Leases (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
| Leases [Abstract] |
|
| Schedule of Rent and Related Expenses and Lease Costs |
Rent and related expenses were as follows: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2022 | | 2021 | | 2020 | | Rent and related expenses | $ | 9,199 | | | $ | 9,740 | | | $ | 8,891 | |
The costs related to our leases were as follows: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2022 | | 2021 | | 2020 | | Operating Leases | | | | | | | Operating lease costs | $ | 8,372 | | | $ | 8,780 | | | $ | 7,970 | | | | | | | | | Financing Leases | | | | | | | Amortization expense | 2,104 | | | 2,129 | | | 2,129 | | | Interest on lease liabilities | 2,147 | | | 2,541 | | | 3,019 | | | Total financing lease costs | 4,251 | | | 4,670 | | | 5,148 | | | Total lease costs | $ | 12,623 | | | $ | 13,450 | | | $ | 13,118 | |
Supplemental cash flow information related to our leases was as follows: | | | | | | | | | | | | | Year Ended December 31, | | 2022 | | 2021 | | Cash paid for amounts included in the measurement of operating lease liabilities | $ | 7,978 | | | $ | 11,385 | | | Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 4,872 | | | $ | 10,007 | | | | | |
|
| Schedule of Assets and Liabilities, Lessee |
The table below sets forth supplemental balance sheet information related to leases: | | | | | | | | | | | | | December 31, | | 2022 | | 2021 | | Operating Leases | | | | | Operating lease assets | $ | 38,224 | | | $ | 41,982 | | | | | | | Current portion of operating lease liabilities | $ | 5,829 | | | $ | 6,276 | | | Long-term operating lease liabilities, net of current portion | 31,703 | | | 35,135 | | | Total Operating lease liabilities | $ | 37,532 | | | $ | 41,411 | | | Weighted-average remaining lease term | 13 years | | 12 years | | Weighted-average discount rate | 6.0 | % | | 5.7 | % | | | | | Financing Leases (1) | | | | | Energy assets, net | $ | 29,365 | | | $ | 31,876 | | | | | | | Current portions of financing lease liabilities | $ | 1,992 | | | $ | 3,125 | | | Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | 14,068 | | | 16,101 | | | Total financing lease liabilities | $ | 16,060 | | | $ | 19,226 | | | Weighted-average remaining lease term | 14 years | | 15 years | | Weighted-average discount rate | 12.1 | % | | 12.1 | % | | | | | | (1) Includes sale-leaseback transactions entered into prior to January 1, 2019. |
|
| Schedule of Finance Lease Liability Maturity |
The table below sets forth our estimated minimum future lease obligations under our leases: | | | | | | | | | | | | | | Operating Leases | | Financing Leases | | Year ended December 31, | | | | | 2023 | $ | 7,769 | | | $ | 3,627 | | | 2024 | 6,585 | | | 2,565 | | | 2025 | 5,319 | | | 2,213 | | | 2026 | 3,233 | | | 2,054 | | | 2027 | 2,631 | | | 1,922 | | | Thereafter | 29,383 | | | 17,891 | | | Total minimum lease payments | $ | 54,920 | | | $ | 30,272 | | | Less: interest | 17,388 | | | 14,212 | | | Present value of lease liabilities | $ | 37,532 | | | $ | 16,060 | |
|
| Schedule of Operating Lease Liability Maturity |
The table below sets forth our estimated minimum future lease obligations under our leases: | | | | | | | | | | | | | | Operating Leases | | Financing Leases | | Year ended December 31, | | | | | 2023 | $ | 7,769 | | | $ | 3,627 | | | 2024 | 6,585 | | | 2,565 | | | 2025 | 5,319 | | | 2,213 | | | 2026 | 3,233 | | | 2,054 | | | 2027 | 2,631 | | | 1,922 | | | Thereafter | 29,383 | | | 17,891 | | | Total minimum lease payments | $ | 54,920 | | | $ | 30,272 | | | Less: interest | 17,388 | | | 14,212 | | | Present value of lease liabilities | $ | 37,532 | | | $ | 16,060 | |
|
| Schedule of Amount Related to Sale Leasebacks |
The following table presents a summary of amounts related to these sale-leasebacks included in our consolidated balance sheets: | | | | | | | | | | | | | | | | | | | | | | | December 31, | | | | | | | | | | | | 2022 | | 2021 | | | | | | | | Deferred loss, short-term, net | 115 | | | 115 | | | | | | | | | | | | | Deferred loss, long-term, net | 1,455 | | | 1,571 | | | | | | | | | | | | | Total deferred loss | $ | 1,570 | | | $ | 1,686 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred gain, short-term, net | 345 | | | 345 | | | | | | | | | | | | | Deferred gain, long-term, net | 4,430 | | | 4,775 | | | | | | | | | | | | | Total deferred gain | $ | 4,775 | | | $ | 5,120 | | | | | | | | | | | |
|