| Schedule of Derivative Instruments |
The Company held the following interest rate swaps as of September 30, 2022 and December 31, 2021 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2022 | | December 31, 2021 | | | | | | | | | | September 30, 2022 | | December 31, 2021 | | Hedged Item | | | | Notional Amount | | Designation Date | | Effective Date | | Termination Date | | Fixed Interest Rate | | Estimated Fair Value | | | | | | | | | | | | | | | | | Asset (Liability) | | 1-month USD LIBOR Loan | | | | 300,000 | | | 300,000 | | | December 13, 2017 | | January 1, 2018 | | December 31, 2022 | | 2.201 | % | | 1,078 | | | (5,268) | | | 1-month USD LIBOR Loan | | | | 150,000 | | | 150,000 | | | December 13, 2017 | | July 1, 2019 | | June 30, 2024 | | 2.423 | % | | 4,671 | | | (5,520) | | | 1-month USD LIBOR Loan | | | | 200,000 | | | 200,000 | | | December 13, 2017 | | January 1, 2018 | | December 31, 2024 | | 2.313 | % | | 8,212 | | | (7,421) | | | 1-month USD LIBOR Loan | | | | 75,000 | | | 75,000 | | | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.220 | % | | 1,719 | | | (5,512) | | | 1-month USD LIBOR Loan | | | | 75,000 | | | 75,000 | | | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.199 | % | | 1,828 | | | (5,464) | | | 1-month USD LIBOR Loan | | | | 75,000 | | | 75,000 | | | October 10, 2018 | | July 1, 2020 | | June 30, 2025 | | 3.209 | % | | 1,673 | | | (5,494) | | | 1-month USD LIBOR Loan | | | | 100,000 | | | 100,000 | | | December 18, 2018 | | December 30, 2022 | | December 31, 2027 | | 2.885 | % | | 4,578 | | | (6,886) | | | 1-month USD LIBOR Loan | | | | 100,000 | | | 100,000 | | | December 18, 2018 | | December 30, 2022 | | December 31, 2027 | | 2.867 | % | | 4,545 | | | (6,764) | | | 1-month USD LIBOR Loan | | | | 575,000 | | | 575,000 | | | December 15, 2020 | | July 31, 2025 | | December 31, 2027 | | 1.415 | % | | 26,261 | | | 3,552 | | | 1-month USD LIBOR Loan | | | | 125,000 | | | 125,000 | | | December 15, 2020 | | July 1, 2025 | | December 31, 2027 | | 1.404 | % | | 6,039 | | | 821 | | | | | | $ | 1,775,000 | | | $ | 1,775,000 | | | | | | | | | | | $ | 60,604 | | | $ | (43,957) | |
The Company held the following cross-currency rate swaps as of September 30, 2022 and December 31, 2021 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2022 | December 31, 2021 | | September 30, 2022 | | December 31, 2021 | | | Effective Date | | Termination Date | | Fixed Rate | | Aggregate Notional Amount | | Fair Value Asset (Liability) | | | | | | | | | | | | | | | | | Pay CHF | | September 28, 2022 | | September 29, 2023 | | 1.95% | | CHF | 48,532 | | — | | | (106) | | | — | | | Receive U.S.$ | | | 5.32% | | $ | 49,142 | | — | | | | | | | | | | | | | | | | | | | | Pay CHF | | October 2, 2017 | | October 3, 2022 | | 1.95% | | CHF | 97,065 | | 145,598 | | | 2,281 | | | (8,283) | | | Receive U.S.$ | | | 4.52% | | $ | 100,000 | | 150,000 | | | | | | | | | | | | | | | | | | | | Pay CHF | | December 21, 2020 | | December 22, 2025 | | 3.00% | | CHF | 379,887 | | 397,137 | | | 18,394 | | | 41 | | | Receive U.S.$ | | | 3.98% | | $ | 426,456 | | 445,821 | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | $ | 20,569 | | | $ | (8,242) | |
The Company held the following cross-currency rate swaps designated as net investment hedges as of September 30, 2022 and December 31, 2021, respectively (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2022 | | December 31, 2021 | | September 30, 2022 | | December 31, 2021 | | | Effective Date | | Termination Date | | Fixed Rate | | Aggregate Notional Amount | | Fair Value Asset (Liability) | | | | | | | | | | | | | | | | | | Pay EUR | | October 3, 2018 | | September 30, 2023 | | —% | | EUR | 51,760 | | | 51,760 | | | 9,198 | | | 2,503 | | | Receive U.S.$ | | | | 2.57% | | $ | 60,000 | | | 60,000 | | | | | | | | | | | | | | | | | | | | | Pay EUR | | October 3, 2018 | | September 30, 2025 | | —% | | EUR | 38,820 | | | 38,820 | | | 7,049 | | | 2,147 | | | Receive U.S.$ | | | | 2.19% | | $ | 45,000 | | | 45,000 | | | | | | | | | | | | | | | | | | | | | Pay CHF | | December 16, 2020 | | December 16, 2027 | | —% | | CHF | — | | | 222,300 | | | — | | | (792) | | | Receive U.S.$ | | | | 1.10% | | $ | — | | | 250,000 | | | | | | | | | | | | | | | | | | | | | Pay CHF | | May 26, 2022 | | December 16, 2028 | | —% | | CHF | 288,210 | | | — | | | (522) | | | — | | | Receive U.S.$ | | | | 1.94% | | $ | 300,000 | | | — | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | | $ | 15,725 | | | $ | 3,858 | |
|
| Schedule of Fair Value and Presentation of Derivatives |
The following table summarizes the fair value for derivatives designated as hedging instruments in the condensed consolidated balance sheets as of September 30, 2022 and December 31, 2021: | | | | | | | | | | | | | | | | | | | | | Fair Value as of | | | Location on Balance Sheet(1): | | September 30, 2022 | | December 31, 2021 | | | | | | Dollars in thousands | | | | Derivatives designated as hedges — Assets: | | | | | | | | | | Prepaid expenses and other current assets | | | | | | | | | | Cash Flow Hedges | | | | | | | | | Interest rate swap(2) | | 13,111 | | | $ | — | | | | | | | Cross-currency swap | | $ | 9,287 | | | $ | 4,900 | | | | | | | Net Investment Hedges | | | | | | | | | | Cross-currency swap | | 16,138 | | | 5,120 | | | | | | | Other assets | | | | | | | | | | Cash Flow Hedges | | | | | | | | | Interest rate swap(2) | | 47,493 | | | 4,373 | | | | | | | Cross-currency swap | | 11,387 | | | — | | | | | | | Net Investment Hedges | | | | | | | | | | Cross-currency swap | | 6,054 | | | 2,104 | | | | | | | Total derivatives designated as hedges — Assets | | $ | 103,470 | | | $ | 16,497 | | | | | | | | | | | | | | | | Derivatives designated as hedges — Liabilities: | | | | | | | | | | Accrued expenses and other current liabilities | | | | | | | | | | Cash Flow Hedges | | | | | | | | | Interest rate swap(2) | | $ | — | | | $ | 18,187 | | | | | | | Cross-currency swap | | $ | 105 | | | 8,283 | | | | | | | Cash Flow Hedges | | | | | | | | | Interest rate swap(2) | | $ | — | | | 30,143 | | | | | | | Cross-currency swap | | $ | — | | | 4,859 | | | | | | | Net Investment Hedges | | | | | | | | | | Cross-currency swap | | $ | 6,467 | | | 3,366 | | | | | | | Total derivatives designated as hedges — Liabilities | | $ | 6,572 | | | $ | 64,838 | | | | | |
(1) The Company classifies derivative assets and liabilities as current based on the cash flows expected to be incurred within the following 12 months. (2) At September 30, 2022 and December 31, 2021, the total notional amounts related to the Company’s interest rate swaps were both $1.8 billion, respectively.
|
| Effect of Derivative Instruments Designated as Cash Flow Hedges on Statements of Operations |
The following table presents the effect of derivative instruments designated as cash flow hedges and net investment hedges on the AOCL and earnings, both net of tax, during the three and nine months ended September 30, 2022 and 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dollars in thousands | Balance in AOCL Beginning of Quarter | | Amount of Gain (Loss) Recognized in AOCL | | Amount of Gain (Loss) Reclassified from AOCL into Earnings | | Balance in AOCL End of Quarter | | Location in Statements of Operations | | Three Months Ended September 30, 2022 | | | | | | | | | | | Cash Flow Hedges | | | | | | | | | | | Interest rate swap | $ | 26,939 | | | $ | 32,939 | | | $ | (726) | | | $ | 60,604 | | | Interest expense | | Cross-currency swap | (17,835) | | | 12,332 | | | 17,627 | | | (23,130) | | | Other income, net | | Net Investment Hedges | | | | | | | | | | | Cross-currency swap | 7,506 | | | 9,403 | | | 2,378 | | | 14,531 | | | Interest income | | $ | 16,610 | | | $ | 54,674 | | | $ | 19,279 | | | $ | 52,005 | | | | | Three Months Ended September 30, 2021 | | | | | | | | | | | Cash Flow Hedges | | | | | | | | | | | Interest rate swap | $ | (62,736) | | | $ | 2,488 | | | $ | (5,434) | | | $ | (54,814) | | | Interest expense | | Cross-currency swap | (4,363) | | | 7,045 | | | 5,874 | | | (3,192) | | | Other income, net | | Net Investment Hedges | | | | | | | | | | | Cross-currency swap | (2,078) | | | 6,882 | | | 1,749 | | | 3,055 | | | Interest income | | $ | (69,177) | | | $ | 16,415 | | | $ | 2,189 | | | $ | (54,951) | | | | | | | | | | | | | | | Dollars in thousands | Balance in AOCL Beginning of Year | | Amount of Gain (Loss) Recognized in AOCL | | Amount of Gain (Loss) Reclassified from AOCL into Earnings | | Balance in AOCL End of Quarter | | Location in Statements of Operations | | Nine Months Ended September 30, 2022 | | | | | | | | | | | Cash Flow Hedges | | | | | | | | | | | Interest rate swap | $ | (43,956) | | | $ | 94,729 | | | $ | (9,831) | | | $ | 60,604 | | | Interest expense | | Cross-currency swap | (9,688) | | | 33,784 | | | 47,226 | | | (23,130) | | | Other income, net | | Net Investment Hedges | | | | | | | | | | | Cross-currency swap | (2,321) | | | 21,528 | | | 4,676 | | | 14,531 | | | Interest income | | $ | (55,965) | | | $ | 150,041 | | | $ | 42,071 | | | $ | 52,005 | | | | | Nine Months Ended September 30, 2021 | | | | | | | | | | | Cash Flow Hedges | | | | | | | | | | | Interest rate swap | $ | (93,769) | | | $ | 21,993 | | | $ | (16,962) | | | $ | (54,814) | | | Interest expense | | Cross-currency swap | (1,073) | | | 36,270 | | | 38,389 | | | (3,192) | | | Other income, net | | Net Investment Hedges | | | | | | | | | | | Cross-currency swap | (12,291) | | | 20,543 | | | 5,197 | | | 3,055 | | | Interest income | | $ | (107,133) | | | $ | 78,806 | | | $ | 26,624 | | | $ | (54,951) | | | |
|