v3.23.3
Warrant Transaction Agreements (Tables)
9 Months Ended
Sep. 30, 2023
Amazon  
Schedule of Fair Value Assumption of Warrants

​

​

​

​

​

​

​

    

Tranches 1-3

    

Tranche 4

​

​

August 24, 2022

​

September 30, 2023

Risk-free interest rate

​

3.15%

​

4.50%

Volatility

​

75.00%

​

70.00%

Expected average term

​

7 years

​

4 years

Exercise price

​

$22.98

​

$6.84

Stock price

​

$20.36

​

$7.60

Walmart  
Schedule of Fair Value Assumption of Warrants

​

​

​

​

​

    

September 30, 2023

Risk-free interest rate

​

4.61%

Volatility

​

70.00%

Expected average term

​

3.5 years

Exercise price

​

$6.84

Stock price

​

$7.60

​