| Segment Information |
Note
12 – Segment Information
We
operate in three reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners. Our segments were determined based on the economic
characteristics of our products and services, our internal organizational structure, the manner in which our operations are managed and
the criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating
losses.
| Operations
of: |
|
Products
and services provided: |
| Creatd Labs |
|
Creatd Labs is the segment
focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform,
Vocal, as well as oversees the Company’s content creation framework, and management of its digital communities. Creatd Labs
derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees. |
| |
|
|
| Creatd Ventures |
|
Creatd
Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned
direct-to-consumer brands, Camp and Dune Glow Remedy.
|
| Creatd Partners |
|
Creatd Partners fosters
relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance
marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees
and talent management commissions. |
The
following tables present certain financial information related to our reportable segments and Corporate:
| | |
As of March 31, 2023 | |
| | |
Creatd Labs | | |
Creatd Ventures | | |
Creatd Studios | | |
Creatd Partners | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Accounts receivable, net | |
$ | - | | |
$ | 4,972 | | |
$ | - | | |
$ | 239,381 | | |
$ | - | | |
$ | 244,353 | |
| Prepaid expenses and other current assets | |
| 25,575 | | |
| - | | |
| - | | |
| - | | |
| 248,506 | | |
| 274,080 | |
| Deposits and other assets | |
| 915,279 | | |
| - | | |
| - | | |
| - | | |
| 137,675 | | |
| 1,052,954 | |
| Intangible assets | |
| - | | |
| 217,176 | | |
| 14,108 | | |
| - | | |
| - | | |
| 231,283 | |
| Goodwill | |
| - | | |
| 46,460 | | |
| - | | |
| - | | |
| - | | |
| 46,460 | |
| Inventory | |
| 16,374 | | |
| 198,633 | | |
| 41,250 | | |
| - | | |
| - | | |
| 256,257 | |
| All other assets | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,369,947 | | |
| 2,369,948 | |
| Total Assets | |
$ | 957,228 | | |
$ | 467,241 | | |
$ | 55,358 | | |
$ | 239,381 | | |
$ | 2,756,128 | | |
$ | 4,475,336 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accounts payable and accrued liabilities | |
$ | 2,019 | | |
$ | 1,514,866 | | |
$ | 22,750 | | |
$ | 433,409 | | |
$ | 9,136,296 | | |
$ | 11,109,340 | |
| Note payable, net of debt discount and issuance costs | |
| 474,496 | | |
| 139,770 | | |
| - | | |
| - | | |
| 988,355 | | |
| 1,602,621 | |
| Deferred revenue | |
| 253,348 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 253,348 | |
| All other Liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,862,324 | | |
| 6,862,324 | |
| Total Liabilities | |
$ | 729,863 | | |
$ | 1,654,636 | | |
$ | 22,750 | | |
$ | 433,409 | | |
$ | 16,986,975 | | |
$ | 19,827,633 | |
| | |
As of December 31, 2022 | |
| | |
Creatd Labs | | |
Creatd Ventures | | |
Creatd Studios | | |
Creatd Partners | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Accounts receivable, net | |
$ | - | | |
$ | 11,217 | | |
$ | - | | |
$ | 228,206 | | |
$ | - | | |
$ | 239,423 | |
| Prepaid expenses and other current assets | |
| 23,712 | | |
| 40,681 | | |
| - | | |
| - | | |
| 64,154 | | |
| 128,547 | |
| Deposits and other assets | |
| 629,955 | | |
| 2,600 | | |
| - | | |
| - | | |
| 164,676 | | |
| 797,231 | |
| Intangible assets | |
| - | | |
| 207,301 | | |
| - | | |
| - | | |
| 22,783 | | |
| 230,084 | |
| Goodwill | |
| 30,125 | | |
| 46,460 | | |
| - | | |
| - | | |
| - | | |
| 76,585 | |
| Inventory | |
| - | | |
| 374,845 | | |
| - | | |
| - | | |
| - | | |
| 374,845 | |
| All other assets | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,973,034 | | |
| 2,973,034 | |
| Total Assets | |
$ | 683,792 | | |
$ | 683,104 | | |
$ | - | | |
$ | 228,206 | | |
$ | 3,224,647 | | |
$ | 4,819,749 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accounts payable and accrued liabilities | |
$ | 8,495 | | |
$ | 1,635,298 | | |
$ | - | | |
$ | 509,931 | | |
$ | 5,411,996 | | |
$ | 7,565,720 | |
| Note payable, net of debt discount and issuance costs | |
| 130,615 | | |
| 184,160 | | |
| - | | |
| - | | |
| 1,368,919 | | |
| 1,683,694 | |
| Deferred revenue | |
| 275,017 | | |
| - | | |
| - | | |
| 24,392 | | |
| - | | |
| 299,409 | |
| All other Liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,774,125 | | |
| 7,774,125 | |
| Total Liabilities | |
$ | 414,127 | | |
$ | 1,819,458 | | |
$ | - | | |
$ | 534,323 | | |
$ | 14,555,040 | | |
$ | 17,322,948 | |
| | |
For the three months ended March
31, 2023 | |
| | |
Creatd Labs | | |
Creatd Ventures | | |
Creatd Studios | | |
Creatd Partners | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Net revenue | |
$ | 299,195 | | |
$ | 410,894 | | |
$ | 28,869 | | |
$ | 247,187 | | |
$ | - | | |
$ | 986,145 | |
| Cost of revenue | |
| 232,098 | | |
| 703,253 | | |
| 2,500 | | |
| 74,836 | | |
| - | | |
| 1,012,687 | |
| Gross margin | |
| 67,097 | | |
| (292,359 | ) | |
| 26,369 | | |
| 172,351 | | |
| - | | |
| (26,542 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 787,259 | | |
| 134,050 | | |
| 41,538 | | |
| 2,638 | | |
| 3,149,038 | | |
| 4,114,523 | |
| Research and development | |
| 131,626 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 131,626 | |
| Marketing | |
| 532,065 | | |
| 3,456 | | |
| - | | |
| - | | |
| - | | |
| 535,521 | |
| Stock based compensation | |
| 1,685,450 | | |
| 1,538,889 | | |
| - | | |
| 1,685,450 | | |
| 2,418,255 | | |
| 7,328,044 | |
| General and administrative | |
| 173,831 | | |
| 77,133 | | |
| 41,223 | | |
| 78,761 | | |
| 1,165,610 | | |
| 1,536,558 | |
| Depreciation and amortization | |
| - | | |
| 8,025 | | |
| - | | |
| - | | |
| 30,776 | | |
| 38,801 | |
| Total operating
expenses | |
$ | 3,310,231 | | |
$ | 1,761,553 | | |
$ | 82,761 | | |
$ | 1,766,849 | | |
$ | 6,763,679 | | |
$ | 13,685,073 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
$ | 16,778 | | |
$ | - | | |
$ | - | | |
$ | 2,266 | | |
$ | 46,326 | | |
$ | 65,370 | |
| All other expenses | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,309,280 | ) | |
| (2,309,280 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other expenses,
net | |
$ | 16,778 | | |
$ | - | | |
$ | - | | |
$ | 2,266 | | |
$ | (2,262,954 | ) | |
$ | (2,243,910 | ) |
| Loss before income
tax provision and equity in net loss from unconsolidated investments | |
$ | (3,226,356 | ) | |
$ | (2,053,912 | ) | |
$ | (56,392 | ) | |
$ | (1,592,232 | ) | |
$ | (9,026,633 | ) | |
$ | (15,955,525 | ) |
| | |
For the three months ended March
31, 2022 | |
| | |
Creatd Labs | | |
Creatd Ventures | | |
Creatd Studios | | |
Creatd Partners | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Net revenue | |
$ | 508,268 | | |
$ | 254,690 | | |
| - | | |
$ | 585,780 | | |
$ | - | | |
$ | 1,348,738 | |
| Cost of revenue | |
| 706,196 | | |
| 409,969 | | |
| - | | |
| 456,005 | | |
| - | | |
| 1,572,170 | |
| Gross margin | |
| (197,928 | ) | |
| (155,279 | ) | |
| - | | |
| 129,775 | | |
| - | | |
| (223,432 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 129,009 | | |
| 195,442 | | |
| - | | |
| 249,608 | | |
| 299,151 | | |
| 873,210 | |
| Research and development | |
| 134,876 | | |
| - | | |
| - | | |
| 91,778 | | |
| - | | |
| 226,654 | |
| Marketing | |
| 970,484 | | |
| 1,013,706 | | |
| - | | |
| - | | |
| 107,831 | | |
| 2,092,021 | |
| Stock based compensation | |
| 251,907 | | |
| 226,298 | | |
| - | | |
| 248,548 | | |
| 354,039 | | |
| 1,080,792 | |
| General and administrative | |
| 89,757 | | |
| 92,830 | | |
| - | | |
| 128,884 | | |
| 2,059,812 | | |
| 2,371,283 | |
| Depreciation and amortization | |
| - | | |
| 71,271 | | |
| - | | |
| 31,599 | | |
| 39,022 | | |
| 141,892 | |
| Impairment of goodwill | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Impairment of intangibles | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Total operating expenses | |
$ | 1,576,033 | | |
$ | 1,599,547 | | |
| - | | |
$ | 750,417 | | |
$ | 2,859,855 | | |
$ | 6,785,852 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (13,229 | ) | |
| - | | |
| - | | |
| - | | |
| (667 | ) | |
| (13,896 | ) |
| All other expenses | |
| - | | |
| - | | |
| - | | |
| - | | |
| 142,132 | | |
| 142,132 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other expenses,
net | |
| (13,229 | ) | |
| - | | |
| - | | |
| - | | |
| 141,465 | | |
| 128,236 | |
| Loss before income
tax provision and equity in net loss from unconsolidated investments | |
$ | (1,787,190 | ) | |
$ | (1,754,826 | ) | |
$ | - | | |
$ | (620,642 | ) | |
$ | (2,718,390 | ) | |
$ | (6,881,048 | ) |
|
Note 13 – Segment Information
We operate in three reportable segments:
Creatd Labs, Creatd Ventures, and Creatd Partners. Our segments were determined based on the economic characteristics of our products
and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by our Chief
Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operating losses.
| Operations of: |
|
Products and services provided: |
| Creatd Labs |
|
Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.
|
| Creatd Ventures |
|
Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.
|
| Creatd Partners |
|
Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions. |
The following tables present certain financial
information related to our reportable segments and Corporate:
| | |
As of December 31, 2022 | |
| | |
Creatd Labs | | |
Creatd Ventures | | |
Creatd Partners | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| |
| Accounts receivable, net | |
$ | - | | |
$ | 11,217 | | |
$ | 228,206 | | |
$ | - | | |
$ | 239,423 | |
| Prepaid expenses and other current assets | |
| 23,712 | | |
| 40,681 | | |
| - | | |
| 64,154 | | |
| 128,547 | |
| Deposits and other assets | |
| 629,955 | | |
| 2,600 | | |
| - | | |
| 164,676 | | |
| 797,231 | |
| Intangible assets | |
| - | | |
| 207,301 | | |
| - | | |
| 22,783 | | |
| 230,084 | |
| Goodwill | |
| - | | |
| 46,460 | | |
| - | | |
| - | | |
| 46,460 | |
| Inventory | |
| 30,125 | | |
| 374,845 | | |
| - | | |
| - | | |
| 404,970 | |
| All other assets | |
| - | | |
| - | | |
| - | | |
| 2,973,034 | | |
| 2,973,034 | |
| Total Assets | |
$ | 683,792 | | |
$ | 683,104 | | |
$ | 228,206 | | |
$ | 3,224,647 | | |
$ | 4,819,749 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accounts payable and accrued liabilities | |
$ | 8,495 | | |
$ | 1,635,298 | | |
$ | 509,931 | | |
$ | 5,411,996 | | |
$ | 7,565,720 | |
| Note payable, net of debt discount and issuance costs | |
| 130,615 | | |
| 184,160 | | |
| - | | |
| 1,368,919 | | |
| 1,683,694 | |
| Deferred revenue | |
| 275,017 | | |
| - | | |
| 24,392 | | |
| - | | |
| 299,409 | |
| All other Liabilities | |
| - | | |
| - | | |
| - | | |
| 7,774,125 | | |
| 7,774,125 | |
| Total Liabilities | |
$ | 414,217 | | |
$ | 1,819,458 | | |
$ | 534,323 | | |
$ | 14,555,040 | | |
$ | 17,322,948 | |
| | |
As of December 31, 2021 | |
| | |
Creatd Labs | | |
Creatd Ventures | | |
Creatd Partners | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| |
| Accounts receivable, net | |
$ | - | | |
$ | 2,884 | | |
$ | 334,556 | | |
$ | - | | |
$ | 337,440 | |
| Prepaid expenses and other current assets | |
| 48,495 | | |
| - | | |
| - | | |
| 188,170 | | |
| 236,665 | |
| Deposits and other assets | |
| 626,529 | | |
| - | | |
| - | | |
| 92,422 | | |
| 718,951 | |
| Intangible assets | |
| - | | |
| 1,637,924 | | |
| 783,676 | | |
| 11,241 | | |
| 2,432,841 | |
| Goodwill | |
| - | | |
| 25,139 | | |
| 1,349,696 | | |
| - | | |
| 1,374,835 | |
| Inventory | |
| - | | |
| 106,403 | | |
| - | | |
| - | | |
| 106,403 | |
| All other assets | |
| - | | |
| - | | |
| - | | |
| 3,966,124 | | |
| 3,966,124 | |
| Total Assets | |
$ | 675,024 | | |
$ | 1,772,350 | | |
$ | 2,467,928 | | |
$ | 4,257,957 | | |
$ | 9,173,259 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accounts payable and accrued liabilities | |
$ | 9,693 | | |
$ | 766,253 | | |
$ | 6,232 | | |
$ | 2,948,362 | | |
$ | 3,730,540 | |
| Note payable, net of debt discount and issuance costs | |
| 313,979 | | |
| - | | |
| - | | |
| 1,028,685 | | |
| 1,342,664 | |
| Deferred revenue | |
| 161,112 | | |
| 13,477 | | |
| 59,570 | | |
| - | | |
| 234,159 | |
| All other Liabilities | |
| - | | |
| - | | |
| - | | |
| 177,644 | | |
| 177,644 | |
| Total Liabilities | |
$ | 484,784 | | |
$ | 779,730 | | |
$ | 65,802 | | |
$ | 4,154,691 | | |
$ | 5,485,007 | |
| | |
For the year December 30, 2022 | |
| | |
Creatd
Labs | | |
Creatd Ventures | | |
Creatd Partners | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| |
| Net revenue | |
$ | 1,616,278 | | |
$ | 1,456,593 | | |
$ | 1,723,603 | | |
$ | - | | |
$ | 4,796,474 | |
| Cost of revenue | |
| 2,000,970 | | |
| 2,807,285 | | |
| 1,300,951 | | |
| - | | |
| 6,109,206 | |
| Gross margin (loss) | |
| (384,692 | ) | |
| (1,350,692 | ) | |
| 422,652 | | |
| - | | |
| (1,312,732 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 1,794,003 | | |
| 826,185 | | |
| 931,158 | | |
| 1,127,044 | | |
| 4,678,390 | |
| Research and development | |
| 606,211 | | |
| - | | |
| 345,203 | | |
| - | | |
| 951,414 | |
| Marketing | |
| 2,722,579 | | |
| 1,675,083 | | |
| 302,509 | | |
| - | | |
| 4,700,171 | |
| Stock based compensation | |
| 864,507 | | |
| 781,928 | | |
| 887,627 | | |
| 1,649,782 | | |
| 4,183,844 | |
| General and administrative not including depreciation, amortization, or Impairment | |
| 246,540 | | |
| 592,210 | | |
| 509,757 | | |
| 7,675,921 | | |
| 9,024,428 | |
| Depreciation and amortization | |
| - | | |
| 143,360 | | |
| 132,683 | | |
| 316,096 | | |
| 592,139 | |
| Impairment of intangibles | |
| 213,141 | | |
| 365,732 | | |
| - | | |
| 3,009,121 | | |
| 3,587,994 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total operating expenses | |
$ | 4,439,837 | | |
$ | 3,558,313 | | |
$ | 2,177,779 | | |
$ | 12,650,920 | | |
$ | 27,718,380 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (33,938 | ) | |
| 298 | | |
| - | | |
| (787,411 | ) | |
| (821,051 | ) |
| All other expenses | |
| - | | |
| - | | |
| - | | |
| (5,824,152 | ) | |
| (5,824,152 | ) |
| Other expenses, net | |
| (33,938 | ) | |
| 298 | | |
| - | | |
| (6,611,563 | ) | |
| (6,645,203 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loss before income tax provision | |
$ | (4,858,467 | ) | |
$ | (4,908,707 | ) | |
$ | (1,755,127 | ) | |
$ | (19,262,483 | ) | |
$ | (35,676,315 | ) |
| | |
For the year ended December 31, 2021 | |
| | |
Creatd Labs | | |
Creatd Ventures | | |
Creatd Partners | | |
Corporate | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| |
| Net revenue | |
$ | 1,926,374 | | |
$ | 90,194 | | |
$ | 2,283,149 | | |
$ | - | | |
$ | 4,299,717 | |
| Cost of revenue | |
| 3,186,240 | | |
| 148,989 | | |
| 1,964,808 | | |
| - | | |
| 5,300,037 | |
| Gross margin | |
| (1,259,866 | ) | |
| (58,940 | ) | |
| 318,341 | | |
| - | | |
| (1,000,320 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Research and development | |
| 758,293 | | |
| 131 | | |
| 225,104 | | |
| - | | |
| 983,528 | |
| Marketing | |
| 8,182,935 | | |
| - | | |
| 962,698 | | |
| 481,349 | | |
| 9,626,982 | |
| Stock based compensation | |
| 1,727,021 | | |
| 1,560,546 | | |
| 1,884,986 | | |
| 4,488,615 | | |
| 9,661,168 | |
| Impairment of goodwill | |
| - | | |
| - | | |
| 1,035,795 | | |
| - | | |
| 1,035,795 | |
| General and administrative not including depreciation, amortization, or Impairment | |
| 3,918,130 | | |
| 1,665,783 | | |
| 1,600,212 | | |
| 2,791,236 | | |
| 9,975,360 | |
| Depreciation and amortization | |
| - | | |
| 100,633 | | |
| 252,730 | | |
| 44,076 | | |
| 397,440 | |
| Impairment of intangibles | |
| - | | |
| - | | |
| 688,127 | | |
| - | | |
| 688,127 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total operating expenses | |
$ | 14,586,379 | | |
$ | 3,327,093 | | |
$ | 6,649,652 | | |
$ | 11,803,003 | | |
$ | 32,368,400 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (12,706 | ) | |
| - | | |
| - | | |
| (359,400 | ) | |
| (372,106 | ) |
| All other expenses | |
| - | | |
| - | | |
| - | | |
| (3,638,327 | ) | |
| (3,638,327 | ) |
| Other expenses, net | |
| (12,706 | ) | |
| | | |
| | | |
| (3,997,727 | ) | |
| (4,010,433 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loss before income tax provision and equity in net loss from unconsolidated investments | |
$ | (15,858,951 | ) | |
$ | (3,385,888 | ) | |
$ | (6,331,311 | ) | |
$ | (11,803,003 | ) | |
$ | (37,379,153 | ) |
|