v3.23.2
Investments in Equity Investees (Tables)
6 Months Ended
Jun. 30, 2023
Schedule of composition of equity investees

 

June 30, 

December 31, 

    

2023

    

2022

 

(in US$’000)

Shanghai Hutchison Pharmaceuticals Limited (“SHPL”)

37,740

73,461

Other (note)

316

37,740

73,777

Note: On April 13, 2023, the Group completed a transaction to sell its entire investment in a former equity investee to a third party.

Summarized balance sheets for equity investee SHPL

 

June 30, 

December 31, 

    

2023

    

2022

 

(in US$’000)

Current assets

228,185

214,267

Non-current assets

74,950

80,062

Current liabilities

(163,222)

(147,952)

Non-current liabilities

(69,791)

(4,944)

Net assets

70,122

141,433

Summarized statements of operations for equity investee SHPL

Six Months Ended June 30,

    

2023

    

2022

(in US$’000)

Revenue

 

235,271

212,413

Gross profit

 

175,750

165,208

Interest income

 

438

623

Finance cost (note (a))

 

(1,022)

Income before taxation

84,064

78,472

Income tax expense (note (b))

(13,840)

(11,209)

Net income (note (c))

 

70,224

67,263

Notes:

(a)On January 31, 2023, SHPL declared dividends of US$146,974,000. Finance cost is from the accretion of the US$3,654,000 discount recorded on the dividends payable.
(b)The main entity within SHPL group has been granted the High and New Technology Enterprise (“HNTE”) status (the latest renewal of this status covered the years from 2020 to 2022). This entity was eligible to use a preferential income tax rate of 15% for the year ended December 31, 2022 on this basis. The entity is in the process of applying to renew the HNTE status for another three years. Management considers that the renewal of HNTE status will be granted and the preferential income tax rate of 15% continues to be applicable for the six months ended June 30, 2023.
(c)Net income is before elimination of unrealized profits on transactions with the Group. The amounts eliminated were approximately US$2,000 and US$80,000 for the six months ended June 30, 2023 and 2022 respectively.
Reconciliation of the summarized financial information presented to the carrying amount of investment in SHPL

    

2023

    

2022

 

(in US$’000)

Opening net assets as at January 1

141,433

145,741

Net income

70,224

67,263

Dividends declared

(146,974)

(45,385)

Discount on dividends payable

3,654

Other comprehensive income/(loss)

1,785

(8,544)

Closing net assets as at June 30

70,122

159,075

Group’s share of net assets

35,061

79,538

Goodwill

2,795

3,000

Elimination of unrealized profits on sales to SHPL

(116)

Carrying amount of investments as at June 30

37,740

82,538

Schedule of SHPL commitments

 

June 30, 

    

2023

 

(in US$’000)

Property, plant and equipment

Contracted but not provided for

1,168