income trading revenue in Capital Markets.

Results excluding the specified items noted previously are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.


 

24        Royal Bank of Canada        Third Quarter 2017

Quarterly results and trend analysis

 

Our quarterly results are impacted by a number of trends and recurring factors, which include seasonality of certain businesses, general economic and market conditions, and fluctuations in the Canadian dollar relative to other currencies. The following table summarizes our results for the last eight quarters (the period):

Quarterly results (1)

 

     2017            2016            2015  
(Millions of Canadian dollars, except per share and percentage amounts)   Q3     Q2     Q1            Q4     Q3     Q2     Q1            Q4  

Net interest income

  $ 4,257     $ 4,198     $ 4,324       $ 4,187     $ 4,123     $ 4,025     $ 4,196       $ 3,800  

Non-interest income

    5,729       6,112       5,222               5,078       6,132       5,501       5,163               4,219  

Total revenue

  $    9,986     $    10,310     $    9,546       $    9,265     $    10,255     $    9,526     $    9,359       $    8,019  

PCL

    320       302       294         358       318       460       410         275  

PBCAE

    643       1,090       183         397       1,210       988       829         292  

Non-interest expense

    5,435       5,229       5,215               5,198       5,091       4,887       4,960               4,647  

Net income before income taxes

  $ 3,588     $ 3,689     $ 3,854       $ 3,312     $ 3,636     $ 3,191     $ 3,160       $ 2,805  

Income taxes

    792       880       827               769       741       618       713               212  

Net income

  $ 2,796     $ 2,809     $ 3,027             $ 2,543     $ 2,895     $ 2,573     $ 2,447             $ 2,593  

EPS – basic

  $ 1.86     $ 1.86     $ 1.98       $ 1.66     $ 1.88     $ 1.67     $ 1.59       $ 1.74  

        – diluted

    1.85       1.85       1.97               1.65       1.88       1.66       1.58               1.74  

Segments – net income (loss)

                   

Personal & Commercial Banking

  $ 1,399     $ 1,360     $ 1,592       $ 1,275     $ 1,322     $ 1,297     $ 1,290       $ 1,270  

Wealth Management

    486       431       430         396       388       386       303         255  

Insurance

    161       166       134         228       364       177       131         225  

Investor & Treasury Services

    178       193       214         174       157       139       143         88  

Capital Markets

    611       668       662         482       635       583       570         555  

Corporate Support

    (39 )      (9 )      (5 )              (12 )      29       (9 )      10               200  

Net income

  $ 2,796     $ 2,809     $ 3,027             $ 2,543     $ 2,895     $ 2,573     $ 2,447             $ 2,593  

Effective income tax rate

    22.1%       23.9%       21.5%         23.2%       20.4%       19.4%       22.6%         7.6%  

Period average US$ equivalent of C$1.00

  $ 0.770     $ 0.746     $ 0.752             $ 0.757     $ 0.768     $ 0.768     $ 0.728             $ 0.758  

 

(1)   Fluctuations in the Canadian dollar relative to other foreign currencies have affected our consolidated results over the period.

Seasonality

Seasonal factors may impact our results in certain quarters. The first quarter has historically been seasonally stronger for our Capital Markets businesses. The second quarter has fewer days than the other quarters, which generally results in a decrease in net interest income and certain expense items. The third and fourth quarters include the summer months which results in lower client activity and may negatively impact the results of our Capital Markets’ brokerage business and our Wealth Management’s investment management business.

Specified items affecting our consolidated results

•   In the first quarter of 2017, our results included our share of a gain related to the sale of the U.S. operations of Moneris of $212 million (before- and after-tax).
•   In the third quarter of 2016, our results included a gain of $287 million ($235 million after-tax) related to the sale of RBC General Insurance Company to Aviva.

Trend analysis

The Canadian economy has generally improved over the period, expanding since the second calendar quarter of 2016 as the manufacturing and mining sectors have been boosted by improving oil prices and positive results from the energy sector, after the impact of the Alberta wildfires which temporarily halted oil production in the region in May 2016. This led to the BoC raising its overnight rate by 25 bps in July 2017. The U.S. economy also experienced growth over the period due to higher household wages, strong job growth, continued consumer confidence, and wealth accumulation from rising equity markets and home prices. As a result of improving economic conditions, in June 2017 the Fed raised its funds target range for the third time over the period. Global markets were given a boost since the beginning of 2017 as equity markets continued to rebound from the setbacks seen in 2016, particularly in the energy sector. In addition, unemployment rates in both Canada and the U.S. reached their lowest levels over the period in July 2017. For further details, refer to the Economic and market review and outlook section.

Earnings have generally trended upwards over the period, driven by volume growth partially offset by lower spreads, and higher fee-based revenue in Canadian Banking. Growth in average fee-based client assets in Wealth Management mainly due to strong capital appreciation and net sales, volume growth, and the impact from higher U.S. interest rates since the first quarter 2017 also contributed to the increase in earnings over the period. Results of our acquisition of City National have been reflected in our Wealth Management segment since the first quarter of 2016 and have trended higher since the acquisition. Capital Markets results have trended upwards over the period, driven by higher results in Corporate and Investment Banking and Global Markets driven by increased client activity and generally improved market conditions. The decline in the fourth quarter of 2016 was primarily due to lower trading revenue largely in the U.S. and Europe, and lower equity origination activity in Canada. Results in our Insurance segment were impacted by the gain on the sale of RBC General Insurance Company in the third quarter of 2016 as noted previously. Investor & Treasury Services results have generally trended higher over the period due to higher funding and liquidity earnings since the first quarter of 2016, reflecting tightening credit spreads and favourable interest and foreign exchange rates movements.


 

Royal Bank of Canada        Third Quarter 2017        25

Revenue has generally increased over the period reflecting solid volume and fee-based revenue growth in our Canadian Banking businesses. The first quarter of 2017 benefited from the gain on sale of the U.S. operations of Moneris as noted previously. Wealth Management revenue has generally trended upwards primarily due to growth in average fee-based client assets and the inclusion of City National which has resulted in higher net interest income reflecting volume growth and the impact from higher U.S. interest rates since the first quarter of 2017. Capital Markets benefitted from stabilizing credit spreads since the first quarter of 2016, resulting in higher fixed income trading over the period except in the current quarter which was impacted by reduced market volatility. The impact of foreign exchange translation due to a generally weaker Canadian dollar also contributed to the increase in revenue over the period; however the Canadian dollar strengthened during the current quarter. Insurance revenue was primarily impacted by changes in the fair value of investments backing our policyholder liabilities, which is largely offset in PBCAE and benefitted from the gain on sale of RBC General Insurance Company in the third quarter of 2016, as noted previously.

The credit quality of our portfolios has generally remained stable over the period. Higher PCL related to our Capital Markets and Canadian Banking businesses was recorded in the first two quarters of 2016, mainly reflecting the impact of the sustained low oil price environment. PCL trended lower in 2017 due to recoveries and lower provisions in our Capital Markets and Caribbean Banking portfolios.

PBCAE has fluctuated quarterly as it includes the changes to the fair value of investments backing our policyholder liabilities, which is largely offset in revenue. PBCAE has also increased due to business growth, and has been impacted by actuarial liability adjustments and claims costs over the period.

While we continue to focus on efficiency management activities, non-interest expense has generally trended upwards over the period, mostly to support business growth and due to the inclusion of City National since the first quarter of 2016. Over the period, non-interest expense also increased due to higher compliance costs, technology spend including digital initiatives, higher variable compensation in Wealth Management and Capital Markets on improved results and an impairment related to properties held for sale in the first quarter of 2017. The impact of foreign exchange translation also contributed to the increase over the period due to the weaker Canadian dollar; however the Canadian dollar began to strengthen during the current quarter.

Our effective income tax rate has fluctuated over the period, mostly due to varying levels of income reported in jurisdictions with different tax rates, as well as fluctuating levels of income from tax-advantaged sources, principally Canadian taxable corporate dividends. Our effective income tax rate has generally been impacted over the period by higher earnings before income taxes and by net favourable tax adjustments.

 

Financial condition

 

 

Condensed balance sheets

 

The following table shows our condensed balance sheet:

 

     As at  
(Millions of Canadian dollars)  

July 31

2017

   

April 30

2017

   

October 31

2016

   

July 31

2016

 

Assets (1)

       

Cash and due from banks

  $ 24,302     $ 30,518     $ 14,929     $ 19,501  

Interest-bearing deposits with banks

    36,098       25,875       27,851       22,008  

Securities

    214,170       219,405       236,093       233,998  

Assets purchased under reverse repurchase agreements and securities borrowed

    208,669       216,931       186,302       200,430  

Loans

       

Retail

    379,869       374,168       369,470       364,476  

Wholesale

    156,401       160,352       154,369       153,521  

Allowance for loan losses

    (2,236 )      (2,258 )      (2,235 )      (2,177 ) 

Other – Derivatives

    105,833       100,763       118,944       130,462  

          – Other (2)

    77,941       77,165       74,535       76,656  

Total assets

  $     1,201,047     $     1,202,919     $     1,180,258     $     1,198,875  

Liabilities (1)

       

Deposits

  $ 778,618     $ 785,583     $ 757,589     $ 754,415  

Other – Derivatives

    104,203       99,031       116,550       128,533  

          – Other (2)

    236,165       235,491       224,745       236,326  

Subordinated debentures

    9,200       9,646       9,762       9,765  

Total liabilities

    1,128,186       1,129,751       1,108,646       1,129,039  

Equity attributable to shareholders

    72,274       72,570       71,017       69,253  

Non-controlling interests

    587       598       595       583  

Total equity

    72,861       73,168       71,612       69,836  

Total liabilities and equity

  $ 1,201,047     $ 1,202,919     $ 1,180,258     $ 1,198,875  

 

(1)   Foreign currency-denominated assets and liabilities are translated to Canadian dollars.
(2)   Other – Other assets and liabilities include Segregated fund net assets and liabilities, respectively.

Q3 2017 vs. Q3 2016

Total assets were up $2 billion from last year. Foreign exchange translation decreased total assets by $26 billion.

Cash and due from banks was up $5 billion, as a result of our management of liquidity and funding risk.

Interest-bearing deposits with banks increased $14 billion, largely reflecting higher deposits with central banks.


 

26        Royal Bank of Canada        Third Quarter 2017

Securities were down $20 billion or 8% compared to last year, largely driven by the impact of foreign exchange translation and lower equity trading positions, partially offset by an increase in corporate debt securities in support of business activities.

Assets purchased under reverse repurchase agreements (reverse repos) and securities borrowed increased $8 billion or 4%, mainly attributable to higher client and business activities, partially offset by the impact of foreign exchange translation.

Loans were up $18 billion or 4%, largely due to continued volume growth in residential mortgages in Canada reflecting increased client activity, and higher wholesale loans driven by business growth, partially offset by the impact of foreign exchange translation.

Derivative assets were down $25 billion or 19%, mainly attributable to lower fair values on interest rate swaps, partially offset by lower financial netting.

Other assets were up $1 billion or 2%, largely reflecting higher customers’ liability under acceptances driven by client demand.

Total liabilities were down $1 billion from last year. Foreign exchange translation decreased total liabilities by $26 billion.

Deposits increased $24 billion or 3%, mainly as a result of higher business and retail deposits largely reflecting increased client demand, partially offset by the impact of foreign exchange translation.

Derivative liabilities were down $24 billion or 19%, mainly attributable to lower fair values on interest rate swaps, partially offset by lower financial netting.

Other liabilities remained relatively flat as the impact of foreign exchange translation and lower obligations related to securities sold short were mostly offset by higher obligations related to repurchase agreements reflecting funding requirements net of financial netting, and increased cash collateral received.

Total equity increased $3 billion or 4%, largely reflecting earnings, net of dividends.

Q3 2017 vs. Q2 2017

Total assets decreased $2 billion from the prior quarter, mainly due to the impact of foreign exchange translation of $50 billion, largely offset by increased interest-bearing deposits with banks driven by higher deposits, higher residential mortgages and wholesale loans reflecting increased client activity and business growth, higher derivative assets primarily attributable to increased fair values on foreign exchange contracts and lower financial netting, higher assets purchased under reverse repos driven by higher cash availability, and increased corporate and government debt securities.

Total liabilities decreased $2 billion from the prior quarter, primarily attributable to the impact of foreign exchange translation of $50 billion, mostly offset by an increase in derivative liabilities due to the reasons noted for derivative assets, higher issuances of fixed-term notes driven by funding requirements, increased business and bank deposits reflecting higher client activity, higher obligations related to securities sold short, increased cash collateral requirements and higher obligations related to repurchase agreements.

Q3 2017 vs. Q4 2016

Total assets increased $21 billion or 2%, mainly attributable to higher reverse repos reflecting increased client activity, continued volume growth in residential mortgages and wholesale loans reflecting increased client activity and business growth, and higher cash and due from banks as a result of our management of liquidity and funding risk. Higher interest-bearing deposits with banks driven by increased deposits with central banks, increased derivative assets reflecting lower financial netting and higher fair values on foreign exchange contracts, partly offset by lower fair values on interest rate swaps, also contributed to the increase. These factors were partially offset by the impact of foreign exchange translation of $55 billion.

Total liabilities increased $20 billion or 2%, mainly attributable to higher obligations related to repurchase agreements driven by our business activity, higher business deposits and higher derivative liabilities due to the drivers noted for derivative assets. Growth in retail deposits, higher issuances of fixed-term deposits driven by funding requirements and client activity, and increased bank deposits reflecting higher deposits from central banks, also contributed to the increase. These factors were partially offset by the impact of foreign exchange translation of $55 billion and lower obligations related to securities sold short.

 

Off-balance sheet arrangements

 

In the normal course of business, we engage in a variety of financial transactions that, for accounting purposes, are not recorded on our Consolidated Balance Sheets. Off-balance sheet transactions are generally undertaken for risk, capital and funding management purposes which benefit us and our clients. These include transactions with structured entities and may also include the issuance of guarantees. These transactions give rise to, among other risks, varying degrees of market, credit, liquidity and funding risk, which are discussed in the Risk management section. Please refer to pages 44 to 46 of our 2016 Annual Report for a more detailed discussion of these types of arrangements.

We use structured entities to securitize our financial assets as well as assist our clients in securitizing their financial assets. These entities are not operating entities, typically have no employees, and may or may not be recorded on our Consolidated Balance Sheets.

In the normal course of business, we engage in a variety of financial transactions that may qualify for derecognition. We apply the derecognition rules to determine whether we have effectively transferred substantially all the risks and rewards or control associated with the financial assets to a third party. If the transaction meets specific criteria, it may qualify for full or partial derecognition from our Consolidated Balance Sheets.

Securitizations of our financial assets

We periodically securitize our credit card receivables, residential and commercial mortgage loans and bond participation certificates primarily to diversify our funding sources, enhance our liquidity position and for capital purposes. We also securitize residential and commercial mortgage loans as part of our sales and trading activities.


 

Royal Bank of Canada        Third Quarter 2017        27

We securitize our credit card receivables, on a revolving basis, through a consolidated structured entity. We securitize single and multiple-family residential mortgages through the National Housing Act Mortgage-Backed Securities (NHA MBS) program. The majority of our securitization activities are recorded on our Consolidated Balance Sheets as we do not meet the derecognition criteria. During the current quarter, we derecognized $1.2 billion (April 30, 2017 – $nil; July 31, 2016 – $nil) of mortgages where both the NHA MBS and the residual interests in the mortgages were sold to third parties resulting in the transfer of substantially all of the risks and rewards. For further details, refer to Note 6 and Note 7 of our audited 2016 Annual Consolidated Financial Statements.

Securitized commercial mortgage loans are derecognized from our Consolidated Balance Sheets as we have transferred substantially all of the risks and rewards of ownership of the securitized assets. During the current quarter, we did not securitize any commercial mortgages (April 30, 2017 – $nil; July 31, 2016 – $401 million). Our continuing involvement with the transferred assets is limited to servicing certain of the underlying commercial mortgages sold. As at July 31, 2017, there was $1.0 billion of commercial mortgages outstanding that we continue to service related to these securitization activities (April 30, 2017 – $1.1 billion; July 31, 2016 – $1.1 billion).

Involvement with unconsolidated structured entities

In the normal course of business, we engage in a variety of financial transactions with structured entities to support our customers’ financing and investing needs, including securitization of our clients’ financial assets, creation of investment products, and other types of structured financing.

We have the ability to use credit mitigation tools such as third party guarantees, credit default swaps, and collateral to mitigate risks assumed through securitization and re-securitization exposures. The process in place to monitor the credit quality of our securitization and re-securitization exposures involves, among other things, reviewing the performance data of the underlying assets. We affirm our ratings each quarter and formally confirm or assign a new rating at least annually. For further details on our activities to manage risks, refer to the Risk management section.

Below is a description of our activities with respect to certain significant unconsolidated structured entities. For a complete discussion of our interests in consolidated and unconsolidated structured entities, refer to Note 7 of our audited 2016 Annual Consolidated Financial Statements.

RBC-administered multi-seller conduits

We administer multi-seller conduits which are used primarily for the securitization of our clients’ financial assets. As at July 31, 2017, our maximum exposure to loss from these conduits was $39.6 billion (April 30, 2017 – $42.6 billion; July 31, 2016 – $39.0 billion), primarily representing backstop liquidity and partial credit enhancement facilities extended to the conduits.

As at July 31, 2017, the notional amount of backstop liquidity facilities we provided was $39.6 billion (April 30, 2017 – $42.6 billion; July 31, 2016 – $39.0 billion) and the partial credit enhancement facilities we provided were $2.3 billion (April 30, 2017 – $2.4 billion; July 31, 2016 – $2.3 billion). The fluctuations mostly reflect the impact of foreign exchange translation as well as changes in securitization activities.

Total loans extended to the multi-seller conduits under the backstop liquidity facilities were $359 million (April 30, 2017 – $394 million; July 31, 2016 – $724 million), a decrease of $35 million from the prior quarter mainly due to the impact of foreign exchange translation, and a decrease of $365 million from the prior year mainly due to principal repayments and the impact of foreign exchange translation. Total assets of the multi-seller conduits as at July 31, 2017 were $38.9 billion (April 30, 2017 – $41.8 billion; July 31, 2016 – $38.3 billion). The decrease from the prior quarter was primarily due to decreases in the Credit cards, Student loans, Auto loans and leases, and Transportation finance asset classes. The increase from the prior year was primarily due to increases in the Auto loans and leases, and Transportation finance asset classes offset by decreases in the Student loans, Asset-backed securities, and Consumer loans asset classes.

As at July 31, 2017, the total asset-backed commercial paper (ABCP) issued by the conduits amounted to $25.3 billion (April 30, 2017 – $27.8 billion; July 31, 2016 – $24.5 billion). The fluctuations largely reflect the impact of foreign exchange translation. The rating agencies that rate the ABCP rated 71% of the total amount issued within the top ratings category (April 30, 2017 – 70%; July 31, 2016 – 72%) and the remaining amount in the second highest ratings category.

In October 2014, the U.S. federal regulators adopted regulations related to the credit risk retention requirements of Section 15G of the Securities Exchange Act of 1934 (as added by Section 941 of the Dodd-Frank Act) for asset-backed securities (the Risk Retention Rules), effective for us on December 24, 2016. To comply with the Risk Retention Rules, on each day between December 24, 2016 and July 31, 2017, we held ABCP from RBC administered U.S. multi-seller conduits in an amount equal to at least 5% of the aggregate principal amount of the then outstanding ABCP and any advances under liquidity loan agreements. As at July 31, 2017, the fair value of the ABCP held was $1.0 billion (April 30, 2017 – $1.2 billion; July 31, 2016 – $nil). This inventory is classified as Securities – Available-for-sale on our Consolidated Balance Sheets.

We also purchase ABCP issued by the multi-seller conduits in our capacity as a placement agent in order to facilitate overall program liquidity. As at July 31, 2017, the fair value of our ABCP inventory was $22 million (April 30, 2017 – $6 million; July 31, 2016 – $12 million). The fluctuations in inventory held reflect normal trading activity. This inventory is classified as Securities – Trading on our Consolidated Balance Sheets.

Structured finance

We invest in auction rate securities of trusts which fund their long-term investments in student loans by issuing short-term senior and subordinated notes. Our maximum exposure to loss in these auction rate securities trusts as at July 31, 2017 was $471 million (April 30, 2017 – $604 million; July 31, 2016 – $538 million). The decrease in our maximum exposure to loss relative to the prior quarter and year are primarily related to the impact of foreign exchange translation and principal repayments.


 

28        Royal Bank of Canada        Third Quarter 2017

We also provide liquidity facilities to certain municipal bond Tender Option Bond (TOB) trusts in which we have an interest but do not consolidate because the residual certificates issued by the TOB trusts are held by third parties. As at July 31, 2017, our maximum exposure to loss from these unconsolidated municipal bond TOB trusts was $1.9 billion (April 30, 2017 – $2.0 billion; July 31, 2016 – $1.5 billion). The decrease in our maximum exposure to loss relative to the prior quarter is primarily due to the reduction of outstanding TOB trusts. The increase in our maximum exposure to loss relative to the prior year is primarily related to the addition of new TOB trusts.

We provide senior warehouse financing to discrete unaffiliated structured entities that are established by third parties to acquire loans and issue term collateralized loan obligations. A portion of the proceeds from the issuance of term collateralized loan obligations is used to fully repay the senior warehouse financing that we provide. As at July 31, 2017, our maximum exposure to loss associated with outstanding senior warehouse financing facilities was $729 million (April 30, 2017 – $950 million; July 31, 2016 – $118 million). The decrease in our maximum exposure to loss relative to the prior quarter is primarily due to repayments of the financing facilities. The increase in our maximum exposure to loss relative to the prior year is primarily due to an increase in outstanding financing facilities.

Investment funds

We invest in hedge funds primarily to provide clients with desired exposures to reference funds. As we make investments in the reference funds, exposures to the funds are simultaneously transferred to clients through derivative transactions. Our maximum exposure to loss in the reference funds is limited to our investments in the funds. As at July 31, 2017, our maximum exposure to loss was $2.8 billion (April 30, 2017 – $3.1 billion; July 31, 2016 – $2.6 billion). The decrease in the maximum exposure to loss compared to the prior quarter is primarily due to decreased fund activity. The increase in our maximum exposure compared to the prior year is primarily due to increased fund activity.

We also provide liquidity facilities to certain third party investment funds that issue unsecured variable-rate preferred shares and invest in portfolios of tax exempt bonds. As at July 31, 2017, our maximum exposure to these funds was $259 million (April 30, 2017 – $283 million; July 31, 2016 – $743 million). The decrease in the maximum exposure compared to the prior quarter is primarily due to the impact of foreign exchange translation. The decrease in our maximum exposure compared to the prior year is primarily due to a decrease in commitments entered into during the period.

Third-party securitization vehicles

We hold interests in certain unconsolidated third-party securitization vehicles, which are structured entities. We, as well as other financial institutions, are obligated to provide funding to these entities up to our maximum commitment level and are exposed to credit losses on the underlying assets after various credit enhancements. As at July 31, 2017, our maximum exposure to loss in these entities was $5.9 billion (April 30, 2017 – $7.0 billion; July 31, 2016 – $9.6 billion). The decrease in our maximum exposure to loss compared to the prior quarter and prior year are due to principal repayments and amortization, and the impact of foreign exchange translation, which was partially offset by new investments in securitization vehicles.

Guarantees, retail and commercial commitments

We provide our clients with guarantees and commitments that expose us to liquidity and funding risks. Our maximum potential amount of future payments in relation to our commitments and guarantee products as at July 31, 2017 was $341.7 billion (April 30, 2017 – $363.4 billion; July 31, 2016 – $333.5 billion). The decrease compared to the prior quarter relates primarily to the impact of foreign exchange translation in both other credit-related commitments and backstop liquidity facilities, and decreased business growth in securities lending indemnifications. The increase compared to the prior year relates primarily to business growth in both securities lending indemnifications and in other credit-related commitments, partially offset by the impact of foreign exchange translation. Refer to Liquidity and funding risk and Note 26 of our audited 2016 Annual Consolidated Financial Statements for details regarding our guarantees and commitments.


 

Royal Bank of Canada        Third Quarter 2017        29

Risk management

 

 

Credit risk

 

Gross credit risk exposure by portfolio and geography

 

     As at  
   

July 31

2017

         

April 30

2017

   

October 31

2016

 
    Lending-related and other           Trading-related                          
    Loans and acceptances                                                  
(Millions of Canadian dollars)   Outstanding     Undrawn
commitments
 (1)
    Other (2)            Repo-style
transactions
    Derivatives (3)    

Total

exposure (4)

          

Total

exposure (4)

   

Total

exposure (4)

 

By portfolio

                   

Residential mortgages

  $ 264,583     $ 1,092     $ 188       $ –     $ –     $ 265,863       $ 261,155     $ 256,275  

Personal

    93,087       86,596       230         –       –       179,913         178,563       176,138  

Credit cards

    17,789       22,242       –         –       –       40,031         41,945       41,699  

Small business (5)

    4,410       6,919       5               –       –       11,334               11,029       10,071  

Retail

  $   379,869     $   116,849     $ 423             $ –     $ –     $ 497,141             $ 492,692     $ 484,183  

Business (5)

                   

Agriculture

  $ 7,141     $ 1,323     $ 71       $ –     $ 61     $ 8,596       $ 8,343     $ 8,008  

Automotive

    8,316       5,663       342         –       589       14,910         15,198       14,128  

Consumer goods

    10,955       8,816       636         –       723       21,130         21,183       20,921  

Energy

                   

Oil & Gas

    6,722       10,419       1,858         –       783       19,782         19,816       19,860  

Utilities

    5,532       13,765       3,275         25       1,143       23,740         25,889       26,618  

Financing products

    6,952       1,921       456         627       780       10,736         12,470       13,015  

Forest products

    1,014       582       82         –       8       1,686         1,774       1,772  

Health services

    6,507       4,608       1,720         –       637       13,472         14,332       14,001  

Holding and investments

    8,585       883       854         –       230       10,552         11,713       10,381  

Industrial products

    5,731       6,374       479         –       776       13,360         14,615       14,443  

Mining & metals

    1,168       3,546       1,102         –       138       5,954         6,486       6,374  

Non-bank financial services

    10,428       13,238       15,112         298,374       36,507       373,659         405,210       328,500  

Other services

    14,639       7,206       3,931         881       873       27,530         29,895       34,414  

Real estate & related

    43,583       11,056       1,684         3       479       56,805         56,787       53,984  

Technology & media

    9,019       14,704       570         317       2,334       26,944         25,369       28,952  

Transportation & environment

    5,486       5,225       3,282         –       860       14,853         17,586       15,693  

Other sectors

    4,041       38       1,409         3,038       1,075       9,601         9,463       15,568  

Sovereign (5)

    11,543       9,881       110,811         27,958       16,267       176,460         183,280       157,596  

Bank (5)

    4,285       1,579       123,562               114,666       23,179       267,271               265,545       252,983  

Wholesale

  $ 171,647     $ 120,827     $ 271,236             $ 445,889     $ 87,442     $ 1,097,041             $ 1,144,954     $ 1,037,211  

Total exposure

  $ 551,516     $ 237,676     $   271,659             $   445,889     $   87,442     $   1,594,182             $ 1,637,646     $ 1,521,394  

By geography (6)

                   

Canada

  $ 449,975     $ 155,011     $ 93,244       $ 67,738     $ 20,856     $ 786,824       $ 783,172     $ 767,638  

U.S.

    72,412       61,612       79,056         237,573       14,633       465,286         494,538       449,729  

Europe

    14,354       16,548       80,446         86,803       44,738       242,889         264,564       224,840  

Other International

    14,775       4,505       18,913               53,775       7,215       99,183               95,372       79,187  

Total Exposure

  $ 551,516     $ 237,676     $ 271,659             $ 445,889     $ 87,442     $ 1,594,182             $   1,637,646     $   1,521,394  

 

(1)   Undrawn commitments represent an estimate of the contractual amount that may be drawn upon at the time of default of an obligor.
(2)   Includes credit equivalent amounts for contingent liabilities such as letters of credit and guarantees, outstanding amounts for AFS debt securities, deposits with financial institutions and other assets.
(3)   Credit equivalent amount after factoring in master netting agreements.
(4)   Gross credit risk exposure is before allowance for loan losses. Exposures under Basel III asset classes of qualifying revolving retail and other retail are largely included within Personal and Credit cards, while home equity lines of credit are included in Personal.
(5)   For further information, refer to Note 5 of our audited 2016 Annual Consolidated Financial Statements.
(6)   Geographic profile is based on country of residence of the borrower.

Q3 2017 vs. Q2 2017

Total gross credit risk exposure decreased $43 billion or 3% from last quarter, primarily due to the impact of foreign exchange translation, partially offset by increased interest-bearing deposits primarily with central banks and higher residential mortgages reflecting increased client activity and volume growth.

Retail exposure increased $4 billion or 1%, largely driven by volume growth in our residential mortgages and personal lending portfolios, partially offset by a decrease in credit cards related to undrawn commitments.

Wholesale exposure decreased $48 billion or 4%, primarily attributable to the impact of foreign exchange translation, partially offset by increased interest-bearing deposits primarily with central banks. Wholesale loan utilization remained stable compared to the prior quarter at 40%. Our AFS securities (banking book) exposures are rated 96% investment grade and 4% non-investment grade.

As at July 31, 2017, our loans and acceptances exposure to oil & gas was $17.1 billion (April 30, 2017 – $16.8 billion); which is comprised of outstanding loans of $6.7 billion (April 30, 2017 – $6.0 billion), and undrawn commitments of $10.4 billion (April 30,


 

30        Royal Bank of Canada        Third Quarter 2017

2017 – $10.8 billion). The oil & gas portfolio represents 2.2% (April 30, 2017 – 2.1%) of our total loan and acceptances portfolio. Of the $17.1 billion exposure to oil & gas, 42% was to investment grade while 58% was to non-investment grade counterparties (April 30, 2017 – 41% and 59%, respectively).

The geographic mix of our gross credit risk exposure remained relatively unchanged from the prior quarter. Our exposure in Canada, the U.S., Europe and Other International were 50%, 29%, 15% and 6%, respectively (April 30, 2017 – 48%, 30%, 16% and 6%, respectively). The decrease in U.S. was largely driven by the impact of foreign exchange translation.

Net European exposure by country, asset type and client type (1), (2)

 

     As at  
   

July 31

2017

         

April 30

2017

   

October 31

2016

 
    Asset type           Client type                                
(Millions of Canadian dollars)   Loans
Outstanding
    Securities (3)     Repo-style
transactions
    Derivatives            Financials     Sovereign     Corporate            Total            Total     Total  

U.K.

  $ 8,112     $ 9,620     $ 845     $ 1,258       $ 6,725     $ 5,467     $ 7,643       $ 19,835       $ 25,334     $ 17,956  

Germany

    1,747       11,264       –       220         9,027       2,262       1,942         13,231         12,015       11,273  

France

    394       7,125       11       409               952       6,519       468               7,939               7,728       8,398  

Total U.K., Germany, France

  $ 10,253     $ 28,009     $ 856     $ 1,887             $ 16,704     $ 14,248     $ 10,053             $ 41,005             $ 45,077     $ 37,627  

Ireland

  $ 430     $ 70     $ 83     $ 121       $ 166     $ 7     $ 531       $ 704       $ 691     $ 880  

Italy

    24       82       –       –         23       11       72         106         71       120  

Portugal

    –       –       –       –         –       –       –         –         –       16  

Spain

    310       268       –       26               274       –       330               604               396       446  

Total Peripheral (4)

  $ 764     $ 420     $ 83     $ 147             $ 463     $ 18     $ 933             $ 1,414             $ 1,158     $ 1,462  

Luxembourg

  $ 932     $ 9,427     $ 1     $ 107       $ 794     $ 8,918     $ 755       $ 10,467       $ 10,534     $ 6,054  

Netherlands

    823       2,341       22       183         2,340       25       1,004         3,369         3,090       3,904  

Norway

    233       4,169       –       22         3,910       269       245         4,424         4,918       3,945  

Sweden

    128       5,232       1       12         3,393       1,789       191         5,373         4,343       4,168  

Switzerland

    385       2,317       92       52         665       2,064       117         2,846         2,765       2,271  

Other

    1,392       1,883       11       110               659       1,455       1,282               3,396               3,232       2,982  

Total Other Europe

  $ 3,893     $ 25,369     $ 127     $ 486             $ 11,761     $ 14,520     $ 3,594             $ 29,875             $ 28,882     $ 23,324  

Net exposure to Europe (5), (6)

  $   14,910     $   53,798     $   1,066     $   2,520             $   28,928     $   28,786     $   14,580             $   72,294             $   75,117     $   62,413  

 

(1)   Geographic profile is based on country of risk, which reflects our assessment of the geographic risk associated with a given exposure. Typically, this is the residence of the borrower.
(2)   Exposures are calculated on a fair value basis and net of collateral, which includes $77.9 billion against repo-style transactions (April 30, 2017 – $86.2 billion) and $13.8 billion against derivatives (April 30, 2017 – $12.7 billion).
(3)   Securities include $16.5 billion of trading securities (April 30, 2017 – $13.2 billion), $23 billion of deposits (April 30, 2017 – $27.1 billion), and $14.3 billion of AFS securities (April 30, 2017 – $15.4 billion).
(4)   Gross credit risk exposure to peripheral Europe is comprised of Greece $ nil (April 30, 2017 – $ nil ), Ireland $19.9 billion (April 30, 2017 – $18.9 billion), Italy $0.3 billion (April 30, 2017 – $0.2 billion), Portugal $ nil (April 30, 2017 – $0.1 billion), and Spain $1.3 billion (April 30, 2017 – $0.9 billion).
(5)   Excludes $2.7 billion (April 30, 2017 – $2.2 billion) of exposures to supranational agencies.
(6)   Reflects $1.7 billion of mitigation through credit default swaps, which are largely used to hedge single name exposures and market risk (April 30, 2017 – $1.5 billion).

Q3 2017 vs. Q2 2017

Net credit risk exposure to Europe decreased $2.8 billion from last quarter, largely driven by decreased exposure in the U.K., primarily due to lower deposits with central banks. Our net exposure to peripheral Europe, which includes Greece, Ireland, Italy, Portugal and Spain remained minimal, with total outstanding exposure increasing $0.3 billion during the quarter to $1.4 billion.

Our European corporate loan book is managed on a global basis with underwriting standards reflecting the same approach to the use of our balance sheet as we have applied in both Canada and the U.S. During the quarter, PCL taken on this portfolio was not material. The gross impaired loans ratio of this loan book was 0.9%, slightly down from 1% last quarter.

Residential mortgages and home equity lines of credit (insured vs. uninsured)

Residential mortgages and home equity lines of credit are secured by residential properties. The following table presents a breakdown by geographic region:

 

     As at July 31, 2017  
    Residential mortgages (1)          

Home equity

lines of credit (2)

 

(Millions of Canadian dollars, except

percentage amounts)

  Insured (3)           Uninsured           Total           Total  

Region (4)

                   

Canada

                   

Atlantic provinces

  $ 7,706        58 %      $ 5,618        42 %      $ 13,324       $ 2,031  

Quebec

    15,227        50         15,491        50         30,718         4,002  

Ontario

    44,176        41         62,724        59         106,900         17,102  

Alberta

    21,966        59         15,228        41         37,194         7,018  

Saskatchewan and Manitoba

    9,324        55         7,668        45         16,992         2,684  

B.C. and territories

    17,706        39               28,121        61               45,827               8,891  

Total Canada (5)

  $ 116,105        46 %      $ 134,850        54 %      $ 250,955       $ 41,728  

U.S.

    2        –         10,616        100         10,618         1,479  

Other International

    9        –               2,958        100               2,967               1,966  

Total International

  $ 11        – %            $ 13,574        100 %            $ 13,585             $ 3,445  

Total

  $   116,116        44 %            $   148,424        56 %            $   264,540             $   45,173  


 

Royal Bank of Canada        Third Quarter 2017        31

     As at April 30, 2017  
    Residential mortgages (1)          

Home equity

lines of credit (2)

 

(Millions of Canadian dollars, except

percentage amounts)

  Insured (3)           Uninsured           Total           Total  

Region (4)

                   

Canada

                   

Atlantic provinces

  $ 7,708        59 %      $ 5,466        41 %      $ 13,174       $ 2,026  

Quebec

    15,087        51         14,602        49         29,689         4,063  

Ontario

    45,204        44         58,629        56         103,833         16,673  

Alberta

    22,098        60         14,956        40         37,054         7,019  

Saskatchewan and Manitoba

    9,307        56         7,414        44         16,721         2,663  

B.C. and territories

    18,099        40               26,984        60               45,083               8,770  

Total Canada (5)

  $ 117,503        48 %      $ 128,051        52 %      $ 245,554       $ 41,214  

U.S.

    2        –         11,145        100         11,147         1,557  

Other International

    12        –               3,213        100               3,225               2,277  

Total International

  $ 14        – %            $ 14,358        100 %            $ 14,372             $ 3,834  

Total

  $   117,517        45 %            $   142,409        55 %            $   259,926             $   45,048  

 

  (1)   The residential mortgages amounts exclude our third-party mortgage-backed securities (MBS) of $43 million (April 30, 2017 – $47 million).  
  (2)   Home equity lines of credit include revolving and non-revolving loans.  
  (3)   Insured residential mortgages are mortgages whereby our exposure to default is mitigated by insurance through the Canada Mortgage and Housing Corporation (CMHC) or other private mortgage default insurers.  
  (4)   Region is based upon address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick, and B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.  
  (5)   Total consolidated residential mortgages in Canada of $251 billion (April 30, 2017 – $246 billion) is largely comprised of $227 billion (April 30, 2017 – $221 billion) of residential mortgages and $6 billion (April 30, 2017 – $6 billion) of mortgages with commercial clients, of which $4 billion (April 30, 2017 – $3 billion) are insured mortgages, both in Canadian Banking, and $18 billion (April 30, 2017 – $19 billion) of residential mortgages in Capital Markets held for securitization purposes.  

Home equity lines of credit are uninsured and reported within the personal loan category. As at July 31, 2017, home equity lines of credit in Canadian Banking were $42 billion (April 30, 2017 – $41 billion). Approximately 98% of these home equity lines of credit (April 30, 2017 – 98%) are secured by a first lien on real estate, and only 7% (April 30, 2017 – 7%) of the total homeline clients pay the scheduled interest payment only.

Residential mortgages portfolio by amortization period

The following table provides a summary of the percentage of residential mortgages that fall within the remaining amortization periods based upon current customer payment amounts, which incorporate payments larger than the minimum contractual amount and/or higher frequency of payments:

 

     As at  
   

July 31

2017

         

April 30

2017

 
     Canada     U.S. and Other
International
    Total            Canada     U.S. and Other
International
    Total  

Amortization period

             

£ 25 years

    73 %      44 %      72 %        74 %      43 %      72 % 

> 25 years £ 30 years

    25       56       26         25       57       27  

> 30 years £ 35 years

    2       –       2               1       –       1  

Total

    100 %      100 %      100 %              100 %      100 %      100 % 

Average loan-to-value (LTV) ratio for newly originated and acquired uninsured residential mortgages and homeline products

The following table provides a summary of our average LTV ratio for newly originated and acquired uninsured residential mortgages and homeline products by geographic region:

 

     For the three months ended            For the nine months ended  
   

July 31

2017

         

April 30

2017

         

July 31

2017

 
    Uninsured            Uninsured            Uninsured  
     Residential
mortgages 
(1)
    Homeline
products 
(2)
           Residential
mortgages (1)
    Homeline
products (2)
           Residential
mortgages 
(1)
    Homeline
products 
(2)
 

Region (3)

               

Atlantic provinces

    74 %      74 %        73 %      74 %        73 %      74 % 

Quebec

    73       74         71       73         72       74  

Ontario

    70       67         69       67         70       67  

Alberta

    73       72         73       72         73       72  

Saskatchewan and Manitoba

    74       75         74       74         74       74  

B.C. and territories

    69       66         69       65         68       65  

U.S.

    73       n.m.         70       n.m.         72       n.m.  

Other International

    63       n.m.               63       n.m.               63       n.m.  

Average of newly originated and acquired for the quarter (4), (5)

    70 %      68 %              70 %      68 %              70 %      68 % 

Total Canadian Banking residential mortgages portfolio (6)

    52 %      49 %              54 %      50 %              52 %      49 % 

 

  (1)   Residential mortgages exclude residential mortgages within the homeline products.  
  (2)   Homeline products are comprised of both residential mortgages and home equity lines of credit.  
  (3)   Region is based upon address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick, and B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.  
  (4)   The average LTV ratio for newly originated and acquired uninsured residential mortgages and homeline products is calculated on a weighted basis by mortgage amounts at origination.  
  (5)   For newly originated mortgages and homeline products, LTV is calculated based on the total facility amount for the residential mortgage and homeline product divided by the value of the related residential property.  
  (6)   Weighted by mortgage balances and adjusted for property values based on the Teranet – National Bank National Composite House Price Index.  
  n.m.   not meaningful  


 

32        Royal Bank of Canada        Third Quarter 2017

We employ a risk-based approach to property valuation. Property valuation methods include automated valuation models (AVM) and appraisals. An AVM is a tool that estimates the value of a property by reference to market data including sales of comparable properties and price trends specific to the Metropolitan Statistical Area in which the property being valued is located. Using a risk-based approach, we also employ appraisals which can include drive-by or full on-site appraisals.

We continue to actively manage our entire mortgage portfolio and perform stress testing, based on a combination of increasing unemployment, rising interest rates and a downturn in real estate markets.

Credit quality performance

Provision for (recovery of) credit loss

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars, except percentage amounts)  

July 31

2017

   

April 30

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Personal & Commercial Banking

  $ 273     $ 262     $ 271       $ 784     $ 834  

Wealth Management

    6       15       14         34       26  

Capital Markets

    44       24       33         100       276  

Corporate Support and Other (1)

    (3 )      1       –               (2 )      52  

Total PCL

  $ 320     $ 302     $ 318             $ 916     $ 1,188  

Canada (2)

           

Residential mortgages

  $ 7     $ 9     $ 7       $ 22     $ 26  

Personal

    101       100       110         310       343  

Credit cards

    107       109       114         324       330  

Small business

    7       8       8               22       25  

Retail

    222       226       239         678       724  

Wholesale

    37       28       20               76       182  

PCL on impaired loans

    259       254       259               754       906  

U.S. (2), (3)

           

Retail

  $ –     $ 1     $ 1       $ 1     $ 1  

Wholesale

    67       42       57               151       207  

PCL on impaired loans

    67       43       58               152       208  

Other International (2), (3)

           

Retail

  $ 4     $ 8     $ 5       $ 14     $ 24  

Wholesale

    (10 )      (3 )      (4 )              (4 )      –  

PCL on impaired loans

    (6 )      5       1               10       24  

PCL on loans not yet identified as impaired

    –       –       –               –       50  

Total PCL

  $ 320     $ 302     $ 318             $ 916     $ 1,188  

PCL ratio

           

Total PCL ratio

      0.23%         0.23%         0.24%           0.23%         0.30%  

PCL on impaired loans ratio

    0.23%       0.23%       0.24%         0.23%       0.29%  

Personal & Commercial Banking

    0.27%       0.27%       0.28%         0.26%       0.29%  

Canadian Banking

    0.26%       0.27%       0.28%         0.26%       0.29%  

Caribbean Banking

    0.63%       0.31%       0.29%         0.29%       0.51%  

Wealth Management

    0.04%       0.12%       0.11%         0.09%       0.07%  

PCL ratio – loans

    0.04%       0.11%       0.06%         0.08%       0.04%  

PCL ratio – acquired credit-impaired loans

    –%       0.01%       0.05%         0.01%       0.03%  

Capital Markets

    0.21%       0.12%       0.15%               0.16%       0.41%  

 

(1)   PCL in Corporate Support and Other primarily comprised of PCL for loans not yet identified as impaired. For further information, refer to the How we measure and report our business segments section.
(2)   Geographic information is based on residence of borrower.
(3)   Includes acquired credit-impaired loans.

Q3 2017 vs. Q3 2016

Total PCL increased $2 million, or 1% from the prior year. The PCL ratio of 23 bps improved 1 bp.

PCL in Personal & Commercial Banking increased $2 million or 1% as higher provisions in our Canadian and Caribbean commercial lending portfolios were largely offset by lower provisions and write-offs in our Canadian personal lending and our credit cards portfolio respectively. The PCL ratio of 27 bps improved 1 bp.

PCL in Wealth Management decreased $8 million or 57%, mainly reflecting a recovery in one account in International Wealth Management, partially offset by higher provisions in U.S. Wealth Management (including City National).

PCL in Capital Markets increased $11 million or 33%, primarily due to higher provisions in the real estate & related sector, partially offset by lower provisions in the oil & gas sector.


 

Royal Bank of Canada        Third Quarter 2017        33

Q3 2017 vs. Q2 2017

Total PCL increased $18 million, or 6% from last quarter and the PCL ratio of 23 bps remained flat.

PCL in Personal & Commercial Banking increased $11 million or 4%, and the PCL ratio of 27 bps remained flat mainly due to higher provisions in our Caribbean and Canadian commercial lending portfolios, partially offset by lower provisions in our personal lending portfolios as well as lower write-offs in our Canadian credit cards portfolio.

PCL in Wealth Management decreased $9 million or 60%, mainly reflecting a recovery in one account in International Wealth Management.

PCL in Capital Markets increased $20 million or 83% primarily due to higher provisions in the real estate & related sector, partially offset by lower provisions in the oil & gas sector.

Q3 2017 vs. Q3 2016 (Nine months ended)

Total PCL decreased $272 million, or 23% from the prior year. The total PCL ratio of 23 bps improved 7 bps.

PCL in Personal & Commercial Banking decreased $50 million or 6%, and the PCL ratio of 26 bps improved 3 bps, largely due to lower provisions in our Canadian and Caribbean personal lending portfolios, partially offset by higher provisions in our Canadian commercial lending portfolios.

PCL in Wealth Management increased $8 million or 31%, reflecting higher provisions in U.S. Wealth Management (including City National), partially offset by a recovery in International Wealth Management.

PCL in Capital Markets decreased $176 million or 64%, primarily due to lower provisions and higher recoveries in the oil & gas sector, partially offset by higher provisions in the real estate & related sector.

PCL in Corporate Support and Other decreased $54 million, as the prior year included an increase in PCL for loans not yet identified as impaired.

Gross impaired loans (GIL)

 

     As at  
(Millions of Canadian dollars, except percentage amounts)  

July 31

2017

   

April 30

2017

   

July 31

2016

 

Personal & Commercial Banking

  $   1,511     $   1,543     $   1,652  

Wealth Management (1)

    601       706       706  

Capital Markets

    784       984       1,339  

Investor & Treasury Services

    –       –       2  

Corporate Support and Other

    –       16       17  

Total GIL

  $ 2,896     $ 3,249     $ 3,716  

Canada (2)

     

Retail

  $ 563     $ 611     $ 644  

Wholesale

    467       405       502  

GIL

    1,030       1,016       1,146  

U.S. (1), (2)

     

Retail

  $ 61     $ 76     $ 43  

Wholesale

    978       1,243       1,746  

GIL

    1,039       1,319       1,789  

Other International (2)

     

Retail

  $ 335     $ 373     $ 348  

Wholesale

    492       541       433  

GIL

    827       914       781  

Total GIL

  $ 2,896     $ 3,249     $ 3,716  

Impaired loans, beginning balance

  $ 3,249     $ 3,559     $ 3,703  

Classified as impaired during the period (new impaired) (3)

    494       601       834  

Net repayments (3)

    (225 )      (220 )      (348 ) 

Amounts written off

    (351 )      (354 )      (477 ) 

Other (3), (4)

    (271 )      (337 )      4  

Impaired loans, balance at end of period

  $ 2,896     $ 3,249     $ 3,716  

GIL ratio (5)

     

Total GIL ratio

    0.53%       0.59%       0.70%  

Personal & Commercial Banking

    0.37%       0.39%       0.43%  

Canadian Banking

    0.25%       0.25%       0.28%  

Caribbean Banking

    6.28%       6.87%       7.48%  

Wealth Management

    1.17%       1.36%       1.44%  

GIL ratio – loans

    0.65%       0.72%       0.40%  

GIL ratio – acquired credit-impaired loans

    0.52%       0.64%       1.04%  

Capital Markets

    0.94%       1.18%       1.53%  

 

(1)   Includes $268 million (April 30, 2017 – $331 million; July 31, 2016 – $508 million) related to acquired credit-impaired loans. For further details refer to Note 5 of our Condensed Financial Statements.
(2)   Geographic information is based on residence of borrower.
(3)   Certain GIL movements for Canadian Banking retail and wholesale portfolios are generally allocated to New Impaired, as Return to performing status, Net repayments, Sold, and Exchange and other movements amounts are not reasonably determinable. Certain GIL movements for Caribbean Banking retail and wholesale portfolios are generally allocated to Net repayments and New Impaired, as Return to performing status, Sold, and Exchange and other movements amounts are not reasonably determinable.
(4)   Includes Return to performing status during the year, Recoveries of loans and advances previously written off, Sold, and Exchange and other movements.
(5)   GIL as a % of loans and acceptances.


 

34        Royal Bank of Canada        Third Quarter 2017

Q3 2017 vs. Q3 2016

Total GIL decreased $820 million or 22% from the prior year, and the total GIL ratio of 53 bps improved 17 bps, largely reflecting lower impaired loans in our Capital Markets, Personal & Commercial Banking and Wealth Management portfolios. Total GIL also includes acquired credit-impaired loans (ACI) of $268 million related to City National, which contributed 5 bps to the GIL ratio. For further details on ACI loans, refer to Note 5 of our Condensed Financial Statements.

GIL in Personal & Commercial Banking decreased $141 million or 9%, and the GIL ratio of 37 bps improved 6 bps, mainly due to repayments in our Caribbean lending portfolios and the impact of foreign exchange translation. These factors were partially offset by higher impaired loans in our Canadian commercial lending portfolios.

GIL in Wealth Management decreased $105 million or 15%, mainly reflecting lower impaired loans in U.S. Wealth Management (including City National) and the impact of foreign exchange translation.

GIL in Capital Markets decreased $555 million, primarily due to lower impaired loans and repayments in the oil & gas sector. The impact of foreign exchange translation also contributed to the decrease.

Q3 2017 vs. Q2 2017

Total GIL decreased $353 million or 11% from the prior quarter, while the GIL ratio of 53 bps improved 6 bps.

GIL in Personal & Commercial Banking decreased $32 million, and the GIL ratio of 37 bps improved 2 bps compared to the prior quarter, mainly due to the impact of foreign exchange translation as well as repayments in our Caribbean commercial lending portfolios. These factors were partially offset by higher impaired loans in our Canadian commercial lending portfolios.

GIL in Wealth Management decreased $105 million or 15%, mainly due to lower impaired loans in U.S. Wealth Management (including City National). The impact of foreign exchange translation also contributed to the decrease.

GIL in Capital Markets decreased $200 million or 20%, mainly due to the impact of foreign exchange translation as well as lower impaired loans in the oil & gas sector.

Allowance for credit losses (ACL)

 

     As at  
(Millions of Canadian dollars)  

July 31

2017

   

April 30

2017

   

July 31

2016

 

Allowance for impaired loans

     

Personal & Commercial Banking

  $ 484     $ 494     $ 513  

Wealth Management (1)

    91       93       65  

Capital Markets

    243       241       173  

Investor & Treasury Services

    –       –       2  

Corporate Support and Other

    –       1       –  

Total allowance for impaired loans

  $ 818     $ 829     $ 753  

Canada (2)

     

Retail

  $ 143     $ 145     $ 151  

Wholesale

    128       121       127  

Allowance for impaired loans

    271       266       278  

U.S. (1),(2)

     

Retail

  $ 1     $ 1     $ 1  

Wholesale

    238       209       177  

Allowance for impaired loans

    239       210       178  

Other International (2)

     

Retail

  $ 163     $ 180     $ 168  

Wholesale

    145       173       129  

Allowance for impaired loans

    308       353       297  

Total allowance for impaired loans

  $ 818     $ 829     $ 753  

Allowance for loans not yet identified as impaired

    1,509       1,520       1,515  

Total ACL

  $     2,327     $     2,349     $     2,268  

 

(1)   Effective Q1 2016, includes ACL related to acquired credit-impaired loans from our acquisition of City National.
(2)   Geographic information is based on residence of borrower.

Q3 2017 vs. Q3 2016

Total ACL increased $59 million or 3% from a year ago, largely due to higher ACL in Capital Markets and Wealth Management, partially offset by lower ACL in Personal & Commercial Banking. For further details, refer to Note 5 of our Condensed Financial Statements.

Q3 2017 vs. Q2 2017

Total ACL decreased $22 million or 1% from last quarter as lower ACL in Personal & Commercial Banking and Wealth Management was partially offset by higher ACL in Capital Markets.


 

Royal Bank of Canada        Third Quarter 2017        35

Market risk

 

Market risk is defined to be the impact of market prices upon our financial condition. This includes potential gains or losses due to changes in market determined variables such as interest rates, credit spreads, equity prices, commodity prices, foreign exchange rates and implied volatilities. There have been no material changes to our Market Risk Framework from the framework described in our 2016 Annual Report. We continue to manage the controls and governance procedures that ensure that our market risk exposure is consistent with risk appetite constraints set by the Board of Directors. These controls include limits on probabilistic measures of potential loss in trading positions, such as Value-at-Risk (VaR) and Stressed Value-at-Risk (SVaR). For further details of our approach to the management of market risk, refer to the Market risk section of our 2016 Annual Report.

Market risk controls are also in place to manage structural interest rate risk (SIRR) arising from traditional banking products. Factors contributing to SIRR include the mismatch between future asset and liability repricing dates, relative changes in asset and liability rates, and product features that could affect the expected timing of cash flows, such as options to pre-pay loans or redeem term deposits prior to contractual maturity. To monitor and control SIRR, the Bank assesses two primary financial metrics, 12-month Net Interest Income (NII) risk and Economic Value of Equity (EVE) risk, under a range of market shocks and scenarios. There has been no material change to the SIRR measurement methodology, controls, or limits from those described in our 2016 Annual Report.

Market risk measures – FVTPL positions

VaR and SVaR

The following table presents our Market risk VaR and Market risk SVaR figures.

 

      July 31, 2017             April 30, 2017             July 31, 2016  
     As at     

For the

three months ended

           As at    

For the

three months ended

           As at    

For the

three months ended

 
(Millions of Canadian dollars)       Average      High      Low               Average               Average  

Equity

   $     8      $     14      $     26      $     7        $     13     $     13        $     11     $     14  

Foreign exchange

     4        5        6        3          4       4          4       4  

Commodities

     2        3        6        2          3       4          3       3  

Interest rate (1)

     16        18        25        15          18       18          22       19  

Credit specific (2)

     4        4        5        4          4       4          4       5  

Diversification (3)

     (17 )       (20 )       (27 )       (13 )         (15 )      (18 )               (19 )      (16 ) 

Market risk VaR

   $ 17      $ 24      $ 35      $ 17              $ 27     $ 25              $ 25     $ 29  

Market risk Stressed VaR

   $ 53      $ 59      $ 95      $ 40              $ 47     $ 50              $ 56     $ 70  

 

      July 31, 2017             July 31, 2016  
    

As at

    

For the

nine months ended

           As at     For the
nine months ended
 
(Millions of Canadian dollars)       Average      High      Low               Average  

Equity

   $ 8      $ 13      $ 26      $ 7        $ 11     $ 18  

Foreign exchange

     4        4        6        3          4       5  

Commodities

     2        3        6        2          3       3  

Interest rate (1)

     16        17        25        13          22       22  

Credit specific (2)

     4        4        5        4          4       5  

Diversification (3)

     (17 )       (17 )       (27 )       (12 )         (19 )      (18 ) 

Market risk VaR

   $ 17      $ 24      $ 35      $ 17              $ 25     $ 35  

Market risk Stressed VaR

   $     53      $     55      $     95      $     38              $     56     $     93  

 

(1)   General credit spread risk and funding spread risk associated with uncollateralized derivatives are included under interest rate VaR.
(2)   Credit specific risk captures issuer-specific credit spread volatility.
(3)   Market risk VaR is less than the sum of the individual risk factor VaR results due to portfolio diversification. Diversification is not meaningful when applied to quarterly highs and lows.

Q3 2017 vs. Q3 2016

Average market risk VaR of $24 million decreased $5 million, as the prior year reflected higher client-driven activity due to volatile markets as a result of the U.K.’s vote to leave the EU. The low of $17 million for VaR as at July 31, 2017 compared to the prior year was driven by less volatile markets as noted previously, as well as the impact of foreign exchange translation.

Average SVaR of $59 million decreased $11 million compared to last year, mainly due to reductions in securitized product inventories in certain legacy trading portfolios, and less volatile markets as noted previously.

Q3 2017 vs. Q2 2017

Average market risk VaR of $24 million remained relatively unchanged, as low market risk exposures have been maintained from the prior quarter. VaR of $17 million as at Q3 2017 was the low for 2017, partially due to the impact of foreign exchange translation as noted previously. This also coincided with equity exposure nearing its low for the quarter.

Average SVaR of $59 million increased $9 million from the prior quarter, largely due to client-driven activity in equity-derivative portfolios.

Q3 2017 vs. Q3 2016 (Nine months ended)

Average market risk VaR of $24 million decreased $11 million compared to the prior year, as fixed income and securitized product portfolio levels were reduced over the course of 2016 and lower levels persisted through 2017. Reductions in equity exposures also contributed to the decrease.


 

36        Royal Bank of Canada        Third Quarter 2017

Average SVaR of $55 million decreased $38 million compared to the prior year, mainly reflecting the factors noted previously under Average market risk VaR, as well as hedging activity in equity portfolios.

The following chart graphically displays a bar graph of our daily trading profit and loss and a line graph of our daily market risk VaR. We incurred no net trading losses during the quarter, consistent with the second quarter of 2017. In the third quarter of 2016, we incurred net trading losses on 1 day during the quarter totalling $4 million.

 

LOGO

Market risk measures for other FVTPL positions – Assets and liabilities of RBC Insurance

We offer a range of insurance products to clients and hold investments to meet the future obligations to policyholders. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in investment income in the consolidated statements of income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in insurance policyholder benefits and claims. As at July 31, 2017, we had liabilities with respect to insurance obligations of $9.3 billion, which remained unchanged from the prior quarter, and trading securities of $7.3 billion in support of the liabilities, up from $7.1 billion last quarter.

Market risk measures – Structural Interest Rate Sensitivities

The following table shows the potential before-tax impact of an immediate and sustained 100 bps increase or decrease in interest rates on projected 12-month NII and EVE for our structural balance sheet, assuming no subsequent hedging. Rate floors are applied within the declining rates scenarios, with floor levels set based on global rate movement experience. Interest rate risk measures are based upon interest rate exposures at a specific time and continuously change as a result of business activities and risk management actions.

 

    

July 31

2017

          

April 30

2017

          

July 31

2016

 
    EVE risk           NII risk (1)                                      
(Millions of Canadian dollars)   Canadian
dollar
impact
    U.S.
dollar
impact
 (2)
    Total            Canadian
dollar
impact
    U.S.
dollar
impact
 (2)
    Total            EVE risk     NII risk (1)            EVE risk     NII risk (1)  

Before-tax impact of:

                         

100bps increase in rates

  $ (1,271 )    $ (54 )    $ (1,325 )      $ 208     $ 171     $ 379       $   (1,208 )    $    471         $  (1,187 )    $    449  

100bps decrease in rates

    1,038       (285 )      753               (345 )      (201 )      (546 )              655       (577 )              496       (450 ) 

 

(1)   Represents the 12-month Net interest income exposure to an instantaneous and sustained shift in interest rates.
(2)   Represents the impact on the SIRR portfolios held in our City National and U.S. banking operations.

As at July 31, 2017, an immediate and sustained -100 bps shock would have had a negative impact to our NII of $546 million, down from $577 million last quarter. An immediate and sustained +100 bps shock at the end of July 31, 2017 would have had a negative impact to the Bank’s EVE of $1,325 million, up from $1,208 million reported last quarter. The quarter-over-quarter changes in risk profile were largely due to an increase in fixed-rate assets. During the third quarter of 2017, NII and EVE risks remained well within approved limits.


 

Royal Bank of Canada        Third Quarter 2017        37

Market risk measures for other material non-trading portfolios

AFS securities

We held $71 billion of securities classified as AFS as at July 31, 2017, compared to $72 billion as at April 30, 2017. We hold debt securities designated as AFS primarily as investments, as well as to manage liquidity risk and hedge interest rate risk in our non-trading banking balance sheet. Certain legacy debt portfolios are also classified as AFS. Changes in the value of these securities are reported in other comprehensive income. As at July 31, 2017, our portfolio of AFS securities exposes us to interest rate risk of a pre-tax change in value of $11.4 million as measured by the change in the value of the securities for a one basis point parallel increase in yields. The portfolio also exposes us to credit spread risk of a pre-tax change in value of $24.9 million, as measured by the change in value for a one basis point widening of credit spreads. The value of the AFS securities included in our SIRR measure as at July 31, 2017 was $49.3 billion. Our AFS securities also include equity exposures of $1.3 billion as at July 31, 2017, down from $1.5 billion in the prior quarter.

Derivatives related to non-trading activity

Derivatives are also used to hedge market risk exposures unrelated to our trading activity. In aggregate, derivative assets not related to trading activity of $2.5 billion as at July 31, 2017 were down from $4.3 billion last quarter, and derivative liabilities of $2.9 billion as at July 31, 2017 were down from $3.3 billion last quarter.

Non-trading derivatives in hedge accounting relationships

The derivative assets and liabilities described above include derivative assets in a designated hedge accounting relationship of $1.8 billion as at July 31, 2017, up from $1.5 billion as at April 30, 2017, and derivative liabilities of $1.3 billion as at July 31, 2017, down from $1.7 billion last quarter. These derivative assets and liabilities are included in our SIRR measure and other internal non-trading market risk measures. We use interest rate swaps to manage our AFS securities and structural interest rate risk. To the extent these swaps are considered effective hedges, changes in their fair value are recognized in other comprehensive income. The interest rate risk for the designated cash flow hedges, measured as the change in the fair value of the derivatives for a one basis point parallel increase in yields, was $8.0 million as of July 31, 2017 compared to $6.1 million as of April 30, 2017.

Interest rate swaps are also used to hedge changes in the fair value of certain fixed-rate instruments. Changes in fair value of the interest rate swaps and the hedged instruments that are related to interest rate movements are reflected in income.

We also use foreign exchange derivatives to manage our exposure to equity investments in subsidiaries that are denominated in foreign currencies, particularly the U.S. dollar, British pound, and Euro. Changes in the fair value of these hedges and the cumulative translation adjustment related to our structural foreign exchange risk are reported in other comprehensive income.

Other non-trading derivatives

Derivatives, including interest rate swaps and foreign exchange derivatives, that are not in designated hedge accounting relationships are used to manage other non-trading exposures. Changes in the fair value of these derivatives are reflected in income. Derivative assets of $0.7 billion as at July 31, 2017 on these trades were down from $2.8 billion as at April 30, 2017, and derivative liabilities of $1.6 billion as at July 31, 2017 were unchanged from the prior quarter.

Non-trading foreign exchange rate risk

Foreign exchange rate risk is the potential adverse impact on earnings and economic value due to changes in foreign currency rates. Our revenue, expenses and income denominated in currencies other than the Canadian dollar are subject to fluctuations as a result of changes in the value of the average Canadian dollar relative to the average value of those currencies. Our most significant exposure is to the U.S. dollar, due to our level of operations in the U.S. and other activities conducted in U.S. dollars. Other significant exposures are to the British pound and the Euro, due to our activities conducted internationally in these currencies. A strengthening or weakening of the Canadian dollar compared to the U.S. dollar, British pound and the Euro could reduce or increase, as applicable, the translated value of our foreign currency denominated revenue, expenses and earnings and could have a significant effect on the results of our operations. We are also exposed to foreign exchange rate risk arising from our investments in foreign operations. For unhedged equity investments, when the Canadian dollar appreciates against other currencies, the unrealized translation losses on net foreign investments decreases our shareholders’ equity through the other components of equity and decreases the translated value of the Risk-weighted Assets (RWA) of the foreign currency-denominated asset. The reverse is true when the Canadian dollar depreciates against other currencies. Consequently, we consider these impacts in selecting an appropriate level of our investments in foreign operations to be hedged.

Our overall trading and non-trading market risk objectives, policies and methodologies have not changed significantly from 2016.


 

38        Royal Bank of Canada        Third Quarter 2017

Linkage of market risk to selected balance sheet items

The following table provides the linkages between selected balance sheet items with positions included in our trading market risk and non-trading market risk disclosures, which illustrates how we manage market risk for our assets and liabilities through different risk measures:

 

     As at July 31, 2017  
          Market risk measure        
(Millions of Canadian dollars)   Balance sheet
amount
    Traded risk (1)     Non-traded
risk 
(2)
   

Non-traded risk

primary risk sensitivity

 

Assets subject to market risk

       

Cash and due from banks (3)

  $ 24,302     $ 15,719     $ 8,583       Interest rate  

Interest-bearing deposits with banks (4)

    36,098       21,270       14,828       Interest rate  

Securities

       

Trading (5)

    128,740       121,354       7,386       Interest rate, credit spread  

Available-for-sale (6)

    85,430       –       85,430       Interest rate, credit spread, equity  

Assets purchased under reverse repurchase agreements and securities borrowed (7)

    208,669       204,600       4,069       Interest rate  

Loans

       

Retail (8)

    379,869       7,131       372,738       Interest rate  

Wholesale (9)

    156,401       4,413       151,988       Interest rate  

Allowance for loan losses

    (2,236 )      –       (2,236 )      Interest rate  

Segregated fund net assets (10)

    1,077       –       1,077       Interest rate  

Derivatives

    105,833       103,304       2,529       Interest rate, foreign exchange  

Other assets (11)

    71,123       22,509       48,614       Interest rate  

Assets not subject to market risk (12)

    5,741                          

Total assets

  $ 1,201,047     $ 500,300     $ 695,006          

Liabilities subject to market risk

       

Deposits (13)

  $ 778,618     $ 75,265     $ 703,353       Interest rate  

Segregated fund liabilities (14)

    1,077       –       1,077       Interest rate  

Other

       

Obligations related to securities sold short

    40,512       40,512       –    

Obligations related to assets sold under repurchase agreements and securities loaned

    121,980       121,980       –       Interest rate  

Derivatives

    104,203       101,265       2,938       Interest rate, foreign exchange  

Other liabilities (15)

    65,186       22,407       42,779       Interest rate  

Subordinated debentures

    9,200       –       9,200       Interest rate  

Liabilities not subject to market risk (16)

    7,410                          

Total liabilities

  $ 1,128,186     $ 361,429     $ 759,347          

Total equity

  $ 72,861        

Total liabilities and equity

  $ 1,201,047        

 

(1)   Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR and SVaR and stress testing are used as risk controls for traded risk.
(2)   Non-traded risk includes positions used in the management of the SIRR and other non-trading portfolios. Other material non-trading portfolios include positions from our Insurance business and AFS securities not included in SIRR.

The following footnotes provide additional information on the Non-traded risk amounts:

(3)   Cash and due from banks includes $7,068 million included in SIRR. An additional $1,515 million is included in other risk controls.
(4)   Interest-bearing deposits with banks of $14,828 million are included in SIRR.
(5)   Trading securities include $7,386 million in securities used in the management of the SIRR of RBC Insurance, which is not included in our disclosed SIRR measure.
(6)   Includes AFS securities of $70,622 million and held-to-maturity securities of $14,808 million. $64,129 million of the total AFS securities are included in SIRR. An additional $1,977 million are held by RBC Insurance that do not contribute to our disclosed SIRR measures. The remaining $19,324 million are captured in other internal non-trading market risk reporting.
(7)   Assets purchased under reverse repurchase agreements include $4,069 million reflected in SIRR.
(8)   Retail loans include $372,488 million reflected in SIRR. An additional $250 million is used in the management of the SIRR of RBC Insurance.
(9)   Wholesale loans include $150,490 million reflected in SIRR. An additional $1,498 million is used in the management of the SIRR of RBC Insurance.
(10)   Investments for the account of segregated fund holders are included in the management of the SIRR of RBC Insurance.
(11)   Other assets include $46,171 million reflected in SIRR. An additional $2,443 million is used in the management of the SIRR of RBC Insurance.
(12)   Assets not subject to market risk include $5,741 million of premises and equipment.
(13)   Deposits include $627,297 million reflected in SIRR. The remaining $76,056 million are captured in other risk controls.
(14)   Insurance and investment contracts for the account of segregated fund holders are included in the management of the SIRR of RBC Insurance.
(15)   Other liabilities include $9,965 million used in the management of the SIRR of RBC Insurance and $32,814 million contribute to our SIRR measure.
(16)   Liabilities not subject to market risk include $7,410 million of payroll related and other liabilities.


 

Royal Bank of Canada        Third Quarter 2017        39

     As at April 30, 2017
          Market risk measure      
(Millions of Canadian dollars)   Balance sheet
amount
    Traded risk (1)     Non-traded
risk (2)
   

Non-traded risk

primary risk sensitivity

Assets subject to market risk

       

Cash and due from banks (3)

  $ 30,518     $ 21,499     $ 9,019     Interest rate

Interest-bearing deposits with banks (4)

    25,875       12,686       13,189     Interest rate

Securities

       

Trading (5)

    132,370       125,226       7,144     Interest rate, credit spread

Available-for-sale (6)

    87,035       –       87,035     Interest rate, credit spread, equity

Assets purchased under reverse repurchase agreements and securities borrowed (7)

    216,931       216,658       273     Interest rate

Loans

       

Retail (8)

    374,168       10,375       363,793     Interest rate

Wholesale (9)

    160,352       4,404       155,948     Interest rate

Allowance for loan losses

    (2,258 )      –       (2,258 )    Interest rate

Segregated fund net assets (10)

    1,096       –       1,096     Interest rate

Derivatives

    100,763       96,422       4,341     Interest rate, foreign exchange

Other assets (11)

    69,755       23,801       45,954     Interest rate

Assets not subject to market risk (12)

    6,314                      

Total assets

  $   1,202,919     $ 511,071     $   685,534      

Liabilities subject to market risk

       

Deposits (13)

  $ 785,583     $ 77,213     $ 708,370     Interest rate

Segregated fund liabilities (14)

    1,096       –       1,096     Interest rate

Other

       

Obligations related to securities sold short

    37,331       37,331       –    

Obligations related to assets sold under repurchase agreements and securities loaned

    127,955       127,955       –     Interest rate

Derivatives

    99,031       95,682       3,349     Interest rate, foreign exchange

Other liabilities (15)

    59,938       19,813       40,125     Interest rate

Subordinated debentures

    9,646       –       9,646     Interest rate

Liabilities not subject to market risk (16)

    9,171                      

Total liabilities

  $ 1,129,751     $ 357,994     $ 762,586      

Total equity

  $ 73,168        

Total liabilities and equity

  $ 1,202,919        

 

(1)   Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR and SVaR and stress testing are used as risk controls for traded risk.
(2)   Non-traded risk includes positions used in the management of the SIRR and other non-trading portfolios. Other material non-trading portfolios include positions from our Insurance business and AFS securities not included in SIRR.

The following footnotes provide additional information on the Non-traded risk amounts:

(3)   Cash and due from banks includes $7,497 million included in SIRR. An additional $1,522 million is included in other risk controls.
(4)   Interest-bearing deposits with banks of $13,189 million are included in SIRR.
(5)   Trading securities include $7,144 million in securities used in the management of the SIRR of RBC Insurance, which is not included in our disclosed SIRR measure.
(6)   Includes AFS securities of $71,683 million and held-to-maturity securities of $15,352 million. $64,482 million of the total AFS securities are included in SIRR. An additional $1,896 million are held by RBC Insurance that do not contribute to our disclosed SIRR measures. The remaining $20,657 million are captured in other internal non-trading market risk reporting.
(7)   Assets purchased under reverse repurchase agreements include $273 million reflected in SIRR.
(8)   Retail loans include $363,514 million reflected in SIRR. An additional $279 million is used in the management of the SIRR of RBC Insurance.
(9)   Wholesale loans include $154,466 million reflected in SIRR. An additional $1,482 million is used in the management of the SIRR of RBC Insurance.
(10)   Investments for the account of segregated fund holders are included in the management of the SIRR of RBC Insurance.
(11)   Other assets include $43,516 million reflected in SIRR. An additional $2,438 million is used in the management of the SIRR of RBC Insurance.
(12)   Assets not subject to market risk include $6,314 million of premises and equipment.
(13)   Deposits include $651,222 million reflected in SIRR. The remaining $57,148 million are captured in other risk controls.
(14)   Insurance and investment contracts for the account of segregated fund holders are included in the management of the SIRR of RBC Insurance.
(15)   Other liabilities include $9,921 million used in the management of the SIRR of RBC Insurance and $30,204 million contribute to our SIRR measure.
(16)   Liabilities not subject to market risk include $9,171 million of payroll related and other liabilities.

 

Liquidity and funding risk

 

Liquidity and funding risk (liquidity risk) is the risk that we may be unable to generate sufficient cash or its equivalents in a timely and cost-effective manner to meet our commitments as they come due. Liquidity risk arises from mismatches in the timing and value of on-balance sheet and off-balance sheet cash flows.

Our Liquidity Risk Management Framework (LRMF) is designed to ensure sufficient liquidity resources to satisfy current and prospective commitments in both business-as-usual and stressed conditions. There have been no material changes to our LRMF as described in our 2016 Annual Report.

We continue to maintain liquidity and funding that is appropriate for the execution of our strategy. Liquidity risk remains well within our risk appetite.

Liquidity reserve

Our liquidity reserve consists of available unencumbered liquid assets as well as uncommitted and undrawn central bank borrowing facilities that could be accessed under extraordinary circumstances subject to satisfying certain preconditions as set by various Central Banks (e.g. BoC, the Fed, Bank of England, and Bank of France).


 

40        Royal Bank of Canada        Third Quarter 2017

To varying degrees, unencumbered liquid assets represent a ready source of funding. Unencumbered assets are the difference between total and encumbered assets from both on- and off-balance sheet sources. Encumbered assets, in turn, are not considered a source of liquidity in measures of liquidity risk.

Although unused wholesale funding capacity, which is regularly assessed, could be another potential source of liquidity to mitigate stressed conditions, it is excluded in the determination of our liquidity reserve.

Liquidity reserve

 

     As at July 31, 2017  
(Millions of Canadian dollars)   Bank-owned
liquid assets 
(1)
    Securities
received as
collateral from
securities
financing and
derivative
transactions
           Total liquid
assets
    Encumbered
liquid assets
    Unencumbered
liquid assets
 

Cash and holding at central banks

  $ 43,517     $ –       $ 43,517     $ 1,576     $ 41,941  

Deposits in other banks available overnight

    2,472       –         2,472       123       2,349  

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (2)

    319,135       27,915         347,050       197,463       149,587  

Other securities

    136,398       40,481         176,879       71,650       105,229  

Liquidity assets eligible at central banks (not included above) (3)

    452       –         452       –       452  

Undrawn credit lines granted by central banks (4)

    11,915       –         11,915       –       11,915  

Other assets eligible as collateral for discount (5)

    92,378       –         92,378       –       92,378  

Other liquid assets (6)

    20,378       –               20,378       20,378       –  

Total liquid assets

  $     626,645     $     68,396             $     695,041     $     291,190     $     403,851  

 

     As at April 30, 2017  
(Millions of Canadian dollars)   Bank-owned
liquid assets (1)
    Securities
received as
collateral from
securities
financing and
derivative
transactions
           Total liquid
assets
    Encumbered
liquid assets
    Unencumbered
liquid assets
 

Cash and holding at central banks

  $ 39,388     $ –       $ 39,388     $ 2,175     $ 37,213  

Deposits in other banks available overnight

    2,495       –         2,495       261       2,234  

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (2)

    319,742       26,437         346,179       202,457       143,722  

Other securities

    145,968       42,672         188,640       68,225       120,415  

Liquidity assets eligible at central banks (not included above) (3)

    583       –         583       –       583  

Undrawn credit lines granted by central banks (4)

    13,993       –         13,993       –       13,993  

Other assets eligible as collateral for discount (5)

    90,989       –         90,989       –       90,989  

Other liquid assets (6)

    22,369       –               22,369       22,369       –  

Total liquid assets

  $     635,527     $       69,109             $     704,636     $     295,487     $     409,149  

 

     As at                          
(Millions of Canadian dollars)  

July 31

2017

   

April 30

2017

                         

Royal Bank of Canada

  $ 205,610     $ 206,435          

Foreign branches

    65,130       63,929          

Subsidiaries

    133,111       138,785          

Total unencumbered liquid assets

  $     403,851     $     409,149          

 

(1)   The Bank-owned liquid assets amount includes securities owned outright by the Bank as well as collateral received through reverse repurchase transactions.
(2)   Includes liquid securities issued by provincial governments and U.S. government-sponsored entities working under U.S. Federal government’s conservatorship (e.g., Federal National Mortgage Association and Federal Home Loan Mortgage Corporation).
(3)   Includes Auction Rate Securities.
(4)   Includes loans that qualify as eligible collateral for the discount window facility available to us at the Federal Reserve Bank of New York (Federal Reserve Bank). Amounts are face value and would be subject to collateral margin requirements applied by the Federal Reserve Bank to determine collateral value/borrowing capacity. Access to the discount window borrowing program is conditional on meeting requirements set by the Federal Reserve Bank and borrowings are typically expected to be infrequent and due to uncommon occurrences requiring temporary accommodation.
(5)   Represents our unencumbered Canadian dollar non-mortgage loan book (at face value) that could, subject to satisfying conditions precedent to borrowing and application of prescribed collateral margin requirements, be pledged to the Bank of Canada for advances under its Emergency Lending Assistance (ELA) program. ELA and other central bank facilities are not considered sources of available liquidity in our normal liquidity risk profile but could in extraordinary circumstances, where normal market liquidity is seriously impaired, allow us and other banks to monetize assets eligible as central bank collateral to meet requirements and mitigate further market liquidity disruption.
(6)   Represents pledges related to OTC and exchange-traded derivative transactions.

The liquidity reserve is typically most affected by routine flows of client banking activity where liquid asset portfolios adjust to the change in cash balances, and additionally from capital markets activities where business strategies and client flows may also affect the addition or subtraction of liquid assets in the overall calculation of the liquidity reserve. Corporate Treasury also affects liquidity reserves through the management of funding issuances where reserves absorb timing mismatches between debt issuances and deployment into business activities.


 

Royal Bank of Canada        Third Quarter 2017        41

Q3 2017 vs. Q2 2017

Total liquid assets decreased $10 billion or 1%, primarily due to changes in foreign exchange during the quarter.

Asset Encumbrance

The table below provides a summary of cash, securities and other assets, distinguishing between those that are encumbered assets and those available for sale or use as collateral in secured funding transactions. Other assets, such as mortgages and credit card receivables can also be monetized, although over a longer timeframe than that required for marketable securities. As at July 31, 2017, our Unencumbered assets available as collateral comprised 33% of our total assets (April 30, 2017 – 34%).

Asset encumbrance

 

     As at  
   

July 31

2017

         

April 30

2017

 
    Encumbered           Unencumbered                       Encumbered           Unencumbered        
(Millions of Canadian dollars)   Pledged as
collateral
    Other (1)            Available as
collateral
 (2)
    Other (3)            Total (4)            Pledged as
collateral
    Other (1)            Available as
collateral (2)
    Other (3)     Total (4)  

Cash and due from banks

  $ –     $   1,576       $ 22,726     $           –       $ 24,302       $ –     $ 2,175       $ 28,343     $ –     $ 30,518  

Interest-bearing deposits with banks

    –       123         35,975       –         36,098         –       261         25,614       –       25,875  

Securities

                           

Trading

    57,605       –         69,723       1,412         128,740         53,063       –         78,383       924       132,370  

Available-for-sale

    2,333       –         80,013       3,084         85,430         3,309       –         79,954       3,772       87,035  

Assets purchased under reverse repurchase agreements and securities borrowed

    218,315       –         93,541       14,017         325,873         223,039       –         94,416       15,850       333,305  

Loans

                           

Retail

                           

Mortgage securities

    34,006       –         32,767       –         66,773         35,585       –         34,746       –       70,331  

Mortgage loans

    41,150       –         13,080       143,580         197,810         41,094       –         14,312       134,236       189,642  

Non-mortgage loans

    8,590       –         65,339       41,357         115,286         10,315       –         65,569       38,311       114,195  

Wholesale

    3,689       –         27,857       124,855         156,401         3,705       –         25,984       130,663       160,352  

Allowance for loan losses

    –       –         –       (2,236 )        (2,236 )        –       –         –       (2,258 )      (2,258 ) 

Segregated fund net assets

    –       –         –       1,077         1,077         –       –         –       1,096       1,096  

Other – Derivatives

    –       –         –       105,833         105,833         –       –         –       100,763       100,763  

– Others (5)

    20,378       –               –       56,486               76,864               22,369       –               –       53,700       76,069  

Total assets

  $ 386,066     $ 1,699             $ 441,021     $   489,465             $   1,318,251             $ 392,479     $ 2,436             $ 447,321     $ 477,057     $ 1,319,293  

 

(1)   Includes assets restricted from use to generate secured funding due to legal or other constraints.
(2)   Includes loans that could be used to collateralize central bank advances. Our unencumbered Canadian dollar non-mortgage loan book (at face value) could, subject to satisfying conditions for borrowing and application of prescribed collateral margin requirements, be pledged to the Bank of Canada for advances under its ELA program. We also lodge loans that qualify as eligible collateral for the discount window facility available to us at the Federal Reserve Bank of New York. ELA and other central bank facilities are not considered sources of available liquidity in our normal liquidity risk profile. However, banks could monetize assets meeting central bank collateral criteria during periods of extraordinary and severe disruption to market-wide liquidity.
(3)   Other unencumbered assets are not subject to any restrictions on their use to secure funding or as collateral but would not be considered readily available since they may not be acceptable at central banks or for other lending programs.
(4)   Includes bank-owned liquid assets and securities received as collateral from off-balance sheet securities financing and derivative transactions.
(5)   The Pledged as collateral amounts relate to OTC and exchange-traded derivative transactions.

Funding

Funding strategy

Core funding, comprising capital, longer-term wholesale liabilities and a diversified pool of personal and, to a lesser extent, commercial and institutional deposits, is the foundation of our structural liquidity position.

Deposit and funding profile

As at July 31, 2017, relationship-based deposits, which are the primary source of funding for retail loans and mortgages, were $516 billion or 55% of our total funding (April 30, 2017 – $520 billion or 54%). The remaining portion is comprised of short- and long-term wholesale funding.

Funding for highly liquid assets consists primarily of short-term wholesale funding that reflects the monetization period of those assets. Long-term wholesale funding is used mostly to fund less liquid wholesale assets and to support liquidity asset buffers.

For further details on our wholesale funding, refer to the Composition of wholesale funding tables below.

Long-term debt issuance

Our wholesale funding activities are well-diversified by geography, investor segment, instrument, currency, structure and maturity. We maintain an ongoing presence in different funding markets, which allows us to continuously monitor market developments and trends, identify opportunities and risks, and take appropriate and timely actions. We operate longer-term debt issuance registered programs. The following table summarizes these programs with their authorized limits by geography.


 

42        Royal Bank of Canada        Third Quarter 2017

    Programs by geography

 

 

Canada   U.S.    Europe/Asia

•   Canadian Shelf – $25 billion

 

•   SEC Shelf Program –
US$40 billion

  

•   European Debt Issuance Program –
US$40 billion

 

•   SEC Registered Covered Bond Program –
US$15 billion (1)

  

•   Global Covered Bond Program –
€32 billion

        

•   Japanese Issuance Programs –
¥1 trillion

 

(1)   Subject to the €32 billion Global Covered Bond Program limit. Upon the enactment of U.S. SEC Regulation AB II on November 23, 2016, we are not currently able to issue new series of SEC-registered covered bonds under the existing program.

We also raise long-term funding using Canadian Deposit Notes, Canadian NHA MBS, Canada Mortgage Bonds, credit card receivable-backed securities, Kangaroo Bonds (issued in the Australian domestic market by foreign firms) and Yankee Certificates of Deposit (issued in the U.S. domestic market by foreign firms). We continuously evaluate opportunities to expand into new markets and untapped investor segments since diversification expands our wholesale funding flexibility, minimizes funding concentration and dependency, and generally reduces financing costs. As presented in the following charts, our current long-term debt profile is well-diversified by both currency and product. Maintaining competitive credit ratings is also critical to cost-effective funding.

 

LOGO   LOGO

(1)     Based on original term to maturity greater than 1 year

 

(1)     Based on original term to maturity greater than 1 year

 

(2)     Mortgage-backed securities and Canada Mortgage Bonds

The following table provides our composition of wholesale funding based on remaining term to maturity:

Composition of wholesale funding (1)

 

     As at July 31, 2017  
(Millions of Canadian dollars)   Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 12
months
    Less than 1
year sub-total
    1 year
to 2 years
    2 years and
greater
    Total  

Deposits from banks (2)

  $ 3,015     $ 71     $ –     $ 25     $ 3,111     $ –     $ –     $ 3,111  

Certificates of deposit and commercial paper

    4,083       8,107       8,450       15,240       35,880       418       –       36,298  

Asset-backed commercial paper (3)

    1,545       1,881       2,307       4,777       10,510       –       –       10,510  

Senior unsecured medium-term notes (4)

    32       4,206       2,552       13,533       20,323       21,815       34,794       76,932  

Senior unsecured structured notes (5)

    58       252       365       1,302       1,977       1,927       6,243       10,147  

Mortgage securitization

    –       783       571       1,868       3,222       4,500       12,675       20,397  

Covered bonds/asset-backed securities (6)

    –       3,743       2,626       3,037       9,406       10,748       26,583       46,737  

Subordinated liabilities

    –       –       –       –       –       1,000       8,272       9,272  

Other (7)

    4,259       1,523       930       33       6,745       12       5,189       11,946  

Total

  $ 12,992     $ 20,566     $ 17,801     $ 39,815     $ 91,174     $ 40,420     $ 93,756     $ 225,350  

Of which:

               

– Secured

  $ 3,894     $ 7,575     $ 5,504     $ 9,682     $ 26,655     $ 15,248     $ 39,258     $ 81,161  

– Unsecured

    9,098       12,991       12,297       30,133       64,519       25,172       54,498       144,189  


 

Royal Bank of Canada        Third Quarter 2017        43

(Millions of Canadian dollars)   As at April 30, 2017  
  Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 12
months
    Less than 1
year sub-total
    1 year
to 2 years
    2 years and
greater
    Total  

Deposits from banks (2)

  $ 7,349     $ 173     $ 48     $ 14     $ 7,584     $ –     $ –     $ 7,584  

Certificates of deposit and commercial paper

    1,100       6,876       13,145       10,726       31,847       639       –       32,486  

Asset-backed commercial paper (3)

    1,211       2,319       3,904       3,015       10,449       –       –       10,449  

Senior unsecured medium-term notes (4)

    44       2,307       4,458       6,218       13,027       26,356       40,488       79,871  

Senior unsecured structured notes (5)

    115       240       338       1,246       1,939       2,112       7,124       11,175  

Mortgage securitization

    –       651       783       1,881       3,315       4,545       12,546       20,406  

Covered bonds/asset-backed securities (6)

    –       1,843       4,095       4,529       10,467       11,121       29,386       50,974  

Subordinated liabilities

    –       123       –       –       123       –       9,509       9,632  

Other (7)

    2,344       1,432       1,432       914       6,122       12       5,079       11,213  

Total

  $ 12,163     $ 15,964     $ 28,203     $ 28,543     $ 84,873     $ 44,785     $ 104,132     $ 233,790  

Of which:

               

– Secured

  $ 2,793     $ 6,081     $ 8,782     $ 9,425     $ 27,081     $ 15,666     $ 41,931     $ 84,678  

– Unsecured

    9,370       9,883       19,421       19,118       57,792       29,119       62,201       149,112  

 

(1)   Excludes bankers’ acceptances and repos.
(2)   Only includes deposits raised by treasury. Excludes deposits associated with services we provide to these banks (e.g., custody, cash management).
(3)   Only includes consolidated liabilities, including our collateralized commercial paper program.
(4)   Includes deposit notes.
(5)   Includes notes where the payout is tied to movements in foreign exchange, commodities and equities.
(6)   Includes credit card, auto and mortgage loans.
(7)   Includes tender option bonds (secured) of $3,518 million (April 30, 2017 – $2,850 million), bearer deposit notes (unsecured) of $3,403 million (April 30, 2017 – $3,483 million) and other long-term structured deposits (unsecured) of $5,025 million (April 30, 2017 – $4,880 million).

Credit ratings

Our ability to access unsecured funding markets and to engage in certain collateralized business activities on a cost-effective basis are primarily dependent upon maintaining competitive credit ratings. Credit ratings and outlooks provided by rating agencies reflect their views and methodologies. Ratings are subject to change, based on a number of factors including, but not limited to, our financial strength, competitive position, liquidity and other factors not completely within our control.

The following table presents our major credit ratings(1):

Credit ratings

 

      As at August 22, 2017  
      Short-term
debt
     Senior long-
term debt
     Outlook  

Moody’s (2)

     P-1        A1        negative  

Standard & Poor’s (3)

     A-1+        AA-        negative  

Fitch Ratings (4)

     F1+        AA        negative  

DBRS (5)

     R-1(high)        AA        stable  

 

  (1)   Credit ratings are not recommendations to purchase, sell or hold a financial obligation inasmuch as they do not comment on market price or suitability for a particular investor. Ratings are determined by the rating agencies based on criteria established from time to time by them, and are subject to revision or withdrawal at any time by the rating organization.  
  (2)   On May 10, 2017, Moody’s lowered our senior long-term debt rating one notch, along with our large Canadian peers, due to Moody’s change to Canada’s macroeconomic profile. Moody’s also affirmed our negative outlook.  
  (3)   On June 6, 2016, S&P revised our outlook to negative from stable.  
  (4)   On January 25, 2016, Fitch Ratings revised our outlook to negative from stable.  
  (5)   On July 31, 2017, DBRS revised our outlook to stable from negative.  

Additional contractual obligations for rating downgrades

We are required to deliver collateral to certain counterparties in the event of a downgrade to our current credit rating. The following table presents the additional collateral obligations required at the reporting date in the event of a one-, two- or three-notch downgrade to our credit ratings. These additional collateral obligations are incremental requirements for each successive downgrade and do not represent the cumulative impact of multiple downgrades. The amounts reported change periodically as a result of several factors, including the transfer of trading activity to centrally cleared financial market infrastructures and exchanges, the expiration of transactions with downgrade triggers, the imposition of internal limitations on new agreements to exclude downgrade triggers, as well as normal course mark-to-market of positions with collateralized counterparties moving from a negative to a positive position. There is no outstanding senior debt issued in the market that contains rating triggers that would lead to early prepayment of principal.


 

44        Royal Bank of Canada        Third Quarter 2017

Additional contractual obligations for rating downgrades

 

     As at  
    July 31
2017
          April 30
2017
 
(Millions of Canadian dollars)   One-notch
downgrade
    Two-notch
downgrade
    Three-notch
downgrade
           One-notch
downgrade
    Two-notch
downgrade
    Three-notch
downgrade
 

Contractual derivatives funding or margin requirements

  $ 81     $ 96     $ 277       $ 307     $ 119     $ 306  

Other contractual funding or margin requirements (1)

    245       69       –               276       65       –  

 

(1)   Includes GICs issued by our municipal markets business out of New York.

Liquidity Coverage Ratio (LCR)

The LCR is a Basel III metric that measures the sufficiency of high-quality liquid assets (HQLA) available to meet liquidity needs over a 30-day period in an acute stress scenario. The BCBS and OSFI regulatory minimum coverage level for LCR is currently 100%.

OSFI requires Canadian banks to disclose the LCR using the standard Basel disclosure template and calculated using the average of daily LCR positions during the quarter.

Liquidity coverage ratio common disclosure template (1)

 

      For the three-months ended  
   

July 31

2017

         

April 30

2017

 
(Millions of Canadian dollars, except percentage amounts)   Total unweighted
value
(average) 
(2)
    Total weighted
value (average)
           Total unweighted
value
(average) (2)
    Total weighted
value (average)
 

High-quality liquid assets

         

Total high-quality liquid assets (HQLA)

            204,460                       197,162  

Cash outflows

      –           –  

Retail deposits and deposits from small business customers, of which:

    233,326       18,192         231,401       18,162  

Stable deposits (3)

    73,440       2,203         71,116       2,133  

Less stable deposits

    159,885       15,989         160,285       16,028  

Unsecured wholesale funding, of which:

    246,929       105,432         240,059       102,723  

Operational deposits (all counterparties) and deposits in networks of cooperative banks (4)

    109,122       26,354         106,249       25,601  

Non-operational deposits

    122,362       63,633         118,011       61,323  

Unsecured debt

    15,445       15,445         15,799       15,799  

Secured wholesale funding

      21,972           24,104  

Additional requirements, of which:

    234,702       72,463         228,674       68,832  

Outflows related to derivative exposures and other collateral requirements

    63,137       39,326         60,723       37,195  

Outflows related to loss of funding on debt products

    6,600       6,600         6,144       6,144  

Credit and liquidity facilities

    164,965       26,537         161,807       25,492  

Other contractual funding obligations (5)

    36,770       36,770         31,689       31,689  

Other contingent funding obligations (6)

    444,920       6,928               445,906       6,904  

Total cash outflows

            261,758                       252,414  

Cash inflows

            –  

Secured lending (e.g., reverse repos)

    140,635       31,772         137,709       36,084  

Inflows from fully performing exposures

    11,293       7,375         10,421       6,957  

Other cash inflows

    53,210       53,210               49,133       49,133  

Total cash inflows

            92,356                       92,174  
           Total adjusted
value
                Total adjusted
value
 

Total HQLA

      204,460                       197,162  

Total net cash outflows

            169,401                       160,239  

Liquidity coverage ratio

            121%                       123%  

 

(1)   LCR is calculated in accordance with OSFI’s LAR guideline, which, in turn, reflects liquidity-related requirements issued by the BCBS. The LCR for the quarter ended July 31, 2017 is calculated as an average of 64 daily positions (April 30, 2017 – 61 daily positions).
(2)   With the exception of other contingent funding obligations, unweighted inflow and outflow amounts are items maturing or callable in 30 days or less. Other contingent funding obligations also include debt securities with remaining maturity greater than 30 days.
(3)   As defined by BCBS, stable deposits from retail and small business customers are deposits that are insured and are either held in transactional accounts or the bank has an established relationship with the client making the withdrawal unlikely.
(4)   Operational deposits from non-retail and non-small and medium-sized enterprise customers are deposits which clients need to keep with the bank in order to facilitate their access and ability to use payment and settlement systems primarily for clearing, custody and cash management activities.
(5)   Other contractual funding obligations primarily include outflows from unsettled securities trades and outflows from obligations related to securities sold short.
(6)   Other contingent funding obligations include outflows related to other off-balance sheet facilities that carry low LCR runoff factors (0% – 5%).

We manage our LCR position within a target range that reflects management’s liquidity risk tolerance and takes into account business mix, asset composition and funding capabilities. The range is subject to periodic review in light of changes to internal requirements and external developments.


 

Royal Bank of Canada        Third Quarter 2017        45

We maintain HQLAs in major currencies with dependable market depth and breadth. Our treasury management practices ensure that the levels of HQLA are actively managed to meet target LCR objectives. Our Level 1 assets, as calculated according to OSFI LAR and the BCBS LCR requirements, represent 81% of total HQLA. These assets consist of cash, placements with central banks and highly rated securities issued or guaranteed by governments, central banks and supranational entities.

LCR captures cash flows from on- and off-balance sheet activities that are either expected or could potentially occur within 30 days in an acute stress scenario. Cash outflows result from application of withdrawal and non-renewal factors to demand and term deposits, differentiated by client type (wholesale, retail and small- and medium-sized enterprises). Cash outflows also arise from business activities that create contingent funding and collateral requirements, such as repo funding, derivatives, short sales of securities and the extension of credit and liquidity commitments to clients. Cash inflows arise primarily from maturing secured loans, interbank loans and non-HQLA securities.

LCR does not reflect any market funding capacity that management believes would be available in a stress situation. All maturing wholesale debt is assigned 100% outflow in the LCR calculation.

Q3 2017 vs. Q2 2017

The average LCR of 121% for the quarter ended July 31, 2017 decreased compared to the previous quarter, and translates into a surplus of approximately $35 billion. The change was mainly due to expected balance sheet growth and optimization of surplus liquidity.


 

46        Royal Bank of Canada        Third Quarter 2017

Contractual maturities of financial assets, financial liabilities and off-balance sheet items

The following tables provide remaining contractual maturity profiles of all our assets, liabilities, and off-balance sheet items at their carrying value (e.g., amortized cost or fair value) at the balance sheet date. Off-balance sheet items are allocated based on the expiry date of the contract.

Details of contractual maturities and commitments to extend funds are a source of information for the management of liquidity risk. Among other purposes, these details form a basis for modelling a behavioural balance sheet with effective maturities to calculate liquidity risk measures. For further details, refer to the Risk measurement section.

 

     As at July 31, 2017  
(Millions of Canadian dollars)   Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 9
months
    9 to 12
months
    1 year
to 2 years
    2 years
to 5 years
    5 years
and greater
    With no
specific
maturity
    Total  

Assets

                   

Cash and deposits with banks

  $ 58,314     $ 7     $ 210     $ –     $ –     $ –     $ –     $ –     $ 1,869     $ 60,400  

Securities

                   

Trading (1)

    93,389       31       15       22       3       89       53       6,058       29,080       128,740  

Available-for-sale

    2,104       3,849       1,609       3,848       1,287       8,811       24,437       38,053       1,432       85,430  

Assets purchased under reverse repurchase agreements and securities borrowed

    103,773       47,641       13,377       13,700       15,507       8,021       23       –       6,627       208,669  

Loans (net of allowance for loan losses)

    13,497       15,484       21,322       23,767       29,343       103,006       201,068       39,710       86,837       534,034  

Other

                   

Customers’ liability under acceptances

    10,034       5,161       44       –       –       1       5       –       1       15,246  

Derivatives

    7,494       9,546       6,390       4,076       2,782       9,720       22,089       43,732       4       105,833  

Other financial assets

    30,264       658       525       155       47       138       109       1,311       1,509       34,716  

Total financial assets

  $ 318,869     $ 82,377     $ 43,492     $ 45,568     $ 48,969     $ 129,786     $ 247,784     $ 128,864     $ 127,359     $ 1,173,068  

Other non-financial assets

    1,710       1,045       460       459       112       773       3,857       836       18,727       27,979  

Total assets

  $  320,579     $  83,422     $  43,952     $  46,027     $  49,081     $  130,559     $  251,641     $  129,700     $  146,086     $  1,201,047  

Liabilities and equity

                   

Deposits (2)

                   

Unsecured borrowing

  $ 45,790     $ 25,041     $ 25,481     $ 28,983     $ 36,180     $ 36,881     $ 45,036     $ 13,643     $ 426,905     $ 683,940  

Secured borrowing

    1,677       3,413       4,559       4,554       3,623       9,465       20,331       7,379       –       55,001  

Covered bonds

    –       3,116       1,887       1,111       1,284       8,814       22,271       1,194       –       39,677  

Other

                   

Acceptances

    10,034       5,161       44       –       –       1       5       –       1       15,246  

Obligations related to securities sold short

    40,512       –       –       –       –       –       –       –       –       40,512  

Obligations related to assets sold under repurchase agreements and securities loaned

    76,540       26,900       11,008       –       15       –       12       –       7,505       121,980  

Derivatives

    8,059       9,464       6,353       4,002       3,919       10,712       19,315       42,366       13       104,203  

Other financial liabilities

    27,447       1,028       408       218       246       133       1,246       2,593       452       33,771  

Subordinated debentures

    –       –       –       –       –       –       305       8,895       –       9,200  

Total financial liabilities

  $ 210,059     $ 74,123     $ 49,740     $ 38,868     $ 45,267     $ 66,006     $ 108,521     $ 76,070     $ 434,876     $ 1,103,530  

Other non-financial liabilities

    842       699       2,963       239       279       2,482       859       8,740       7,553       24,656  

Equity

    –       –       –       –       –       –       –       –       72,861       72,861  

Total liabilities and equity

  $ 210,901     $ 74,822     $ 52,703     $ 39,107     $ 45,546     $ 68,488     $ 109,380     $ 84,810     $ 515,290     $ 1,201,047  

Off-balance sheet items

                   

Financial guarantees

  $ 240     $ 854     $ 3,551     $ 1,495     $ 2,801     $ 1,810     $ 5,569     $ 1,555     $ 45     $ 17,920  

Lease commitments

    61       122       181       175       173       694       1,474       2,755       –       5,635  

Commitments to extend credit

    3,563       3,132       10,288       9,696       11,620       28,744       132,859       15,616       4,828       220,346  

Other credit-related commitments

    702       676       1,196       1,356       1,507       479       669       213       95,654       102,452  

Other commitments

    300       237       –       –       –       –       –       –       438       975  

Total off-balance sheet items

  $ 4,866     $ 5,021     $ 15,216     $ 12,722     $ 16,101     $ 31,727     $ 140,571     $ 20,139     $ 100,965     $ 347,328  

 

(1)   Trading debt securities classified as fair value through profit or loss have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
(2)   A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile discussion.


 

Royal Bank of Canada        Third Quarter 2017        47

     As at April 30, 2017  
(Millions of Canadian dollars)   Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 9
months
    9 to 12
months
    1 year
to 2 years
    2 years
to 5 years
    5 years
and greater
    With no
specific
maturity
    Total  

Assets

                   

Cash and deposits with banks

  $ 54,372     $ 13     $ 23     $ 200     $ –     $ –     $ –     $ –     $ 1,785     $ 56,393  

Securities

                   

Trading (1)

    96,293       –       25       12       20       62       56       5,969       29,933       132,370  

Available-for-sale

    1,864       2,799       1,771       1,953       4,121       8,480       25,081       39,366       1,600       87,035  

Assets purchased under reverse repurchase agreements and securities borrowed

    91,678       54,200       25,567       14,477       15,648       7,999       36       –       7,326       216,931  

Loans (net of allowance for loan losses)

    15,261       18,250       21,575       21,379       24,727       107,157       197,165       40,701       86,047       532,262  

Other

                   

Customers’ liability under acceptances

    9,350       5,120       23       –       –       –       6       –       –       14,499  

Derivatives

    5,832       7,920       4,839       5,050       3,528       10,240       21,919       41,435       –       100,763  

Other financial assets

    28,544       830       454       226       67       99       146       180       1,732       32,278  

Total financial assets

  $ 303,194     $ 89,132     $ 54,277     $ 43,297     $ 48,111     $ 134,037     $ 244,409     $ 127,651     $ 128,423     $   1,172,531  

Other non-financial assets

    1,663       1,071       136       968       75       1,198       3,550       2,148       19,579       30,388  

Total assets

  $ 304,857     $ 90,203     $ 54,413     $ 44,265     $ 48,186     $ 135,235     $ 247,959     $ 129,799     $ 148,002     $ 1,202,919  

Liabilities and equity

                   

Deposits (2)

                   

Unsecured borrowing

  $ 37,401     $ 24,355     $ 31,866     $ 25,251     $ 28,232     $ 44,808     $ 51,692     $ 14,712     $ 427,516     $ 685,833  

Secured borrowing

    1,229       6,302       5,178       3,862       3,902       9,315       21,333       7,078       –       58,199  

Covered bonds

    –       –       3,407       1,923       1,119       9,012       23,322       2,768       –       41,551  

Other

                   

Acceptances

    9,350       5,120       23       –       –       –       6       –       –       14,499  

Obligations related to securities sold short

    37,331       –       –       –       –       –       –       –       –       37,331  

Obligations related to assets sold under repurchase agreements and securities loaned

    73,424       45,487       1,201       –       245       9       13       –       7,576       127,955  

Derivatives

    7,105       8,327       4,408       5,073       3,478       10,771       21,720       38,132       17       99,031  

Other financial liabilities

    24,033       1,176       446       199       243       148       1,097       3,738       422       31,502  

Subordinated debentures

    –       –       –       –       –       –       115       9,531       –       9,646  

Total financial liabilities

  $ 189,873     $ 90,767     $ 46,529     $ 36,308     $ 37,219     $ 74,063     $ 119,298     $ 75,959     $ 435,531     $ 1,105,547  

Other non-financial liabilities

    773       655       140       2,043       258       2,492       816       8,711       8,316       24,204  

Equity

    –       –       –       –       –       –       –       –       73,168       73,168  

Total liabilities and equity

  $ 190,646     $ 91,422     $ 46,669     $ 38,351     $ 37,477     $ 76,555     $ 120,114     $ 84,670     $ 517,015     $ 1,202,919  

Off-balance sheet items

                   

Financial guarantees

  $ 723     $ 2,413     $ 1,142     $ 3,720     $ 1,828     $ 1,597     $ 6,244     $ 974     $ 65     $ 18,706  

Lease commitments

    63       126       188       184       179       709       1,574       2,957       –       5,980  

Commitments to extend credit

    2,664       5,339       11,046       8,965       11,425       32,307       140,087       16,582       6,944       235,359  

Other credit-related commitments

    379       884       1,094       1,178       1,459       795       733       285       101,178       107,985  

Other commitments

    694       –       237       –       –       –       –       –       428       1,359  

Total off-balance sheet items

  $ 4,523     $ 8,762     $ 13,707     $ 14,047     $ 14,891     $ 35,408     $ 148,638     $ 20,798     $ 108,615     $ 369,389  

 

(1)   Trading debt securities classified as fair value through profit or loss have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
(2)   A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile discussion.

 

Capital management

 

We continue to manage our capital in accordance with our Capital Management Framework as described in our 2016 Annual Report. In addition, we continue to monitor and prepare for new regulatory capital developments in order to ensure timely and accurate compliance with these requirements. For additional details on new regulatory developments that relate to our Capital Management Framework, refer to the Economic, market and regulatory review and outlook section of this Q3 2017 Report to Shareholders.

OSFI expects Canadian banks to currently meet the Basel III “all-in” targets (BCBS January 1, 2019 requirements – minimum ratios plus the capital conservation buffer) for CET1, Tier 1 and Total capital ratios. To ensure consistent implementation similar to that in other countries, effective January 1, 2014, OSFI allowed Canadian banks to phase in the Basel III Credit Valuation Adjustment (CVA) risk capital charge over a five-year period ending December 31, 2018. In 2017, the CVA scalars are 72%, 77%, and 81% for CET1, Tier 1 and Total capital respectively, and will reach 100% for each tier of capital by 2019.

We are required to include an additional 1% risk-weighted capital surcharge given our designation as a D-SIB by OSFI, effective 2013, (along with five other Canadian banks) as referenced in the following table. In addition, effective the first quarter of 2017, OSFI has implemented the BCBS requirements for a countercyclical capital buffer, which is calculated as the weighted average of the buffers in effect in the jurisdictions to which banks have a credit exposure. As at July 31, 2017, the impact of the countercyclical buffer on our regulatory target requirements was immaterial.


 

48        Royal Bank of Canada        Third Quarter 2017

The following table provides a summary of OSFI regulatory target ratios under Basel III:

 

Basel III

Capital ratios

and leverage

  OSFI regulatory target requirements for large banks under Basel III     RBC
capital and
leverage
ratios as at
July 31,
2017
    Meet or
exceed OSFI
regulatory
target ratios
  Minimum    

Capital

Buffers (1)

   

Minimum

including

Capital

Buffers

   

D-SIB

Surcharge (2)

    Minimum including
Capital Buffers and
D-SIB surcharge
(2)
     
Common Equity Tier 1     > 4.5%       2.5%       > 7.0%       1.0%       > 8.0%       10.9%     ✓
Tier 1 capital     > 6.0%       2.5%       > 8.5%       1.0%       > 9.5%       12.4%     ✓
Total capital     > 8.0%       2.5%       > 10.5%       1.0%       > 11.5%       14.4%     ✓
Leverage ratio     > 3.0%       n.a.       > 3.0%       n.a.       > 3.0%       4.4%     ✓

 

(1)   The capital buffers include the capital conservation buffer and the countercyclical capital buffer as prescribed by OSFI.
(2)   Effective January 1, 2016, the D-SIBs surcharge is applicable to risk-weighted capital.

The following tables provide details on our regulatory capital, RWA and capital ratios. Our capital position remains strong and our capital ratios remain well above OSFI regulatory targets:

 

      As at  
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)   

July 31

2017

    

April 30

2017

    

October 31

2016

    

July 31

2016

 

Capital (1)

           

CET1 capital

   $ 49,608      $ 49,598      $ 48,181      $ 46,425  

Tier 1 capital

     56,687        56,686        55,270        53,505  

Total capital

     65,820        66,235        64,950        63,205  

Risk-weighted Assets (RWA) used in calculation of capital ratios (1), (2)

           

CET1 capital RWA

     456,739        469,718        447,436        442,581  

Tier 1 capital RWA

     457,515        470,528        448,662        443,945  

Total capital RWA

     458,136        471,176        449,712        445,114  

Total capital RWA consisting of: (1)

           

Credit risk

   $ 372,568      $ 385,065      $ 369,751      $ 363,546  

Market risk

     27,437        28,429        23,964        26,438  

Operational risk

     58,131        57,682        55,997        55,130  

Total capital RWA

   $ 458,136      $   471,176      $   449,712      $   445,114  

Capital ratios and Leverage ratio (1), (3)

           

CET1 ratio

     10.9%        10.6%        10.8%        10.5%  

Tier 1 capital ratio

     12.4%        12.0%        12.3%        12.1%  

Total capital ratio

     14.4%        14.1%        14.4%        14.2%  

Leverage ratio

             4.4%        4.3%        4.4%        4.2%  

Leverage ratio exposure (billions)

   $ 1,286.6      $ 1,311.7      $ 1,265.1      $ 1,270.4  

 

  (1)   Capital, RWA, and capital ratios are calculated using OSFI Capital Adequacy Requirements based on the Basel III framework (“all-in” basis). Leverage ratios are calculated using OSFI Leverage Requirements Guideline based on the Basel III framework.  
  (2)   In fiscal 2017, the CVA scalars are 72%, 77% and 81%, respectively. In 2016, the CVA scalars of 64%, 71% and 77% were applied to CET1, Tier 1 and Total Capital, respectively.  
  (3)   To enhance comparability among other global financial institutions, our transitional CET1, Tier 1, Total capital and leverage ratios as at July 31, 2017 were 11.4%, 12.5%, 14.4%, and 4.5%, respectively. Transitional is defined as capital calculated according to the current year’s phase-in of regulatory adjustments and phase-out of non-qualifying capital instruments.  

Q3 2017 vs. Q2 2017

 

LOGO

 

(1)   Represents rounded figures.
(2)   Internal capital generation includes $1.4 billion which represents Net income available to shareholders, less common and preferred shares dividends.

Our CET1 ratio was 10.9%, up 30 bps from last quarter, mainly reflecting internal capital generation and the impact of higher discount rates in determining our pension and other post-employment benefit obligations, partially offset by higher RWA, largely reflecting business growth.


 

Royal Bank of Canada        Third Quarter 2017        49

CET1 capital RWA decreased $13 billion, due to the impact of foreign exchange translation, partially offset by RWA growth, primarily in loans.

Our Tier 1 capital ratio of 12.4% was up 40 bps, mainly reflecting the factors noted previously under CET1 ratio.

Our Total capital ratio of 14.4% was up 30 bps, mainly reflecting the factors noted previously under CET1 ratio.

Our Leverage ratio of 4.4% was up 10 bps from last quarter, mainly reflecting internal capital generation, the impact of foreign exchange translation, and the impact of higher discount rates in determining our pension and other post-employment benefit obligations. These factors were partially offset by higher leverage ratio exposures (excluding the impact of foreign exchange translation) primarily in loans, cash and deposits, securities, and repo-style transactions.

Q3 2017 vs. Q4 2016

Our CET1 ratio was up 10 bps from October 31, 2016, mainly due to internal capital generation and the impact of higher discount rates in determining our pension and other post-employment benefit obligations, partially offset by share repurchases, an update to our corporate and business lending risk parameters, and higher RWA, largely reflecting business growth.

CET1 capital RWA increased $9 billion, primarily due to an update to our corporate and business lending risk parameters, and higher RWA, mainly in loans and market risk portfolios. These factors were partially offset by the impact of foreign exchange translation.

Our Tier 1 capital ratio was up 10 bps, mainly reflecting the factors noted previously under CET1 ratio.

Our Total capital ratio was flat from the prior year, mainly due to internal capital generation and the impact of higher discount rates in determining our pension and other post-employment benefit obligations, offset by share repurchases, an update to our corporate and business lending risk parameters, and higher RWA, largely reflecting business growth.

Our Leverage ratio was flat, mainly reflecting internal capital generation, and the impact of higher discount rates in determining our pension and other post-employment benefit obligations. These factors were offset by share repurchases and higher leverage ratio exposures (excluding the impact of foreign exchange translation), primarily in repo-style transactions, loans, and cash and deposits.

Selected capital management activity

The following table provides our selected capital management activity:

 

    

For the three months ended

July 31, 2017

          

For the nine months ended

July 31, 2017

 
(Millions of Canadian dollars, except number of shares)   Number of
shares (000s)
    Amount            Number of
shares (000s)
    Amount  

Tier 1 capital

         

Common shares activity

         

Issued in connection with share-based compensation plans (1)

    643     $ 42         2,861     $ 188  

Purchased for cancellation (2)

    –       –         (30,321 )      (368 ) 

Tier 2 capital

         

Redemption of June 26, 2037 subordinated debentures

                119                            119  

 

  (1)   Amounts include cash received for stock options exercised during the period and includes fair value adjustments to stock options.  
  (2)   Based on book value.  

On March 9, 2017, we announced that the TSX approved our normal course issuer bid (NCIB) to purchase up to 30 million of our common shares, commencing on March 14, 2017 and continuing until March 10, 2018, or such earlier date as we complete the repurchase of all shares permitted under the bid. We determine the amount and timing of the purchases under the NCIB, subject to prior consultation with OSFI. Purchases may be made through the TSX, the NYSE and other designated exchanges and alternative Canadian trading systems. The price paid for such repurchased shares will be the prevailing market price at the time of acquisition. Purchases may also be made through other means permitted by the TSX and applicable securities laws, including under specific share repurchase programs pursuant to issuer bid exemption orders issued by applicable securities regulatory authorities. Any purchases made under an exemption order will generally be at a discount to the prevailing market price. There were no shares repurchased for the three months ended July 31, 2017. For the nine months ended July 31, 2017, the total number of common shares repurchased under our NCIB programs was approximately 30.3 million. The total cost of the shares repurchased was $2,588 million, comprised of a book value of $368 million and an additional premium paid on repurchase of $2,220 million.

On June 26, 2017, we redeemed all ¥10,000 million outstanding 2.86% subordinated debentures due June 26, 2037 for 100% of their principal amount plus accrued interest to the redemption date. The redemption was completed on June 26, 2017.


 

50        Royal Bank of Canada        Third Quarter 2017

Selected share data (1)

 

      As at July 31, 2017  
(Millions of Canadian dollars, except number of shares and as otherwise noted)    Number of
shares (000s)
     Amount      Dividends
declared per
share
 

Common shares outstanding (1)

     1,457,934      $ 17,759      $ 0.87  

First preferred shares outstanding

        

Non-cumulative Series W (2)

     12,000        300        0.31  

Non-cumulative Series AA

     12,000        300        0.28  

Non-cumulative Series AB

     12,000        300        0.29  

Non-cumulative Series AC

     8,000        200        0.29  

Non-cumulative Series AD

     10,000        250        0.28  

Non-cumulative Series AE

     10,000        250        0.28  

Non-cumulative Series AF

     8,000        200        0.28  

Non-cumulative Series AG

     10,000        250        0.28  

Non-cumulative Series AJ (3)

     13,579        339        0.22  

Non-cumulative Series AK (3)

     2,421        61        0.16  

Non-cumulative Series AL (3)

     12,000        300        0.27  

Non-cumulative Series AZ (3), (4)

     20,000        500        0.25  

Non-cumulative Series BB (3), (4)

     20,000        500        0.24  

Non-cumulative Series BD (3), (4)

     24,000        600        0.23  

Non-cumulative Series BF (3), (4)

     12,000        300        0.23  

Non-cumulative Series BH (4)

     6,000        150        0.31  

Non-cumulative Series BI (4)

     6,000        150        0.31  

Non-cumulative Series BJ (4)

     6,000        150        0.33  

Non-cumulative Series BK (3), (4)

     29,000        725        0.34  

Non-cumulative Series BM (3), (4)

     30,000        750        0.34  

Non-cumulative Series C-1 (5)

     82        107      US$   13.75  

Non-cumulative Series C-2 (5)

     20        31      US$ 16.88  

Treasury shares held – preferred

     3        –     

Treasury shares held – common

     1,091        112     

Stock options

        

Outstanding

     9,932        

Exercisable

     4,952        

Dividends

        

Common

        1,269     

Preferred

              76           

 

  (1)   For further details about our capital management activity, refer to Note 10 of our Condensed Financial Statements.  
  (2)   Effective February 24, 2010, we have the right to convert into common shares at our option, subject to certain restrictions.  
  (3)   Dividend rate will reset every five years.  
  (4)   Non-viable contingent capital (NVCC) instruments.  
  (5)   Represents 3,282,000 and 815,400 depositary shares relating to preferred shares Series C-1 and Series C-2, respectively. Each depositary share represents one-fortieth interest in a share of Series C-1 and Series C-2, respectively.  

As at August 18, 2017, the number of outstanding common shares and stock options and awards was 1,457,948,827 and 9,916,636, respectively, and the number of Treasury shares – preferred and Treasury shares – common was 10,423 and 1,110,906, respectively.

NVCC provisions require the conversion of the capital instrument into a variable number of common shares in the event that OSFI deems a bank to be non-viable or a federal or provincial government in Canada publicly announces that a bank has accepted or agreed to accept a capital injection. If a NVCC trigger event were to occur, our NVCC capital instruments, which are the preferred shares Series AZ, preferred shares Series BB, preferred shares Series BD, preferred shares Series BF, preferred shares Series BH, preferred shares Series BI, preferred shares Series BJ, preferred shares Series BK, preferred shares Series BM, subordinated debentures due on July 17, 2024, subordinated debentures due on September 29, 2026, subordinated debentures due on June 4, 2025, subordinated debentures due on January 20, 2026 and subordinated debentures due on January 27, 2026, would be converted into RBC common shares pursuant to an automatic conversion formula with a conversion price based on the greater of: (i) a contractual floor price of $5.00, and (ii) the current market price of our common shares at the time of the trigger event (10-day weighted average). Based on a floor price of $5.00 and including an estimate for accrued dividends and interest, these NVCC capital instruments would convert into a maximum of 2,719 million RBC common shares, in aggregate, which would represent a dilution impact of 65.10% based on the number of RBC common shares outstanding as at July 31, 2017.

Attributed capital

Our methodology for allocating capital to our business segments is based on the higher of fully diversified economic capital and the Basel III regulatory capital requirements. Risk-based capital attribution provides a uniform base for performance measurement among business segments, which compares to our overall corporate return objective and facilitates management decisions in resource allocation in conjunction with other factors.


 

Royal Bank of Canada        Third Quarter 2017        51

The following outlines our attributed capital:

 

      For the three months ended  
(Millions of Canadian dollars)   

July 31

2017

    

April 30

2017

    

October 31

2016

    

July 31

2016

 

Credit risk

   $ 22,250      $ 21,000      $ 20,500      $ 20,550  

Market risk (trading and non-trading)

     3,100        3,100        3,000        3,200  

Operational risk

     5,150        5,300        5,000        5,100  

Business and fixed asset risk

     3,200        3,250        3,100        3,200  

Insurance risk

     650        650        600        650  

Goodwill and other intangibles

     15,500        15,800        15,750        15,900  

Regulatory capital allocation

     11,450        10,800        8,800        8,200  

Attributed capital

   $ 61,300      $ 59,900      $ 56,750      $ 56,800  

Unattributed capital

     4,450        4,900        6,350        5,000  

Average common equity

   $     65,750      $     64,800      $     63,100      $     61,800  

Q3 2017 vs. Q2 2017

Attributed capital increased $1.4 billion from last quarter, mainly reflecting higher Credit risk from an update to our corporate and business lending risk parameters.

We remain well capitalized with current levels of available capital exceeding the attributed capital required to underpin all of our material risks.

 

Additional financial information

 

Exposure to U.S. subprime and Alt-A through RMBS, CDOs and mortgages

Certain activities and transactions we enter into expose us to the risk of default of U.S. subprime and Alt-A residential mortgages. Our exposures to U.S. subprime and Alt-A residential mortgages of $73 million represented less than 0.1% of our total assets as at July 31, 2017, compared to $175 million or less than 0.1% last year. The decrease of $102 million was primarily due to the sale of certain securities.

Commercial mortgage-backed securities

The fair value of our total direct holdings of Canadian and U.S. commercial mortgage-backed securities was $537 million as at July 31, 2017.

Assets and liabilities measured at fair value

Our financial instruments carried at fair value are classified as Level 1, 2 or 3, in accordance with the fair value hierarchy set out in International Financial Reporting Standards (IFRS) 13, Fair Value Measurement. For further details on the fair value of our financial instruments and transfers between levels of the fair value hierarchy, refer to Note 3 of our Condensed Financial Statements.

The following table presents the total fair value of each major class of financial assets and financial liabilities measured at fair value and the percentage of the fair value of each class categorized as Level 1, 2 or 3:

 

     As at July 31, 2017  
(Millions of Canadian dollars, except percentage amounts)   Fair value     Level 1     Level 2     Level 3     Total  

Financial assets

         

Securities at FVTPL

  $     128,740       32 %      68 %      – %      100 % 

Available-for-sale (1)

    70,526       1       96       3       100  

Assets purchased under reverse repurchase agreements and securities borrowed

    130,591       –       100       –       100  

Loans

    4,588       –       85       15       100  

Derivatives (2)

    177,658       2       98       –       100  

Financial liabilities

         

Deposits

  $ 104,105       – %      100 %      – %      100 % 

Obligations related to securities sold short

    40,512       54       46       –       100  

Obligations related to assets sold under repurchase agreements and securities loaned

    115,657       –       100       –       100  

Derivatives (2)

    176,006       2       97       1       100  

 

  (1)   Excludes $96 million of available-for-sale securities that are carried at cost.  
  (2)   The derivative assets and liabilities presented in the table above do not reflect the impact of netting.  


 

52        Royal Bank of Canada        Third Quarter 2017

Accounting and control matters

 

 

Summary of accounting policies and estimates

 

Our Condensed Financial Statements are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The significant accounting policies are described in Note 2 of our audited 2016 Annual Consolidated Financial Statements.

 

Changes in accounting policies and disclosures

 

Future changes in accounting policies and disclosures

IFRS 17 Insurance Contracts (IFRS 17)

In May 2017, the IASB issued IFRS 17 to establish a comprehensive global insurance standard which provides guidance on the recognition, measurement, presentation and disclosures of insurance contracts. This new standard will be effective for us on November 1, 2021. We are currently assessing the impact of adopting this standard on our Consolidated Financial Statements.

 

Regulatory developments

 

BCBS Pillar 3 disclosure requirements

On March 29, 2017, the BCBS issued its Pillar 3 disclosure requirements standard entitled Pillar 3 disclosure requirements – consolidated and enhanced framework. The enhancements include the addition of a dashboard of key metrics and a draft disclosure requirement of hypothetical RWA calculated based on the Basel framework’s standardized approaches. The standard also includes enhanced granularity for disclosure of prudent valuation adjustments and incorporates additions to the Pillar 3 framework to reflect ongoing reforms to the regulatory environment such as the total loss-absorbing capacity regime for global systemically important banks, the proposed operational risk requirements, and the final standard for market risk. The standard also consolidates all existing Pillar 3 disclosure requirements of the Basel framework, including the leverage and liquidity ratios disclosure templates. Together with the Revised Pillar 3 disclosure requirements issued in January 2015, these disclosure requirements comprise the single Pillar 3 framework.

In April 2017, OSFI issued a guideline indicating that all domestic systemically important banks are expected to implement the Revised Pillar 3 disclosure requirements for the reporting period ending October 31, 2018. OSFI’s guideline on the implementation of the Pillar 3 disclosure requirements – consolidated and enhanced framework has not yet been issued. We expect the guidance from OSFI to be issued in 2017.

Capital treatment proposed or issued in connection with accounting changes

On March 29, 2017, the BCBS issued a standard with details on the interim regulatory treatment of accounting provisions under the Basel III regulatory capital framework. The standard addresses the impact of new expected credit loss accounting requirements under IFRS 9 Financial Instruments (IFRS 9) that will replace the current incurred loss models used for accounting purposes. IFRS 9 will be effective for us on November 1, 2017. For further details on the adoption of IFRS 9, including applicable regulatory guidance, refer to the Critical accounting policies and estimates section of our 2016 Annual Report.

The standard retains the current regulatory treatment of accounting provisions under the standardized and the internal ratings-based approaches until a longer-term solution is developed. It also sets out transitional arrangements which allow for a phase-in of the impact of the new expected credit loss accounting standard on regulatory capital for up to five years, should individual jurisdictions choose to provide capital relief.

On August 21, 2017, OSFI released for public consultation revisions to the Capital Adequacy Requirements (CAR) to be implemented in the first quarter of 2018. The proposed CAR Guideline retains the current regulatory treatment of accounting provisions, consistent with the BCBS standard. It provides no explicit transitional arrangements to phase-in the impact of the new expected credit loss accounting standard on regulatory capital; however, OSFI will consider potential mitigants for banks whose capital position may be materially impacted upon the adoption of IFRS 9.

The proposed CAR Guideline also clarifies that if, and when, a Canadian bank is designated a G-SIB, the higher of the D-SIB and G-SIB surcharges will apply.


 

Royal Bank of Canada        Third Quarter 2017        53

Controls and procedures

 

Disclosure controls and procedures

As of July 31, 2017, management evaluated, under the supervision of and with the participation of the President and Chief Executive Officer and the Chief Financial Officer, the effectiveness of our disclosure controls and procedures as defined under rules adopted by the U.S. SEC. Based on that evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of July 31, 2017.

Internal control over financial reporting

No changes were made in our internal control over financial reporting during the quarter ended July 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Related party transactions

 

In the ordinary course of business, we provide normal banking services and operational services, and enter into other transactions with associated and other related corporations, including our joint venture entities, on terms similar to those offered to non-related parties. We grant loans to directors, officers and other employees at rates normally accorded to preferred clients. In addition, we offer deferred share and other plans to non-employee directors, executives and certain other key employees. For further information, refer to Note 29 of our audited 2016 Annual Consolidated Financial Statements.


 

54        Royal Bank of Canada        Third Quarter 2017

EDTF recommendations index

On October 29, 2012, the Enhanced Disclosure Task Force (EDTF), established by the FSB, issued its report Enhancing the Risk Disclosures of Banks, which included 32 recommendations aimed at achieving transparent, high-quality risk disclosures. As a result, our enhanced disclosures have been provided in our 2016 Annual Report, Q3 2017 Report to Shareholders (RTS) and Supplementary Financial Information package (SFI).

The following index summarizes our disclosure by EDTF recommendation:

 

             Location of disclosure
Type of Risk   Recommendation   Disclosure   

RTS

page

  Annual
Report page
   SFI
page
General   1  

Table of contents for EDTF risk disclosure

   54   115    1
  2  

Define risk terminology and measures

     49-54,

207-209

   –
  3  

Top and emerging risks

     47-49    –
  4  

New regulatory ratios

   47-48   90-93    –
Risk governance, risk management and business model   5  

Risk management organization

     49-54    –
  6  

Risk culture

     49-51    –
  7  

Risk in the context of our business activities

     98    –
  8  

Stress testing

       51-52,

67

   –

Capital adequacy and

risk-weighted assets (RWA)

  9  

Minimum Basel III capital ratios and Domestic systemically important bank surcharge

   48   90-93    –
  10  

Composition of capital and reconciliation of the accounting balance sheet to the regulatory balance sheet

     –    21-24
  11  

Flow statement of the movements in regulatory capital

     –    25
  12  

Capital strategic planning

     89-93    –
  13  

RWA by business segments

     –    28
  14  

Analysis of capital requirement, and related measurement model information

     54-58    26-27
  15  

RWA credit risk and related risk measurements

     –    42-44
  16  

Movement of risk-weighted assets by risk type

     –    28
  17  

Basel back-testing

       52,56    42
Liquidity   18  

Quantitative and qualitative analysis of our liquidity reserve

   39-41   73-75,

78-79

   –

Funding

  19  

Encumbered and unencumbered assets by balance sheet category, and contractual obligations for rating downgrades

   41, 43-44   75,78    –
  20  

Maturity analysis of consolidated total assets, liabilities and off-balance sheet commitments analyzed by remaining contractual maturity at the balance sheet date

   46-47   80-81    –
  21  

Sources of funding and funding strategy

   41-43   75-77    –
Market risk   22  

Relationship between the market risk measures for trading and non-trading portfolios and the balance sheet

   38-39   71-72    –
  23  

Decomposition of market risk factors

   35-37   66-70    –
  24  

Market risk validation and back-testing

     67    –
  25  

Primary risk management techniques beyond reported risk measures and parameters

       66-71    –
Credit risk   26  

Bank’s credit risk profile

Quantitative summary of aggregate credit risk exposures that reconciles to the balance sheet

   29-34

69-71

  54-66,

156-158

110-114

   31-44

40

  27  

Policies for identifying impaired loans

     57-58,

101,

131-132

   –
  28  

Reconciliation of the opening and closing balances of impaired loans and impairment allowances during the year

     –    33,37
  29  

Quantification of gross notional exposure for OTC derivatives or exchange-traded derivatives

     60    46
  30  

Credit risk mitigation, including collateral held for all sources of credit risk

       57    41
Other   31  

Other risk types

     82-89    –
  32  

Publicly known risk events

       85-87,

195-196

   –


 

Royal Bank of Canada        Third Quarter 2017        55

Interim Condensed Consolidated Financial Statements (unaudited)

 

Interim Condensed Consolidated Balance Sheets (unaudited)

 

 

     As at  
(Millions of Canadian dollars)  

July 31

2017

   

October 31

2016

 

Assets

   

Cash and due from banks

  $ 24,302     $ 14,929  

Interest-bearing deposits with banks

    36,098       27,851  

Securities

   

Trading

    128,740       151,292  

Available-for-sale (Note 4)

    85,430       84,801  
      214,170       236,093  

Assets purchased under reverse repurchase agreements and securities borrowed

    208,669       186,302  

Loans (Note 5)

   

Retail

    379,869       369,470  

Wholesale

    156,401       154,369  
    536,270       523,839  

Allowance for loan losses (Note 5)

    (2,236 )      (2,235 ) 
      534,034       521,604  

Segregated fund net assets

    1,077       981  

Other

   

Customers’ liability under acceptances

    15,246       12,843  

Derivatives

    105,833       118,944  

Premises and equipment, net

    2,646       2,836  

Goodwill

    10,733       11,156  

Other intangibles

    4,421       4,648  

Other assets

    43,818       42,071  
      182,697       192,498  

Total assets

  $   1,201,047     $   1,180,258  

Liabilities and equity

   

Deposits (Note 7)

   

Personal

  $ 254,559     $ 250,550  

Business and government

    501,282       488,007  

Bank

    22,777       19,032  
      778,618       757,589  

Segregated fund net liabilities

    1,077       981  

Other

   

Acceptances

    15,246       12,843  

Obligations related to securities sold short

    40,512       50,369  

Obligations related to assets sold under repurchase agreements and securities loaned

    121,980       103,441  

Derivatives

    104,203       116,550  

Insurance claims and policy benefit liabilities

    9,331       9,164  

Other liabilities

    48,019       47,947  
      339,291       340,314  

Subordinated debentures (Note 10)

    9,200       9,762  

Total liabilities

    1,128,186       1,108,646  

Equity attributable to shareholders

   

Preferred shares

    6,713       6,713  

Common shares (shares issued – 1,459,025,180 and 1,484,234,375) (Note 10)

    17,871       17,859  

Retained earnings

    44,479       41,519  

Other components of equity

    3,211       4,926  
    72,274       71,017  

Non-controlling interests

    587       595  

Total equity

    72,861       71,612  

Total liabilities and equity

  $ 1,201,047     $ 1,180,258  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

56        Royal Bank of Canada        Third Quarter 2017

Interim Condensed Consolidated Statements of Income (unaudited)

 

     For the three months ended            For the nine months ended  
    July 31     July 31           July 31     July 31  
(Millions of Canadian dollars, except per share amounts)   2017     2016            2017     2016  

Interest income

         

Loans

  $ 4,691     $ 4,494       $ 13,769     $ 13,302  

Securities

    1,207       1,180         3,658       3,502  

Assets purchased under reverse repurchase agreements and securities borrowed

    829       464         2,130       1,314  

Deposits and other

    81       46               201       123  
      6,808       6,184               19,758       18,241  

Interest expense

         

Deposits and other

    1,672       1,385         4,689       4,046  

Other liabilities

    811       612         2,091       1,689  

Subordinated debentures

    68       64               199       162  
      2,551       2,061               6,979       5,897  

Net interest income

    4,257       4,123               12,779       12,344  

Non-interest income

         

Insurance premiums, investment and fee income

    1,009       1,534         2,954       4,044  

Trading revenue

    216       311         660       582  

Investment management and custodial fees

    1,194       1,053         3,480       3,138  

Mutual fund revenue

    788       728         2,282       2,142  

Securities brokerage commissions

    330       352         1,089       1,079  

Service charges

    450       443         1,325       1,309  

Underwriting and other advisory fees

    537       524         1,595       1,367  

Foreign exchange revenue, other than trading

    281       189         744       747  

Card service revenue

    245       227         722       669  

Credit fees

    355       285         1,069       855  

Net gains on available-for-sale securities (Note 4)

    44       7         125       74  

Share of profit in joint ventures and associates (Note 6)

    33       44         325       132  

Other

    247       435               693       658  
      5,729       6,132               17,063       16,796  

Total revenue

    9,986       10,255               29,842       29,140  

Provision for credit losses (Note 5)

    320       318               916       1,188  

Insurance policyholder benefits, claims and acquisition expense

    643       1,210               1,916       3,027  

Non-interest expense

         

Human resources (Note 8)

    3,385       3,079         9,889       9,169  

Equipment

    361       346         1,061       1,060  

Occupancy

    383       387         1,186       1,162  

Communications

    250       240         712       667  

Professional fees

    326       279         846       766  

Amortization of other intangibles

    255       250         758       713  

Other

    475       510               1,427       1,401  
      5,435       5,091               15,879       14,938  

Income before income taxes

    3,588       3,636         11,131       9,987  

Income taxes

    792       741               2,499       2,072  

Net income

  $ 2,796     $ 2,895             $ 8,632     $ 7,915  

Net income attributable to:

         

Shareholders

  $ 2,783     $ 2,886       $ 8,599     $ 7,872  

Non-controlling interests

    13       9               33       43  
    $ 2,796     $ 2,895             $ 8,632     $ 7,915  

Basic earnings per share (in dollars) (Note 11)

  $ 1.86     $ 1.88       $ 5.69     $ 5.15  

Diluted earnings per share (in dollars) (Note 11)

    1.85       1.88         5.67       5.13  

Dividends per common share (in dollars)

    0.87       0.81               2.57       2.41  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

Royal Bank of Canada        Third Quarter 2017        57

Interim Condensed Consolidated Statements of Comprehensive Income (unaudited)

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Net income

  $      2,796     $      2,895             $      8,632     $      7,915  

Other comprehensive income (loss), net of taxes

         

Items that will be reclassified subsequently to income:

         

Net change in unrealized gains (losses) on available-for-sale securities

         

Net unrealized gains (losses) on available-for-sale securities

    67       96         66       165  

Reclassification of net losses (gains) on available-for-sale securities to income

    (27 )      5               (76 )      (48 ) 
      40       101               (10 )      117  

Foreign currency translation adjustments

         

Unrealized foreign currency translation gains (losses)

    (4,405 )      1,301         (3,272 )      (832 ) 

Net foreign currency translation gains (losses) from hedging activities

    1,538       (426 )        1,076       418  

Reclassification of losses (gains) on foreign currency translation to income

    –       –               (10 )      –  
      (2,867 )      875               (2,206 )      (414 ) 

Net change in cash flow hedges

         

Net gains (losses) on derivatives designated as cash flow hedges

    585       (120 )        595       21  

Reclassification of losses (gains) on derivatives designated as cash flow hedges to income

    (167 )      50               (99 )      (8 ) 
      418       (70 )              496       13  

Items that will not be reclassified subsequently to income:

         

Remeasurements of employee benefit plans (Note 8)

    510       (432 )        832       (1,102 ) 

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss

    (20 )      (87 )              (265 )      (232 ) 
      490       (519 )              567       (1,334 ) 

Total other comprehensive income (loss), net of taxes

    (1,919 )      387               (1,153 )      (1,618 ) 

Total comprehensive income (loss)

  $ 877     $ 3,282             $ 7,479     $ 6,297  

Total comprehensive income attributable to:

         

Shareholders

  $ 871     $ 3,270       $ 7,451     $ 6,254  

Non-controlling interests

    6       12               28       43  
    $ 877     $ 3,282             $ 7,479     $ 6,297  

The income tax effect on the Interim Condensed Consolidated Statements of Comprehensive Income is shown in the table below.

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Income taxes on other comprehensive income

         

Net unrealized gains (losses) on available-for-sale securities

  $ 50     $ 36       $ 39     $ 81  

Reclassification of net losses (gains) on available-for-sale securities to income

    (9 )      2         (29 )      (19 ) 

Unrealized foreign currency translation gains (losses)

    (9 )      3         (7 )      1  

Net foreign currency translation gains (losses) from hedging activities

    518       (138 )        359       150  

Net gains (losses) on derivatives designated as cash flow hedges

    211       (44 )        215       7  

Reclassification of losses (gains) on derivatives designated as cash flow hedges to income

    (60 )      18         (36 )      (3 ) 

Remeasurements of employee benefit plans

    186       (156 )        292       (397 ) 

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss

    (8 )      (33 )              (102 )      (89 ) 

Total income tax expenses (recoveries)

  $         879     $        (312 )            $         731     $        (269 ) 

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

58        Royal Bank of Canada        Third Quarter 2017

Interim Condensed Consolidated Statements of Changes in Equity (unaudited)

 

 

                                        Other components of equity                       
(Millions of Canadian dollars)   Preferred
shares
    Common
shares
    Treasury
shares –
preferred
    Treasury
shares –
common
    Retained
earnings
    Available-
for-sale
securities
    Foreign
currency
translation
    Cash flow
hedges
    Total other
components
of equity
    Equity
attributable to
shareholders
    Non-controlling
interests
    Total equity  

Balance at April 30, 2016

  $   6,713     $   17,883     $ –     $ (87 )    $ 39,590     $ 331     $ 3,141     $ (33 )    $ 3,439     $ 67,538     $ 588     $ 68,126  

Changes in equity

                       

Issues of share capital

    –       38       –       –       –       –       –       –       –       38       –       38  

Common shares purchased for cancellation

    –       (45 )      –       –       (247 )      –       –       –       –       (292 )      –       (292 ) 

Sales of treasury shares

    –       –       40       1,503       –       –       –       –       –       1,543       –       1,543  

Purchases of treasury shares

    –       –         (41 )        (1,517 )      –       –       –       –       –       (1,558 )      –       (1,558 ) 

Share-based compensation awards

    –       –       –       –       (10 )      –       –       –       –       (10 )      –       (10 ) 

Dividends on common shares

    –       –       –       –       (1,202 )      –       –       –       –       (1,202 )      –       (1,202 ) 

Dividends on preferred shares and other

    –       –       –       –       (85 )      –       –       –       –       (85 )      (17 )      (102 ) 

Other

    –       –       –       –       11       –       –       –       –       11       –       11  

Net income

    –       –       –       –       2,886       –       –       –       –       2,886       9       2,895  

Total other comprehensive income (loss), net of taxes

    –       –       –       –       (519 )      101       872       (70 )      903       384       3       387  

Balance at July 31, 2016

  $ 6,713     $ 17,876     $ (1 )    $ (101 )    $ 40,424     $ 432     $ 4,013     $ (103 )    $ 4,342     $ 69,253     $ 583     $ 69,836  

Balance at April 30, 2017

  $ 6,713     $ 17,717     $ (1 )    $ (10 )    $ 42,538     $ 290     $ 5,344     $ (21 )    $ 5,613     $ 72,570     $ 598     $ 73,168  

Changes in equity

                       

Issues of share capital

    –       42       –       –       –       –       –       –       –       42       –       42  

Common shares purchased for cancellation

    –       –       –       –       –       –       –       –       –       –       –       –  

Sales of treasury shares

    –       –       38       1,099       –       –       –       –       –       1,137       –       1,137  

Purchases of treasury shares

    –       –       (37 )      (977 )      –       –       –       –       –       (1,014 )      –       (1,014 ) 

Share-based compensation awards

    –       –       –       –       (6 )      –       –       –       –       (6 )      –       (6 ) 

Dividends on common shares

    –       –       –       –       (1,269 )      –       –       –       –       (1,269 )      –       (1,269 ) 

Dividends on preferred shares and other

    –       –       –       –       (76 )      –       –       –       –       (76 )      (17 )      (93 ) 

Other

    –       –       –       –       19       –       –       –       –       19       –       19  

Net income

    –       –       –       –       2,783       –       –       –       –       2,783       13       2,796  

Total other comprehensive income (loss), net of taxes

    –       –       –       –       490       40       (2,860 )      418       (2,402 )      (1,912 )      (7 )      (1,919 ) 

Balance at July 31, 2017

  $ 6,713     $ 17,759     $ –     $ 112     $   44,479     $   330     $    2,484     $    397     $    3,211     $   72,274     $   587     $   72,861  


 

Royal Bank of Canada        Third Quarter 2017        59

                                        Other components of equity                       
(Millions of Canadian dollars)   Preferred
shares
    Common
shares
    Treasury
shares –
preferred
    Treasury
shares –
common
    Retained
earnings
    Available–
for-sale
securities
    Foreign
currency
translation
    Cash flow
hedges
    Total other
components
of equity
    Equity
attributable to
shareholders
    Non-controlling
interests
    Total equity  

Balance at October 31, 2015

  $     5,100     $     14,573     $ (2 )    $ 38     $     37,811     $     315     $ 4,427     $ (116 )    $ 4,626     $     62,146     $ 1,798     $ 63,944  

Changes in equity

                       

Issues of share capital

    1,855       3,348       –       –       (16 )      –       –       –       –       5,187       –       5,187  

Common shares purchased for cancellation

    –       (45 )      –       –       (247 )      –       –       –       –       (292 )      –       (292 ) 

Preferred shares purchased for cancellation

    (242 )      –       –       –       (22 )      –       –       –       –       (264 )      –       (264 ) 

Redemption of trust capital securities

    –       –       –       –       –       –       –       –       –       –       (1,200 )      (1,200 ) 

Sales of treasury shares

    –       –       144       3,917       –       –       –       –       –       4,061       –       4,061  

Purchases of treasury shares

    –       –       (143 )      (4,056 )      –       –       –       –       –       (4,199 )      –       (4,199 ) 

Share-based compensation awards

    –       –       –       –       (42 )      –       –       –       –       (42 )      –       (42 ) 

Dividends on common shares

    –       –       –       –       (3,583 )      –       –       –       –       (3,583 )      –       (3,583 ) 

Dividends on preferred shares and other

    –       –       –       –       (219 )      –       –       –       –       (219 )      (63 )      (282 ) 

Other

    –       –       –       –       204       –       –       –       –       204       5       209  

Net income

    –       –       –       –       7,872       –       –       –       –       7,872       43       7,915  

Total other comprehensive income (loss), net of taxes

    –       –       –       –       (1,334 )      117       (414 )      13       (284 )      (1,618 )      –       (1,618 ) 

Balance at July 31, 2016

  $ 6,713     $ 17,876     $ (1 )    $ (101 )    $ 40,424     $ 432     $ 4,013     $ (103 )    $ 4,342     $ 69,253     $ 583     $ 69,836  

Balance at October 31, 2016

  $ 6,713     $ 17,939     $ –     $ (80 )    $ 41,519     $ 340     $ 4,685     $ (99 )    $ 4,926     $ 71,017     $ 595     $ 71,612  

Changes in equity

                       

Issues of share capital

    –       188       –       –       (1 )      –       –       –       –       187       –       187  

Common shares purchased for cancellation

    –       (368 )      –       –       (2,220 )      –       –       –       –       (2,588 )      –       (2,588 ) 

Sales of treasury shares

    –       –       82       3,414       –       –       –       –       –       3,496       –       3,496  

Purchases of treasury shares

    –       –       (82 )      (3,222 )      –       –       –       –       –       (3,304 )      –       (3,304 ) 

Share-based compensation awards

    –       –       –       –       (31 )      –       –       –       –       (31 )      –       (31 ) 

Dividends on common shares

    –       –       –       –       (3,772 )      –       –       –       –       (3,772 )      –       (3,772 ) 

Dividends on preferred shares and other

    –       –       –       –       (228 )      –       –       –       –       (228 )      (34 )      (262 ) 

Other

    –       –       –       –       46       –       –       –       –       46       (2 )      44  

Net income

    –       –       –       –       8,599       –       –       –       –       8,599       33       8,632  

Total other comprehensive income (loss), net of taxes

    –       –       –       –       567       (10 )      (2,201 )      496       (1,715 )      (1,148 )      (5 )      (1,153 ) 

Balance at July 31, 2017

  $ 6,713     $ 17,759     $ –     $ 112     $ 44,479     $ 330     $ 2,484     $ 397     $ 3,211     $ 72,274     $ 587     $ 72,861  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

60        Royal Bank of Canada        Third Quarter 2017

Interim Condensed Consolidated Statements of Cash Flows (unaudited)

 

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2017

          

July 31

2016

          

July 31

2017

          

July 31

2016

 

Cash flows from operating activities

             

Net income

  $ 2,796       $ 2,895       $ 8,632       $ 7,915  

Adjustments for non-cash items and others

             

Provision for credit losses

    320         318         916         1,188  

Depreciation

    141         132         449         420  

Deferred income taxes

    153         (298 )        183         (395 ) 

Amortization and impairment of other intangibles

    257         250         760         716  

Net changes in investments in joint ventures and associates

    (33 )        (39 )        (323 )        (117 ) 

Losses (Gains) on sale of premises and equipment

    3         –         (4 )        3  

Losses (Gains) on available-for-sale securities

    (66 )        (38 )        (189 )        (145 ) 

Losses (Gains) on disposition of business

    –         (283 )        2         (269 ) 

Impairment of available-for-sale securities

    12         27         43         65  

Adjustments for net changes in operating assets and liabilities

             

Insurance claims and policy benefit liabilities

    69         661         167         1,181  

Net change in accrued interest receivable and payable

    92         (78 )        (99 )        (151 ) 

Current income taxes

    823         507         (711 )        1,384  

Derivative assets

    (5,070 )        (15,164 )        13,111         (24,742 ) 

Derivative liabilities

    5,172         12,054         (12,347 )        20,576  

Trading securities

    3,661         (5,509 )        22,555         658  

Loans, net of securitizations

    (3,009 )        (7,933 )        (13,695 )        (14,054 ) 

Assets purchased under reverse repurchase agreements and securities borrowed

    8,262         (15,605 )        (22,367 )        (25,497 ) 

Deposits, net of securitizations

    (5,715 )        12,961         22,279         15,757  

Obligations related to assets sold under repurchase agreements and securities loaned

    (5,975 )        21,709         18,539         34,995  

Obligations related to securities sold short

    3,181         (442 )        (9,857 )        (979 ) 

Brokers and dealers receivable and payable

    (537 )        43         (355 )        248  

Other

    5,844               (5,941 )              3,726               (2,594 ) 

Net cash from (used in) operating activities

    10,381               227               31,415               16,163  

Cash flows from investing activities

             

Change in interest-bearing deposits with banks

    (10,223 )        7,221         (8,247 )        2,734  

Proceeds from sale of available-for-sale securities

    2,501         3,018         7,773         6,984  

Proceeds from maturity of available-for-sale securities

    9,058         10,354         29,586         24,169  

Purchases of available-for-sale securities

    (16,009 )        (14,645 )        (43,158 )        (37,545 ) 

Proceeds from maturity of held-to-maturity securities

    239         438         713         1,514  

Purchases of held-to-maturity securities

    (309 )        (773 )        (1,195 )        (1,940 ) 

Net acquisitions of premises and equipment and other intangibles

    (228 )        (305 )        (899 )        (862 ) 

Proceeds from dispositions

    –         584         –         584  

Cash used in acquisitions

    –               –               –               (2,964 ) 

Net cash from (used in) investing activities

    (14,971 )              5,892               (15,427 )              (7,326 ) 

Cash flows from financing activities

             

Redemption of trust capital securities

    –         –         –         (1,200 ) 

Issue of subordinated debentures

    –         –         –         3,606  

Repayment of subordinated debentures

    (119 )        –         (119 )        (1,500 ) 

Issue of common shares

    35         38         169         233  

Common shares purchased for cancellation

    –         (292 )        (2,588 )        (292 ) 

Issue of preferred shares

    –         –         –         1,475  

Preferred shares purchased for cancellation

    –         –         –         (264 ) 

Sales of treasury shares

    1,137         1,543         3,496         4,061  

Purchases of treasury shares

    (1,014 )        (1,558 )        (3,304 )        (4,199 ) 

Dividends paid

    (1,348 )        (1,280 )        (3,964 )        (3,710 ) 

Issuance costs

    –         –         (1 )        (16 ) 

Dividends/distributions paid to non-controlling interests

    (17 )        (17 )        (34 )        (63 ) 

Change in short-term borrowings of subsidiaries

    (13 )              1               (30 )              (8 ) 

Net cash from (used in) financing activities

    (1,339 )              (1,565 )              (6,375 )              (1,877 ) 

Effect of exchange rate changes on cash and due from banks

    (287 )              102               (240 )              89  

Net change in cash and due from banks

    (6,216 )        4,656         9,373         7,049  

Cash and due from banks at beginning of period (1)

    30,518               14,845               14,929               12,452  

Cash and due from banks at end of period (1)

  $ 24,302             $ 19,501             $ 24,302             $ 19,501  

Cash flows from operating activities include:

             

Amount of interest paid

  $ 2,343       $ 1,900       $ 6,337       $ 5,357  

Amount of interest received

    6,654         5,869         18,796         17,325  

Amount of dividend received

    411         454         1,358         1,260  

Amount of income taxes paid

    768               162               3,815               786  

 

(1)   We are required to maintain balances with central banks and other regulatory authorities. The total balances were $1.8 billion as at July 31, 2017 (April 30, 2017 – $1.8 billion; October 31, 2016 – $3.3 billion; July 31, 2016 – $2.8 billion; April 30, 2016 – $2.0 billion; October 31, 2015 – $2.6 billion).

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

Royal Bank of Canada        Third Quarter 2017        61

Note 1    General information

 

Our unaudited Interim Condensed Consolidated Financial Statements (Condensed Financial Statements) are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The Condensed Financial Statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with our audited 2016 Annual Consolidated Financial Statements and the accompanying notes included on pages 116 to 205 in our 2016 Annual Report. Tabular information is stated in millions of Canadian dollars, except per share amounts and percentages. On August 22, 2017, the Board of Directors authorized the Condensed Financial Statements for issue.

 

Note 2    Summary of significant accounting policies, estimates and judgments

 

These Condensed Financial Statements have been prepared using the same accounting policies and methods used in the preparation of our audited 2016 Annual Consolidated Financial Statements. Significant accounting policies are described in Note 2 of our audited 2016 Annual Consolidated Financial Statements. Future changes in accounting policies and disclosures that are not yet effective for us are described in Note 2 of our audited 2016 Annual Consolidated Financial Statements and an update is provided in the Accounting and control matters section of Management’s Discussion and Analysis.

 

Note 3    Fair value of financial instruments

 

Carrying value and fair value of financial instruments

The following tables provide a comparison of the carrying and fair values for each classification of financial instruments. Refer to Note 2 and Note 3 of our audited 2016 Annual Consolidated Financial Statements for a description of the valuation techniques and inputs used in the fair value measurement of our financial instruments. Embedded derivatives are presented on a combined basis with the host contracts. For measurement purposes, they are carried at fair value when conditions requiring separation are met. There have been no significant changes to our determination of fair value during the quarter.

 

     As at July 31, 2017  
    Carrying value and fair value           Carrying value           Fair value              
(Millions of Canadian dollars)   Financial
instruments
classified as
at FVTPL
    Financial
instruments
designated as
at FVTPL
    Available-
for-sale
instruments
measured at
fair value
           Financial
instruments
measured at
amortized cost
           Financial
instruments
measured at
amortized cost
    Total carrying
amount
    Total fair value  

Financial assets

                 

Interest-bearing deposits with banks

  $ –     $ 21,203     $ –             $ 14,895             $ 14,895     $ 36,098     $ 36,098  

Securities

                 

Trading

    118,413       10,327       –         –         –       128,740       128,740  

Available-for-sale (1)

    –       –         70,622               14,808               14,732       85,430       85,354  
      118,413       10,327       70,622               14,808               14,732       214,170       214,094  

Assets purchased under reverse repurchase agreements and securities borrowed

    –       130,591       –               78,078               77,872       208,669       208,463  

Loans

                 

Retail

    175       –       –         378,491         377,213       378,666       377,388  

Wholesale

    1,563       2,850       –               150,955               150,958       155,368       155,371  
      1,738       2,850       –               529,446               528,171       534,034       532,759  

Other

                 

Derivatives

      105,833       –       –         –         –       105,833       105,833  

Other assets (2)

    –       1,125       –               48,837               48,837       49,962       49,962  

Financial liabilities

                 

Deposits

                 

Personal

  $ 150     $   12,951         $   241,458       $   241,561     $   254,559     $   254,662  

Business and government (3)

    –       89,940           411,342         412,524       501,282       502,464  

Bank (4)

    –       1,064                       21,713               21,723       22,777       22,787  
      150       103,955                       674,513               675,808       778,618       779,913  

Other

                 

Obligations related to securities sold short

    40,512       –           –         –       40,512       40,512  

Obligations related to assets sold under repurchase agreements and securities loaned

    –       115,657           6,323         6,323       121,980       121,980  

Derivatives

    104,203       –           –         –       104,203       104,203  

Other liabilities (5)

    (1,042 )      5           50,054         50,036       49,017       48,999  

Subordinated debentures

    –       –                       9,200               9,462       9,200       9,462  


 

62        Royal Bank of Canada        Third Quarter 2017

Note 3    Fair value of financial instruments (continued)

 

 

 

     As at October 31, 2016  
    Carrying value and fair value           Carrying value           Fair value              
(Millions of Canadian dollars)  

Financial

instruments

classified as

at FVTPL

   

Financial

instruments

designated as

at FVTPL

   

Available-

for-sale

instruments

measured at

fair value

          

Financial

instruments

measured at

amortized cost

          

Financial

instruments

measured at

amortized cost

    Total carrying
amount
    Total fair value  

Financial assets

                 

Interest-bearing deposits with banks

  $ –     $ 15,967     $ –             $ 11,884             $ 11,884     $ 27,851     $ 27,851  

Securities

                 

Trading

    141,265       10,027       –         –         –       151,292       151,292  

Available-for-sale (1)

    –       –       69,922               14,879               15,207       84,801       85,129  
      141,265       10,027       69,922               14,879               15,207       236,093       236,421  

Assets purchased under reverse repurchase agreements and securities borrowed

    –       121,692       –               64,610               64,498       186,302       186,190  

Loans

                 

Retail

    71       –       –         368,145         369,012       368,216       369,083  

Wholesale

    1,437       904       –               151,047               150,720       153,388       153,061  
      1,508       904       –               519,192               519,732       521,604       522,144  

Other

                 

Derivatives

    118,944       –       –         –         –       118,944       118,944  

Other assets (2)

    –       894       –               43,981               43,979       44,875       44,873  

Financial liabilities

                 

Deposits

                 

Personal

  $ 113     $ 15,142         $ 235,295       $ 235,490     $ 250,550     $ 250,745  

Business and government (3)

    –       82,871           405,136         406,881       488,007       489,752  

Bank (4)

    –       730                       18,302               18,312       19,032       19,042  
      113       98,743                       658,733               660,683       757,589       759,539  

Other

                 

Obligations related to securities sold short

    50,369       –           –         –       50,369       50,369  

Obligations related to assets sold under repurchase agreements and securities loaned

    –       88,863           14,578         14,583       103,441       103,446  

Derivatives

    116,550       –           –         –       116,550       116,550  

Other liabilities (5)

    282       10           43,865         43,838       44,157       44,130  

Subordinated debentures

    –       131                       9,631               9,700       9,762       9,831  

 

(1)   Available-for-sale (AFS) securities include held-to-maturity securities that are recorded at amortized cost.
(2)   Includes Customers’ liability under acceptances and financial instruments recognized in Other assets.
(3)   Business and government deposits include deposits from regulated deposit-taking institutions other than banks.
(4)   Bank deposits refer to deposits from regulated deposit-taking institutions.
(5)   Includes Acceptances and financial instruments recognized in Other liabilities.


 

Royal Bank of Canada        Third Quarter 2017        63

Fair value of assets and liabilities measured at fair value on a recurring basis and classified using the fair value hierarchy

 

     As at  
    July 31, 2017           October 31, 2016  
    Fair value measurements using    

Total

gross fair

value

   

Netting

adjustments

   

Assets/

liabilities

at fair value

          Fair value measurements using    

Total

gross fair

value

   

Netting

adjustments

   

Assets/

liabilities

at fair value

 
(Millions of Canadian dollars)   Level 1     Level 2     Level 3                  Level 1     Level 2     Level 3        

Financial assets

                         

Interest-bearing deposits with banks

  $ –     $ 21,203     $ –     $ 21,203     $     $ 21,203             $ –     $ 15,967     $ –     $ 15,967     $     $ 15,967  

Securities

                         

Trading

                         

Canadian government debt (1)

                         

Federal

    11,819       8,315       –       20,134         20,134         13,072       10,214       –       23,286         23,286  

Provincial and municipal

    –       11,282       –       11,282         11,282         –       11,928       –       11,928         11,928  

U.S. state, municipal and agencies debt (1)

    1,879       31,549       –       33,428         33,428         3,358       37,002       1       40,361         40,361  

Other OECD government debt (2)

    1,354       10,200       –       11,554         11,554         1,390       5,530       –       6,920         6,920  

Mortgage-backed securities (1)

    –       1,395       –       1,395         1,395         –       1,457       –       1,457         1,457  

Asset-backed securities

                         

Non-CDO securities (3)

    –       747       –       747         747         –       557       4       561         561  

Corporate debt and other debt

    10       21,052       58       21,120         21,120         25       20,630       62       20,717         20,717  

Equities

    25,953       2,742       385       29,080               29,080               43,155       2,531       376       46,062               46,062  
      41,015       87,282       443       128,740               128,740               61,000       89,849       443       151,292               151,292  

Available-for-sale (4)

                         

Canadian government debt (1)

                         

Federal

    475       668       –       1,143         1,143         44       378       –       422         422  

Provincial and municipal

    –       2,747       –       2,747         2,747         –       2,364       –       2,364         2,364  

U.S. state, municipal and agencies debt (1)

    7       24,804       562       25,373         25,373         1       24,668       747       25,416         25,416  

Other OECD government debt

    –       10,565       –       10,565         10,565         3,416       10,484       –       13,900         13,900  

Mortgage-backed securities (1)

    –       637       –       637         637         –       395       –       395         395  

Asset-backed securities

                         

CDO

    –       3,074       –       3,074         3,074         –       1,630       –       1,630         1,630  

Non-CDO securities

    –       2,659       202       2,861         2,861         –       1,886       217       2,103         2,103  

Corporate debt and other debt

    –       22,068       723       22,791         22,791         –       21,110       956       22,066         22,066  

Equities

    299       318       631       1,248         1,248         376       331       756       1,463         1,463  

Loan substitute securities

    62       25       –       87               87               49       25       –       74               74  
      843       67,565       2,118       70,526               70,526               3,886       63,271       2,676       69,833               69,833  

Assets purchased under reverse repurchase agreements and securities borrowed

    –       130,591       –       130,591         130,591         –       121,692       –       121,692         121,692  

Loans

    –       3,920       668       4,588         4,588         –       2,083       329       2,412         2,412  

Other

                         

Derivatives

                         

Interest rate contracts

    –       111,628       358       111,986         111,986         3       153,216       555       153,774         153,774  

Foreign exchange contracts

    –       53,454       61       53,515         53,515         –       56,752       26       56,778         56,778  

Credit derivatives

    –       81       –       81         81         –       191       –       191         191  

Other contracts

    2,815       9,798       287       12,900         12,900         2,855       3,613       307       6,775         6,775  

Valuation adjustments

    –       (820 )      (4 )      (824 )              (824 )              –       (1,429 )      (3 )      (1,432 )              (1,432 ) 

Total gross derivatives

    2,815       174,141       702       177,658         177,658         2,858       212,343       885       216,086         216,086  

Netting adjustments

                                    (71,825 )      (71,825 )                                              (97,142 )      (97,142 ) 

Total derivatives

              105,833                   118,944  

Other assets

    914       211       –       1,125               1,125               762       132       –       894               894  
    $ 45,587     $ 484,913     $ 3,931     $ 534,431     $ (71,825 )    $ 462,606             $ 68,506     $ 505,337     $ 4,333     $ 578,176     $ (97,142 )    $ 481,034  

Financial Liabilities

                         

Deposits

                         

Personal

  $ –     $ 12,667     $ 434     $ 13,101     $     $ 13,101       $ –     $ 14,830     $ 425     $ 15,255     $     $ 15,255  

Business and government

    –       89,940       –       89,940         89,940         –       82,869       2       82,871         82,871  

Bank

    –       1,064       –       1,064         1,064         –       730       –       730         730  

Other

                         

Obligations related to securities sold short

    21,777       18,735       –       40,512         40,512         32,672       17,696       1       50,369         50,369  

Obligations related to assets sold under repurchase agreements and securities loaned

    –       115,657       –       115,657         115,657         –       88,863       –       88,863         88,863  

Derivatives

                         

Interest rate contracts

    –       106,138       788       106,926         106,926         –       145,055       1,003       146,058         146,058  

Foreign exchange contracts

    –       52,345       35       52,380         52,380         –       57,438       41       57,479         57,479  

Credit derivatives

    –       187       –       187         187         –       263       –       263         263  

Other contracts

    2,711       13,370       400       16,481         16,481         3,135       5,543       429       9,107         9,107  

Valuation adjustments

    –       21       11       32               32               –       (133 )      7       (126 )              (126 ) 

Total gross derivatives

    2,711       172,061       1,234       176,006         176,006         3,135       208,166       1,480       212,781         212,781  

Netting adjustments

                                    (71,803 )      (71,803 )                                              (96,231 )      (96,231 ) 

Total derivatives

              104,203                   116,550  

Other liabilities

    136       (1,197 )      24       (1,037 )        (1,037 )        124       80       88       292         292  

Subordinated debentures

    –       –       –       –               –               –       131       –       131               131  
    $ 24,624     $ 408,927     $ 1,692     $ 435,243     $ (71,803 )    $ 363,440             $  35,931     $  413,365     $  1,996     $  451,292     $  (96,231 )    $  355,061  

 

(1)   As at July 31, 2017, residential and commercial mortgage-backed securities (MBS) included in all fair value levels of trading securities were $18,950 million and $9 million (October 31, 2016 – $14,987 million and $10 million), respectively, and in all fair value levels of AFS securities were $11,599 million and $528 million (October 31, 2016 – $13,212 million and $346 million), respectively.
(2)   OECD stands for Organisation for Economic Co-operation and Development.
(3)   CDO stands for collateralized debt obligations.
(4)   Excludes $96 million of available-for-sale securities (October 31, 2016 – $89 million) that are carried at cost.


 

64        Royal Bank of Canada        Third Quarter 2017

Note 3    Fair value of financial instruments (continued)

 

 

Quantitative information about fair value measurements using significant unobservable inputs (Level 3 Instruments)

During the nine months ended July 31, 2017, there were no significant changes made to the valuation techniques, sensitivities to, and interrelationships between unobservable inputs used in the determination of fair value of Level 3 financial instruments. During the three months and nine months ended July 31, 2017, changes in the ranges and weighted averages of unobservable inputs did not have a significant impact on the unrealized gains (losses) included in earnings for Level 3 financial instruments. Refer to Note 3 of our audited 2016 Annual Consolidated Financial Statements for quantitative information about fair value measurements using significant unobservable inputs.

Changes in fair value measurement for instruments measured on a recurring basis and categorized in Level 3

The following tables present the changes in fair value measurements on a recurring basis for instruments included in Level 3 of the fair value hierarchy.

 

     For the three months ended July 31, 2017  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Total
realized/
unrealized
gains (losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income
 (1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other 
(2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for
positions still held
 

Assets

                 

Securities

                 

Trading

                 

Canadian government debt

                 

Provincial and municipal

  $ –     $ –     $ –     $ –     $ –     $ –     $ –     $ –     $ –  

U.S. state, municipal and agencies debt

    1       –       –       –       (1 )      –       –       –       –  

Mortgage-backed securities

    –       –       –       –       –       –       –       –       –  

Asset-backed securities

                 

CDO

    –       –       –       –       –       –       –       –       –  

Non-CDO securities

    6       –         –       (6 )      –       –       –       –  

Corporate debt and other debt

    59       (2 )      –       32       (29 )      –       (2 )      58       (1 ) 

Equities

    440       (24 )      (37 )      28       (22 )      –       –       385       (23 ) 
      506       (26 )      (37 )      60       (58 )      –       (2 )      443       (24 ) 

Available-for-sale

                 

U.S. state, municipal and agencies debt

    699       –       (33 )      –       (104 )      –       –       562       n.a.  

Asset-backed securities

                 

Non-CDO securities

    217       –       (6 )      –       (9 )      –       –       202       n.a.  

Corporate debt and other debt

    927       –       (73 )      28       (1 )      –       (158 )      723       n.a.  

Equities

    721       31       (60 )      9       (70 )      –       –       631       n.a.  
      2,564       31       (172 )      37       (184 )      –       (158 )      2,118       n.a.  

Loans

    504       (11 )      (12 )           202       (15 )      –       –       668       (11 ) 

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (425 )      63       (20 )      (8 )      (2 )      1       (39 )      (430 )      64  

Foreign exchange contracts

    54       (23 )      (1 )      (2 )      (2 )      2       (2 )      26       (23 ) 

Credit derivatives

    –       –       –       –       –       –       –       –       –  

Other contracts

    (264 )      51       12       (32 )      (1 )      19       102       (113 )      51  

Valuation adjustments

    (14 )      –       –       –       (1 )      –       –       (15 )      –  

Other assets

    –       –       –       –       –       –       –       –       –  
    $     2,925     $ 85     $ (230 )    $ 257     $ (263 )    $      22     $ (99 )    $     2,697     $     57  

Liabilities

                 

Deposits

                 

Personal

  $ (343 )    $ 21     $ 17     $ (190 )    $ 27     $ (75 )    $ 109     $ (434 )    $ 21  

Business and government

    (2 )      –       –       –       –       –       2       –       –  

Other

                 

Obligations related to securities sold short

    –       –       –       –       –       –       –       –       –  

Other liabilities

    (26 )      –       2       –       –       –       –       (24 )      –  
    $ (371 )    $      21     $        19     $ (190 )    $        27     $ (75 )    $     111     $ (458 )    $ 21  


 

Royal Bank of Canada        Third Quarter 2017        65

     For the three months ended July 31, 2016  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Total
realized/
unrealized
gains (losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income (1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for
positions still held
 

Assets

                 

Securities

                 

Trading

                 

Canadian government debt

                 

Provincial and municipal

  $ –     $ –     $ –     $ –     $ –     $ –     $ –     $ –     $ –  

U.S. state, municipal and agencies debt

    4       –       –       13       (4 )      –       –       13       –  

Mortgage-backed securities

    –       –       –       –       –       –       –       –       –  

Asset-backed securities

                 

CDO

    –       –       –       –       –       –       –       –       –  

Non-CDO securities

    9       –       –       5       (11 )      1       –       4       –  

Corporate debt and other debt

    145       4       1       36       (26 )      –       (46 )      114       3  

Equities

    367       (105 )      15       136       (28 )      –       –       385       (105 ) 
      525       (101 )      16       190       (69 )      1       (46 )      516       (102 ) 

Available-for-sale

                 

U.S. state, municipal and agencies debt

    713       (12 )      25       –       (6 )      –       –       720       n.a.  

Asset-backed securities

                 

Non-CDO securities

    191       –       7       19       4       –       –       221       n.a.  

Corporate debt and other debt

    1,664       –       37       988       (656 )      –       (9 )      2,024       n.a.  

Equities

    893       16       (4 )      17       (152 )      –       –       770       n.a.  
      3,461       4       65       1,024       (810 )      –       (9 )      3,735       n.a.  

Loans

    394       –       5       –       (238 )      396       –       557       –  

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (422 )      5       1       9       (4 )      –       (17 )      (428 )      7  

Foreign exchange contracts

    6       12       (2 )      –       –       22       10       48       12  

Credit derivatives

    –       –       –       –       1       –       –       1       (1 ) 

Other contracts

    (283 )      4       (11 )      (5 )      9       91       24       (171 )      2  

Valuation adjustments

    (40 )      –       –       –       1       –       –       (39 )      –  

Other assets

    2       (1 )      –       –       –       –       –       1       –  
    $   3,643     $   (77 )    $   74     $   1,218     $   (1,110 )    $ 510     $ (38 )    $   4,220     $   (82 ) 

Liabilities

                 

Deposits

                 

Personal

  $ (502 )    $ (12 )    $ (3 )    $ (26 )    $ 26     $   (142 )    $   164     $ (495 )    $ (12 ) 

Business and government

    (2 )      (1 )      –       –       (10 )      –       –       (13 )      (1 ) 

Other

                 

Obligations related to securities sold short

    –       –       –       –       –       –       –       –       –  

Other liabilities

    (144 )      (36 )      (6 )      –       –       –       –       (186 )      (32 ) 
    $ (648 )    $ (49 )    $ (9 )    $ (26 )    $ 16     $ (142 )    $ 164     $ (694 )    $ (45 ) 


 

66        Royal Bank of Canada        Third Quarter 2017

Note 3    Fair value of financial instruments (continued)

 

 

 

     For the nine months ended July 31, 2017  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Total
realized/
unrealized
gains (losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income
 (1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other 
(2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for
positions still held
 

Assets

                 

Securities

                 

Trading

                 

Canadian government debt

                 

Provincial and municipal

  $ –     $ –     $ –     $ –     $ –     $ –     $ –     $ –     $ –  

U.S. state, municipal and agencies debt

    1       –       –       –       (1 )      –       –       –       –  

Mortgage-backed securities

    –       –       –       –       –       –       –       –       –  

Asset-backed securities

                 

CDO

    –       –       –       –       –       –       –       –       –  

Non-CDO securities

    4       –       –       6       (10 )      –       –       –       –  

Corporate debt and other debt

    62       (4 )      1       52       (59 )      20       (14 )      58       (2 ) 

Equities

    376       (66 )      (31 )      166       (74 )      15       (1 )      385       (54 ) 
      443       (70 )      (30 )      224       (144 )      35       (15 )      443       (56 ) 

Available-for-sale

                 

U.S. state, municipal and agencies debt

    747       (5 )      (17 )      –       (163 )      –       –       562       n.a.  

Asset-backed securities

                 

Non-CDO securities

    217       –       9       –       (24 )      –       –       202       n.a.  

Corporate debt and other debt

    956       (1 )      (64 )      44       (34 )      –       (178 )      723       n.a.  

Equities

    756       53       (47 )      32       (163 )      –       –       631       n.a.  
      2,676       47       (119 )      76       (384 )      –       (178 )      2,118       n.a.  

Loans

    329       (4 )      (9 )      371       (19 )      –       –       668       (4 ) 

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (448 )      54       (20 )      18       (2 )      4       (36 )      (430 )      80  

Foreign exchange contracts

    (15 )      47       2       (2 )      (2 )      –       (4 )      26       15  

Credit derivatives

    –       –       –       –       –       –       –       –       –  

Other contracts

    (122 )      63       5       (65 )      (5 )      (29 )      40       (113 )      92  

Valuation adjustments

    (10 )      –       –       –       (5 )      –       –       (15 )      –  

Other assets

    –       –       –       –       –       –       –       –       –  
    $ 2,853     $ 137     $ (171 )    $ 622     $ (561 )    $ 10     $ (193 )    $ 2,697     $ 127  

Liabilities

                 

Deposits

                 

Personal

  $ (425 )    $ (1 )    $ 17     $ (315 )    $ 76     $ (197 )    $ 411     $ (434 )    $ 18  

Business and government

    (2 )      –       –       –       –       –       2       –       –  

Other

                 

Obligations related to securities sold short

    (1 )      –       –       –       1       –       –       –       –  

Other liabilities

    (88 )      (2 )      3       –       63       –       –       (24 )      –  
    $     (516 )    $         (3 )    $         20     $     (315 )    $       140     $     (197 )    $     413     $     (458 )    $         18  


 

Royal Bank of Canada        Third Quarter 2017        67

     For the nine months ended July 31, 2016  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Total
realized/
unrealized
gains (losses)
included
in earnings
    Total
unrealized
gains (losses)
included in
other
comprehensive
income (1)
    Purchases
of assets/
issuances
of liabilities
    Sales of
assets/
settlements
of liabilities
and other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Changes in
unrealized gains
(losses) included
in earnings for
assets and
liabilities for
positions  still held
 

Assets

                 

Securities

                 

Trading

                 

Canadian government debt

                 

Provincial and municipal

  $ 5     $ –     $ –     $ –     $ –     $ –     $ (5 )    $ –     $ –  

U.S. state, municipal and agencies debt

    16       –       –       21       (24 )      –       –       13       –  

Mortgage-backed securities

    15       (1 )      –       8       (22 )      –       –       –       –  

Asset-backed securities

                 

CDO

    5       –       –       –       (5 )      1       (1 )      –       –  

Non-CDO securities

    23       (4 )      –       23       (39 )      1       –       4       –  

Corporate debt and other debt

    191       2       5       137       (261 )      159       (119 )      114       4  

Equities

    123       (145 )      (3 )      471       (70 )      10       (1 )      385       (146 ) 
      378       (148 )      2       660       (421 )      171       (126 )      516       (142 ) 

Available-for-sale

                 

U.S. state, municipal and agencies debt

    797       (12 )      3       93       (161 )      –       –       720       n.a.  

Asset-backed securities

                 

Non-CDO securities

    197       –       4       26       (6 )      –       –       221       n.a.  

Corporate debt and other debt

    1,757       –       (39 )      2,382       (2,073 )      21       (24 )      2,024       n.a.  

Equities

    987       45       (67 )      66       (261 )      –       –       770       n.a.  
      3,738       33       (99 )      2,567       (2,501 )      21       (24 )      3,735       n.a.  

Loans

    472       17       (17 )      –       (307 )      396       (4 )      557       22  

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (446 )      (8 )      1       32       (18 )      30       (19 )      (428 )      (8 ) 

Foreign exchange contracts

    58       (7 )      (6 )      (19 )      (2 )      23       1       48       (8 ) 

Credit derivatives

    (1 )      1       –       –       1       –       –       1       (2 ) 

Other contracts

    (313 )      (105 )      3       (42 )      190       26       70       (171 )      37  

Valuation adjustments

    (47 )      –       1       –       7       –       –       (39 )      –  

Other assets

    –       (1 )      –       2       –       –       –       1       –  
    $   3,839     $   (218 )    $   (115 )    $   3,200     $   (3,051 )    $ 667     $ (102 )    $   4,220     $   (101 ) 

Liabilities

                 

Deposits

                 

Personal

  $ (389 )    $ (6 )    $ 2     $ (165 )    $ 48     $   (433 )    $ 448     $ (495 )    $ (17 ) 

Business and government

    (8 )      (1 )      –       –       (4 )      –       –       (13 )      (1 ) 

Other

                 

Obligations related to securities sold short

    –       –       –       –       –       –       –       –       –  

Other liabilities

    (47 )      (71 )      1       (92 )      23       –       –       (186 )      (62 ) 
    $ (444 )    $ (78 )    $ 3     $ (257 )    $ 67     $ (433 )    $   448     $ (694 )    $   (80 ) 

 

(1)   These amounts include the foreign currency translation gains or losses arising on consolidation of foreign subsidiaries relating to the Level 3 instruments, where applicable. The unrealized gains on AFS securities recognized in OCI were $2 million for the three months ended July 31, 2017 (July 31, 2016 – losses of $14 million) and gains of $22 million for the nine months ended July 31, 2017 (July 31, 2016 – losses of $55 million), excluding the translation gains or losses arising on consolidation.
(2)   Other includes amortization of premiums or discounts recognized in net income.
(3)   Net derivatives as at July 31, 2017 included derivative assets of $702 million (July 31, 2016 – $980 million) and derivative liabilities of $1,234 million (July 31, 2016 – $1,569 million).
n.a.   not applicable

Transfers between fair value hierarchy levels for instruments carried at fair value on a recurring basis

Transfers between Level 1 and Level 2 are dependent on whether fair value is obtained on the basis of quoted market prices in active markets (Level 1).

During the three months ended July 31, 2017, transfers out of Level 1 to Level 2 included Trading U.S. state, municipal and agencies debt and Obligations related to securities sold short of $263 million and $302 million, respectively.

During the three months ended July 31, 2017, transfers out of Level 2 to Level 1 included $27 million of Obligations related to securities sold short.

Transfers between Level 2 and Level 3 are primarily due to either a change in the market observability for an input, or a change in an unobservable input’s significance to a financial instrument’s fair value.

During the three months ended July 31, 2017, transfers out of Level 3 to Level 2 included $158 million of AFS Corporate debt and other debt due to changes in the significance of unobservable inputs to their fair value.

During the three months ended July 31, 2017, $109 million of equity-linked structured notes in Personal Deposits was transferred out of Level 3 to Level 2 and $75 million was transferred out of Level 2 to Level 3. Level 2 and Level 3 transfers were also due to changes in the significance of unobservable inputs to their fair value.


 

68        Royal Bank of Canada        Third Quarter 2017

Note 3    Fair value of financial instruments (continued)

 

 

Positive and negative fair value movements of Level 3 financial instruments from using reasonably possible alternative assumptions

A financial instrument is classified as Level 3 in the fair value hierarchy if one or more of its unobservable inputs may significantly affect the measurement of its fair value. In preparing the financial statements, appropriate levels for these unobservable input parameters are chosen so that they are consistent with prevailing market evidence or management judgment. Due to the unobservable nature of the prices or rates, there may be uncertainty about the valuation of these Level 3 financial instruments.

The following table summarizes the impacts to fair values of Level 3 financial instruments using reasonably possible alternative assumptions. This sensitivity disclosure is intended to illustrate the potential impact of the relative uncertainty in the fair value of Level 3 financial instruments. In reporting the sensitivities below, we offset balances in instances where: (i) the move in valuation factor caused an offsetting positive and negative fair value movement, (ii) both offsetting instruments are in Level 3, and (iii) exposures are managed and reported on a net basis. With respect to overall sensitivity, it is unlikely in practice that all reasonably possible alternative assumptions would simultaneously be realized.

 

     As at  
    July 31, 2017           October 31, 2016  
(Millions of Canadian dollars)   Level 3 fair value     Positive fair value
movement from
using reasonably
possible
alternatives
    Negative fair value
movement from
using  reasonably
possible
alternatives
           Level 3 fair value     Positive fair value
movement from
using reasonably
possible
alternatives
    Negative fair value
movement from
using reasonably
possible
alternatives
 

Securities

             

Trading

             

U.S. state, municipal and agencies debt

  $ –     $ –     $ –       $ 1     $ –     $ –  

Asset-backed securities

    –       –       –         4       –       –  

Corporate debt and other debt

    58       1       (1 )        62       1       (1 ) 

Equities

    385       –       –         376       –       –  

Available-for-sale

             

U.S. state, municipal and agencies debt

    562       9       (22 )        747       14       (31 ) 

Asset-backed securities

    202       14       (20 )        217       13       (19 ) 

Corporate debt and other debt

    723       6       (6 )        956       8       (8 ) 

Equities

    631       72       (17 )        756       74       (13 ) 

Loans

    668       8       (10 )        329       9       (10 ) 

Derivatives

    702       34       (33 )              885       17       (16 ) 
    $      3,931     $     144     $     (109 )            $     4,333     $     136     $     (98 ) 

Deposits

  $ (434 )    $ 11     $ (11 )      $ (427 )    $ 13     $ (13 ) 

Derivatives

    (1,234 )      41       (56 )        (1,480 )      33       (53 ) 

Other

             

Securities sold short and other liabilities

    (24 )      –       –               (89 )      –       –  
    $ (1,692 )    $ 52     $ (67 )            $ (1,996 )    $ 46     $ (66 ) 

 

Note 4    Securities

 

Unrealized gains and losses on available-for-sale securities (1) (2)

 

     As at  
    July 31, 2017           October 31, 2016  
(Millions of Canadian dollars)   Cost/
Amortized cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair value            Cost/
Amortized cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair value  

Canadian government debt

                 

Federal

  $ 1,155     $ –     $ (12 )    $ 1,143       $ 418     $ 4     $ –     $ 422  

Provincial and municipal

    2,766       7       (26 )      2,747         2,344       22       (2 )      2,364  

U.S. state, municipal and agencies debt (3)

    25,335       198       (160 )      25,373         25,489       57       (130 )      25,416  

Other OECD government debt

    10,546       27       (8 )      10,565         13,875       35       (10 )      13,900  

Mortgage-backed securities

    635       3       (1 )      637         392       5       (2 )      395  

Asset-backed securities

                 

CDO

    3,068       6       –       3,074         1,628       2       –       1,630  

Non-CDO securities

    2,888       10       (37 )      2,861         2,158       5       (60 )      2,103  

Corporate debt and other debt

    22,743       91       (43 )      22,791         22,015       89       (38 )      22,066  

Equities

    1,125       231       (12 )      1,344         1,291       273       (12 )      1,552  

Loan substitute securities

    70       17       –       87               70       4       –       74  
    $     70,331     $     590     $     (299 )    $     70,622             $     69,680     $     496     $     (254 )    $     69,922  

 

(1)   Excludes $14,808 million of held-to-maturity securities as at July 31, 2017 (October 31, 2016 – $14,879 million) that are carried at amortized cost.
(2)   The majority of the MBS are residential. Cost/Amortized cost, gross unrealized gains, gross unrealized losses and fair value related to commercial MBS are $528 million, $1 million, $1 million and $528 million, respectively as at July 31, 2017 (October 31, 2016 – $346 million, $1 million, $1 million and $346 million).
(3)   Includes securities issued by U.S. non-agencies backed by government insured assets, MBS and asset-backed securities issued by U.S. government agencies.


 

Royal Bank of Canada        Third Quarter 2017        69

Net gains and losses on available-for-sale securities (1)

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Realized gains

  $ 63     $      40       $     186     $     143  

Realized losses

    (7 )      (6 )        (18 )      (8 ) 

Impairment losses

    (12 )      (27 )              (43 )      (61 ) 
    $      44     $ 7             $ 125     $ 74  

 

(1)   The following related to our insurance operations are excluded from Net gains and losses on AFS securities and are included in Insurance premiums, investment and fee income in the Consolidated Statements of Income for the three months ended July 31, 2017: Realized gains of $11 million (July 31, 2016 – $4 million), realized losses of $1 million (July 31, 2016 – $nil) and $nil in impairment losses (July 31, 2016 – $nil); for the nine months ended July 31, 2017: Realized gains of $22 million (July 31, 2016 – $10 million), realized losses of $1 million (July 31, 2016 – $nil) and $nil in impairment losses (July 31, 2016 – $4 million).

During the three months ended July 31, 2017, net realized gains of $56 million (July 31, 2016 – $34 million) mainly comprised of distributions from, and gains on sales of, certain Equities and U.S. state, municipal and agencies debt. Also included in the net gains are $12 million of impairment losses primarily on certain Equities.

During the nine months ended July 31, 2017, net realized gains of $168 million (July 31, 2016 – $135 million) mainly comprised of distributions from, and gains on sales of, certain Equities and Other OECD government debt. Also included in the net gains are $43 million of impairment losses primarily on certain Equities and U.S. state, municipal and agencies debt.

 

Note 5    Allowance for credit losses and impaired loans

 

Allowance for credit losses

 

     For the three months ended July 31, 2017  
(Millions of Canadian dollars)  

Balance at

beginning

of period

   

Provision

for credit

losses

    Write-offs     Recoveries    

Unwind of

discount

   

Exchange

rate changes/

other

   

Balance

at end

of period

 

Retail

             

Residential mortgages

  $ 273     $ 10     $ (13 )    $ 2     $ (5 )    $ (13 )    $ 254  

Personal

    518       101       (133 )      32       (3 )      (11 )      504  

Credit cards

    386       108       (143 )      35       –       –       386  

Small business

    63       7       (8 )      2       –       (6 )      58  
      1,240       226       (297 )      71       (8 )      (30 )      1,202  

Wholesale

             

Business

    1,015       93       (54 )      20       (16 )      (27 )      1,031  

Bank

    –       –       –       –       –       –       –  
      1,015       93       (54 )      20       (16 )      (27 )      1,031  

Acquired credit-impaired loans

    3       1       –       –       –       (1 )      3  

Total allowance for loan losses

    2,258       320       (351 )      91       (24 )      (58 )      2,236  

Allowance for off-balance sheet and other items (1)

    91       –       –       –       –       –       91  

Total allowance for credit losses

  $ 2,349     $ 320     $ (351 )    $ 91     $ (24 )    $ (58 )    $ 2,327  

Individually assessed

  $ 377     $ 62     $ (30 )    $ 16     $ (11 )    $ (31 )    $ 383  

Collectively assessed

    1,972       258       (321 )      75       (13 )      (27 )      1,944  

Total allowance for credit losses

  $     2,349     $     320     $     (351 )    $     91     $     (24 )    $     (58 )    $     2,327  

 


 

70        Royal Bank of Canada        Third Quarter 2017

Note 5    Allowance for credit losses and impaired loans (continued)

 

 

     For the three months ended July 31, 2016  
(Millions of Canadian dollars)  

Balance at

beginning

of period

   

Provision

for credit

losses

    Write-offs     Recoveries    

Unwind of

discount

   

Exchange

rate changes/

other

   

Balance

at end

of period

 

Retail

             

Residential mortgages

  $ 242     $ 12     $ (10 )    $ 1     $ (6 )    $     19     $ 258  

Personal

    534       110       (140 )      27       (3 )      (7 )      521  

Credit cards

    386       115       (147 )      32       –       (1 )      385  

Small business

    67       8       (11 )      2       (1 )      –       65  
      1,229       245       (308 )      62       (10 )      11       1,229  

Wholesale

             

Business

    1,036       67       (169 )      11       (19 )      12       938  

Bank

    2       –       –       –       –       –       2  
      1,038       67       (169 )      11       (19 )      12       940  

Acquired credit-impaired loans

    4       6       –       –       –       (2 )      8  

Total allowance for loan losses

    2,271       318       (477 )      73       (29 )      21       2,177  

Allowance for off-balance sheet and other items (1)

    91       –       –       –       –       –       91  

Total allowance for credit losses

  $ 2,362     $ 318     $ (477 )    $ 73     $ (29 )    $ 21     $ 2,268  

Individually assessed

  $ 430     $ 38     $ (146 )    $ 6     $ (16 )    $ 10     $ 322  

Collectively assessed

    1,932       280       (331 )      67       (13 )      11       1,946  

Total allowance for credit losses

  $     2,362     $     318     $     (477 )    $     73     $     (29 )    $ 21     $     2,268  

 

     For the nine months ended July 31, 2017  
(Millions of Canadian dollars)  

Balance at

beginning

of period

   

Provision

for credit

losses

    Write-offs     Recoveries    

Unwind of

discount

   

Exchange

rate changes/

other

   

Balance

at end

of period

 

Retail

             

Residential mortgages

  $ 273     $ 36     $ (37 )    $ 5     $ (16 )    $ (7 )    $ 254  

Personal

    529       307       (407 )      88       (8 )      (5 )      504  

Credit cards

    386       328       (425 )      97       –       –       386  

Small business

    65       22       (28 )      7       (2 )      (6 )      58  
      1,253       693       (897 )      197       (26 )      (18 )      1,202  

Wholesale

             

Business

    979       221       (144 )      59       (56 )      (28 )      1,031  

Bank

    –       –       –       –       –       –       –  
      979       221       (144 )      59       (56 )      (28 )      1,031  

Acquired credit-impaired loans

    3       2       –       –       –       (2 )      3  

Total allowance for loan losses

    2,235       916       (1,041 )      256       (82 )      (48 )      2,236  

Allowance for off-balance sheet and other items (1)

    91       –       –       –       –       –       91  

Total allowance for credit losses

  $ 2,326     $ 916     $ (1,041 )    $ 256     $ (82 )    $ (48 )    $ 2,327  

Individually assessed

  $ 365     $ 116     $ (73 )    $ 44     $ (43 )    $ (26 )    $ 383  

Collectively assessed

    1,961       800       (968 )      212       (39 )      (22 )      1,944  

Total allowance for credit losses

  $     2,326     $     916     $ (1,041 )    $     256     $     (82 )    $     (48 )    $     2,327  

 

     For the nine months ended July 31, 2016  
(Millions of Canadian dollars)   Balance at
beginning
of period
    Provision
for credit
losses
    Write-offs     Recoveries     Unwind of
discount
    Exchange
rate changes/
other
    Balance
at end
of period
 

Retail

             

Residential mortgages

  $ 242     $ 49     $ (31 )    $ 4     $ (18 )    $ 12     $ 258  

Personal

    530       340       (414 )      81       (9 )      (7 )      521  

Credit cards

    386       335       (425 )      91       –       (2 )      385  

Small business

    64       25       (29 )      7       (2 )      –       65  
      1,222       749       (899 )      183       (29 )      3       1,229  

Wholesale

             

Business

    805       429       (270 )      30       (40 )      (16 )      938  

Bank

    2       –       –       –       –       –       2  
      807       429       (270 )      30       (40 )      (16 )      940  

Acquired credit-impaired loans

    –       10       –       –       –       (2 )      8  

Total allowance for loan losses

    2,029       1,188       (1,169 )      213       (69 )      (15 )      2,177  

Allowance for off-balance sheet and other items (1)

    91       –       –       –       –       –       91  

Total allowance for credit losses

  $ 2,120     $ 1,188     $ (1,169 )    $ 213     $ (69 )    $ (15 )    $ 2,268  

Individually assessed

  $ 252     $ 296     $ (203 )    $ 19     $ (32 )    $ (10 )    $ 322  

Collectively assessed

    1,868       892       (966 )      194       (37 )      (5 )      1,946  

Total allowance for credit losses

  $    2,120     $    1,188     $   (1,169 )    $     213     $     (69 )    $     (15 )    $     2,268  

 

(1)   The allowance for off-balance sheet and other items is reported separately in Other liabilities – Provisions.


 

Royal Bank of Canada        Third Quarter 2017        71

Loans past due but not impaired

 

     As at  
    July 31, 2017           October 31, 2016  
(Millions of Canadian dollars)   1 to 29 days (1)     30 to 89 days     90 days
and greater
    Total            1 to 29 days (1)     30 to 89 days     90 days
and greater
    Total  

Retail

  $     3,718     $     1,212     $     305     $     5,235       $     3,450     $     1,296     $     337     $     5,083  

Wholesale

    1,600       431       15       2,046               848       372       –       1,220  
    $ 5,318     $ 1,643     $ 320     $ 7,281             $ 4,298     $ 1,668     $ 337     $ 6,303  

 

(1)   Amounts presented may include loans past due as a result of administrative processes, such as mortgage loans on which payments are restrained pending payout due to sale or refinancing. Past due loans arising from administrative processes are not representative of the borrowers’ ability to meet their payment obligations.

Gross carrying value of loans individually determined to be impaired (1)

 

(Millions of Canadian dollars)   As at  
 

July 31

2017

   

October 31

2016

 

Retail (2)

  $ –     $ 16  

Wholesale (2)

   

Business

    1,449       2,130  

Bank

    –       2  

Acquired credit-impaired loans

    268       418  

Total

  $     1,717     $     2,566  

 

(1)   Average balance of gross individually assessed impaired loans for the three months ended July 31, 2017 was $1,892 million (October 31, 2016 – $2,487 million).
(2)   Excludes acquired credit-impaired (ACI) loans.

Acquired credit-impaired loans

ACI loans resulting from the acquisition of City National include Retail, Wholesale and Federal Deposit Insurance Corporation (FDIC) covered loans. The following table provides further details of our ACI loans.

 

     As at  
(Millions of Canadian dollars)  

July 31

2017

   

October 31

2016

 

City National

   

Unpaid principal balance (1)

  $ 259     $ 409  

Credit-related fair value adjustments

    (6 )      (12 ) 

Interest rate and other related premium/(discount)

    15       21  

Carrying value

    268       418  

Individually assessed allowance

    (3 )      (3 ) 

Carrying value net of related allowance

  $       265     $     415  

 

(1)   Represents contractual amount owed net of write-offs since the acquisition of the loan.

FDIC covered loans

FDIC covered loans are loans that, as at the reporting date, are subject to loss-share agreements with the FDIC under which the FDIC reimburses us for 80% of the net losses incurred on the underlying loan portfolio. As at July 31, 2017, the balance of FDIC covered loans recorded in Loans on the Consolidated Balance Sheet was $6 million (October 31, 2016 – $374 million). The decrease in FDIC covered loans during the period was primarily due to the expiry of certain loss-share agreements and loan repayments. As at July 31, 2017, the balances for indemnification assets and clawback liabilities were $nil and $25 million (October 31, 2016 – $2 million and $26 million), respectively.

 

Note 6    Joint ventures and significant disposition

 

Joint venture

On December 21, 2016, Moneris Solutions Corporation (Moneris) completed the sale of its U.S. operations to Vantiv, Inc. for $576 million (US$430 million). We have a 50% interest in Moneris and account for our interest as a joint venture. Our share of the gain recognized by Moneris was $212 million (before- and after-tax), and was presented in Non-interest income – Share of profit in joint ventures and associates.

Disposition

On May 12, 2017, we completed the previously announced sale of our trust, custody and fund administration business in the Caribbean to SMP Group Limited. The transaction did not have a significant impact on our Condensed Consolidated Statements of Income.


 

72        Royal Bank of Canada        Third Quarter 2017

Note 7    Deposits

 

The following table details our deposit liabilities.

 

     As at  
    July 31, 2017           October 31, 2016  
(Millions of Canadian dollars)   Demand (1)     Notice (2)     Term (3)     Total            Demand (1)     Notice (2)     Term (3)     Total  

Personal

  $ 133,231     $ 45,968     $ 75,360     $ 254,559       $ 128,206     $ 46,096     $ 76,248     $ 250,550  

Business and government

    228,957       8,582       263,743       501,282         221,506       10,740       255,761       488,007  

Bank

    10,164       3       12,610       22,777               8,533       49       10,450       19,032  
    $     372,352     $     54,553     $     351,713     $     778,618             $     358,245     $     56,885     $     342,459     $     757,589  

Non-interest-bearing (4)

                 

Canada

  $ 84,294     $ 4,655     $ –     $ 88,949       $ 78,692     $ 4,686     $ –     $ 83,378  

United States

    32,043       82       –       32,125         34,172       93       –       34,265  

Europe (5)

    1,008       –       –       1,008         1,009       –       –       1,009  

Other International

    5,713       5       –       5,718         5,753       4       –       5,757  

Interest-bearing (4)

                 

Canada

    213,273       14,880       271,281       499,434         200,911       14,979       272,999       488,889  

United States

    665       30,310       49,982       80,957         999       32,388       41,427       74,814  

Europe (5)

    32,099       1,458       20,025       53,582         32,864       1,108       17,966       51,938  

Other International

    3,257       3,163       10,425       16,845               3,845       3,627       10,067       17,539  
    $ 372,352     $ 54,553     $ 351,713     $ 778,618             $ 358,245     $ 56,885     $ 342,459     $ 757,589  

 

(1)   Demand deposits are deposits for which we do not have the right to require notice of withdrawal, which includes both savings and chequing accounts.
(2)   Notice deposits are deposits for which we can legally require notice of withdrawal. These deposits are primarily savings accounts.
(3)   Term deposits are deposits payable on a fixed date, and include term deposits, guaranteed investment certificates and similar instruments.
(4)   The geographical splits of the deposits are based on the point of origin of the deposits and where the revenue is recognized. As at July 31, 2017, deposits denominated in U.S. dollars, British pounds, Euro and other foreign currencies were $272 billion, $16 billion, $37 billion and $29 billion, respectively (October 31, 2016 – $264 billion, $16 billion, $37 billion and $29 billion).
(5)   Europe includes the United Kingdom, Luxembourg and the Channel Islands.

The following table presents the contractual maturities of our term deposit liabilities.

 

     As at  
(Millions of Canadian dollars)  

July 31

2017

   

October 31

2016

 

Within 1 year:

   

less than 3 months

  $ 79,037     $ 72,346  

3 to 6 months

    31,927       40,487  

6 to 12 months

    75,735       51,608  

1 to 2 years

    55,160       50,676  

2 to 3 years

    31,079       39,499  

3 to 4 years

    36,735       31,482  

4 to 5 years

    19,824       29,854  

Over 5 years

    22,216       26,507  
    $ 351,713     $ 342,459  

Aggregate amount of term deposits in denominations of one hundred thousand dollars or more

  $     319,000     $     309,000  

 

Note 8    Employee benefits – Pension and other post-employment benefits

 

We offer a number of defined benefit and defined contribution plans which provide pension and post-employment benefits to eligible employees. The following tables present the composition of our pension and other post-employment benefit expense and the effects of remeasurements recorded in other comprehensive income.

Pension and other post-employment benefit expense

 

     For the three months ended  
    Pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

July 31

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Current service costs

  $ 95     $ 80       $ 11     $ 9  

Past service costs

    –       (5 )        –       (2 ) 

Net interest expense (income)

    11       (1 )        17       17  

Remeasurements of other long-term benefits

    –       –         –       6  

Administrative expense

    3       3               –       –  

Defined benefit pension expense

  $ 109     $ 77       $ 28     $ 30  

Defined contribution pension expense

    45       39               –       –  
    $     154     $     116             $     28     $     30  

 


 

Royal Bank of Canada        Third Quarter 2017        73

     For the nine months ended  
    Pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

July 31

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Current service costs

  $     285     $     236       $     31     $     27  

Past service costs

    (2 )      (5 )        –       (2 ) 

Net interest expense (income)

    32       (2 )        51       53  

Remeasurements of other long-term benefits

    –       –         (2 )      14  

Administrative expense

    10       9               –       –  

Defined benefit pension expense

  $ 325     $ 238       $ 80     $ 92  

Defined contribution pension expense

    129       126               –       –  
    $ 454     $ 364             $ 80     $ 92  

Remeasurements of employee benefit plans (1)

 

     For the three months ended  
    Defined benefit pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

July 31

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Actuarial (gains) losses:

         

Changes in financial assumptions

  $     (789 )    $ 861       $     (91 )    $     113  

Experience adjustments

    –       –         (3 )      (2 ) 

Return on plan assets (excluding interest based on discount rate)

    188       (384 )              (1 )      –  
    $ (601 )    $      477             $ (95 )    $ 111  

 

     For the nine months ended  
    Defined benefit pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

July 31

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Actuarial (gains) losses:

         

Changes in financial assumptions

  $ (756 )    $ 1,602       $ (68 )    $ 198  

Experience adjustments

    –       –         (9 )      (8 ) 

Return on plan assets (excluding interest based on discount rate)

    (290 )      (292 )              (1 )      (1 ) 
    $     (1,046 )    $     1,310             $     (78 )    $     189  

 

(1)   Market based assumptions, including Changes in financial assumptions and Return on plan assets, are reviewed on a quarterly basis. All other assumptions are updated during our annual review of plan assumptions.

 

Note 9    Income taxes

 

Tax examinations and assessments

During the third quarter, we received proposal letters (the Proposals) from the Canada Revenue Agency (CRA), in respect of the 2012 taxation year, which suggest that Royal Bank of Canada owes additional income taxes of approximately $250 million, excluding interest, as the tax deductibility of certain dividends was denied on the basis that they were part of a “dividend rental arrangement”. The CRA Proposals follow the previously disclosed reassessment relating to a “dividend rental arrangement” of $209 million of additional income tax and interest received in the first quarter in respect of the 2011 taxation year. The dividends to which the Proposals and reassessment relate were received in transactions similar to those addressed in the 2015 Canadian Federal Budget, which disallowed deduction of these dividends from similar arrangements with prospective application effective May 1, 2017. It is possible that the CRA will reassess us for significant additional income tax for subsequent years on the same basis. We are confident that our tax filing position was appropriate and intend to defend ourselves vigorously.


 

74        Royal Bank of Canada        Third Quarter 2017

Note 10    Significant capital and funding transactions

 

Subordinated debentures

On June 26, 2017, we redeemed all ¥10,000 million of our outstanding 2.86% subordinated debentures due on June 26, 2037 for 100% of their principal amount plus interest accrued to the redemption date.

Common shares issued (1)

 

     For the three months ended  
    July 31, 2017           July 31, 2016  
(Millions of Canadian dollars, except number of shares)   Number of
shares
(thousands)
    Amount            Number of
shares
(thousands)
    Amount  

Issued in connection with share-based compensation plans (2)

    643     $     42         631     $      38  

Issued in connection with the acquisition of City National

    –       –         –       –  

Purchased for cancellation (3)

    –       –               (3,765 )      (45 ) 
      643     $ 42               (3,134 )    $ (7 ) 

 

     For the nine months ended  
    July 31, 2017           July 31, 2016  
(Millions of Canadian dollars, except number of shares)   Number of
shares
(thousands)
    Amount            Number of
shares
(thousands)
    Amount  

Issued in connection with share-based compensation plans (2)

    2,861     $      188         3,808     $ 233  

Issued in connection with the acquisition of City National

    –       –         41,619       3,115  

Purchased for cancellation (3)

    (30,321 )      (368 )              (3,765 )      (45 ) 
      (27,460 )    $ (180 )              41,662     $     3,303  

 

(1)   The requirements of our dividend reinvestment plan (DRIP) are satisfied through either open market share purchases or shares issued from treasury. During the three and nine months ended July 31, 2017 and July 31, 2016, our DRIP’s requirements were satisfied through open market share purchases.
(2)   Amounts include cash received for stock options exercised during the period and fair value adjustments to stock options.
(3)   During the three months ended July 31, 2017, we did not purchase for cancellation any common shares. During the nine months ended July 31, 2017, we purchased for cancellation 30.3 million common shares at a total fair value of $2,588 million (average cost of $85.34 per share), with a book value of $368 million (book value of $12.14 per share). For the three and nine month periods ended July 31, 2016, we purchased for cancellation 3.8 million common shares at a total fair value of $292 million (average cost of $77.44 per share), with a book value of $45 million (book value of $12.02 per share).

 

Note 11    Earnings per share

 

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars, except share and per share amounts)  

July 31

2017

   

July 31

2016

          

July 31

2017

   

July 31

2016

 

Basic earnings per share

         

Net Income

  $           2,796     $ 2,895       $           8,632     $ 7,915  

Preferred share dividends

    (76 )      (85 )        (228 )      (219 ) 

Net income attributable to non-controlling interest

    (13 )      (9 )              (33 )      (43 ) 

Net income available to common shareholders

    2,707       2,801               8,371       7,653  

Weighted average number of common shares (in thousands)

      1,457,854         1,485,915           1,470,066         1,486,550  

Basic earnings per share (in dollars)

  $ 1.86     $ 1.88             $ 5.69     $ 5.15  

Diluted earnings per share

         

Net income available to common shareholders

  $ 2,707     $ 2,801       $ 8,371     $ 7,653  

Dilutive impact of exchangeable shares

    4       4               11       11  

Net income available to common shareholders including dilutive impact of exchangeable shares

    2,711       2,805               8,382       7,664  

Weighted average number of common shares (in thousands)

    1,457,854       1,485,915         1,470,066       1,486,550  

Stock options (1)

    3,030       3,368         3,376       3,306  

Issuable under other share-based compensation plans

    746       735         743       728  

Exchangeable shares (2)

    3,405       4,108               3,430       4,293  

Average number of diluted common shares (in thousands)

    1,465,035       1,494,126         1,477,615       1,494,877  

Diluted earnings per share (in dollars)

  $ 1.85     $ 1.88             $ 5.67     $ 5.13  

 

(1)   The dilutive effect of stock options was calculated using the treasury stock method. When the exercise price of options outstanding is greater than the average market price of our common shares, the options are excluded from the calculation of diluted earnings per share. For the three months ended July 31, 2017, no outstanding options were excluded from the calculation of diluted earnings per share (July 31, 2016 – 799,372 with an average exercise price of $78.59). For the nine months ended July 31, 2017, no outstanding options were excluded from the calculation of diluted earnings per share (July 31, 2016 – 1,362,403 with an average exercise price of $77.73).
(2)   Includes exchangeable preferred shares and trust capital securities.


 

Royal Bank of Canada        Third Quarter 2017        75

Note 12    Legal and regulatory matters

 

We are a large global institution that is subject to many different complex legal and regulatory requirements that continue to evolve. As a result, we are and have been subject to a variety of legal proceedings, including civil claims and lawsuits, regulatory examinations, investigations, audits and requests for information by various governmental regulatory agencies and law enforcement authorities in various jurisdictions. Some of these matters may involve novel legal theories and interpretations and may be advanced under criminal as well as civil statutes, and some proceedings could result in the imposition of civil, regulatory enforcement or criminal penalties. We review the status of all proceedings on an ongoing basis and will exercise judgment in resolving them in such manner as we believe to be in our best interest. This is an area of significant judgment and uncertainty and the extent of our financial and other exposure to these proceedings after taking into account current accruals could be material to our results of operations in any particular period.

Our significant legal proceedings and regulatory matters include the matters disclosed in our audited 2016 Annual Consolidated Financial Statements as updated below:

LIBOR regulatory investigations and litigation

On December 20, 2016, the U.S. District Court for the Southern District of New York dismissed a substantial portion of the consolidated LIBOR class action on jurisdictional grounds and lack of standing. On June 15, 2017, counsel to the plaintiffs in the consolidated LIBOR class action agreed to the dismissal of Royal Bank of Canada, without prejudice, from the action, as there was no suitable class representative. Plaintiff’s counsel is seeking to substitute a new class representative that would enable them to reinstitute their claims.

Royal Bank of Canada Trust Company (Bahamas) Limited (RBC Bahamas) proceedings

On April 13, 2015, a French investigating judge notified Royal Bank of Canada Trust Limited (RBC Bahamas) of the issuance of an ordonnance de renvoi referring RBC Bahamas and other unrelated persons to the French tribunal correctionnel to face the charge of complicity in estate tax fraud relating to actions taken relating to a trust for which RBC Bahamas serves as trustee. RBC Bahamas believes that its actions did not violate French law and contested the charge in the French court. On January 12, 2017, the French court acquitted all parties, including RBC Bahamas. The French prosecutor’s office has appealed. The French Court of Appeal has announced a scheduling hearing for September 6, 2017. In broadly addressing issues raised at the French trial, RBC Bahamas continues to review the trustee’s and the trust’s legal obligations, and whether as a result of that review, any tax or other obligations may arise. On October 28, 2016, Royal Bank of Canada was granted an exemption by the U.S. Department of Labor that will allow Royal Bank of Canada and its current and future affiliates to continue to qualify for the Qualified Professional Asset Manager exemption under the Employee Retirement Income Security Act despite any potential conviction of RBC Bahamas in the French proceeding for a temporary one year period from the date of conviction. An application to grant more lengthy exemptive relief is pending. Based on the facts currently known, it is not possible at this time to predict the ultimate outcome of these matters; however, we believe that the ultimate resolution will not have a material effect on our consolidated financial position, although it may be material to our results of operations in the period it occurs.

Wisconsin school districts litigation

In December 2016, this lawsuit was settled for an amount that was not material.

Inquiries on sales practices

We have received inquiries about our sales practices and related compensation arrangements. In addition, in March 2017, the Financial Consumer Agency of Canada announced that it will begin a review of sales practices in the Canadian federally regulated financial sector. The Office of the Superintendent of Financial Institutions is also involved in conducting this joint sales practices review.


 

76        Royal Bank of Canada        Third Quarter 2017

Note 13     Results by business segment

 

The following tables present operating result information for our business segments.

 

     For the three months ended July 31, 2017  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management 
(1)
    Insurance     Investor &
Treasury
Services
    Capital
Markets 
(2)
    Corporate
Support 
(2)
    Total  

Net interest income (3) (4)

  $ 2,721     $ 578     $ –     $ 141     $ 845     $ (28 )    $ 4,257  

Non-interest income (3)

    1,200           1,916           1,009       453       1,195       (44 )      5,729  

Total revenue

    3,921       2,494       1,009       594       2,040       (72 )      9,986  

Provision for credit losses

    273       6       –       –       44       (3 )      320  

Insurance policyholder benefits, claims and acquisition expense

    –       –       643       –       –       –       643  

Non-interest expense

    1,777       1,856       147       364           1,199       92       5,435  

Net income (loss) before income taxes

    1,871       632       219       230       797       (161 )      3,588  

Income taxes (recoveries)

    472       146       58       52       186       (122 )      792  

Net income

  $     1,399     $ 486     $ 161     $     178     $ 611     $ (39 )    $     2,796  

Non-interest expense includes:

             

Depreciation and amortization

  $ 84     $ 110     $ 5     $ 13     $ 53     $     131     $ 396  

Restructuring provisions

    –       –       –       –       –       –       –  

 

     For the three months ended July 31, 2016  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management (1)
    Insurance     Investor &
Treasury
Services
    Capital
Markets (2)
    Corporate
Support (2)
    Total  

Net interest income (3) (4)

  $ 2,598     $ 496     $ –     $ 195     $ 892     $ (58 )    $ 4,123  

Non-interest income (3)

    1,137       1,739       1,818       382       1,195       (139 )      6,132  

Total revenue

    3,735       2,235           1,818       577       2,087       (197 )      10,255  

Provision for credit losses

    271       14       –       –       33       –       318  

Insurance policyholder benefits, claims and acquisition expense

    –       –       1,210       –       –       –       1,210  

Non-interest expense

    1,687           1,717       151       368           1,160       8       5,091  

Net income (loss) before income taxes

    1,777       504       457       209       894       (205 )      3,636  

Income taxes (recoveries)

    455       116       93       52       259       (234 )      741  

Net income

  $     1,322     $ 388     $ 364     $     157     $ 635     $ 29     $     2,895  

Non-interest expense includes:

             

Depreciation and amortization

  $ 83     $ 107     $ 4     $ 13     $ 5     $     170     $ 382  

Restructuring provisions

    –       2       –       –       –       –       2  

 

     For the nine months ended July 31, 2017  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management 
(1)
    Insurance     Investor &
Treasury
Services
    Capital
Markets 
(2)
    Corporate
Support 
(2)
    Total  

Net interest income (3) (4)

  $ 7,967     $ 1,665     $ –     $ 551     $ 2,714     $ (118 )    $ 12,779  

Non-interest income (3)

    3,734       5,687       2,954       1,282       3,514       (108 )      17,063  

Total revenue

    11,701       7,352       2,954           1,833       6,228       (226 )      29,842  

Provision for credit losses

    784       34       –       –       100       (2 )      916  

Insurance policyholder benefits, claims and acquisition expense

    –       –           1,916       –       –       –       1,916  

Non-interest expense

    5,161       5,549       427       1,069       3,497       176       15,879  

Net income (loss) before income taxes

    5,756       1,769       611       764       2,631       (400 )          11,131  

Income taxes (recoveries)

    1,405       422       150       179       690       (347 )      2,499  

Net income

  $     4,351     $     1,347     $ 461     $ 585     $     1,941     $ (53 )    $ 8,632  

Non-interest expense includes:

             

Depreciation and amortization

  $ 270     $ 329     $ 14     $ 39     $ 63     $     492     $ 1,207  

Restructuring provisions

    –       –       –       –       –       –       –  


 

Royal Bank of Canada        Third Quarter 2017        77

     For the nine months ended July 31, 2016  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management (1)
    Insurance     Investor &
Treasury
Services
    Capital
Markets (2)
    Corporate
Support (2)
    Total  

Net interest income (3) (4)

  $ 7,697     $ 1,431     $ –     $ 611     $ 2,947     $ (342 )    $ 12,344  

Non-interest income (3)

    3,355           5,071           4,328           1,056       3,110       (124 )      16,796  

Total revenue

        11,052       6,502       4,328       1,667       6,057       (466 )      29,140  

Provision for credit losses

    834       26       –       –       276       52       1,188  

Insurance policyholder benefits, claims and acquisition expense

    –       –       3,027       –       –       –       3,027  

Non-interest expense

    4,977       5,065       468       1,081       3,315       32       14,938  

Net income (loss) before income taxes

    5,241       1,411       833       586       2,466       (550 )      9,987  

Income taxes (recoveries)

    1,332       334       161       147       678       (580 )      2,072  

Net income

  $ 3,909     $ 1,077     $ 672     $ 439     $     1,788     $ 30     $     7,915  

Non-interest expense includes:

             

Depreciation and amortization

  $ 247     $ 314     $ 13     $ 39     $ 16     $     504     $ 1,133  

Restructuring provisions

    –       10       –       –       –       –       10  

 

(1)   In the first quarter of 2016, we changed the organizational structure of our Wealth Management operations resulting in a new operating segment, U.S. Wealth Management (including City National), representing our legacy U.S. Wealth Management operations and City National. This new operating segment is combined with our other Wealth Management operations as a single reportable segment because they have comparable products, regulatory frameworks, processes, customers and distribution channels, and show similar economic characteristics (such as pre-tax margin).
(2)   Taxable equivalent basis.
(3)   Inter-segment revenue and share of profits in joint ventures and associates are not material except as disclosed in Note 6.
(4)   Interest revenue is reported net of interest expense as management relies primarily on net interest income as a performance measure.

The following tables present total assets and total liabilities for our business segments.

 

      As at July 31, 2017  
(Millions of Canadian dollars)    Personal &
Commercial
Banking
     Wealth
Management
     Insurance      Investor &
Treasury
Services
     Capital
Markets
     Corporate
Support
     Total  

Total assets

   $ 427,746      $ 85,377      $ 14,537      $ 150,211      $ 483,047      $ 40,129      $ 1,201,047  

Total liabilities

   $ 427,790      $ 85,437      $ 14,599      $ 150,090      $ 482,889      $ (32,619 )     $ 1,128,186  
                                                  
      As at October 31, 2016  
(Millions of Canadian dollars)    Personal &
Commercial
Banking
     Wealth
Management
     Insurance      Investor &
Treasury
Services
     Capital
Markets
     Corporate
Support
     Total  

Total assets

   $ 411,251      $ 91,901      $ 14,245      $ 139,701      $ 492,899      $ 30,261      $ 1,180,258  

Total liabilities

   $ 411,320      $ 91,908      $ 14,281      $ 139,608      $ 493,044      $ (41,515 )     $ 1,108,646  


 

78        Royal Bank of Canada        Third Quarter 2017

Note 14    Capital management

 

Regulatory capital and capital ratios

OSFI formally establishes risk-based capital and leverage targets for deposit-taking institutions in Canada. During the third quarter of 2017, we complied with all capital and leverage requirements imposed by OSFI.

 

      As at  
(Millions of Canadian dollars, except Capital ratios and leverage ratios)   

July 31

2017

    

October 31

2016

 

Capital (1)

     

Common Equity Tier 1 capital

   $ 49,608      $ 48,181  

Tier 1 capital

     56,687        55,270  

Total capital

     65,820        64,950  

Risk-weighted assets used in calculation of capital ratios (1) (2)

     

Common Equity Tier 1 capital ratio

     456,739        447,436  

Tier 1 capital ratio

     457,515        448,662  

Total capital ratio

     458,136        449,712  

Total capital risk-weighted assets (1)

     

Credit risk

     372,568        369,751  

Market risk

     27,437        23,964  

Operational risk

     58,131        55,997  
     $     458,136      $     449,712  

Capital ratios and leverage ratios (1) (3)

     

Common Equity Tier 1 capital ratio

     10.9%        10.8%  

Tier 1 capital ratio

     12.4%        12.3%  

Total capital ratio

     14.4%        14.4%  

Leverage ratio

     4.4%        4.4%  

Leverage ratio exposure (billions)

   $ 1,286.6      $ 1,265.1  

 

(1)   Capital, risk-weighted assets and capital ratios are calculated using OSFI Capital Adequacy Requirements. Leverage ratio is calculated using OSFI Leverage Requirements.
(2)   Effective the third quarter of 2014, the credit valuation adjustment to our risk-weighted asset calculation implemented in the first quarter of 2014 must reflect different percentages for each tier of capital. This change reflects a phase-in of credit valuation adjustments ending in the fourth quarter of 2018. During this phase-in period, risk-weighted assets for Common Equity Tier 1, Tier 1 and Total capital ratios will be subject to different annual credit valuation adjustment percentages.
(3)   To enhance comparability among other global financial institutions, our transitional Common Equity Tier 1 capital, Tier 1, Total capital and leverage ratios as at July 31, 2017 were 11.4%, 12.5%, 14.4%, and 4.5%, respectively. Transitional is defined as capital calculated according to the current year’s phase-in of regulatory adjustments and phase-out of non-qualifying capital instruments.


 

Royal Bank of Canada        Third Quarter 2017        79

Shareholder Information

 

 

Corporate headquarters

Street address:

Royal Bank of Canada

200 Bay Street

Toronto, Ontario M5J 2J5

Canada

Tel: 1-888-212-5533

 

Mailing address:

P.O. Box 1

Royal Bank Plaza

Toronto, Ontario M5J 2J5

Canada

website: rbc.com

 

Transfer Agent and Registrar

Main Agent:

Computershare Trust Company of Canada

1500 Robert-Bourassa Blvd.

Suite 700

Montreal, Quebec H3A 3S8

Canada

Tel: 1-866-586-7635 (Canada and

the U.S.) or 514-982-7555

(International)

Fax: 514-982-7580

website: computershare.com/rbc

   

Valuation day price

For Canadian income tax purposes, Royal Bank of Canada’s common stock was quoted at $29.52 per share on the Valuation Day (December 22, 1971). This is equivalent to $7.38 per share after adjusting for the two-for-one stock split of March 1981 and the two-for-one stock split of February 1990. The one-for-one stock dividends in October 2000 and April 2006 did not affect the Valuation Day amount for our common shares.

 

Shareholder contacts

For dividend information, change

in share registration or address,

lost stock certificates, tax forms,

estate transfers or dividend

reinvestment, please contact:

Computershare Trust Company of Canada

100 University Avenue, 8th Floor

Toronto, Ontario M5J 2Y1

Canada

   

Direct deposit service

Shareholders in Canada and the U.S. may have their RBC common share dividends deposited directly to their bank account by electronic funds transfer. To arrange for this service, please contact our Transfer Agent and Registrar, Computershare Trust Company of Canada.

 

Eligible dividend designation

For purposes of the Income Tax Act (Canada) and any corresponding provincial and territorial tax legislation, all dividends (and deemed dividends) paid by RBC to Canadian residents on both its common and preferred shares, are designated as “eligible dividends”, unless stated otherwise.

 

Common share repurchases

We are engaged in a Normal Course Issuer Bid (NCIB) which allows us to repurchase for cancellation, up to 30 million common shares during the period spanning March 14, 2017 to March 10, 2018.

   

We determine the amount and timing of the purchases under the NCIB, subject to prior consultation with the Office of the Superintendent of Financial Institutions Canada (OSFI).

 

A copy of our Notice of Intention to file a NCIB may be obtained,

without charge, by contacting our

Corporate Secretary at our Toronto

mailing address.

 

2017 Quarterly earnings release dates

First quarter            February 24

Second quarter      May 25

Third quarter          August 23

Fourth quarter        November 29

 

2018 Annual Meeting

The Annual Meeting of Common Shareholders will be held on Friday, April 6, 2018, in Toronto, Ontario, Canada

Co-Transfer Agent (U.S.):

Computershare Trust Company, N.A.

250 Royall Street

Canton, Massachusetts 02021

U.S.A.

 

Co-Transfer Agent (U.K.):

Computershare Investor Services PLC

Securities Services – Registrars

P.O. Box 82, The Pavilions,

Bridgwater Road,

Bristol BS99 6ZZ

U.K.

 

Stock exchange listings

(Symbol: RY)

 

Common shares are listed on:

Canada – Toronto Stock

Exchange (TSX)

U.S. – New York Stock Exchange

(NYSE)

Switzerland – Swiss Exchange

(SIX)

 

All preferred shares are listed on

the TSX with the exception of the series C-1 and C-2. The related depository shares of the series C-1 and C-2 preferred shares are listed on the NYSE.

   

Tel: 1-866-586-7635 (Canada and

the U.S.) or 514-982-7555

(International)

Fax: 1-888-453-0330 (Canada and

the U.S.) or 416-263-9394

(International)

email: service@computershare.com

 

For other shareholder inquiries,

please contact:

Shareholder Relations

Royal Bank of Canada

200 Bay Street

South Tower

Toronto, Ontario M5J 2J5

Canada

Tel: 416-955-7806

 

Financial analysts, portfolio

managers, institutional

investors

For financial information inquiries, please contact: Investor Relations

Royal Bank of Canada

200 Bay Street

North Tower

Toronto, Ontario M5J 2W7

Canada

Tel: 416-955-7802

 

or visit our website at

rbc.com/investorrelations

   
       

 

Dividend dates for 2017

       

Subject to approval by the Board of Directors

           

Ex-dividend

Dates

 

Record

dates

 

Payment

dates

        Common and preferred shares series W, AA, AC, AD, AE, AF, AG, AJ, AK, AL, AZ, BB, BD, BF, BH, BI, BJ, BK and BM  

January 24

April 21

July 24

October 24

 

January 26

April 25

July 26

October 26

 

February 24

May 24

August 24

November 24

       

Preferred shares series C-1

(US$)

 

February 1

May 3

August 2

November 1

 

February 3

May 5

August 4

November 3 

 

February 13

May 15

August 14

November 13

       

Preferred shares series C-2

(US$)

 

January 25

April 26

July 26

October 25

 

January 27

April 28

July 28

October 27

 

February 7

May 8

August 7

November 7

       

Governance

Summaries of the significant ways in which corporate governance practices followed by RBC differ from corporate governance practices required to be followed by U.S. domestic companies under the NYSE and Nasdaq listing standards are available on our website at rbc.com/governance.

             

Information contained in or otherwise accessible through the websites mentioned in this report to shareholders does not form a part of this report. All references to websites are inactive textual references and are for your information only.

Trademarks used in this report include the LION & GLOBE Symbol, ROYAL BANK OF CANADA, RBC and RBC INSURANCE which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this report, which are not the property of Royal Bank of Canada, are owned by their respective holders.


EX-99.3

Exhibit 99.3

Industry Guide 3 – Return on Equity and Assets Ratios

 

     Q3
2017
    Q2
2017
    Q1
2017
    Nine months ended
July 31, 2017
    For the year-ended
October 2016
 

Return on Assets

     0.93 %      0.98 %      1.02 %      0.98 %      0.89 % 

Return on Equity

     16.3 %      17.2 %      18.0 %      17.2 %      16.3 % 

Dividend Payout Ratio

     47 %      47 %      42 %      45 %      48 % 

Equity to Asset Ratio

     6.15 %      6.10 %      6.09 %      6.12 %      5.90 % 

Results are from Consolidated Financial Statements.


EX-31.1

Exhibit 31.1

SOX 302 Certification

I, David I. McKay, certify that:

 

1. I have reviewed this quarterly report for the period ended July 31, 2017 (the “report”) of Royal Bank of Canada (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 23, 2017

 

/s/ David I. McKay

Name:

 

David I. McKay

Title:

 

President and Chief Executive Officer


EX-31.2

Exhibit 31.2

SOX 302 Certification

I, Rod Bolger, certify that:

 

1. I have reviewed this quarterly report for the period ended July 31, 2017 (the “report”) of Royal Bank of Canada (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 23, 2017

 

/s/ Rod Bolger

Name:

 

Rod Bolger

Title:

 

Chief Financial Officer