| Schedule of Debt |
| | | | | | | | | | | | | | | | | | | | | | | | | | | May 31, | | November 30, | | (in millions) | Maturity | | Rate (a) (b) | | 2023 | | 2022 | | Secured Subsidiary Guaranteed | | | | | | | | | Notes | | | | | | | | | Notes | Feb 2026 | | 10.5% | | $ | 775 | | | $ | 775 | | | EUR Notes | Feb 2026 | | 10.1% | | 455 | | | 439 | | | Notes | Jun 2027 | | 7.9% | | 192 | | | 192 | | | Notes | Aug 2027 | | 9.9% | | 900 | | | 900 | | | Notes | Aug 2028 | | 4.0% | | 2,406 | | | 2,406 | | | Loans | | | | | | | | | EUR floating rate | Jun 2025 | | EURIBOR + 3.8% | | 833 | | | 808 | | | Floating rate | Jun 2025 - Oct 2028 | | LIBOR + 3.0 - 3.3% | | 4,080 | | | 4,101 | | | Total Secured Subsidiary Guaranteed | | | | 9,640 | | | 9,621 | | | Senior Priority Subsidiary Guaranteed | | | | | | | | | Notes | May 2028 | | 10.4% | | 2,030 | | | 2,030 | | | Unsecured Subsidiary Guaranteed | | | | | | | | | Revolver | | | | | | | | | Facility | (c) | | LIBOR + 0.7% | | — | | | 200 | | | Notes | | | | | | | | | Convertible Notes | Apr 2023 | | 5.8% | | — | | | 96 | | | Convertible Notes | Oct 2024 | | 5.8% | | 426 | | | 426 | | | Notes | Mar 2026 | | 7.6% | | 1,450 | | | 1,450 | | | EUR Notes | Mar 2026 | | 7.6% | | 535 | | | 517 | | | Notes | Mar 2027 | | 5.8% | | 3,500 | | | 3,500 | | | Convertible Notes | Dec 2027 | | 5.8% | | 1,131 | | | 1,131 | | | Notes | May 2029 | | 6.0% | | 2,000 | | | 2,000 | | | Notes | Jun 2030 | | 10.5% | | 1,000 | | | 1,000 | | | Loans | | | | | | | | | Floating rate | Jul 2024 - Sep 2024 | | LIBOR + 3.8% | | 300 | | | 590 | | | GBP floating rate | Feb 2025 | | SONIA + 0.9% (d) | | 432 | | | 419 | | | EUR floating rate (e) | Apr 2024 - Mar 2026 | | EURIBOR + 2.4 - 4.0% | | 749 | | | 827 | | | Export Credit Facilities | | | | | | | | | Floating rate | Dec 2031 | | LIBOR + 0.8 | | 617 | | | 1,246 | | | Fixed rate | Aug 2027 - Dec 2032 | | 2.4 - 3.4% | | 2,950 | | | 3,143 | | | EUR floating rate | May 2024 - Nov 2034 | | EURIBOR + 0.2 - 0.8% | | 3,201 | | | 3,882 | | | EUR fixed rate | Feb 2031 - Jan 2036 | | 1.1 - 3.4% | | 3,582 | | | 2,592 | | | Total Unsecured Subsidiary Guaranteed | | | | 21,874 | | | 23,019 | | | Unsecured Notes (No Subsidiary Guarantee) | | | | | | | | Notes | Oct 2023 | | 7.2% | | 125 | | | 125 | | | Notes | Jan 2028 | | 6.7% | | 200 | | | 200 | | | EUR Notes | Oct 2029 | | 1.0% | | 642 | | | 620 | | | Total Unsecured Notes (No Subsidiary Guarantee) | | | | 967 | | | 945 | | | Total Debt | | | | | 34,511 | | | 35,615 | | | Less: unamortized debt issuance costs and discounts | | | | | (802) | | | (1,069) | | | Total Debt, net of unamortized debt issuance costs and discounts | | | | | 33,710 | | | 34,546 | | | Less: short-term borrowings | | | | | — | | | (200) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Less: current portion of long-term debt | | | | | (1,789) | | | (2,393) | | | Long-Term Debt | | | | | $ | 31,921 | | | $ | 31,953 | |
(a)The reference rates for substantially all of our LIBOR and EURIBOR based variable debt have 0.0% to 0.75% floors. (b)The above debt table excludes the impact of any outstanding derivative contracts. The interest rates on some of our debt fluctuate based on the applicable rating of senior unsecured long-term securities of Carnival Corporation or Carnival plc. (c)See “Short-Term Borrowings” below. (d)The interest rate for the GBP unsecured loan is subject to a credit adjustment spread ranging from 0.03% to 0.28%. The referenced Sterling Overnight Index Average (“SONIA”) rate with the credit adjustment spread is subject to a 0% floor. (e)In March 2023, we entered into an amendment of a EUR floating rate loan to extend maturity through April 2024.
|
| Schedule of Annual Maturities of Debt |
As of May 31, 2023, the scheduled maturities of our debt are as follows: | | | | | | | | | | (in millions) | | | | Year | | Principal Payments | | 3Q 2023 | | $ | 394 | | | 4Q 2023 | | 431 | | | 2024 (a) | | 2,420 | | | 2025 | | 4,297 | | | 2026 | | 4,466 | | | 2027 | | 5,700 | | | Thereafter | | 16,803 | | | Total | | $ | 34,511 | |
(a)Subsequent to May 31, 2023, we pre-paid $300 million of 2024 debt maturities.
|