Stockholders' Equity (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2022 |
Dec. 31, 2021 |
| Stockholders' Equity Note [Abstract] |
|
|
| Schedule of stock option activity |
| | |
Number
of Options | | |
Weighted Average Exercise Price | | |
Weighted Average Contractual Life | | |
Total Intrinsic Value | |
| Outstanding at December 31, 2020 | |
| 950,236 | | |
$ | 5.44 | | |
| 8.82 | | |
| | |
| Granted | |
| 383,125 | | |
| 6.04 | | |
| | | |
| | |
| Forfeited | |
| (420,625 | ) | |
| 5.44 | | |
| | | |
| | |
| Outstanding at December 31, 2021 | |
| 912,736 | | |
$ | 4.96 | | |
| 8.34 | | |
$ | 1,951,117 | |
| Granted | |
| 100,000 | | |
| 8.80 | | |
| 9.95 | | |
| 196,000 | |
| Outstanding at June 30, 2022 | |
| 1,012,736 | | |
| 5.32 | | |
| 8.05 | | |
| 5,505,984 | |
| Exercisable at June 30, 2022 | |
| 742,528 | | |
$ | 4.52 | | |
| 7.52 | | |
$ | 4,629,586 | |
|
| | |
Number of
Options | | |
Weighted
Average
Exercise
Price | | |
Weighted
Average
Contractual
Life | | |
Total Intrinsic
Value | |
| Outstanding at December 31, 2019 | |
| 678,750 | | |
$ | 6.00 | | |
| 9.48 | | |
| | |
| Granted | |
| 335,000 | | |
| 5.00 | | |
| | | |
| | |
| Exercised | |
| (63,514 | ) | |
| 4.08 | | |
| | | |
| | |
| Outstanding at December 31, 2020 | |
| 950,236 | | |
$ | 5.44 | | |
| 8.82 | | |
| | |
| Granted | |
| 383,125 | | |
| 6.04 | | |
| | | |
| | |
| Forfeited | |
| (420,625 | ) | |
| 5.44 | | |
| | | |
| | |
| Outstanding at December 31, 2021 | |
| 912,736 | | |
$ | 4.96 | | |
| 8.34 | | |
$ | 1,951,117 | |
| Exercisable at December 31, 2021 | |
| 599,843 | | |
$ | 4.28 | | |
| 7.70 | | |
$ | 1,685,099 | |
|
| Schedule of options outstanding and exercisable |
| Exercise Price | | |
Number of
Options Outstanding | | |
Number of
Options
Exercisable | | |
Weighted Average
Remaining
Contractual Years | | |
Intrinsic Value | |
| $ | 4.04 | | |
| 496,486 | | |
| 496,486 | | |
| 6.93 | | |
$ | 3,336,384 | |
| | 5.00 | | |
| 166,250 | | |
| 146,043 | | |
| 8.60 | | |
| 957,600 | |
| | 5.48 | | |
| 50,000 | | |
| 50,000 | | |
| 8.14 | | |
| 264,000 | |
| | 7.00 | | |
| 200,000 | | |
| 50,000 | | |
| 9.41 | | |
| 752,000 | |
| | 8.80 | | |
| 100,000 | | |
| - | | |
| 9.95 | | |
| 196,000 | |
| $ | 5.32 | | |
| 1,012,736 | | |
| 742,528 | | |
| 8.05 | | |
$ | 5,505,984 | |
|
| Exercise Price | | |
Number of
Options
Outstanding | | |
Number of
Options
Exercisable | | |
Weighted Average
Remaining
Contractual Years | | |
Intrinsic Value | |
| $ | 4.04 | | |
| 496,486 | | |
| 496,489 | | |
| 7.43 | | |
$ | 1,509,317 | |
| | 5.00 | | |
| 166,250 | | |
| 53,357 | | |
| 9.09 | | |
| 110,983 | |
| | 5.48 | | |
| 50,000 | | |
| 40,000 | | |
| 8.63 | | |
| 64,000 | |
| | 7.00 | | |
| 200,000 | | |
| 10,000 | | |
| 9.84 | | |
| 800 | |
| $ | 4.96 | | |
| 912,736 | | |
| 2,399,371 | | |
| 8.34 | | |
$ | 1,951,117 | |
|
| Schedule of warrants outstanding |
| | |
Number | | |
Weighted Average
Price | |
| December 31, 2020 | |
| 848,394 | | |
$ | 18.52 | |
| Issued pursuant to Unit Purchase Agreement | |
| 2,130,292 | | |
| 9.00 | |
| Issued | |
| 57,499 | | |
| 5.56 | |
| December 31, 2021 | |
| 3,036,185 | | |
$ | 11.6 | |
| Issued pursuant to Unit Purchase Agreement | |
| 1,661,458 | | |
| 9.00 | |
| Issued | |
| 219,600 | | |
| 4.64 | |
| Exercised | |
| (75,000 | ) | |
| 0.04 | |
| Expired | |
| (28,407 | ) | |
| 12.00 | |
| June 30, 2022 | |
| 4,813,836 | | |
$ | 10.56 | |
|
| | |
Number | | |
Weighted
Average
Price | |
| December 30, 2019 | |
| 28,407 | | |
$ | 12.00 | |
| Issued on Somah acquisition | |
| 749,984 | | |
| 20.00 | |
| Issued | |
| 70,003 | | |
| 5.52 | |
| December 30, 2020 | |
| 848,394 | | |
$ | 8.52 | |
| Issued pursuant to Unit Purchase Agreement | |
| 2,130,292 | | |
| 9.00 | |
| Issued | |
| 57,499 | | |
| 5.56 | |
| December 31, 2021 | |
| 3,036,185 | | |
$ | 8.80 | |
|
| Schedule of Share Based Stock Option Valuation Assumptions |
|
| | |
2021 | | |
2020 | |
| Risk-free interest rate | |
| 1.09 | % | |
| 0.93 | % |
| Volatility | |
| 252.08 | % | |
| 241.88 | % |
| Exercise price | |
$ | 6.04 | | |
$ | 5.48 | |
| Dividend yield | |
| 0 | % | |
| 0 | % |
| Forfeiture rate | |
| 0 | % | |
| 0 | % |
| Expected life (years) | |
| 6.38 | | |
| 10.00 | |
|