|
| |
2021 |
| Current |
Trade receivables (i) |
Other trade receivables (i) |
Trade payables (i) |
Dividends receivables |
| AB Africa |
5.3 |
- |
- |
- |
| AB InBev |
45.4 |
- |
(167.0) |
- |
| AB Package |
- |
- |
(63.1) |
- |
| AB Services |
32.7 |
- |
(3.0) |
- |
| AB USA |
34.5 |
11.5 |
(330.7) |
- |
| Bavaria |
3.6 |
- |
(11.0) |
- |
| Cervecería Modelo |
6.1 |
- |
(548.4) |
- |
| Cervecerías Peruanas |
3.4 |
- |
(16.6) |
- |
| Inbev |
0.8 |
26.4 |
(26.4) |
- |
| Panama Holding |
4.6 |
- |
- |
1.5 |
| Others |
18.7 |
1.1 |
(44.5) |
- |
| |
155.1 |
39.0 |
(1,210.7) |
1.5 |
(i) The amount represents trading operations (purchase and sale) and reimbursements
between the companies of the group.
| |
2022 |
2021 |
| Non-current |
Trade payables |
Trade payables |
| ITW International |
(343.6) |
(407.9) |
| |
(343.6) |
(407.9) |
The tables below represent transactions with related
parties, recognized in the income statement:
| |
2022 |
| Company |
Sales and other |
Service fees / reimbursement of expenses and other receivables |
|
Product purchases and other |
Service fees / reimbursement of expenses and other payables |
Net finance cost |
| AB InBev |
0.1 |
5.2 |
|
(117.3) |
(8.5) |
208.7 |
| AB Package |
- |
- |
|
(356.8) |
- |
- |
| AB Procurement |
- |
- |
|
- |
(18.1) |
- |
| AB USA |
25.5 |
- |
|
(1,129.7) |
(3.2) |
- |
| Ambev Peru |
0.6 |
- |
|
- |
- |
- |
| Bavaria |
32.0 |
- |
|
(56.7) |
- |
- |
| Cervecería Modelo |
124.4 |
- |
|
(1,323.6) |
- |
- |
| Cervecerías Peruanas |
1.7 |
- |
|
(49.6) |
- |
- |
| GCC India |
- |
- |
|
- |
(7.1) |
- |
| Inbev |
- |
- |
|
(129.8) |
- |
- |
| ITW International |
- |
- |
|
- |
- |
37.3 |
| Other |
84.8 |
9.6 |
|
(87.2) |
- |
1.9 |
| |
269.1 |
14.8 |
|
(3,250.7) |
(36.9) |
247.9 |
| |
2021 |
| Company |
Sales and other |
Service fees / reimbursement of expenses and other receivables |
|
Product purchases and other |
Service fees / reimbursement of expenses and other payable |
Net finance cost |
| AB InBev |
0.7 |
- |
|
(180.3) |
(10.7) |
- |
| AB Package |
- |
- |
|
(286.7) |
- |
- |
| AB Procurement |
- |
- |
|
- |
(16.1) |
- |
| AB USA |
32.1 |
- |
|
(1,209.9) |
(3.9) |
0.3 |
| Ambev Peru |
3.2 |
- |
|
- |
- |
- |
| Bavaria |
30.9 |
- |
|
(57.0) |
- |
- |
| Cervecería Modelo |
0.8 |
- |
|
(1,708.2) |
- |
- |
| Cervecerías Peruanas |
3.2 |
- |
|
(32.9) |
- |
- |
| GCC India |
- |
- |
|
- |
(8.2) |
- |
| Inbev |
- |
- |
|
(107.9) |
- |
- |
| ITW International |
- |
- |
|
- |
- |
42.2 |
| Other |
19.5 |
3.6 |
|
(143.0) |
- |
- |
| |
90.4 |
3.6 |
|
(3,725.9) |
(38.9) |
42.5 |
| |
2020 |
| Company |
Sales and other |
Service fees / reimbursement of expenses and other receivables |
|
Product purchases and other |
Service fees / reimbursement of expenses and other payables |
Net finance cost |
| AB InBev |
0.3 |
- |
|
(80.6) |
(9.9) |
- |
| AB Package |
- |
- |
|
(159.2) |
- |
- |
| AB Procurement |
0.2 |
- |
|
(0.6) |
(17.3) |
- |
| AB USA |
35.2 |
- |
|
(977.0) |
(3.2) |
- |
| Bavaria |
26.1 |
- |
|
(48.0) |
- |
- |
| Cervecería Modelo |
(0.1) |
- |
|
(1,269.6) |
- |
- |
| Cervecerías Peruanas |
13.3 |
- |
|
(40.3) |
- |
- |
| GCC India |
- |
- |
|
- |
(7.3) |
- |
| Inbev |
(0.9) |
- |
|
(102.3) |
- |
- |
| ITW International |
- |
- |
|
- |
- |
10.5 |
| Oriental Brewery |
2.0 |
- |
|
- |
- |
- |
| Other |
22.1 |
0.2 |
|
(83.9) |
- |
1.5 |
| |
98.2 |
0.2 |
|
(2,761.5) |
(37.7) |
12.0 |
|