Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
|
Series A
Preferred Stock
|
Series A-1
Preferred Stock
|
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total |
| Balance at May. 03, 2020 |
|
|
|
|
|
|
| Balance (in Shares) at May. 03, 2020 |
|
|
|
|
|
|
| Issuance of common stock |
|
|
$ 2,293
|
6,006,826
|
|
6,009,119
|
| Issuance of common stock (in Shares) |
|
|
2,293,154
|
|
|
|
| Issuance of Series A-1 Preferred Stock, net of issuance costs |
$ 3,903,730
|
|
|
|
|
3,903,730
|
| Issuance of Series A-1 Preferred Stock, net of issuance costs (in Shares) |
628,930
|
|
|
|
|
|
| Subscription receivables |
$ (3,499,997)
|
|
|
(499,998)
|
|
(3,999,995)
|
| Stock-based compensation expense |
|
|
|
29,232
|
|
29,232
|
| Net loss |
|
|
|
|
(2,530,462)
|
(2,530,462)
|
| Balance at Dec. 31, 2020 |
$ 403,733
|
|
$ 2,293
|
5,536,060
|
(2,530,462)
|
3,411,624
|
| Balance (in Shares) at Dec. 31, 2020 |
628,930
|
|
2,293,154
|
|
|
|
| Issuance of common stock |
|
|
$ 16
|
99,982
|
|
99,998
|
| Issuance of common stock (in Shares) |
|
|
15,723
|
|
|
|
| Issuance of Warrants in connection with the issuance of the Series A-1 Preferred Stock |
|
(326,675)
|
|
326,675
|
|
|
| Payment for Series A Preferred Stock subscribed |
3,499,997
|
|
|
|
|
3,499,997
|
| Payment for common stock subscribed |
|
|
|
499,998
|
|
499,998
|
| Issuance of Series A-1 Preferred Stock, net of issuance costs |
|
$ 3,904,872
|
|
|
|
3,904,872
|
| Issuance of Series A-1 Preferred Stock, net of issuance costs (in Shares) |
|
684,450
|
|
|
|
|
| Stock-based compensation expense |
|
|
|
102,325
|
|
102,325
|
| Net loss |
|
|
|
|
(2,612,353)
|
(2,612,353)
|
| Balance at Mar. 31, 2021 |
$ 3,903,730
|
$ 3,578,197
|
$ 2,309
|
6,565,040
|
(5,142,815)
|
8,906,461
|
| Balance (in Shares) at Mar. 31, 2021 |
628,930
|
684,450
|
2,308,877
|
|
|
|
| Balance at Dec. 31, 2020 |
$ 403,733
|
|
$ 2,293
|
5,536,060
|
(2,530,462)
|
3,411,624
|
| Balance (in Shares) at Dec. 31, 2020 |
628,930
|
|
2,293,154
|
|
|
|
| Conversion of Accrued Expenses to Equity in connection with the Business Combination |
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
(8,126,451)
|
| Balance at Sep. 30, 2021 |
$ 3,903,730
|
$ 3,578,197
|
$ 2,309
|
6,827,681
|
(10,656,913)
|
3,655,004
|
| Balance (in Shares) at Sep. 30, 2021 |
628,930
|
684,450
|
2,308,877
|
|
|
|
| Balance at Dec. 31, 2020 |
$ 403,733
|
|
$ 2,293
|
5,536,060
|
(2,530,462)
|
3,411,624
|
| Balance (in Shares) at Dec. 31, 2020 |
628,930
|
|
2,293,154
|
|
|
|
| Issuance of common stock |
|
|
$ 16
|
99,982
|
|
99,998
|
| Issuance of common stock (in Shares) |
|
|
15,723
|
|
|
|
| Issuance of Warrants in connection with the issuance of the Series A-1 Preferred Stock |
|
(32,667)
|
|
326,675
|
|
|
| Payment for Series A Preferred Stock subscribed |
3,499,997
|
|
|
|
|
3,499,997
|
| Payment for common stock subscribed |
|
|
|
499,998
|
|
499,998
|
| Issuance of Series A-1 Preferred Stock, net of issuance costs |
|
$ 3,904,872
|
|
|
|
3,904,872
|
| Issuance of Series A-1 Preferred Stock, net of issuance costs (in Shares) |
|
684,450
|
|
|
|
|
| Stock-based compensation expense |
|
|
|
470,878
|
|
470,878
|
| Net loss |
|
|
|
|
(11,986,837)
|
(11,986,837)
|
| Balance at Dec. 31, 2021 |
$ 3,903,730
|
$ 3,578,197
|
$ 2,309
|
6,933,593
|
(14,517,299)
|
(99,470)
|
| Balance (in Shares) at Dec. 31, 2021 |
628,930
|
684,450
|
2,308,877
|
|
|
|
| Balance at Mar. 31, 2021 |
$ 3,903,730
|
$ 3,578,197
|
$ 2,309
|
6,565,040
|
(5,142,815)
|
8,906,461
|
| Balance (in Shares) at Mar. 31, 2021 |
628,930
|
684,450
|
2,308,877
|
|
|
|
| Stock-based compensation expense |
|
|
|
131,321
|
|
131,321
|
| Net loss |
|
|
|
|
(2,469,594)
|
(2,469,594)
|
| Balance at Jun. 30, 2021 |
$ 3,903,730
|
$ 3,578,197
|
$ 2,309
|
6,696,361
|
(7,612,409)
|
6,568,188
|
| Balance (in Shares) at Jun. 30, 2021 |
628,930
|
684,450
|
2,308,877
|
|
|
|
| Stock-based compensation expense |
|
|
|
131,320
|
|
131,320
|
| Net loss |
|
|
|
|
(3,044,504)
|
(3,044,504)
|
| Balance at Sep. 30, 2021 |
$ 3,903,730
|
$ 3,578,197
|
$ 2,309
|
6,827,681
|
(10,656,913)
|
3,655,004
|
| Balance (in Shares) at Sep. 30, 2021 |
628,930
|
684,450
|
2,308,877
|
|
|
|
| Balance at Dec. 31, 2021 |
$ 3,903,730
|
$ 3,578,197
|
$ 2,309
|
6,933,593
|
(14,517,299)
|
(99,470)
|
| Balance (in Shares) at Dec. 31, 2021 |
628,930
|
684,450
|
2,308,877
|
|
|
|
| Conversion of Series A Preferred Stock to common stock |
$ (3,903,730)
|
|
|
|
|
(3,903,730)
|
| Conversion of Series A Preferred Stock to common stock (in Shares) |
(628,930)
|
|
|
|
|
|
| Conversion of Series A-1 Preferred Stock to common stock |
|
$ (3,578,197)
|
|
|
|
(3,578,197)
|
| Conversion of Series A-1 Preferred Stock to common stock (in Shares) |
|
(684,450)
|
|
|
|
|
| Issuance of common stock in connection with the Business Combination, net of issuance costs |
|
|
$ 10,635
|
14,335,619
|
|
14,346,254
|
| Issuance of common stock in connection with the Business Combination, net of issuance costs (in Shares) |
|
|
10,635,336
|
|
|
|
| Equity Issuance for fees in connection with the Business Combination |
|
|
$ 300
|
|
|
300
|
| Equity Issuance for fees in connection with the Business Combination (in Shares) |
|
|
300,000
|
|
|
|
| Proceeds from the PIPE Investment, net of issuance costs |
|
|
$ 1,293
|
7,260,926
|
|
7,262,219
|
| Proceeds from the PIPE Investment, net of issuance costs (in Shares) |
|
|
1,293,126
|
|
|
|
| Rollover Warrant exercise |
|
|
$ 2
|
5,072
|
|
5,074
|
| Rollover Warrant exercise (in Shares) |
|
|
1,891
|
|
|
|
| Repurchase for the Forward Share Purchase Agreement exercise |
|
|
$ (750)
|
(7,651,575)
|
|
(7,652,325)
|
| Repurchase for the Forward Share Purchase Agreement exercise (in Shares) |
|
|
(750,000)
|
|
|
|
| Pre-Funded Warrants exercise |
|
|
$ 1,294
|
(1,281)
|
|
13
|
| Pre-Funded Warrants exercise (in Shares) |
|
|
1,293,541
|
|
|
|
| Stock-based compensation expense |
|
|
|
137,892
|
|
137,892
|
| Net loss |
|
|
|
|
(6,616,541)
|
(6,616,541)
|
| Balance at Mar. 31, 2022 |
|
|
$ 15,083
|
21,020,246
|
(21,133,840)
|
(98,511)
|
| Balance (in Shares) at Mar. 31, 2022 |
|
|
15,082,771
|
|
|
|
| Balance at Dec. 31, 2021 |
$ 3,903,730
|
$ 3,578,197
|
$ 2,309
|
6,933,593
|
(14,517,299)
|
$ (99,470)
|
| Balance (in Shares) at Dec. 31, 2021 |
628,930
|
684,450
|
2,308,877
|
|
|
|
| RSU awards issued (in Shares) |
|
|
|
|
|
119,965
|
| Conversion of Accrued Expenses to Equity in connection with the Business Combination |
|
|
|
|
|
$ 749,700
|
| Net loss |
|
|
|
|
|
(9,621,963)
|
| Balance at Sep. 30, 2022 |
|
|
$ 23,536
|
26,343,404
|
(24,139,262)
|
2,227,678
|
| Balance (in Shares) at Sep. 30, 2022 |
|
|
23,536,070
|
|
|
|
| Balance at Mar. 31, 2022 |
|
|
$ 15,083
|
21,020,246
|
(21,133,840)
|
(98,511)
|
| Balance (in Shares) at Mar. 31, 2022 |
|
|
15,082,771
|
|
|
|
| Stock-based compensation expense |
|
|
|
90,188
|
|
90,188
|
| Net loss |
|
|
|
|
(1,834,686)
|
(1,834,686)
|
| Balance at Jun. 30, 2022 |
|
|
$ 15,083
|
21,110,434
|
(22,968,526)
|
(1,843,009)
|
| Balance (in Shares) at Jun. 30, 2022 |
|
|
15,082,771
|
|
|
|
| Stock-based compensation expense |
|
|
|
40,675
|
|
40,675
|
| Proceeds from the July 2022 Public Offering, net |
|
|
$ 8,333
|
4,442,715
|
|
4,451,048
|
| Proceeds from the July 2022 Public Offering, net (in Shares) |
|
|
8,333,334
|
|
|
|
| RSU awards issued |
|
|
$ 120
|
(120)
|
|
|
| RSU awards issued (in Shares) |
|
|
119,965
|
|
|
|
| Conversion of Accrued Expenses to Equity in connection with the Business Combination |
|
|
|
749,700
|
|
749,700
|
| Net loss |
|
|
|
|
(1,170,736)
|
(1,170,736)
|
| Balance at Sep. 30, 2022 |
|
|
$ 23,536
|
$ 26,343,404
|
$ (24,139,262)
|
$ 2,227,678
|
| Balance (in Shares) at Sep. 30, 2022 |
|
|
23,536,070
|
|
|
|