v3.23.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (2,229,959) $ (1,597,426) $ (2,657,304) $ (4,528,042)
Adjustments to reconcile net loss to net cash used in operating activities:        
Debt discount amortization, incl. issuance of warrants 348,637 132,759    
Amortization of debt discount, incl. issuance of warrants     312,431 77,031
Amortization 2,702 1,822 3,644
Stock-based compensation 18,710 69,123 178,382 582,862
Interest paid for note conversion 7,306 53,371  
Changes in operating assets and liabilities:        
Pre-paid expenses     274,715
Accounts payable and accrued expenses (142,682) (67,481) 125,079 1,206,088
Accounts payable related party 1,655,113 531,000 178,727 689,947
Net cash used in operating activities (340,173) (930,203) (1,805,670) (1,697,399)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Investment in intangibles (25,047) (22,438) (32,247) (36,931)
Net cash used in investing activities (25,047) (22,438) (32,247) (36,931)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from subsidiary stock transactions     600,000
Proceeds from issuance of convertible notes payable 1,380,960 1,380,960 1,165,000
Proceeds from stock sales 115,000 680,000
Net cash provided by financing activities 115,000 1,380,960 2,060,960 1,765,000
Net increase in cash (250,220) 428,319 223,043 30,670
Cash, beginning of period 295,401 72,358 72,358 41,688
Cash, end of period 45,181 500,677 295,401 72,358
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION        
Interest paid 52,425 69,900 104,850
Income taxes paid
NON-CASH INVESTING & FINANCING ACTIVITIES        
Issuance of warrants 348,637 42,250 190,335
Forfeiture of warrants     (6,763)
Debt discount on convertible note 90,509 128,859 119,850
Common shares issued for the conversion of subsidiary shares, related party     1,400,000
Common shares issued for the conversion of convertible notes and accrued interest     1,520,371 121,042
Forgiveness of related party debt recorded to additional paid-in capital     2,007,187
Common shares issued for the conversion of principal and accrued interest $ 172,306