LONG-TERM DEBT - Additional Information (Detail) - USD ($)
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
Dec. 01, 2023 |
Oct. 01, 2023 |
Aug. 26, 2022 |
Apr. 19, 2022 |
Nov. 11, 2021 |
Aug. 11, 2021 |
Jul. 21, 2021 |
Apr. 14, 2020 |
Jan. 14, 2015 |
Jul. 31, 2022 |
May 31, 2021 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Oct. 31, 2021 |
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Payable, Current |
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,611,000
|
$ 0
|
|
| Gain on loan forgiveness |
|
|
|
|
|
|
|
|
|
|
|
|
2,300,000
|
|
|
| Proceeds from notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,000,000
|
0
|
|
| Weighted average sale price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.02
|
|
|
| Change in fair value of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,700,000
|
|
|
| Fair value, discount rate |
|
|
|
|
|
|
|
|
|
|
|
|
15.76%
|
|
|
| Promissory Note Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
| Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of debt |
|
|
|
|
|
|
|
|
|
|
|
$ 3,500,000
|
|
|
|
| Debt conversion, converted instrument, warrants or options issued |
|
|
|
|
|
|
|
|
|
|
|
31,024
|
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
| Proceeds from notes payable |
|
|
|
|
|
|
|
|
|
|
|
$ 7,000,000
|
|
|
|
| Interest Expense on Debt |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,600,000
|
|
|
| Change in fair value of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
4,300,000
|
|
|
| First Tranche Notes [Member] | Promissory Note Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue Recognized |
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
| Second Tranche Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
| Paycheck Protection Program Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
Apr. 22, 2022
|
|
|
|
|
|
|
|
| Loans payable |
|
|
|
|
|
|
|
|
|
|
|
|
2,300,000
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
| Proceeds from loans |
|
|
|
|
|
|
|
$ 2,300,000
|
|
|
|
|
|
|
|
| Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
$ 15,000,000
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
|
|
Dec. 31, 2022
|
|
|
|
|
|
| Debt instrument, fee amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
| Debt conversion, converted instrument, warrants or options issued |
|
|
|
|
|
|
|
|
|
|
|
|
33,357
|
|
|
| Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
| Notes payable fair value disclosure |
|
|
|
|
|
|
|
|
|
$ 3,000,000
|
|
|
|
|
|
| Notes payable current |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
| Convertible notes amount due at maturity |
|
|
|
|
|
|
|
|
|
$ 4,500,000
|
|
|
|
|
|
| Notes Payable [Member] | First Tranche Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
Sep. 01, 2026
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, current borrowing capacity |
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
| Debt instrument, periodic payment, principal |
|
$ 278,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fee amount |
|
$ 600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes Payable [Member] | Second Tranche Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
Nov. 01, 2026
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, remaining borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
| Debt instrument, periodic payment, principal |
$ 139,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fee amount |
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes Payable [Member] | Tranches [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, description of variable rate basis |
|
|
|
|
|
|
|
|
|
|
|
|
bore interest at a rate per annum of 6.25% plus the greater of 3.25% or the prime rate as published by the Wall Street Journal.
|
|
|
| Notes Payable [Member] | Third Tranche Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes payable current |
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
| Minimum [Member] | Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
|
|
|
|
7.75%
|
|
|
|
| Gain loss on notes payable fair value |
|
|
|
|
|
|
|
|
|
|
|
$ 6,300,000
|
|
|
|
| Minimum [Member] | Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
6.25%
|
|
|
|
|
|
|
|
6.25%
|
|
|
| Maximum [Member] | Pipe Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt conversion, converted instrument, warrants or options issued |
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum [Member] | Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
|
|
|
|
|
|
|
3.50%
|
|
|
|
| Gain loss on notes payable fair value |
|
|
|
|
|
|
|
|
|
|
|
$ 700,000
|
|
|
|
| Maximum [Member] | Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate |
|
|
|
|
3.25%
|
|
|
|
|
|
|
|
3.25%
|
|
|
| Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, maximum borrowing capacity |
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
| Line of credit facility, interest rate during period |
|
|
|
|
|
|
5.50%
|
|
|
|
|
|
|
|
|
| Line of credit facility, interest rate description |
|
|
|
|
|
|
The line was then renewed on July 21, 2021 with an expanded credit limit of $8 million, a new maturity date of June 30, 2023 and an amended per annum interest rate of the greater of 2.25% plus prime rate as published by the Wall Street Journal or 5.50%. The line of credit was repaid and closed at the closing of the Business Combination.
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
Jun. 30, 2023
|
|
|
|
|
|
|
|
|
| Long-term line of credit |
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
| Other loans payable, long-term |
|
|
|
|
|
|
$ 8,000,000
|
|
|
|
|
|
|
|
|
| Revolving Credit Facility [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
|
|
|
Jun. 30, 2021
|
|
|
|
|
| Revolving Credit Facility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
|
|
|
Jul. 31, 2021
|
|
|
|
|
| Revolving Credit Facility [Member] | Prime Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Line of credit facility, interest rate during period |
|
|
|
|
|
|
2.25%
|
|
2.00%
|
|
|
|
|
|
|
| Convertible Notes and Indenture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
Sep. 01, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Face Amount |
|
|
$ 65,500,000
|
$ 75,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Senior Notes due |
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,600,000
|
|
|
| Debt Instrument, Convertible, Conversion Price |
|
|
$ 11.5
|
|
|
|
|
|
|
|
|
|
|
|
|
| Converted Instrument, Shares Issued |
|
|
86.9565
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes Payable, Current |
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue Recognized |
|
|
$ 175,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument, Covenant Compliance |
|
|
This covenant will terminate once less than 15% of the aggregate principal amount of the Convertible Notes are outstanding. The Indenture also includes customary events of default and related provisions for potential acceleration of the Convertible Notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument maturity date description |
|
|
|
|
|
|
|
|
|
|
|
|
The Company did not timely make the payment of the accrued interest on the Convertible Notes due on March 1, 2023, resulting in a default. Such default for thirty (30) consecutive days of the payment on interest due constitutes an Event of Default (as defined in the Indenture).
|
|
|
| Debt instrument interest rate terms |
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
| Debt conversion rate description |
|
|
|
|
|
|
|
|
|
|
|
|
(a) 0.25% per annum for the first 90 days commencing on the first business day following a ten business day grace period and (b) 0.50% per annum thereafter, in each case, until the Company cures the lapse of effectiveness.
|
|
|
| Fair value of the Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
$ 62,500,000
|
|
|
| Fair value, volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
85.41%
|
|
|
| Fair value, discount rate |
|
|
|
|
|
|
|
|
|
|
|
|
15.76%
|
|
|
| Convertible Notes and Indenture | First Tranche Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of the Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
$ 65,100,000
|
|
|
| Convertible Notes and Indenture | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average sale price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.5
|
|
|