v3.23.3
Fair Value Measurements
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Fair Value Measurements [Abstract]    
Fair Value Measurements

NOTE 10. FAIR VALUE MEASUREMENTS

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 

Level 1:

 

Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

   

Level 2:

 

Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

   

Level 3:

 

Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.

At June 30, 2023, assets held in the Trust Account were comprised of $45,351,623 in cash. At December 31, 2022, assets held in the Trust Account were comprised of $279,107,161 in U.S. Treasury Bills and U.S. Treasury Notes and $11,338,047 in money market funds which are invested primarily in U.S. Treasury Securities and $292,710 in cash. During the period ended June 30, 2023, the Company withdrew an amount of $1,381,050 in interest income from the Trust Account to pay franchise and income taxes and $247,259,068 in connection with redemptions.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

Description

 

Level

 

June 30,
2023

 

December 31,
2022

Assets:

     

 

   

 

 

Investments held in Trust Account

 

1

 

$

—

 

$

290,737,917

       

 

   

 

 

Liabilities:

     

 

   

 

 

Warrant Liabilities – Public Warrants

 

1

 

$

3,593,750

 

$

70,000

Warrant Liabilities – Private Placement Warrants

 

3

 

$

2,062,500

 

$

40,000

Forward Purchase Agreement

 

3

 

$

1,500,000

 

$

—

The Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the accompanying condensed consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the unaudited condensed consolidated statements of operations.

The Private Placement Warrants are valued using a Modified Black Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes model’s primary unobservable input utilized in determining the fair value of the Private Placement Warrants is the expected volatility of the common stock. The expected volatility as of the initial public offering date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The expected volatility as of subsequent valuation dates was implied from the Company’s own Public Warrant pricing. A Monte Carlo simulation methodology was used in estimating the fair value of the public warrants for periods where no observable traded price was available, using the same expected volatility as was used in measuring the fair value of the Private Placement Warrants. For periods subsequent to the detachment of the warrants from the Units, the close price of the Public Warrants was used as the fair

value of the Public Warrants as of each relevant date. The measurement of the Public Warrants after the detachment of the Public Warrants from the Units is classified as Level 1 due to the use of an observable market quote in an active market.

The Forward Purchase Agreement is measured at 2,500,000 shares at a price of $0.60 per share. This is considered to be a Level 3 fair value measurement as the price is based on a contractual amount which is not based on an observable input that reflects quoted prices.

The key inputs into the Modified Black Scholes model for the Level 3 Warrants were as follows:

Input

 

June 30,
2023

 

December 31, 2022

Market price of public shares

 

$

10.43

 

 

$

10.04

 

Risk-free rate

 

 

4.08

%

 

 

3.94

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

Exercise price

 

$

11.50

 

 

$

11.50

 

Volatility

 

 

0.0

%

 

 

0.0

%

Term to expiration (years)

 

 

0.13

 

 

 

0.42

 

The following tables present the changes in the fair value of Level 3 warrant liabilities:

 

Private Placement Warrants

Fair value as of January 1, 2023

 

$

40,000

Change in fair value

 

 

950,000

Fair value as of March 31, 2023

 

 

990,000

Change in fair value

 

 

1,072,500

Fair value as of June 30, 2023

 

$

2,062,500

 

Private Placement Warrants

Fair value as of January 1, 2022

 

$

4,372,500

 

Change in fair value

 

 

(2,310,000

)

Fair value as of March 31, 2022

 

 

2,062,500

 

Change in fair value

 

 

(1,642,500

)

Fair value as of June 30, 2022

 

$

420,000

 

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. There were no transfers from a Level 3 measurement to a Level 1 during the three and six months ended June 30, 2023, and 2022.

NOTE 10. FAIR VALUE MEASUREMENTS

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

•        Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

•        Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

•        Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

At December 31, 2022, assets held in the Trust Account were comprised of $279,107,161 in U.S. Treasury Bills and U.S. Treasury Notes and $11,338,047 in money market funds which are invested primarily in U.S. Treasury Securities and $292,710 in cash. At December 31, 2021, assets held in the Trust Account were comprised of $287,523,555 in money market funds which are invested primarily in U.S. Treasury Securities and $79 in cash. During the year ended December 31, 2022, the Company withdrew an amount of $731,214 in interest income from the Trust Account to pay franchise and income taxes.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2022 and 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

Description

 

Level

 

December 31,
2022

 

December 31,
2021

Assets:

     

 

   

 

 

Investments held in Trust Account

 

1

 

$

290,737,917

 

$

287,523,555

       

 

   

 

 

Liabilities:

     

 

   

 

 

Warrant Liabilities – Public Warrants

 

1

 

$

70,000

 

$

7,618,750

Warrant Liabilities – Private Placement Warrants

 

3

 

$

40,000

 

$

4,372,500

The Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the accompanying balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the statements of operations.

The Private Placement Warrants are valued using a Modified Black Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes model’s primary unobservable input utilized in determining the fair value of the Private Placement Warrants is the expected volatility of the common stock. The expected volatility as of the initial public offering date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The expected volatility as of subsequent valuation dates was implied from the Company’s own Public Warrant pricing. A Monte Carlo simulation methodology was used in estimating the fair value of the public warrants for periods where no observable traded price was available, using the same expected volatility as was used in measuring the fair value of the Private Placement Warrants. For periods subsequent to the detachment of the warrants from the Units, the close price of the Public Warrants was used as the fair value of the Public Warrants as of each relevant date. The measurement of the Public Warrants after the detachment of the Public Warrants from the Units is classified as Level 1 due to the use of an observable market quote in an active market.

The key inputs into the Modified Black Scholes model for the Level 3 Warrants were as follows:

Input

 

December 31, 2022

 

December 31, 2021

Market price of public shares

 

$

10.04

 

 

$

9.70

 

Risk-free rate

 

 

3.94

%

 

 

1.30

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

Exercise price

 

$

11.50

 

 

$

11.50

 

Volatility

 

 

0.0

%

 

 

9.50

%

Term to expiration (years)

 

 

0.42

 

 

 

5.0

 

The following tables present the changes in the fair value of Level 3 warrant liabilities:

 

Private
Placement

Fair value as of January 1, 2022

 

$

4,372,500

 

Change in fair value

 

 

(4,332,500

)

Fair value as of December 31, 2022

 

$

40,000

 

 

Private
Placement

 

Public

 

Warrant
Liabilities

Fair value as of January 1, 2021

 

$

—

 

 

$

—

 

 

$

—

 

Initial measurement on March 4, 2021

 

 

7,590,000

 

 

 

13,081,250

 

 

 

20,671,250

 

Change in fair value

 

 

(3,217,500

)

 

 

(1,581,250

)

 

 

(4,798,750

)

Transfers to Level 1

 

 

—

 

 

 

(11,500,000

)

 

 

(11,500,000

)

Fair value as of December 31, 2021

 

$

4,372,500

 

 

$

—

 

 

$

4,372,500

 

Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement year ended December 31, 2021 was $11,500,000. There were no transfers from a Level 3 measurement to a Level 2 during the year ended December 31, 2022.