v3.23.2
CORPORATE BORROWINGS AND FINANCE LEASE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2023
CORPORATE BORROWINGS AND FINANCE LEASE LIABILITIES  
Summary of the carrying value of corporate borrowings and capital and financing lease obligations

​

​

​

​

​

​

​

​

(In millions)

    

June 30, 2023

    

December 31, 2022

First Lien Secured Debt:

​

​

​

​

​

​

Senior Secured Credit Facility-Term Loan due 2026 (8.218% as of June 30, 2023 and 7.274% as of December 31, 2022)

​

$

1,915.0

​

$

1,925.0

12.75% Odeon Senior Secured Notes due 2027

​

​

400.0

​

​

400.0

7.5% First Lien Notes due 2029

​

​

950.0

​

​

950.0

Second Lien Secured Debt:

​

​

​

​

​

​

10%/12% Cash/PIK Toggle Second Lien Subordinated Notes due 2026

​

​

1,148.4

​

​

1,389.8

Subordinated Debt:

​

​

​

​

​

​

6.375% Senior Subordinated Notes due 2024 (£4.0 million par value as of June 30, 2023)

​

​

5.0

​

​

4.8

5.75% Senior Subordinated Notes due 2025

​

​

98.3

​

​

98.3

5.875% Senior Subordinated Notes due 2026

​

​

51.5

​

​

55.6

6.125% Senior Subordinated Notes due 2027

​

​

125.5

​

​

125.5

Total principal amount of corporate borrowings

​

$

4,693.7

​

$

4,949.0

Finance lease liabilities

​

 

57.4

​

 

58.8

Deferred financing costs

​

​

(34.6)

​

​

(37.9)

Net premium (1)

​

​

156.5

​

​

229.7

Total carrying value of corporate borrowings and finance lease liabilities

​

$

4,873.0

​

$

5,199.6

Less:

​

​

​

​

​

​

Current maturities of corporate borrowings

​

​

(20.0)

​

 

(20.0)

Current maturities of finance lease liabilities

​

​

(6.4)

​

​

(5.5)

Total noncurrent carrying value of corporate borrowings and finance lease liabilities

​

$

4,846.6

​

$

5,174.1

Summary of net premium (discount) amounts of corporate borrowings

​

​

​

​

​

​

​

​

​

​

June 30,

​

December 31,

(In millions)

​

2023

​

2022

10%/12% Cash/PIK Toggle Second Lien Subordinated Notes due 2026

​

$

189.3

​

$

265.5

Senior Secured Credit Facility-Term Loan due 2026

​

​

(4.0)

​

​

(4.8)

12.75% Odeon Senior Secured Notes due 2027

​

​

(28.9)

​

​

(31.1)

6.375% Senior Subordinated Notes due 2024

​

 

0.1

​

 

0.1

Net premium

​

$

156.5

​

$

229.7

Schedule of minimum annual payments required under existing capital and financing lease obligations (net present value thereof) and maturities of corporate borrowings

​

​

​

​

​

​

​

Principal

​

​

Amount of

​

​

Corporate

(In millions)

    

Borrowings

Six months ended December 31, 2023

​

$

10.0

2024

​

​

25.0

2025

​

 

118.3

2026

​

 

3,064.9

2027

​

 

525.5

2028

​

 

—

Thereafter

​

 

950.0

Total

​

$

4,693.7

Schedule of debt repurchases transactions

The below table summarizes the cash debt repurchase transactions during the six months ended June 30, 2023, including the related party transactions with Antara, which became a related party on February 7, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aggregate Principal

​

Reacquisition

​

Gain on

​

Accrued Interest

(In millions)

​

Repurchased

​

Cost

​

Extinguishment

​

Paid

Related party transactions:

​

​

​

​

​

​

​

​

​

​

​

​

Second Lien Notes due 2026

​

$

58.9

​

$

36.2

​

$

33.4

​

$

1.0

5.875% Senior Subordinated Notes due 2026

​

​

4.1

​

​

1.7

​

​

2.3

​

​

0.1

Total related party transactions

​

​

63.0

​

​

37.9

​

​

35.7

​

​

1.1

Non-related party transactions:

​

​

​

​

​

​

​

​

​

​

​

​

Second Lien Notes due 2026

​

​

82.5

​

​

46.2

​

​

51.0

​

​

2.1

Total non-related party transactions

​

​

82.5

​

​

46.2

​

​

51.0

​

​

2.1

Total debt repurchases

​

$

145.5

​

$

84.1

​

$

86.7

​

$

3.2