| For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
| Revenue | ||||||||||||||||||||||||||
| Hughes | $ | 444,335 | $ | 491,841 | $ | 875,530 | $ | 985,947 | ||||||||||||||||||
| EchoStar Satellite Services | 6,120 | 4,850 | 12,117 | 9,324 | ||||||||||||||||||||||
| Corporate and Other | 2,654 | 2,625 | 5,059 | 5,579 | ||||||||||||||||||||||
| Total revenue | $ | 453,109 | $ | 499,316 | $ | 892,706 | $ | 1,000,850 | ||||||||||||||||||
| Net income (loss) | $ | 9,085 | $ | 10,473 | $ | 36,905 | $ | 99,418 | ||||||||||||||||||
| Adjusted EBITDA | ||||||||||||||||||||||||||
| Hughes | $ | 171,114 | $ | 182,423 | $ | 325,277 | $ | 366,710 | ||||||||||||||||||
| EchoStar Satellite Services | 4,563 | 3,521 | 9,218 | 6,212 | ||||||||||||||||||||||
| Corporate & Other | (22,423) | (18,216) | (46,254) | (39,305) | ||||||||||||||||||||||
| Total Adjusted EBITDA | $ | 153,254 | $ | 167,728 | $ | 288,241 | $ | 333,617 | ||||||||||||||||||
| Expenditures for property and equipment, net of refunds and other receipts | $ | 49,016 | $ | 75,779 | $ | 93,087 | $ | 187,917 | ||||||||||||||||||
| For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
| Net income (loss) | $ | 9,085 | $ | 10,473 | $ | 36,905 | $ | 99,418 | ||||||||||||||||||
| Interest income, net | (23,526) | (9,072) | (52,122) | (15,494) | ||||||||||||||||||||||
| Interest expense, net of amounts capitalized | 13,240 | 14,307 | 26,526 | 29,280 | ||||||||||||||||||||||
| Income tax provision (benefit), net | 18,773 | 5,390 | 30,233 | 38,172 | ||||||||||||||||||||||
| Depreciation and amortization | 105,588 | 116,555 | 208,446 | 236,991 | ||||||||||||||||||||||
| Net loss (income) attributable to non-controlling interests | 2,072 | 3,395 | 3,293 | 5,883 | ||||||||||||||||||||||
| EBITDA | $ | 125,232 | $ | 141,048 | $ | 253,281 | $ | 394,250 | ||||||||||||||||||
| (Gains) losses on investments, net | 5,485 | 22,538 | 12,594 | (58,148) | ||||||||||||||||||||||
| Foreign currency transaction (gains) losses, net | (3,258) | 3,642 | (6,571) | (2,752) | ||||||||||||||||||||||
| Impairment of long-lived assets | — | 711 | 3,142 | 711 | ||||||||||||||||||||||
| Other-than-temporary impairment losses on equity method investments | 33,400 | — | 33,400 | — | ||||||||||||||||||||||
| Gain on repayment of other debt securities | (7,605) | — | (7,605) | — | ||||||||||||||||||||||
| License fee dispute - India, net of non-controlling interests | — | (211) | — | (444) | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 153,254 | $ | 167,728 | $ | 288,241 | $ | 333,617 | ||||||||||||||||||
| Contact Information: | |||||
EchoStar Investor Relations | EchoStar Media Relations | ||||
Samantha Whirley Phone: +1 301-601-6451 Email: ir@echostar.com | Sharyn Nerenberg Phone: +1 301-428-7124 Email: sharyn.nerenberg@echostar.com | ||||
| As of | ||||||||||||||
| June 30, 2023 | December 31, 2022 | |||||||||||||
| (unaudited) | ||||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 702,055 | $ | 704,541 | ||||||||||
| Marketable investment securities | 1,211,407 | 973,915 | ||||||||||||
| Trade accounts receivable and contract assets, net | 238,967 | 236,479 | ||||||||||||
| Other current assets, net | 244,347 | 210,446 | ||||||||||||
| Total current assets | 2,396,776 | 2,125,381 | ||||||||||||
| Non-current assets: | ||||||||||||||
| Property and equipment, net | 2,168,376 | 2,237,617 | ||||||||||||
| Operating lease right-of-use assets | 144,055 | 151,518 | ||||||||||||
| Goodwill | 533,295 | 532,491 | ||||||||||||
| Regulatory authorizations, net | 460,310 | 462,531 | ||||||||||||
| Other intangible assets, net | 14,582 | 15,698 | ||||||||||||
| Other investments, net | 193,432 | 356,705 | ||||||||||||
| Other non-current assets, net | 326,218 | 317,062 | ||||||||||||
| Total non-current assets | 3,840,268 | 4,073,622 | ||||||||||||
| Total assets | $ | 6,237,044 | $ | 6,199,003 | ||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Trade accounts payable | $ | 91,118 | $ | 101,239 | ||||||||||
| Contract liabilities | 107,977 | 121,739 | ||||||||||||
| Accrued expenses and other current liabilities | 199,086 | 199,853 | ||||||||||||
| Total current liabilities | 398,181 | 422,831 | ||||||||||||
| Non-current liabilities: | ||||||||||||||
| Long-term debt, net | 1,497,187 | 1,496,777 | ||||||||||||
| Deferred tax liabilities, net | 432,877 | 424,621 | ||||||||||||
| Operating lease liabilities | 128,374 | 135,932 | ||||||||||||
| Other non-current liabilities | 109,299 | 119,787 | ||||||||||||
| Total non-current liabilities | 2,167,737 | 2,177,117 | ||||||||||||
| Total liabilities | 2,565,918 | 2,599,948 | ||||||||||||
| Commitments and contingencies | ||||||||||||||
| Stockholders' equity: | ||||||||||||||
Preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding at both June 30, 2023 and December 31, 2022 | — | — | ||||||||||||
Common stock, $0.001 par value, 4,000,000,000 shares authorized: | ||||||||||||||
Class A common stock, $0.001 par value, 1,600,000,000 shares authorized, 59,474,291 shares issued and 36,160,980 shares outstanding at June 30, 2023 and 58,604,927 shares issued and 35,291,616 shares outstanding at December 31, 2022 | 59 | 59 | ||||||||||||
Class B convertible common stock, $0.001 par value, 800,000,000 shares authorized, 47,687,039 shares issued and outstanding at both June 30, 2023 and December 31, 2022 | 48 | 48 | ||||||||||||
Class C convertible common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at both June 30, 2023 and December 31, 2022 | — | — | ||||||||||||
Class D common stock, $0.001 par value, 800,000,000 shares authorized, none issued and outstanding at both June 30, 2023 and December 31, 2022 | — | — | ||||||||||||
| Additional paid-in capital | 3,379,997 | 3,367,058 | ||||||||||||
| Accumulated other comprehensive income (loss) | (153,874) | (172,239) | ||||||||||||
| Accumulated earnings (losses) | 873,715 | 833,517 | ||||||||||||
Treasury shares, at cost, 23,313,311 at both June 30, 2023 and December 31, 2022 | (525,824) | (525,824) | ||||||||||||
| Total EchoStar Corporation stockholders' equity | 3,574,121 | 3,502,619 | ||||||||||||
| Non-controlling interests | 97,005 | 96,436 | ||||||||||||
| Total stockholders' equity | 3,671,126 | 3,599,055 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 6,237,044 | $ | 6,199,003 | ||||||||||
| For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||
| Services and other revenue | $ | 371,510 | $ | 414,697 | $ | 749,037 | $ | 833,508 | ||||||||||||||||||
| Equipment revenue | 81,599 | 84,619 | 143,669 | 167,342 | ||||||||||||||||||||||
| Total revenue | 453,109 | 499,316 | 892,706 | 1,000,850 | ||||||||||||||||||||||
| Costs and expenses: | ||||||||||||||||||||||||||
| Cost of sales - services and other (exclusive of depreciation and amortization) | 132,724 | 144,235 | 268,096 | 285,364 | ||||||||||||||||||||||
| Cost of sales - equipment (exclusive of depreciation and amortization) | 56,162 | 70,054 | 107,824 | 139,168 | ||||||||||||||||||||||
| Selling, general and administrative expenses | 107,420 | 113,091 | 217,481 | 231,261 | ||||||||||||||||||||||
| Research and development expenses | 6,842 | 8,764 | 15,097 | 16,381 | ||||||||||||||||||||||
| Depreciation and amortization | 105,588 | 116,555 | 208,446 | 236,991 | ||||||||||||||||||||||
| Impairment of long-lived assets | — | 711 | 3,142 | 711 | ||||||||||||||||||||||
| Total costs and expenses | 408,736 | 453,410 | 820,086 | 909,876 | ||||||||||||||||||||||
| Operating income (loss) | 44,373 | 45,906 | 72,620 | 90,974 | ||||||||||||||||||||||
| Other income (expense): | ||||||||||||||||||||||||||
| Interest income, net | 23,526 | 9,072 | 52,122 | 15,494 | ||||||||||||||||||||||
| Interest expense, net of amounts capitalized | (13,240) | (14,307) | (26,526) | (29,280) | ||||||||||||||||||||||
| Gains (losses) on investments, net | (5,485) | (22,538) | (12,594) | 58,148 | ||||||||||||||||||||||
| Equity in earnings (losses) of unconsolidated affiliates, net | (546) | (1,301) | (1,097) | (3,015) | ||||||||||||||||||||||
| Other-than-temporary impairment losses on equity method investments | (33,400) | — | (33,400) | — | ||||||||||||||||||||||
| Foreign currency transaction gains (losses), net | 3,258 | (3,642) | 6,571 | 2,752 | ||||||||||||||||||||||
| Other, net | 9,372 | 2,673 | 9,442 | 2,517 | ||||||||||||||||||||||
| Total other income (expense), net | (16,515) | (30,043) | (5,482) | 46,616 | ||||||||||||||||||||||
| Income (loss) before income taxes | 27,858 | 15,863 | 67,138 | 137,590 | ||||||||||||||||||||||
| Income tax benefit (provision), net | (18,773) | (5,390) | (30,233) | (38,172) | ||||||||||||||||||||||
| Net income (loss) | 9,085 | 10,473 | 36,905 | 99,418 | ||||||||||||||||||||||
| Less: Net loss (income) attributable to non-controlling interests | 2,072 | 3,395 | 3,293 | 5,883 | ||||||||||||||||||||||
| Net income (loss) attributable to EchoStar Corporation common stock | $ | 11,157 | $ | 13,868 | $ | 40,198 | $ | 105,301 | ||||||||||||||||||
| Earnings (losses) per share - Class A and B common stock: | ||||||||||||||||||||||||||
| Basic | $ | 0.13 | $ | 0.16 | $ | 0.48 | $ | 1.24 | ||||||||||||||||||
| Diluted | $ | 0.13 | $ | 0.16 | $ | 0.48 | $ | 1.24 | ||||||||||||||||||
| For the six months ended June 30, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||
| Net income (loss) | $ | 36,905 | $ | 99,418 | ||||||||||
| Adjustments to reconcile net income (loss) to cash flows provided by (used for) operating activities: | ||||||||||||||
| Depreciation and amortization | 208,446 | 236,991 | ||||||||||||
| Impairment of long-lived assets | 3,142 | 711 | ||||||||||||
| Losses (gains) on investments, net | 12,594 | (58,148) | ||||||||||||
| Equity in losses of unconsolidated affiliates, net | 1,097 | 3,015 | ||||||||||||
| Foreign currency transaction losses (gains), net | (6,571) | (2,752) | ||||||||||||
| Deferred tax provision, net | 7,872 | 24,412 | ||||||||||||
| Stock-based compensation | 5,375 | 5,047 | ||||||||||||
| Amortization of debt issuance costs | 410 | 386 | ||||||||||||
| Gain on repayment of other debt securities | (7,605) | — | ||||||||||||
| Other-than-temporary impairment losses on equity method investments | 33,400 | — | ||||||||||||
| Other, net | (22,498) | 27,397 | ||||||||||||
| Changes in assets and liabilities, net: | ||||||||||||||
| Trade accounts receivable and contract assets, net | 975 | (39,271) | ||||||||||||
| Other current assets, net | (41,887) | (6,113) | ||||||||||||
| Trade accounts payable | (16,771) | 1,793 | ||||||||||||
| Contract liabilities | (13,762) | (6,487) | ||||||||||||
| Accrued expenses and other current liabilities | 3,416 | (10,119) | ||||||||||||
| Non-current assets and non-current liabilities, net | (13,580) | (24,648) | ||||||||||||
| Net cash provided by (used for) operating activities | 190,958 | 251,632 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||
| Purchases of marketable investment securities | (900,560) | (183,529) | ||||||||||||
| Sales and maturities of marketable investment securities | 663,873 | 669,600 | ||||||||||||
| Expenditures for property and equipment | (124,458) | (187,917) | ||||||||||||
| Refunds and other receipts related to capital expenditures | 31,371 | — | ||||||||||||
| Expenditures for externally marketed software | (15,253) | (11,967) | ||||||||||||
| Proceeds from repayment of other debt investment | 148,448 | — | ||||||||||||
| India JV formation | — | (7,892) | ||||||||||||
| Dividend received from unconsolidated affiliate | — | 2,000 | ||||||||||||
| Net cash provided by (used for) investing activities | (196,579) | 280,295 | ||||||||||||
| Cash flows from financing activities: | ||||||||||||||
| Payment of finance lease obligations | — | (114) | ||||||||||||
| Payment of in-orbit incentive obligations | (2,460) | (1,908) | ||||||||||||
| Proceeds from Class A common stock issued under the Employee Stock Purchase Plan | 2,143 | 5,046 | ||||||||||||
| Treasury share repurchase | — | (77,095) | ||||||||||||
| Net cash provided by (used for) financing activities | (317) | (74,071) | ||||||||||||
| Effect of exchange rates on cash and cash equivalents | 3,483 | (728) | ||||||||||||
| Net increase (decrease) in cash and cash equivalents | (2,455) | 457,128 | ||||||||||||
| Cash and cash equivalents, including restricted amounts, beginning of period | 705,883 | 536,874 | ||||||||||||
| Cash and cash equivalents, including restricted amounts, end of period | $ | 703,428 | $ | 994,002 | ||||||||||