Goodwill and Intangible Assets (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of changes in goodwill |
The changes in the gross carrying value of goodwill and accumulated impairment losses are presented in the table below by segment. | | | | | | | | | | | | | | | | | | | Americas | | EMEA&APAC(1) | | Consolidated | | (In millions) | | Gross carrying value of goodwill | $ | 6,790.4 | | | $ | 1,387.6 | | | $ | 8,178.0 | | | Accumulated impairment losses | (1,498.5) | | | (1,387.6) | | | (2,886.1) | | | Balance as of December 31, 2022 | $ | 5,291.9 | | | $ | — | | | $ | 5,291.9 | | | | | | | | | | | | | | Acquisition (2) | 29.3 | | | — | | | 29.3 | | | Foreign currency translation, net | (0.4) | | | — | | | (0.4) | | | | | | | | | Gross carrying value of goodwill | 6,818.2 | | | 1,384.7 | | | 8,202.9 | | | Accumulated impairment losses | (1,497.4) | | | (1,384.7) | | | (2,882.1) | | | Balance as of September 30, 2023 | $ | 5,320.8 | | | $ | — | | | $ | 5,320.8 | |
(1)The EMEA&APAC goodwill balance was fully impaired during the year ended December 31, 2020. Subsequent changes in the gross carrying value of goodwill and accumulated impairment loss balances are due to fluctuations in foreign currency exchange rates, which are presented net in the table above.
|
| Schedule of finite-lived intangible assets |
The following table presents details of our intangible assets, other than goodwill, as of September 30, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | Useful life | | Gross | | Accumulated amortization | | Net | | | (Years) | | (In millions) | | Intangible assets subject to amortization | | | | | | | | | Brands | 10 - 50 | | $ | 4,934.9 | | | $ | (1,561.1) | | | $ | 3,373.8 | | | License agreements and distribution rights | 10 - 20 | | 201.9 | | | (113.5) | | | 88.4 | | Other | 5 - 40 | | 84.6 | | | (25.2) | | | 59.4 | | | Intangible assets not subject to amortization | | | | | | | | | Brands | Indefinite | | 8,137.9 | | | — | | | 8,137.9 | | | Distribution networks | Indefinite | | 745.1 | | | — | | | 745.1 | | | Other | Indefinite | | 307.6 | | | — | | | 307.6 | | | Total | | | $ | 14,412.0 | | | $ | (1,699.8) | | | $ | 12,712.2 | |
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | | | | Useful life | | Gross | | Accumulated amortization | | Net | | | (Years) | | (In millions) | | Intangible assets subject to amortization | | | | | | | | | Brands | 10 - 50 | | $ | 4,861.1 | | | $ | (1,416.7) | | | $ | 3,444.4 | | | License agreements and distribution rights | 15 - 20 | | 200.0 | | | (108.0) | | | 92.0 | | Other | 5 - 40 | | 88.8 | | | (27.7) | | | 61.1 | | | Intangible assets not subject to amortization | | | | | | | | | Brands | Indefinite | | 8,148.6 | | | — | | | 8,148.6 | | | Distribution networks | Indefinite | | 746.4 | | | — | | | 746.4 | | | Other | Indefinite | | 307.6 | | | — | | | 307.6 | | | Total | | | $ | 14,352.5 | | | $ | (1,552.4) | | | $ | 12,800.1 | |
|
| Schedule of indefinite-lived intangible assets |
The following table presents details of our intangible assets, other than goodwill, as of September 30, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | Useful life | | Gross | | Accumulated amortization | | Net | | | (Years) | | (In millions) | | Intangible assets subject to amortization | | | | | | | | | Brands | 10 - 50 | | $ | 4,934.9 | | | $ | (1,561.1) | | | $ | 3,373.8 | | | License agreements and distribution rights | 10 - 20 | | 201.9 | | | (113.5) | | | 88.4 | | Other | 5 - 40 | | 84.6 | | | (25.2) | | | 59.4 | | | Intangible assets not subject to amortization | | | | | | | | | Brands | Indefinite | | 8,137.9 | | | — | | | 8,137.9 | | | Distribution networks | Indefinite | | 745.1 | | | — | | | 745.1 | | | Other | Indefinite | | 307.6 | | | — | | | 307.6 | | | Total | | | $ | 14,412.0 | | | $ | (1,699.8) | | | $ | 12,712.2 | |
The following table presents details of our intangible assets, other than goodwill, as of December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | | | | Useful life | | Gross | | Accumulated amortization | | Net | | | (Years) | | (In millions) | | Intangible assets subject to amortization | | | | | | | | | Brands | 10 - 50 | | $ | 4,861.1 | | | $ | (1,416.7) | | | $ | 3,444.4 | | | License agreements and distribution rights | 15 - 20 | | 200.0 | | | (108.0) | | | 92.0 | | Other | 5 - 40 | | 88.8 | | | (27.7) | | | 61.1 | | | Intangible assets not subject to amortization | | | | | | | | | Brands | Indefinite | | 8,148.6 | | | — | | | 8,148.6 | | | Distribution networks | Indefinite | | 746.4 | | | — | | | 746.4 | | | Other | Indefinite | | 307.6 | | | — | | | 307.6 | | | Total | | | $ | 14,352.5 | | | $ | (1,552.4) | | | $ | 12,800.1 | |
|
| Schedule of future amortization expense |
Based on foreign exchange rates as of September 30, 2023, the estimated future amortization expense of intangible assets is as follows: | | | | | | | | | | Fiscal year | | Amount | | | (In millions) | | 2023 - remaining | | $ | 52.4 | | | 2024 | | $ | 208.4 | | | 2025 | | $ | 208.4 | | | 2026 | | $ | 189.9 | | | 2027 | | $ | 125.5 | |
|