| Components of Long-Term Debt |
The components of the Company’s long-term debt were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1, 2022 |
|
|
January 1, 2022 |
|
|
|
Principal
Balance |
|
|
Unamortized
Deferred
Financing
Costs |
|
|
Unamortized
Debt Discount |
|
|
Effective
Rate (1) |
|
|
Principal
Balance |
|
|
Unamortized
Deferred
Financing
Costs |
|
|
Unamortized
Debt Discount |
|
|
Effective
Rate (1) |
|
Revolving Credit Facility due
April 13, 2026 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
0.00 |
% |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
2.61 |
% |
Term Loan Facility due
April 13, 2028 |
|
|
945,000 |
|
|
|
6,098 |
|
|
|
12,638 |
|
|
|
5.15 |
% |
|
|
945,000 |
|
|
|
6,930 |
|
|
|
14,362 |
|
|
|
4.48 |
% |
Senior Secured Notes due
April 15, 2029 |
|
|
500,000 |
|
|
|
5,025 |
|
|
|
— |
|
|
|
4.65 |
% |
|
|
500,000 |
|
|
|
5,604 |
|
|
|
— |
|
|
|
4.70 |
% |
Total |
|
$ |
1,445,000 |
|
|
$ |
11,123 |
|
|
$ |
12,638 |
|
|
|
4.98 |
% |
|
$ |
1,445,000 |
|
|
$ |
12,534 |
|
|
$ |
14,362 |
|
|
|
5.15 |
% |
Less: Current portion |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Unamortized deferred
financing costs |
|
|
11,123 |
|
|
|
|
|
|
|
|
|
|
|
|
12,534 |
|
|
|
|
|
|
|
|
|
|
Unamortized debt discount |
|
|
12,638 |
|
|
|
|
|
|
|
|
|
|
|
|
14,362 |
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
1,421,239 |
|
|
|
|
|
|
|
|
|
|
|
$ |
1,418,104 |
|
|
|
|
|
|
|
|
|
|
(1)Includes amortization of deferred financing costs and debt discount.
|