v3.22.4
LEASE LIABILITIES (Details Narrative)
1 Months Ended 3 Months Ended
Jun. 10, 2021
ft²
Oct. 31, 2021
USD ($)
Jan. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Aug. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Nov. 30, 2018
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2022
USD ($)
Feb. 29, 2020
USD ($)
Financing lease payable               $ 12,879 $ 11,389    
Depreciation expense financing ROU asset               11,592 11,592    
Operating asset               1,142,419   $ 1,154,861  
Operating lease, liability               1,177,384   1,183,312  
Gain on lease modification               8,229    
Operating office lease               1,212,708   $ 1,212,708  
Operating lease cost               50,311 56,867    
Base lease cost               29,554 28,690    
Lease other expense               $ 20,757 $ 28,177    
Accounting Standards Update 2016-02 Cumulative Effect, Period of Adoption [Member]                      
Operating discount rates   8.00%                 12.00%
Operating asset   $ 168,664                 $ 231,337
Operating lease, liability   176,893                 $ 231,337
Gain on lease modification   8,229                  
Operating office lease   $ 1,212,708                  
Minimum [Member]                      
Finance lease, discount rate               8.00%      
Maximum [Member]                      
Finance lease, discount rate               15.00%      
Lease Agreement [Member]                      
Lease description       The lease is for a period of 61 months, with an option to extend, commencing in February 2020 and expiring in February 2025              
Lease Agreement [Member] | First Year [Member]                      
Monthly base rent       $ 4,878              
Lease Agreement [Member] | Second year [Member]                      
Monthly base rent       5,026              
Lease Agreement [Member] | Third Year [Member]                      
Monthly base rent       5,179              
Lease Agreement [Member] | Fourth Year [Member]                      
Monthly base rent       5,335              
Lease Agreement [Member] | Fifth Year [Member]                      
Monthly base rent       $ 5,495              
Lease Amendment [Member]                      
Rentable square feet | ft² 4,734                    
Monthly rent, description the Company must pay a total annual base rent of; (1) $115,823 for year one; (2) $119,310 for year two; (3) $122,893 for year three; (4) $126,580 for year four; (5) $130,377 for year five; (6) $135,163 for year six; (7) $139,218 for year seven; (8) $143,394 for year eight; (9) $147,696 for year nine; (10) $152,127 for year ten; (11) $156,331 for year eleven; (12) $161,391 for year twelve; (13) $166,233 for year thirteen; (14) $171,220 for year fourteen and; (15) $176,357 for year fifteen.                    
First Lessor [Member] | Financing Agreement [Member]                      
Monthly base rent             $ 379        
Finance lease description             60 months commencing in November 2018 through October 2023        
Finance lease term             60 months        
Financing lease payable             $ 16,065        
Second Lessor [Member] | Financing Agreement [Member]                      
Monthly base rent             $ 1,439        
Finance lease description             60 months commencing in November 2018 through October 2023        
Finance lease term             60 months        
Financing lease payable             $ 62,394        
Third Lessor [Member] | Financing Agreement [Member]                      
Monthly base rent           $ 1,496          
Finance lease description           60 months commencing in March 2019 through February 2024          
Finance lease term           60 months          
Financing lease payable           $ 64,940          
Fourth Lessor [Member] | Financing Agreement [Member]                      
Monthly base rent         $ 397            
Finance lease description         60 months commencing in August 2019 through July 2024            
Finance lease term         60 months            
Financing lease payable         $ 19,622            
Fifth Lessor [Member] | Financing Agreement [Member]                      
Monthly base rent     $ 1,395                
Finance lease description     60 months commencing in January 2020 through December 2025                
Finance lease term     60 months                
Financing lease payable     $ 68,821