| Schedule of Earnings Per Share |
|
|
| Schedule
of net loss per share |
|
|
|
|
| Numerator: |
|
|
|
| Net loss for the period from August 15,
2022 through September 30, 2022 |
|
$ |
(34,741 |
) |
| Less: Net loss attributable
to non-controlling interests for the period from August 15, 2022 through September 30, 2022 |
|
|
(16,933 |
) |
| Net loss for the period
from August 15, 2022 through September 30, 2022 attributable to Rubicon Technologies, Inc. – Basic and diluted |
|
$ |
(17,808 |
) |
| |
|
|
|
|
| Denominator: |
|
|
|
|
| Weighted average shares
of Class A Common Stock outstanding – Basic and diluted |
|
|
48,670,776 |
|
| |
|
|
|
|
| Net loss per share
attributable to Class A Common Stock – Basic and diluted |
|
$ |
(0.37 |
) |
|
| Schedule of Earnings Per Share |
| Schedule
of Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the
three months ended
June
30,
2022 |
|
|
For the
six months ended
June 30,
2022 |
|
|
For the
Period from
April 26, 2021
(inception) through
June 30,
2021 |
|
| Class B shares outstanding |
|
|
7,906,250 |
|
|
|
7,906,250 |
|
|
|
7,906,250 |
|
| Class A shares Issued upon IPO |
|
|
31,625,000 |
|
|
|
31,625,000 |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss available to shareholders |
|
$ |
240,071 |
|
|
$ |
810,422 |
|
|
$ |
8,529 |
|
Two
Class Method
| |
|
For the
three months ended
June
30,
2022 |
|
|
For the
six months ended
June 30,
2022 |
|
|
For the
Period from
April 26, 2021
(inception) through
June 30,
2021 |
|
| |
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
|
Class B |
|
| Basic and Diluted net loss per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allocation of Net loss |
|
$ |
192,057 |
|
|
$ |
48,014 |
|
|
$ |
648,338 |
|
|
$ |
162,084 |
|
|
$ |
8,529 |
|
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted Average Shares outstanding |
|
|
31,625,000 |
|
|
|
7,906,250 |
|
|
|
31,625,000 |
|
|
|
7,906,250 |
|
|
|
7,906,250 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted net loss per common stock |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.00 |
) |
|
| |
|
For
the
Period from
April 26, 2021
(inception) to
December 31,
2021 |
|
| Class
B shares outstanding |
|
|
7,906,250 |
|
| Class
A shares Issued upon IPO |
|
|
31,625,000 |
|
| Proceeds
allocated to Class A |
|
$ |
316,250,000 |
|
| Class
A redemption amount |
|
$ |
320,993,750 |
|
| |
|
|
|
|
| EPS |
|
|
|
|
| Net
(loss)/income |
|
$ |
(915,705 |
) |
| Class
A accretion to redemption amount |
|
$ |
(4,743,750 |
) |
| Net
(loss)/ income available to shareholders |
|
$ |
(5,659,455 |
) |
| Two
Class Method |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
Class
A |
|
|
Class
B |
|
| Allocation
of Net (loss)/income available to shareholders |
|
$ |
(4,527,564 |
) |
|
$ |
(1,131,891 |
) |
| Accretion
of Class A to redemption value |
|
$ |
4,743,750 |
|
|
|
|
|
| Net
(loss)/income |
|
$ |
216,186 |
|
|
$ |
(1,131,891 |
) |
| |
|
|
|
|
|
|
|
|
| Weighted
Average Shares outstanding |
|
|
9,271,586 |
|
|
|
7,906,250 |
|
| |
|
|
|
|
|
|
|
|
| EPS |
|
$ |
0.02 |
|
|
$ |
(0.14 |
) |
|
|