Fair Value of Financial Instruments (Tables)
|
3 Months Ended |
Mar. 31, 2023 |
| Text Block [Abstract] |
|
| Quantitative Information Regarding The Significant Unobservable Inputs For Certain Assets And Liabilities Measured At Fair Value On A Recurring Basis |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of March 31, |
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
$ |
115 |
|
|
Discounted cash flow |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Sum of the parts |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Type certificate values (1) |
|
|
|
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable at fair value |
|
|
83 |
|
|
Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations |
|
Impact of financial guarantee |
|
|
|
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
Variable interest entity notes |
|
|
154 |
|
|
Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities |
|
Impact of financial guarantee |
|
|
|
|
(1) - |
Range for EBITDA multiples, discount rate, hard asset values and type certificate values reflects their potential variability. |
(2) - |
Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type certificate values (1) |
|
|
|
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable at fair value |
|
|
|
|
|
Market prices of similar liabilities or internal cash flow models adjusted for financial guarantees provided to VIE obligations |
|
Impact of financial guarantee |
|
|
|
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
Variable interest entity notes |
|
|
|
|
|
Market prices of VIE assets adjusted for financial guarantees provided or market prices of similar liabilities |
|
Impact of financial guarantee |
|
|
|
|
(1) - |
Range for EBITDA multiples, discount rate, hard asset values and type certificate values reflects their potential variability. |
(2) - |
Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. |
|
| Company's Assets And Liabilities Measured At Fair Value On Recurring Basis |
The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of March 31, 2023 and December 31, 2022:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fair Value Measurements at Reporting Date Using |
|
|
| |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs |
|
Balance as of March 31, 2023 |
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed-maturity investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. Treasury and government agency |
|
$ |
494 |
|
|
$ |
56 |
|
|
$ |
- |
|
|
$ |
550 |
|
| State and municipal bonds |
|
|
- |
|
|
|
131 |
|
|
|
- |
|
|
|
131 |
|
| Foreign governments |
|
|
- |
|
|
|
24 |
|
|
|
- |
|
|
|
24 |
|
| Corporate obligations |
|
|
- |
|
|
|
967 |
|
|
|
1 |
|
|
|
968 |
|
| Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential mortgage-backed agency |
|
|
- |
|
|
|
231 |
|
|
|
- |
|
|
|
231 |
|
Residential mortgage-backed non-agency |
|
|
- |
|
|
|
104 |
|
|
|
- |
|
|
|
104 |
|
| Commercial mortgage-backed |
|
|
- |
|
|
|
27 |
|
|
|
- |
|
|
|
27 |
|
| Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Collateralized debt obligations |
|
|
- |
|
|
|
160 |
|
|
|
- |
|
|
|
160 |
|
| Other asset-backed |
|
|
- |
|
|
|
106 |
|
|
|
- |
|
|
|
106 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total fixed-maturity investments |
|
|
494 |
|
|
|
1,806 |
|
|
|
1 |
|
|
|
2,301 |
|
| Money market securities |
|
|
208 |
|
|
|
- |
|
|
|
- |
|
|
|
208 |
|
| Equity investments |
|
|
37 |
|
|
|
19 |
|
|
|
115 |
|
|
|
171 |
|
| Cash and cash equivalents |
|
|
67 |
|
|
|
- |
|
|
|
- |
|
|
|
67 |
|
| Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed non-agency |
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
| Commercial mortgage-backed |
|
|
- |
|
|
|
9 |
|
|
|
- |
|
|
|
9 |
|
| Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Collateralized debt obligations |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
| Other asset-backed |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
| Cash |
|
|
16 |
|
|
|
- |
|
|
|
- |
|
|
|
16 |
|
| Loans receivable at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential loans receivable |
|
|
- |
|
|
|
- |
|
|
|
83 |
|
|
|
83 |
|
| Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
9 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
822 |
|
|
$ |
1,847 |
|
|
$ |
208 |
|
|
$ |
2,877 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Medium-term notes |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
42 |
|
|
$ |
42 |
|
| Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-insured interest rate derivatives |
|
|
- |
|
|
|
57 |
|
|
|
- |
|
|
|
57 |
|
| Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable interest entity notes |
|
|
- |
|
|
|
- |
|
|
|
154 |
|
|
|
154 |
|
| Currency derivatives |
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
11 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
$ |
- |
|
|
$ |
57 |
|
|
$ |
207 |
|
|
$ |
264 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
| |
|
Quoted Prices in Active Markets for Identical Assets |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
|
Balance as of December 31, 2022 |
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed-maturity investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. Treasury and government agency |
|
$ |
463 |
|
|
$ |
54 |
|
|
$ |
- |
|
|
$ |
517 |
|
| State and municipal bonds |
|
|
- |
|
|
|
323 |
|
|
|
- |
|
|
|
323 |
|
| Foreign governments |
|
|
- |
|
|
|
21 |
|
|
|
- |
|
|
|
21 |
|
| Corporate obligations |
|
|
- |
|
|
|
797 |
|
|
|
- |
|
|
|
797 |
|
| Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential mortgage-backed agency |
|
|
- |
|
|
|
207 |
|
|
|
- |
|
|
|
207 |
|
Residential mortgage-backed non-agency |
|
|
- |
|
|
|
95 |
|
|
|
- |
|
|
|
95 |
|
| Commercial mortgage-backed |
|
|
- |
|
|
|
24 |
|
|
|
- |
|
|
|
24 |
|
| Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Collateralized debt obligations |
|
|
- |
|
|
|
159 |
|
|
|
- |
|
|
|
159 |
|
| Other asset-backed |
|
|
- |
|
|
|
127 |
|
|
|
- |
|
|
|
127 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total fixed-maturity investments |
|
|
463 |
|
|
|
1,807 |
|
|
|
- |
|
|
|
2,270 |
|
| Money market securities |
|
|
234 |
|
|
|
- |
|
|
|
- |
|
|
|
234 |
|
| Equity investments |
|
|
38 |
|
|
|
19 |
|
|
|
115 |
|
|
|
172 |
|
| Cash and cash equivalents |
|
|
50 |
|
|
|
- |
|
|
|
- |
|
|
|
50 |
|
| Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Corporate obligations |
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
4 |
|
| Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed non-agency |
|
|
- |
|
|
|
22 |
|
|
|
- |
|
|
|
22 |
|
| Commercial mortgage-backed |
|
|
- |
|
|
|
9 |
|
|
|
- |
|
|
|
9 |
|
| Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Collateralized debt obligations |
|
|
- |
|
|
|
5 |
|
|
|
- |
|
|
|
5 |
|
| Other asset-backed |
|
|
- |
|
|
|
7 |
|
|
|
- |
|
|
|
7 |
|
| Cash |
|
|
16 |
|
|
|
- |
|
|
|
- |
|
|
|
16 |
|
| Loans receivable at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential loans receivable |
|
|
- |
|
|
|
- |
|
|
|
78 |
|
|
|
78 |
|
| Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
- |
|
|
|
- |
|
|
|
23 |
|
|
|
23 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
801 |
|
|
$ |
1,873 |
|
|
$ |
216 |
|
|
$ |
2,890 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Medium-term notes |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
41 |
|
|
$ |
41 |
|
| Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-insured interest rate derivatives |
|
|
- |
|
|
|
49 |
|
|
|
- |
|
|
|
49 |
|
| Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable interest entity notes |
|
|
- |
|
|
|
- |
|
|
|
172 |
|
|
|
172 |
|
| Currency derivatives |
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
$ |
- |
|
|
$ |
49 |
|
|
$ |
219 |
|
|
$ |
268 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Hierarchy Table Presents The Company's Assets And Liabilities Not Recorded At Fair Value On The Company's Consolidated Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
| |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs |
|
Significant Unobservable Inputs (Level 3) |
|
Fair Value Balance as of March 31, 2023 |
|
Carry Value Balance as of March 31, 2023 |
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
$ |
- |
|
|
$ |
296 |
|
|
$ |
- |
|
|
$ |
296 |
|
|
$ |
2,467 |
|
| Medium-term notes |
|
|
- |
|
|
|
- |
|
|
|
309 |
|
|
|
309 |
|
|
|
462 |
|
| Investment agreements |
|
|
- |
|
|
|
- |
|
|
|
259 |
|
|
|
259 |
|
|
|
233 |
|
| Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable interest entity loans payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
$ |
- |
|
|
$ |
296 |
|
|
$ |
570 |
|
|
$ |
866 |
|
|
$ |
3,164 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Guarantees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross liability (recoverable) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
876 |
|
|
$ |
876 |
|
|
$ |
541 |
|
| Ceded recoverable (liability) |
|
|
- |
|
|
|
- |
|
|
|
22 |
|
|
|
22 |
|
|
|
8 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
| |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs |
|
Significant Unobservable Inputs (Level 3) |
|
Fair Value Balance as of December 31, 2022 |
|
Carry Value Balance as of December 31, 2022 |
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
$ |
- |
|
|
$ |
330 |
|
|
$ |
- |
|
|
$ |
330 |
|
|
$ |
2,428 |
|
| Medium-term notes |
|
|
- |
|
|
|
- |
|
|
|
310 |
|
|
|
310 |
|
|
|
458 |
|
| Investment agreements |
|
|
- |
|
|
|
- |
|
|
|
257 |
|
|
|
257 |
|
|
|
233 |
|
| Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable interest entity loans payable |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
$ |
- |
|
|
$ |
330 |
|
|
$ |
569 |
|
|
$ |
899 |
|
|
$ |
3,121 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Guarantees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross liability (recoverable) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
864 |
|
|
$ |
864 |
|
|
$ |
568 |
|
| Ceded recoverable (liability) |
|
|
- |
|
|
|
- |
|
|
|
21 |
|
|
|
21 |
|
|
|
15 |
|
|
| Changes In Level 3 Assets Measured At Fair Value On A Recurring Basis |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Corporate obligations |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
- |
|
| Equity investments |
|
|
115 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
115 |
|
|
|
- |
|
|
|
- |
|
| Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans receivable - residential |
|
|
78 |
|
|
|
7 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
83 |
|
|
|
5 |
|
|
|
- |
|
| Other |
|
|
23 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(16 |
) |
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
1 |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
216 |
|
|
$ |
9 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(2 |
) |
|
$ |
(16 |
) |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
208 |
|
|
$ |
6 |
|
|
$ |
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Balance, Beginning of Period |
|
Total Gains / (Losses) Included in Earnings |
|
Unrealized Gains / (Losses) Included in OCI (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets |
|
Change in Unrealized Gains (Losses) for the Period Included in OCI for Assets |
| Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential mortgage- backed non-agency |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
38 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
38 |
|
|
$ |
- |
|
|
$ |
- |
|
| Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Collateralized debt obligations |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Loans receivable- residential |
|
|
77 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
76 |
|
|
|
(1 |
) |
|
|
- |
|
| Currency derivatives |
|
|
9 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
- |
|
|
|
- |
|
| Other |
|
|
14 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
|
|
1 |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
104 |
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
38 |
|
|
$ |
- |
|
|
$ |
(6 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
138 |
|
|
$ |
- |
|
|
$ |
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) - |
Reported within the “Unrealized gains (losses) on available-for-sale securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss. |
(2) - |
Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss. |
|
| Changes In Level 3 Liabilities Measured At Fair Value On A Recurring Basis |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Unrealized (Gains) / Losses Included in in OCI (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Medium-term notes |
|
$ |
41 |
|
|
$ |
3 |
|
|
$ |
(2 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
42 |
|
|
$ |
3 |
|
|
$ |
(2 |
) |
| Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| VIE notes |
|
|
172 |
|
|
|
15 |
|
|
|
(14 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(18 |
) |
|
|
- |
|
|
|
- |
|
|
|
154 |
|
|
|
1 |
|
|
|
- |
|
| |
|
|
6 |
|
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
5 |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
$ |
219 |
|
|
$ |
23 |
|
|
$ |
(16 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
(18 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
207 |
|
|
$ |
9 |
|
|
$ |
(2 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Balance, Beginning of Period |
|
Total (Gains) / Losses Included in Earnings |
|
Unrealized (Gains) / Losses Included in OCI (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized (Gains) Losses for the Period Included in Earnings for Liabilities still held |
|
Change in Unrealized (Gains) Losses for the Period Included in OCI for Liabilities still held as of March 31, 2022 (2) |
| Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Medium-term notes |
|
$ |
98 |
|
|
$ |
(8 |
) |
|
$ |
9 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
99 |
|
|
$ |
(8 |
) |
|
$ |
9 |
|
| Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| VIE notes |
|
|
291 |
|
|
|
4 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
(11 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
285 |
|
|
|
(3 |
) |
|
|
4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
$ |
389 |
|
|
$ |
(4 |
) |
|
$ |
10 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(11 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
384 |
|
|
$ |
(11 |
) |
|
$ |
13 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) - |
Reported within the “Unrealized gains (losses) on available-for-sale securities” on MBIA’s Consolidated Statement of Comprehensive Income/Loss. |
(2) - |
Reported within the “Instrument-specific credit risk of liabilities measured at fair value” on MBIA’s Consolidated Statement of Comprehensive Income/Loss. |
|
| Gains And Losses (Realized And Unrealized) Included In Earnings Pertaining To Level 3 Assets And Liabilities |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended March 31, 2023 |
|
Three Months Ended March 31, 2022 |
|
|
Total Gains (Losses) Included in Earnings |
|
Change in Unrealized Gains (Losses) for the
Period Included in Earnings for Assets and Liabilities still held as of March 31, 2023 |
|
|
|
Change in Unrealized Gains (Losses) for the Period Included in Earnings for Assets and Liabilities still held as of March 31, 2022 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on financial instruments at fair value and foreign exchange |
|
$ |
(3 |
) |
|
$ |
(3 |
) |
|
$ |
8 |
|
|
$ |
8 |
|
Revenues of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on financial instruments at fair value and foreign exchange |
|
|
3 |
|
|
|
- |
|
|
|
(2 |
) |
|
|
3 |
|
Other net realized gains (losses) |
|
|
(14 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(14 |
) |
|
$ |
(3 |
) |
|
$ |
6 |
|
|
$ |
11 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Changes In Fair Value Included In The Company's Consolidated Statements Of Operations |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
Investments carried at fair value (1) |
|
$ |
3 |
|
|
$ |
(8 |
) |
Fixed-maturity securities held at fair value-VIE (3) |
|
|
(4 |
) |
|
|
(1 |
) |
Loans receivable at fair value: |
|
|
|
|
|
|
|
|
Residential mortgage loans (2) |
|
|
7 |
|
|
|
1 |
|
|
|
|
2 |
|
|
|
1 |
|
|
|
|
(3 |
) |
|
|
8 |
|
Variable interest entity notes (3) |
|
|
(15 |
) |
|
|
(5 |
) |
(1) - Reported within “Net gains (losses) of financial instruments at fair value and foreign exchange” on MBIA’s consolidated statements of operations. (2) - Reported within “Net gains (losses) of financial instruments at fair value and foreign exchange-VIE” on MBIA’s consolidated statements of operations. (3) - Reported within “Net gains (losses) of financial instruments at fair value and foreign exchange-VIE” and “Other net realized gains (losses)-VIE” on MBIA’s consolidated statements of operations.
|
| Difference Between Aggregate Fair Value And The Aggregate Remaining Contractual Principal Balance Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Outstanding Principal |
|
|
|
|
|
Contractual Outstanding Principal |
|
|
|
|
Loans receivable at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans - current |
|
$ |
42 |
|
|
$ |
42 |
|
|
$ |
- |
|
|
$ |
39 |
|
|
$ |
39 |
|
|
$ |
- |
|
Residential mortgage loans (90 days or more past due) |
|
|
161 |
|
|
|
41 |
|
|
|
120 |
|
|
|
149 |
|
|
|
39 |
|
|
|
110 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable and other instruments at fair value |
|
$ |
203 |
|
|
$ |
83 |
|
|
$ |
120 |
|
|
$ |
188 |
|
|
$ |
78 |
|
|
$ |
110 |
|
Variable interest entity notes |
|
$ |
610 |
|
|
$ |
154 |
|
|
$ |
456 |
|
|
$ |
780 |
|
|
$ |
172 |
|
|
$ |
608 |
|
Medium-term notes |
|
$ |
54 |
|
|
$ |
42 |
|
|
$ |
12 |
|
|
$ |
53 |
|
|
$ |
41 |
|
|
$ |
12 |
|
|