v3.23.2
Long-Term Debt and Finance Lease Obligations (Tables)
6 Months Ended
Jun. 30, 2023
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying amount and fair value of our debt facilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of

​

​

​

June 30, 2023

​

December 31, 2022

​

​

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

​

​

​

(In thousands)

​

5% Senior Notes due 2023 (1)

​

$

—

​

$

—

​

$

1,443,179

​

$

1,441,635

​

2 3/8% Convertible Notes due 2024 (2)

​

​

995,000

​

​

886,794

​

​

1,000,000

​

​

906,970

​

5 7/8% Senior Notes due 2024

​

​

2,000,000

​

​

1,767,940

​

​

2,000,000

​

​

1,870,940

​

0% Convertible Notes due 2025 (3)

​

​

1,957,197

​

​

1,042,070

​

​

2,000,000

​

​

1,287,540

​

7 3/4% Senior Notes due 2026

​

​

2,000,000

​

​

1,239,220

​

​

2,000,000

​

​

1,620,280

​

3 3/8% Convertible Notes due 2026 (4)

​

​

2,908,801

​

​

1,468,945

​

​

3,000,000

​

​

1,894,230

​

5 1/4% Senior Secured Notes due 2026

​

​

2,750,000

​

​

2,217,655

​

​

2,750,000

​

​

2,336,813

​

11 3/4% Senior Secured Notes due 2027 (5)

​

​

3,500,000

​

​

3,420,340

​

​

2,000,000

​

​

2,071,240

​

7 3/8% Senior Notes due 2028

​

​

1,000,000

​

​

541,430

​

​

1,000,000

​

​

708,320

​

5 3/4% Senior Secured Notes due 2028

​

​

2,500,000

​

​

1,878,475

​

​

2,500,000

​

​

2,013,675

​

5 1/8% Senior Notes due 2029

​

​

1,500,000

​

​

705,975

​

​

1,500,000

​

​

976,755

​

Other notes payable

​

​

121,463

​

​

121,463

​

​

138,303

​

​

138,303

​

Subtotal

​

​

21,232,461

​

$

15,290,307

​

​

21,331,482

​

$

17,266,700

​

Unamortized deferred financing costs and other debt discounts, net

​

​

(72,838)

​

​

​

​

​

(105,697)

​

​

​

​

Finance lease obligations (6)

​

​

149,846

​

​

​

​

​

123,353

​

​

​

​

Total long-term debt and finance lease obligations (including current portion)

​

$

21,309,469

​

​

​

​

$

21,349,138

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)We had repurchased or redeemed the principal balance of our 5% Senior Notes due 2023 as of March 15, 2023, the instrument’s maturity date.
(2)During the three and six months ended June 30, 2023, we repurchased approximately $5 million of our 2 3/8% Convertible Notes due 2024 in open market trades. The remaining balance of approximately $995 million matures on March 15, 2024. Our 2 3/8% Convertible Notes due 2024 mature on March 15, 2024 and are included in “Current portion of long-term debt and finance lease obligations” on our Condensed Consolidated Balance Sheets as of June 30, 2023.
(3)During the three and six months ended June 30, 2023, we repurchased approximately $43 million of our 0% Convertible Notes due 2025 in open market trades. The remaining balance of approximately $1.957 billion matures on December 15, 2025.
(4)During the three and six months ended June 30, 2023, we repurchased approximately $91 million of our 3 3/8% Convertible Notes due 2026 in open market trades. The remaining balance of approximately $2.909 billion matures on August 15, 2026.
(5)On January 26, 2023, we issued an additional $1.5 billion aggregate principal amount of our 11 3/4% Senior Secured Notes due 2027.
(6)Disclosure regarding fair value of finance leases is not required.