Leases (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
| Leases [Abstract] |
|
| Schedule of Supplemental Balance Sheet Information |
Supplemental balance sheet information related to leases was as follows (in thousands, except for lease term and discount rate): | | | | | | | | | | | | | | | | | September 30, 2022 | | December 31, 2021 | | | | | | | Operating leases: | | | | | | Operating lease right-of-use assets, net | | $ | 2,457 | | | $ | 2,275 | | | | | | | | Current operating lease liabilities | | 966 | | | 620 | | | Noncurrent operating lease liabilities | | 1,949 | | | 2,030 | | | Total operating lease liabilities | | $ | 2,915 | | | $ | 2,650 | | | | | | | | Finance leases: | | | | | | Properties and equipment | | $ | 7,312 | | | $ | 6,031 | | | Accumulated amortization | | (4,189) | | | (3,632) | | | Properties and equipment, net | | $ | 3,123 | | | $ | 2,399 | | | | | | | | Current finance lease liabilities | | $ | 4,177 | | | $ | 3,786 | | | Noncurrent finance lease liabilities | | 62,790 | | | 64,649 | | | Total finance lease liabilities | | $ | 66,967 | | | $ | 68,435 | | | | | | | | Weighted average remaining lease term (in years): | | | | | | Operating leases | | 4.7 | | 5.8 | | Finance leases | | 14.2 | | 15.0 | | | | | | | Weighted average discount rate: | | | | | | Operating leases | | 4.6% | | 4.8% | | Finance leases | | 5.6% | | 5.6% |
|
| Schedule of Supplemental Cash Flow Information and Components of Lease Expense |
Supplemental cash flow and other information related to leases were as follows: | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, | | | | | 2022 | | 2021 | | | | | (In thousands) | | Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | Operating cash flows on operating leases | | $ | 766 | | | $ | 855 | | | | | Operating cash flows on finance leases | | $ | 3,094 | | | $ | 3,110 | | | | | Financing cash flows on finance leases | | $ | 2,700 | | | $ | 2,666 | | | |
The components of lease expense were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2022 | | 2021 | | 2022 | | 2021 | | | (In thousands) | | Operating lease costs | | $ | 248 | | | $ | 260 | | | $ | 752 | | | $ | 807 | | | Finance lease costs | | | | | | | | | | Amortization of assets | | 213 | | | 195 | | | 594 | | | 607 | | | Interest on lease liabilities | | 938 | | | 983 | | | 2,843 | | | 2,983 | | | Variable lease cost | | 206 | | | 43 | | | 265 | | | 175 | | | Total net lease cost | | $ | 1,605 | | | $ | 1,481 | | | $ | 4,454 | | | $ | 4,572 | |
|
| Schedule of Operating and Finance Lease Maturities |
Maturities of lease liabilities were as follows: | | | | | | | | | | | | | | | | | September 30, 2022 | | | Operating | | Finance | | | (In thousands) | | 2022 | | $ | 280 | | | $ | 1,925 | | | 2023 | | 976 | | | 7,691 | | | 2024 | | 565 | | | 7,247 | | | 2025 | | 485 | | | 6,787 | | | 2026 | | 330 | | | 6,823 | | | 2027 and thereafter | | 525 | | | 67,463 | | | Total lease payments | | 3,161 | | | 97,936 | | | Less: Imputed interest | | (246) | | | (30,969) | | | Total lease obligations | | 2,915 | | | 66,967 | | | Less: Current lease liabilities | | (966) | | | (4,177) | | | Noncurrent lease liabilities | | $ | 1,949 | | | $ | 62,790 | |
|
| Sales-Type Lease, Gain Recognized |
Because we recorded these assets at fair values under purchase price accounting, there was no gain or loss on these sales-type leases during the nine months ended September 30, 2022. The balance sheet impacts were composed of the following: | | | | | | | | | | | | | | Nine Months Ended September 30, 2022 | | | (In thousands) | | Net investment in leases | | $ | 233,456 | | | Properties and equipment, net | | (233,456) | | | Gain on sales-type leases | | $ | — | | Therefore, we recognized a gain on sales-type leases during the nine months ended September 30, 2021 composed of the following: | | | | | | | | | | | Nine Months Ended September 30, 2021 | | | (In thousands) | | | | | Net investment in leases | | $ | 143,720 | | | Properties and equipment, net | | (125,602) | | | Deferred revenue | | 6,559 | | | Gain on sales-type leases | | $ | 24,677 | |
|
| Schedule of Lease Income |
Lease income recognized was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2022 | | 2021 | | 2022 | | 2021 | | | (In thousands) | | Operating lease revenues | | $ | 84,684 | | | $ | 80,907 | | | $ | 230,279 | | | $ | 251,605 | | | Direct financing lease interest income | | 538 | | | 521 | | | 1,578 | | | 1,568 | | | Gain on sales-type leases | | — | | | — | | | — | | | 24,677 | | | Sales-type lease interest income | | 23,695 | | | 6,313 | | | 59,633 | | | 18,429 | | | Lease revenues relating to variable lease payments not included in measurement of the sales-type lease receivable | | 8,013 | | | 3,167 | | | 16,859 | | | 7,272 | |
|
| Schedule of Minimum Undiscounted Lease Payments |
Annual minimum undiscounted lease payments under our leases were as follows as of September 30, 2022: | | | | | | | | | | | | | | | | | | | | | | | Operating | | Finance | | Sales-type | | Years Ending December 31, | | (In thousands) | | Remainder of 2022 | | $ | 75,674 | | | $ | 542 | | | $ | 25,072 | | | 2023 | | 272,169 | | | 2,175 | | | 96,383 | | | 2024 | | 242,476 | | | 2,192 | | | 93,154 | | | 2025 | | 166,290 | | | 2,209 | | | 89,727 | | | 2026 | | 151,745 | | | 2,227 | | | 89,727 | | | 2027 and thereafter | | 473,243 | | | 36,610 | | | 841,406 | | | Total lease receipt payments | | $ | 1,381,597 | | | $ | 45,955 | | | $ | 1,235,469 | | | Less: Imputed interest | | | | (29,661) | | | (1,108,517) | | | | | | 16,294 | | | 126,952 | | | Unguaranteed residual assets at end of leases | | | | — | | | 402,092 | | | Net investment in leases | | | | $ | 16,294 | | | $ | 529,044 | |
|
| Schedule of Net Investment in Leases |
Net investments in leases recorded on our balance sheet were composed of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2022 | | December 31, 2021 | | | Sales-type Leases | | Direct Financing Leases | | Sales-type Leases | | Direct Financing Leases | | | (In thousands) | | (In thousands) | Lease receivables (1) | | $ | 420,407 | | | $ | 16,294 | | | $ | 207,768 | | | $ | 16,371 | | | Unguaranteed residual assets | | 108,637 | | | — | | | 90,097 | | | — | | | Net investment in leases | | $ | 529,044 | | | $ | 16,294 | | | $ | 297,865 | | | $ | 16,371 | |
(1) Current portion of lease receivables included in prepaid and other current assets on the balance sheet.
|