v3.23.3
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the expected income tax (benefit) computed using the federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

   2022   2021 
   Year ended December 31, 
   2022   2021 
         
Income tax computed at federal statutory tax rate   21.00%   21.00%
State taxes   (5.85)%   (0.09)%
Permanent differences – non-deductible expenses   (37.93)%   (1.03)%
Change in fair value of contingent consideration   133.62%   0.78%
Change in fair value of warrant liabilities   576.27%   (7.13)%
True-ups   (7.42)%   - 
Change in valuation allowance   (685.54)%   (13.62)%
Effective income tax rate   (5.85)%   (0.09)%
Schedule of Deferred Tax Assets and Liabilities

The principal components of the Company’s deferred tax assets and liabilities consist of the following at December 31, 2022 and 2021:

 

(in thousands)  December 31,
2022
   December 31,
2021
 
Deferred tax assets (liabilities):          
Net operating loss carryforwards  $30,450   $24,307 
Intangible assets   4,824    5,132 
Acquisition contract liabilities   (96)   (187)
Property and equipment   123    103 
Accrued expenses and reserves   890    1,693 
Stock based compensation   449    - 
Lease liability   361    - 
Other   -    6 
ROU asset   (369)   - 
Investment revaluation   (469)   - 
Total deferred tax assets   36,163    31,054 
Less valuation allowance   (36,163)   (31,054)
Net deferred taxes  $-   $-