v3.22.4
Consolidated Statements of Changes in Members' / Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Members’ Equity (Deficit)
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non-Controlling Interests
Members' equity at beginning of period at Dec. 31, 2019       $ 149,906          
Balance at beginning of period (in shares) at Dec. 31, 2019         0 0      
Balance at beginning of period at Dec. 31, 2019 $ 149,906       $ 0 $ 0 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Member distributions (376,046)     (376,046)          
Equity-based compensation 8,251     8,251          
Net income 33,766     33,766          
Members' equity at end of period at Dec. 31, 2020       (184,123)          
Balance at end of period (in shares) at Dec. 31, 2020         0 0      
Balance at end of period at Dec. 31, 2020 (184,123)       $ 0 $ 0 0 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 3,944                
Distributions to non-controlling interests (4,800)                
Members' equity at end of period at Dec. 31, 2021       0          
Balance at end of period (in shares) at Dec. 31, 2021   112,049,981 54,794,479   112,049,981 54,794,479      
Balance at end of period at Dec. 31, 2021 (7,498)       $ 1 $ 1 95,684 (93,133) (10,051)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 143,013             127,611 15,402
Issuance of Class A common stock sold in IPO/follow-on offering, net of underwriting discounts and commissions and offering costs (in shares)         2,000,000        
Issuance of Class A common stock sold in IPO, net of underwriting discounts and commissions and offering costs 41,224           41,224    
Exchange of Class B to Class A common stock (in shares)         23,374,566 (23,374,566)      
Exchange of Class B to Class A common stock 115,396           115,396    
Equity-based compensation 17,913           17,913    
Activity under stock compensation plan (1,297)           (6,719)   5,422
Distributions to non-controlling interests (7,762)               (7,762)
Vesting of restricted stock units (in shares)         480,116        
Reallocation of non-controlling interests 0           (6,604)   6,604
Members' equity at end of period at Dec. 31, 2022       $ 0          
Balance at end of period (in shares) at Dec. 31, 2022   137,904,663 31,419,913   137,904,663 31,419,913      
Balance at end of period at Dec. 31, 2022 $ 300,989       $ 1 $ 1 $ 256,894 $ 34,478 $ 9,615