Leases (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
| Leases |
|
| Components of Lease Expense |
| | | | | | | | | | | | | | | For the Three Months Ended | | For the Six Months Ended | | | June 30, | | June 30, | | | 2023 | | 2022 | | 2023 | | 2022 | | | | (In thousands) | Operating lease cost (1) | | $ | 122,901 | | $ | 76,810 | | $ | 234,334 | | $ | 137,912 | | | | | | | | | | | | | | Short-term lease cost (2) | | | 2,703 | | | 3,385 | | | 5,421 | | | 6,939 | | | | | | | | | | | | | | Finance lease cost: | | | | | | | | | | | | | Amortization of right-of-use assets | | | 13,133 | | | 6,048 | | | 40,189 | | | 15,941 | Interest on lease liabilities | | | 3,824 | | | 2,426 | | | 7,394 | | | 5,158 | Total finance lease cost | | | 16,957 | | | 8,474 | | | 47,583 | | | 21,099 | Total lease costs | | $ | 142,561 | | $ | 88,669 | | $ | 287,338 | | $ | 165,950 | | | | | | | | | | | | | |
| (1) | The increase in operating lease cost is primarily related to communication tower leases. |
| (2) | Leases that have terms of 12 months or less. |
|
| Summary of Supplemental cash flow information related to leases |
| | | | | | | | | | For the Six Months Ended | | | | June 30, | | | | 2023 | | 2022 | | | | | (In thousands) | | Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | Operating cash flows from operating leases | | $ | 142,803 | | $ | 55,764 | | Operating cash flows from finance leases | | $ | 6,796 | | $ | 4,218 | | Financing cash flows from finance leases | | $ | 24,617 | | $ | 18,444 | | | | | | | | | | Right-of-use assets obtained in exchange for lease obligations: | | | | | | | | Operating leases | | $ | 407,195 | | $ | 900,154 | | Finance leases | | $ | 51,110 | | $ | 31,812 | |
|
| Summary of supplemental balance sheet information related to leases |
| | | | | | | | | | As of | | | | June 30, | | December 31, | | | | 2023 | | 2022 | | | | | (In thousands) | | Operating Leases: | | | | | | | | Operating lease assets | | $ | 2,965,682 | | $ | 2,687,522 | | | | | | | | | | Other current liabilities | | $ | 250,150 | | $ | 194,030 | | Operating lease liabilities | | | 2,995,945 | | | 2,687,883 | | Total operating lease liabilities | | $ | 3,246,095 | | $ | 2,881,913 | | | | | | | | | | Finance Leases: | | | | | | | | Property and equipment, gross | | $ | 462,887 | | $ | 411,778 | | Accumulated depreciation | | | (343,991) | | | (303,802) | | Property and equipment, net | | $ | 118,896 | | $ | 107,976 | | | | | | | | | | Other current liabilities | | $ | 58,748 | | $ | 48,066 | | Other long-term liabilities | | | 91,098 | | | 75,287 | | Total finance lease liabilities | | $ | 149,846 | | $ | 123,353 | | | | | | | | | | Weighted Average Remaining Lease Term: | | | | | | | | Operating leases | | | 11.3 years | | | 11.8 years | | Finance leases | | | 2.5 years | | | 2.7 years | | | | | | | | | | Weighted Average Discount Rate: | | | | | | | | Operating leases | | | 7.9% | | | 7.3% | | Finance leases | | | 9.7% | | | 9.8% | |
|
| Summary of maturities of finance lease liabilities |
| | | | | | | | | | | | | Maturities of Lease Liabilities | | | | Operating | | Finance | | | | | For the Years Ending December 31, | | Leases | | Leases | | Total | | | | | (In thousands) | | 2023 (remaining six months) | | $ | 171,308 | | $ | 37,665 | | $ | 208,973 | | 2024 | | | 364,393 | | | 61,934 | | | 426,327 | | 2025 | | | 400,394 | | | 34,344 | | | 434,738 | | 2026 | | | 431,629 | | | 36,588 | | | 468,217 | | 2027 | | | 434,407 | | | 2,574 | | | 436,981 | | Thereafter | | | 3,295,037 | | | — | | | 3,295,037 | | Total lease payments | | | 5,097,168 | | | 173,105 | | | 5,270,273 | | Less: Imputed interest | | | (1,851,073) | | | (23,259) | | | (1,874,332) | | Total | | | 3,246,095 | | | 149,846 | | | 3,395,941 | | Less: Current portion | | | (250,150) | | | (58,748) | | | (308,898) | | Long-term portion of lease obligations | | $ | 2,995,945 | | $ | 91,098 | | $ | 3,087,043 | | | | | | | | | | | | |
|