CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Millions |
Total |
Adjustment |
Common Stock and Additional Paid-in-Capital |
Common Stock and Additional Paid-in-Capital
Adjustment
|
Common Stock Held in Treasury |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Retained Earnings
Adjustment
|
| Balance, common stock shares issued (in shares) at Mar. 31, 2021 |
|
|
569,000,000.0
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2021 |
$ 5,337.1
|
|
$ 2,403.6
|
|
$ (433.8)
|
$ (26.2)
|
$ 3,393.5
|
|
| Balance, common stock held in treasury (in shares) at Mar. 31, 2021 |
|
|
|
|
21,900,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
252.8
|
|
|
|
|
|
252.8
|
|
| Proceeds from sales of common stock through employee equity incentive plans (shares) |
|
|
1,400,000
|
|
|
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans |
12.2
|
|
$ 12.2
|
|
|
|
|
|
| RSU and SAR withholdings (shares) |
|
|
(400,000)
|
|
|
|
|
|
| RSU and SAR withholdings |
(25.3)
|
|
$ (25.3)
|
|
|
|
|
|
| Treasury stock used for new issuances (shares) |
|
|
(1,000,000.0)
|
|
(1,000,000.0)
|
|
|
|
| Treasury stock used for new issuances |
0.0
|
|
$ (16.3)
|
|
$ 16.3
|
|
|
|
| Share-based compensation |
56.2
|
|
$ 56.2
|
|
|
|
|
|
| Cash dividend |
(113.1)
|
|
|
|
|
|
(113.1)
|
|
| Balance, common stock shares issued (in shares) at Jun. 30, 2021 |
|
|
569,000,000.0
|
|
|
|
|
|
| Ending balance at Jun. 30, 2021 |
5,519.9
|
|
$ 2,430.4
|
|
$ (417.5)
|
(26.2)
|
3,533.2
|
|
| Balance, common stock held in treasury (in shares) at Jun. 30, 2021 |
|
|
|
|
20,900,000
|
|
|
|
| Balance, common stock shares issued (in shares) at Mar. 31, 2021 |
|
|
569,000,000.0
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2021 |
5,337.1
|
|
$ 2,403.6
|
|
$ (433.8)
|
(26.2)
|
3,393.5
|
|
| Balance, common stock held in treasury (in shares) at Mar. 31, 2021 |
|
|
|
|
21,900,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
847.6
|
|
|
|
|
|
|
|
| Other comprehensive income |
2.9
|
|
|
|
|
|
|
|
| Balance, common stock shares issued (in shares) at Dec. 31, 2021 |
|
|
576,800,000
|
|
|
|
|
|
| Ending balance at Dec. 31, 2021 |
5,803.3
|
|
$ 2,501.2
|
|
$ (552.7)
|
(23.3)
|
3,878.1
|
|
| Balance, common stock held in treasury (in shares) at Dec. 31, 2021 |
|
|
|
|
20,800,000
|
|
|
|
| Balance, common stock shares issued (in shares) at Jun. 30, 2021 |
|
|
569,000,000.0
|
|
|
|
|
|
| Beginning balance at Jun. 30, 2021 |
5,519.9
|
|
$ 2,430.4
|
|
$ (417.5)
|
(26.2)
|
3,533.2
|
|
| Balance, common stock held in treasury (in shares) at Jun. 30, 2021 |
|
|
|
|
20,900,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
242.0
|
|
|
|
|
|
242.0
|
|
| Other comprehensive income |
1.8
|
|
|
|
|
1.8
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans (shares) |
|
|
1,600,000
|
|
|
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans |
21.2
|
|
$ 21.2
|
|
|
|
|
|
| RSU and SAR withholdings (shares) |
|
|
(300,000)
|
|
|
|
|
|
| RSU and SAR withholdings |
(23.8)
|
|
$ (23.8)
|
|
|
|
|
|
| Treasury stock used for new issuances (shares) |
|
|
(1,300,000)
|
|
(1,300,000)
|
|
|
|
| Treasury stock used for new issuances |
0.0
|
|
$ (19.6)
|
|
$ 19.6
|
|
|
|
| Shares issued to settle convertible debt (in shares) |
|
|
5,400,000
|
|
|
|
|
|
| Value of Shares Issued |
399.2
|
|
$ 399.2
|
|
|
|
|
|
| Settlement of convertible debt |
(391.1)
|
|
(391.1)
|
|
|
|
|
|
| Share-based compensation |
54.9
|
|
$ 54.9
|
|
|
|
|
|
| Cash dividend |
(121.2)
|
|
|
|
|
|
(121.2)
|
|
| Balance, common stock shares issued (in shares) at Sep. 30, 2021 |
|
|
574,400,000
|
|
|
|
|
|
| Ending balance at Sep. 30, 2021 |
5,702.9
|
|
$ 2,471.2
|
|
$ (397.9)
|
(24.4)
|
3,654.0
|
|
| Balance, common stock held in treasury (in shares) at Sep. 30, 2021 |
|
|
|
|
19,600,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
352.8
|
|
|
|
|
|
352.8
|
|
| Other comprehensive income |
1.1
|
|
|
|
|
1.1
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans (shares) |
|
|
1,000,000.0
|
|
|
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans |
13.7
|
|
$ 13.7
|
|
|
|
|
|
| RSU and SAR withholdings (shares) |
|
|
(200,000)
|
|
|
|
|
|
| RSU and SAR withholdings |
(17.8)
|
|
$ (17.8)
|
|
|
|
|
|
| Treasury stock used for new issuances (shares) |
|
|
(800,000)
|
|
(800,000)
|
|
|
|
| Treasury stock used for new issuances |
0.0
|
|
$ (11.2)
|
|
$ 11.2
|
|
|
|
| Shares issued to settle convertible debt (in shares) |
|
|
2,400,000
|
|
|
|
|
|
| Value of Shares Issued |
196.9
|
|
$ 196.9
|
|
|
|
|
|
| Repurchase of common stock (in shares) |
|
|
|
|
2,000,000.0
|
|
|
|
| Repurchase of common stock |
(166.0)
|
|
|
|
$ (166.0)
|
|
|
|
| Settlement of convertible debt |
(201.9)
|
|
(201.9)
|
|
|
|
|
|
| Share-based compensation |
50.3
|
|
$ 50.3
|
|
|
|
|
|
| Cash dividend |
(128.7)
|
|
|
|
|
|
(128.7)
|
|
| Balance, common stock shares issued (in shares) at Dec. 31, 2021 |
|
|
576,800,000
|
|
|
|
|
|
| Ending balance at Dec. 31, 2021 |
$ 5,803.3
|
|
$ 2,501.2
|
|
$ (552.7)
|
(23.3)
|
3,878.1
|
|
| Balance, common stock held in treasury (in shares) at Dec. 31, 2021 |
|
|
|
|
20,800,000
|
|
|
|
| Balance, common stock shares issued (in shares) at Mar. 31, 2022 |
577,805,396
|
|
577,800,000
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2022 |
$ 5,894.8
|
|
$ 2,536.5
|
|
$ (796.3)
|
(20.6)
|
4,175.2
|
|
| Beginning balance (Accounting Standards Update 2020-06) at Mar. 31, 2022 |
|
$ (81.8)
|
|
$ (128.3)
|
|
|
|
$ 46.5
|
| Balance, common stock held in treasury (in shares) at Mar. 31, 2022 |
23,304,872
|
|
|
|
23,300,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
$ 507.2
|
|
|
|
|
|
507.2
|
|
| Other comprehensive income |
4.0
|
|
|
|
|
4.0
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans (shares) |
|
|
1,200,000
|
|
|
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans |
13.4
|
|
$ 13.4
|
|
|
|
|
|
| RSU and SAR withholdings (shares) |
|
|
(300,000)
|
|
|
|
|
|
| RSU and SAR withholdings |
(19.4)
|
|
$ (19.4)
|
|
|
|
|
|
| Treasury stock used for new issuances (shares) |
|
|
(900,000)
|
|
(900,000)
|
|
|
|
| Treasury stock used for new issuances |
0.0
|
|
$ (16.5)
|
|
$ 16.5
|
|
|
|
| Repurchase of common stock (in shares) |
|
|
|
|
2,900,000
|
|
|
|
| Repurchase of common stock |
(195.2)
|
|
|
|
$ (195.2)
|
|
|
|
| Settlement of convertible debt |
(32.9)
|
|
(32.9)
|
|
|
|
|
|
| Share-based compensation |
40.8
|
|
$ 40.8
|
|
|
|
|
|
| Cash dividend |
(153.0)
|
|
|
|
|
|
(153.0)
|
|
| Balance, common stock shares issued (in shares) at Jun. 30, 2022 |
|
|
577,800,000
|
|
|
|
|
|
| Ending balance at Jun. 30, 2022 |
$ 5,977.9
|
|
$ 2,393.6
|
|
$ (975.0)
|
(16.6)
|
4,575.9
|
|
| Balance, common stock held in treasury (in shares) at Jun. 30, 2022 |
|
|
|
|
25,300,000
|
|
|
|
| Balance, common stock shares issued (in shares) at Mar. 31, 2022 |
577,805,396
|
|
577,800,000
|
|
|
|
|
|
| Beginning balance at Mar. 31, 2022 |
$ 5,894.8
|
|
$ 2,536.5
|
|
$ (796.3)
|
(20.6)
|
4,175.2
|
|
| Beginning balance (Accounting Standards Update 2020-06) at Mar. 31, 2022 |
|
$ (81.8)
|
|
$ (128.3)
|
|
|
|
$ 46.5
|
| Balance, common stock held in treasury (in shares) at Mar. 31, 2022 |
23,304,872
|
|
|
|
23,300,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
$ 1,633.7
|
|
|
|
|
|
|
|
| Other comprehensive income |
$ 3.1
|
|
|
|
|
3.1
|
|
|
| Repurchase of common stock (in shares) |
9,600,000
|
|
|
|
|
|
|
|
| Repurchase of common stock |
$ (671.9)
|
|
|
|
|
|
|
|
| Balance, common stock shares issued (in shares) at Dec. 31, 2022 |
577,805,496
|
|
577,800,000
|
|
|
|
|
|
| Ending balance at Dec. 31, 2022 |
$ 6,311.6
|
|
$ 2,380.9
|
|
$ (1,407.8)
|
(17.5)
|
5,356.0
|
|
| Balance, common stock held in treasury (in shares) at Dec. 31, 2022 |
30,013,484
|
|
|
|
30,000,000.0
|
|
|
|
| Balance, common stock shares issued (in shares) at Jun. 30, 2022 |
|
|
577,800,000
|
|
|
|
|
|
| Beginning balance at Jun. 30, 2022 |
$ 5,977.9
|
|
$ 2,393.6
|
|
$ (975.0)
|
(16.6)
|
4,575.9
|
|
| Balance, common stock held in treasury (in shares) at Jun. 30, 2022 |
|
|
|
|
25,300,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
546.2
|
|
|
|
|
|
546.2
|
|
| Other comprehensive income |
5.0
|
|
|
|
|
5.0
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans (shares) |
|
|
1,400,000
|
|
|
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans |
24.4
|
|
$ 24.4
|
|
|
|
|
|
| RSU and SAR withholdings (shares) |
|
|
(300,000)
|
|
|
|
|
|
| RSU and SAR withholdings |
(20.7)
|
|
$ (20.7)
|
|
|
|
|
|
| Treasury stock used for new issuances (shares) |
|
|
(1,100,000)
|
|
(1,100,000)
|
|
|
|
| Treasury stock used for new issuances |
$ 0.0
|
|
$ (24.8)
|
|
$ 24.8
|
|
|
|
| Repurchase of common stock (in shares) |
3,600,000
|
|
|
|
|
|
|
|
| Repurchase of common stock |
$ (247.2)
|
|
|
|
(247.2)
|
|
|
|
| Settlement of convertible debt |
(58.2)
|
|
(58.2)
|
|
|
|
|
|
| Share-based compensation |
41.8
|
|
$ 41.8
|
|
|
|
|
|
| Cash dividend |
(166.1)
|
|
|
|
|
|
(166.1)
|
|
| Balance, common stock shares issued (in shares) at Sep. 30, 2022 |
|
|
577,800,000
|
|
|
|
|
|
| Ending balance at Sep. 30, 2022 |
6,103.1
|
|
$ 2,356.1
|
|
$ (1,197.4)
|
(11.6)
|
4,956.0
|
|
| Balance, common stock held in treasury (in shares) at Sep. 30, 2022 |
|
|
|
|
27,800,000
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income |
580.3
|
|
|
|
|
|
580.3
|
|
| Other comprehensive income |
(5.9)
|
|
|
|
|
(5.9)
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans (shares) |
|
|
1,100,000
|
|
|
|
|
|
| Proceeds from sales of common stock through employee equity incentive plans |
16.5
|
|
$ 16.5
|
|
|
|
|
|
| RSU and SAR withholdings (shares) |
|
|
(200,000)
|
|
|
|
|
|
| RSU and SAR withholdings |
(17.1)
|
|
$ (17.1)
|
|
|
|
|
|
| Treasury stock used for new issuances (shares) |
|
|
(900,000)
|
|
(900,000)
|
|
|
|
| Treasury stock used for new issuances |
$ 0.0
|
|
$ (19.1)
|
|
$ 19.1
|
|
|
|
| Repurchase of common stock (in shares) |
3,100,000
|
|
|
|
|
|
|
|
| Repurchase of common stock |
$ (229.5)
|
|
|
|
(229.5)
|
|
|
|
| Share-based compensation |
44.5
|
|
$ 44.5
|
|
|
|
|
|
| Cash dividend |
$ (180.3)
|
|
|
|
|
|
(180.3)
|
|
| Balance, common stock shares issued (in shares) at Dec. 31, 2022 |
577,805,496
|
|
577,800,000
|
|
|
|
|
|
| Ending balance at Dec. 31, 2022 |
$ 6,311.6
|
|
$ 2,380.9
|
|
$ (1,407.8)
|
$ (17.5)
|
$ 5,356.0
|
|
| Balance, common stock held in treasury (in shares) at Dec. 31, 2022 |
30,013,484
|
|
|
|
30,000,000.0
|
|
|
|