Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
|
Common Stock [Member] |
Preferred Stock [Member] |
Common Stock Including Additional Paid in Capital [Member] |
Preferred Stock Including Additional Paid in Capital [Member] |
Retained Earnings [Member] |
Noncontrolling Interest [Member] |
Total |
| Beginning balance, value at Dec. 31, 2020 |
$ 97,451
|
|
$ 1,795,125
|
|
$ (4,721,923)
|
$ 888,091
|
$ (1,941,256)
|
| Beginning balance, shares at Dec. 31, 2020 |
97,450,673
|
|
|
|
|
|
|
| Options issued and vested |
|
|
14,490
|
|
|
|
14,490
|
| Shares issued to BoD & Mgmnt - 2021 Plan |
$ 4,811
|
|
143,259
|
|
|
|
148,070
|
| Net of Shares issued to BoD, Mgmnt & related party, shares |
4,811,309
|
|
|
|
|
|
|
| Shares issued to Consultants - 2021 Plan |
$ 2,893
|
|
406,459
|
|
|
|
409,352
|
| Shares issued to Consultants, shares |
2,893,600
|
|
|
|
|
|
|
| Shares issued to BoD & Mgmnt for conversion of debt |
$ 931
|
|
120,111
|
|
|
|
121,042
|
| Shares issued to BoD & Mgmnt for conversion of debt, shares |
930,864
|
|
|
|
|
|
|
| Forgiveness of debt by Mgmnt and related party |
|
|
2,007,187
|
|
|
|
2,007,187
|
| Conversion of subsidiary shares |
$ 4,755
|
|
1,395,245
|
|
|
(1,400,000)
|
|
| Conversion of subsidiary shares, shares |
4,754,552
|
|
|
|
|
|
|
| Subsidiary shares acquired by affiliate |
|
|
|
|
|
10,500
|
10,500
|
| Subsidiary stock options |
|
|
|
|
|
450
|
450
|
| Stock transactions |
|
|
|
|
|
600,000
|
600,000
|
| Stock transactions, shares |
|
|
|
|
|
|
|
| Net loss attributable to the non-controlling interest |
|
|
|
|
|
(496,297)
|
(496,297)
|
| Net loss |
|
|
|
|
(4,031,745)
|
|
(4,031,745)
|
| Issuance of Warrants |
|
|
|
|
|
|
|
| Ending balance, value at Dec. 31, 2021 |
$ 110,841
|
|
5,881,876
|
|
(8,753,668)
|
(397,256)
|
(3,158,207)
|
| Ending balance, shares at Dec. 31, 2021 |
110,840,998
|
|
|
|
|
|
|
| Net loss attributable to the non-controlling interest |
|
|
|
|
|
(51,116)
|
(51,116)
|
| Net loss |
|
|
|
|
(912,270)
|
|
(912,270)
|
| Issuance of Warrants |
|
|
42,250
|
|
|
|
42,250
|
| Ending balance, value at Mar. 31, 2022 |
$ 110,841
|
|
5,924,126
|
|
(9,665,938)
|
(448,372)
|
(4,079,343)
|
| Ending balance, shares at Mar. 31, 2022 |
110,840,998
|
|
|
|
|
|
|
| Beginning balance, value at Dec. 31, 2021 |
$ 110,841
|
|
5,881,876
|
|
(8,753,668)
|
(397,256)
|
(3,158,207)
|
| Beginning balance, shares at Dec. 31, 2021 |
110,840,998
|
|
|
|
|
|
|
| Conversion of subsidiary shares |
|
|
|
|
|
|
|
| Net loss attributable to the non-controlling interest |
|
|
|
|
|
|
(62,807)
|
| Net loss |
|
|
|
|
|
|
(1,534,619)
|
| Issuance of Warrants |
|
|
|
|
|
|
42,250
|
| Ending balance, value at Jun. 30, 2022 |
$ 110,841
|
|
5,924,126
|
|
(10,288,287)
|
(460,063)
|
(4,713,383)
|
| Ending balance, shares at Jun. 30, 2022 |
110,840,998
|
|
|
|
|
|
|
| Beginning balance, value at Dec. 31, 2021 |
$ 110,841
|
|
5,881,876
|
|
(8,753,668)
|
(397,256)
|
(3,158,207)
|
| Beginning balance, shares at Dec. 31, 2021 |
110,840,998
|
|
|
|
|
|
|
| Shares issued to BoD & Mgmnt - 2021 Plan |
$ 280
|
|
45,560
|
|
|
|
45,840
|
| Net of Shares issued to BoD, Mgmnt & related party, shares |
280,000
|
|
|
|
|
|
|
| Shares issued to Consultants - 2021 Plan |
$ 354
|
|
92,828
|
|
|
|
93,182
|
| Shares issued to Consultants, shares |
354,000
|
|
|
|
|
|
|
| Shares issued to BoD & Mgmnt for conversion of debt |
$ 6,081
|
|
1,514,290
|
|
|
|
1,520,371
|
| Shares issued to BoD & Mgmnt for conversion of debt, shares |
6,081,484
|
|
|
|
|
|
|
| Stock transactions |
$ 1,556
|
|
648,444
|
|
|
|
650,000
|
| Stock transactions, shares |
1,556,250
|
|
|
|
|
|
|
| Net loss attributable to the non-controlling interest |
|
|
|
|
|
(193,372)
|
(193,372)
|
| Net loss |
|
|
|
|
(2,463,932)
|
|
(2,463,932)
|
| Issuance of Warrants |
|
|
190,335
|
|
|
|
190,335
|
| Forfeiture of warrants |
|
|
(6,763)
|
|
|
|
(6,763)
|
| Conversion of warrants |
$ 4,140
|
|
(4,140)
|
|
|
|
|
| Conversion of warrants, shares |
4,139,503
|
|
|
|
|
|
|
| Ending balance, value at Dec. 31, 2022 |
$ 123,252
|
|
8,392,430
|
|
(11,217,600)
|
(590,628)
|
(3,292,546)
|
| Ending balance, shares at Dec. 31, 2022 |
123,252,235
|
|
|
|
|
|
|
| Beginning balance, value at Mar. 31, 2022 |
$ 110,841
|
|
5,924,126
|
|
(9,665,938)
|
(448,372)
|
(4,079,343)
|
| Beginning balance, shares at Mar. 31, 2022 |
110,840,998
|
|
|
|
|
|
|
| Net loss attributable to the non-controlling interest |
|
|
|
|
|
(11,691)
|
(11,691)
|
| Net loss |
|
|
|
|
(622,349)
|
|
(622,349)
|
| Ending balance, value at Jun. 30, 2022 |
$ 110,841
|
|
5,924,126
|
|
(10,288,287)
|
(460,063)
|
(4,713,383)
|
| Ending balance, shares at Jun. 30, 2022 |
110,840,998
|
|
|
|
|
|
|
| Beginning balance, value at Dec. 31, 2022 |
$ 123,252
|
|
8,392,430
|
|
(11,217,600)
|
(590,628)
|
(3,292,546)
|
| Beginning balance, shares at Dec. 31, 2022 |
123,252,235
|
|
|
|
|
|
|
| Stock transactions |
$ 250
|
|
79,750
|
|
|
|
80,000
|
| Stock transactions, shares |
250,000
|
|
|
|
|
|
|
| Net loss attributable to the non-controlling interest |
|
|
|
|
|
(32,894)
|
(32,894)
|
| Net loss |
|
|
|
|
(785,083)
|
|
(785,083)
|
| Stock subscription |
|
|
(30,000)
|
|
|
|
(30,000)
|
| Ending balance, value at Mar. 31, 2023 |
$ 123,502
|
|
8,442,180
|
|
(12,002,683)
|
(623,522)
|
(4,060,523)
|
| Ending balance, shares at Mar. 31, 2023 |
123,502,235
|
|
|
|
|
|
|
| Beginning balance, value at Dec. 31, 2022 |
$ 123,252
|
|
8,392,430
|
|
(11,217,600)
|
(590,628)
|
(3,292,546)
|
| Beginning balance, shares at Dec. 31, 2022 |
123,252,235
|
|
|
|
|
|
|
| Conversion of subsidiary shares |
|
|
|
|
|
|
172,306
|
| Net loss attributable to the non-controlling interest |
|
|
|
|
|
|
(33,658)
|
| Net loss |
|
|
|
|
|
|
(2,196,301)
|
| Issuance of Warrants |
|
|
|
|
|
|
348,637
|
| Ending balance, value at Jun. 30, 2023 |
$ 132,035
|
|
11,279,970
|
|
(13,413,901)
|
(624,286)
|
(2,626,182)
|
| Ending balance, shares at Jun. 30, 2023 |
132,035,294
|
|
|
|
|
|
|
| Beginning balance, value at Mar. 31, 2023 |
$ 123,502
|
|
8,442,180
|
|
(12,002,683)
|
(623,522)
|
(4,060,523)
|
| Beginning balance, shares at Mar. 31, 2023 |
123,502,235
|
|
|
|
|
|
|
| Shares issued to BoD & Mgmnt - 2021 Plan |
$ 110
|
|
50,090
|
|
|
|
50,200
|
| Net of Shares issued to BoD, Mgmnt & related party, shares |
110,000
|
|
|
|
|
|
|
| Shares issued to Consultants - 2021 Plan |
$ 4
|
|
1,786
|
|
|
|
1,790
|
| Shares issued to Consultants, shares |
4,000
|
|
|
|
|
|
|
| Shares issued to BoD & Mgmnt for conversion of debt |
$ 6,764
|
|
2,157,576
|
|
|
|
2,164,340
|
| Shares issued to BoD & Mgmnt for conversion of debt, shares |
6,763,562
|
|
|
|
|
|
|
| Stock transactions |
$ 192
|
|
64,808
|
|
|
|
65,000
|
| Stock transactions, shares |
192,411
|
|
|
|
|
|
|
| Net loss attributable to the non-controlling interest |
|
|
|
|
|
(764)
|
(764)
|
| Net loss |
|
|
|
|
(1,411,218)
|
|
(1,411,218)
|
| Issuance of Warrants |
|
|
348,637
|
|
|
|
348,637
|
| Shares issued to Consultants for conversion of debt |
$ 138
|
|
43,912
|
|
|
|
44,050
|
| Shares issued to Consultants for conversion of debt, shares |
137,656
|
|
|
|
|
|
|
| Conversion of debt |
$ 1,325
|
|
170,981
|
|
|
|
172,306
|
| Conversion of debt, shares |
1,325,430
|
|
|
|
|
|
|
| Ending balance, value at Jun. 30, 2023 |
$ 132,035
|
|
$ 11,279,970
|
|
$ (13,413,901)
|
$ (624,286)
|
$ (2,626,182)
|
| Ending balance, shares at Jun. 30, 2023 |
132,035,294
|
|
|
|
|
|
|