v3.23.1
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2022
Summary of the purchase price consideration
The following table summarizes the purchase price consideration in connection with the Modcloth Acquisition as of December 1, 2022 (amounts in thousands):
 
Total cash consideration
   $ 1,500  
Settlement of
pre-existing
relationship (a)
     5,415  
    
 
 
 
Total consideration
     6,915  
Fair value of previously held equity interest
     1,920  
    
 
 
 
Total
     8,835  
Schedule of fair value of identifiable intangible assets and useful lives
The fair value of Modcloths’s identifiable intangible assets and useful lives are as follows (amounts in thousands, except years):
 
    
Fair Value
    
Useful Life (Years)
 
Trade name
     4,610        10  
    
 
 
          
Total identifiable intangible assets
  
$
4,610
 
        
    
 
 
          
Beta Brand [Member]  
Summary of finalized fair value of assets and assumed liabilities The following table summarizes the finalized fair value of the assets and assumed liabilities (in thousands):
 
    
As of
December 2, 2021
 
Acquired assets
        
Inventory
   $ 2,408  
Other current assets
     741  
Property and equipment
     26  
Internal-use
software and website
     348  
Intangible assets
        
Customer relationships
     2,538  
Developed technology
     748  
Trade name
     438  
Security Deposits
     19  
    
 
 
 
Total identifiable assets
  
$
7,266
 
Liabilities assumed
        
Accounts payable
   $ 151  
Deferred revenue
     3,224  
    
 
 
 
Total liabilities
  
$
3,375
 
Mod Cloth [Member]  
Summary of fair values of the assets acquired, liabilities assumed
The following table summarizes the preliminary fair values of the assets acquired, liabilities assumed and resulting goodwill in the Modcloth Acquisition as of December 1, 2022 (amounts in thousands):
 
    
As of
December 1, 2022
 
Acquired assets
        
Cash
   $ 3  
Accounts receivable, net
     25  
Inventory
     4,787  
Prepaid expenses and other current assets
     30  
Property and equipment, net
     108  
Right-of-use
asset, net
     895  
Other
non-current
asset
     80  
Intangible assets, net
     4,610  
Goodwill
     6,748  
    
 
 
 
Total acquired assets
  
$
17,286
 
Liabilities assumed
        
Accounts payable
   $ 5,544  
Accrued expenses and other liabilities
     2,908  
    
 
 
 
Total liabilities assumed
  
$
8,452