Acquisitions (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2022

Dec. 31, 2021

Purchase price:
Cash paid to seller	$	1
Total purchase price		1

Assets acquired:
Cash		44,977
Accounts Receivable		2,676
Inventory		194,365
Total assets acquired		242,018

Liabilities assumed:
Accounts payable and accrued expenses		127,116
Notes payable		293,888
Total liabilities assumed		421,004

Net liabilities acquired		(178,986	)

Excess purchase price	$	178,987

Purchase price:
Cash paid to seller	$	44,000
Shares granted to seller		40,994
Total purchase price		84,994

Net Assets acquired		-

Non-controlling interest in consolidated subsidiary		81,661

Excess purchase price	$	166,655

Purchase price:
Cash paid to seller	$	150,000
Total purchase price		150,000

Assets acquired:
Cash		73,344
Inventory		86,154
Total assets acquired		159,498

Liabilities assumed:
Accounts payable and accrued expenses		1,316
Notes payable		75,000
Total liabilities assumed		76,316

Net assets acquired		83,182

Excess purchase price	$	66,818

Purchase price:
Cash paid to seller	$	300,000
Fair value of equity investment purchased on June 1, 2021		175,000
Total purchase price		475,000

Assets acquired:
Cash		5,232
Accounts Receivable		7,645
Inventory		19,970
Total assets acquired		32,847

Liabilities assumed:
Accounts payable and accrued expenses		5,309
Deferred Revenue		671
Total liabilities assumed		5,980

Net assets acquired		26,867

Non-controlling interest in consolidated subsidiary		56,865

Excess purchase price	$	504,998

Goodwill	$	7,198
Trade Names & Trademarks		100,000
Know-How and Intellectual Property		316,500
Website		51,300
Customer Relationships		30,000

Excess purchase price	$	504,998

Purchase price:
Cash paid to seller	$	144,750
Shares granted to seller		893,521
Total purchase price		1,038,271

Assets acquired:
Cash		26,575
Accounts Receivable		446,272
Total assets acquired		472,847

Liabilities assumed:
Accounts payable and accrued expenses		353,017
Total liabilities assumed		353,017

Net assets acquired		119,830

Non-controlling interest in consolidated subsidiary		1,190,000

Excess purchase price	$	2,108,442

Purchase price:
Shares granted to seller	$	424,698
Fair value of equity investment purchased before October 4, 2021		307,665
Total purchase price		732,363

Assets acquired:
Cash		186,995
Inventory		47,250
Total assets acquired		234,246

Liabilities assumed:
Accounts payable		40,000
Total liabilities assumed		40,000

Net assets acquired		194,246

Non-controlling interest in consolidated subsidiary		720,581

Excess purchase price	$	1,258,698

Goodwill	$	17,941
Trade Names & Trademarks		249,248
Know-How and Intellectual Property		788,870
Website		127,864
Customer Relationships		74,774

Excess purchase price	$	1,258,698

Goodwill	$	8,950
Trade Names & Trademarks		8,949
Know-How and Intellectual Property		107,392
Website		8,949
Customer Relationships		44,747

Excess purchase price	$	178,987

Know-How and Intellectual Property	$	166,655

Excess purchase price	$	166,655

Goodwill	$	6,683
Trade Names & Trademarks		16,704
Know-How and Intellectual Property		16,704
Website		16,704
Customer Relationships		10,023

Excess purchase price	$	66,818

	Three Months Ended
	September 30,
	2021
Revenues	$	3,429,748
Net loss attributable to common shareholders	$	(25,735,007	)
Net loss per share	$	(2.17	)
Weighted average number of shares outstanding		11,845,229

	Three Months Ended
	September 30,
	2022
Revenues	$	4,057,080
Net loss attributable to common shareholders	$	(9,425,313	)
Net loss per share	$	(0.45	)
Weighted average number of shares outstanding		21,087,764

	Nine Months Ended
	2021
Revenues	$	5,069,181
Net loss attributable to common shareholders	$	(26,428,192	)
Net loss per share	$	(2.23	)
Weighted average number of shares outstanding		11,845,229

	Nine Months Ended
	2022
Revenues	$	4,683,843
Net loss attributable to common shareholders	$	(24,217,030	)
Net loss per share	$	(1.23	)
Weighted average number of shares outstanding		19,726,987

	Year Ended
	December 31,
	2021
Revenues	$	4,335,593
Net loss attributable to common shareholders	$	(37,822,820	)
Net loss per share	$	(2.99	)
Weighted average number of shares outstanding		12,652,470

	Year Ended December 31, 2020
Revenues	$	1,213,430
Net loss attributable to common shareholders	$	(27,476,400	)
Net loss per share	$	(5.71	)
Weighted average number of shares outstanding		4,812,153

	Year Ended
	December 31,
	2021
Revenues	$	4,916,777
Net loss attributable to common shareholders	$	(37,707,250	)
Net loss per share	$	(2.98	)
Weighted average number of shares outstanding		12,652,470

	Year Ended
	December 31,
	2020
Revenues	$	1,685,336
Net loss attributable to common shareholders	$	(27,235,057	)
Net loss per share	$	(5.66	)
Weighted average number of shares outstanding		4,812,153

	Year Ended
	December 31,
	2021
Revenues	$	4,299,717
Net loss attributable to common shareholders	$	(38,265,301	)
Net loss per share	$	(3.02	)
Weighted average number of shares outstanding		12,652,470

	Year Ended
	December 31,
	2020
Revenues	$	1,212,870
Net loss attributable to common shareholders	$	(27,382,216	)
Net loss per share	$	(5.69	)
Weighted average number of shares outstanding		4,812,153