| What: | Fabrinet Second Quarter Fiscal Year 2024 Financial Results Call | |||||||
| When: | February 5, 2024 | |||||||
| Time: | 5:00 p.m. ET | |||||||
| Live Call and Replay: | https://investor.fabrinet.com/events-and-presentations/events | |||||||
| (in thousands of U.S. dollars, except share data and par value) | December 29, 2023 | June 30, 2023 | |||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 334,053 | $ | 231,368 | |||||||
| Short-term investments | 406,540 | 319,100 | |||||||||
| Trade accounts receivable, net of allowance for expected credit losses of $2,741 and $965, respectively | 584,614 | 531,767 | |||||||||
| Inventories | 414,758 | 519,576 | |||||||||
| Prepaid expenses | 5,952 | 7,849 | |||||||||
| Other current assets | 60,446 | 42,880 | |||||||||
| Total current assets | 1,806,363 | 1,652,540 | |||||||||
| Non-current assets | |||||||||||
| Property, plant and equipment, net | 306,019 | 310,350 | |||||||||
| Intangibles, net | 2,549 | 2,394 | |||||||||
| Operating right-of-use assets | 5,767 | 1,634 | |||||||||
| Deferred tax assets | 11,804 | 12,095 | |||||||||
| Other non-current assets | 636 | 635 | |||||||||
| Total non-current assets | 326,775 | 327,108 | |||||||||
| Total Assets | $ | 2,133,138 | $ | 1,979,648 | |||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Current liabilities | |||||||||||
| Long-term borrowings, current portion, net | $ | 6,078 | $ | 12,156 | |||||||
| Trade accounts payable | 376,556 | 381,129 | |||||||||
| Fixed assets payable | 12,983 | 13,526 | |||||||||
| Operating lease liabilities, current portion | 1,425 | 1,201 | |||||||||
| Income tax payable | 7,581 | 6,024 | |||||||||
| Accrued payroll, bonus and related expenses | 20,174 | 23,748 | |||||||||
| Accrued expenses | 16,119 | 20,447 | |||||||||
| Other payables | 45,861 | 23,654 | |||||||||
| Total current liabilities | 486,777 | 481,885 | |||||||||
| Non-current liabilities | |||||||||||
| Deferred tax liability | 4,546 | 4,799 | |||||||||
| Operating lease liability, non-current portion | 3,956 | 66 | |||||||||
| Severance liabilities | 24,505 | 22,159 | |||||||||
| Other non-current liabilities | 1,972 | 2,081 | |||||||||
| Total non-current liabilities | 34,979 | 29,105 | |||||||||
| Total Liabilities | 521,756 | 510,990 | |||||||||
| Shareholders’ equity | |||||||||||
| Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of December 29, 2023 and June 30, 2023) | — | — | |||||||||
| Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,435,354 shares and 39,284,176 shares issued as of December 29, 2023 and June 30, 2023, respectively; and 36,296,621 shares and 36,183,682 shares outstanding as of December 29, 2023 and June 30, 2023, respectively) | 394 | 393 | |||||||||
| Additional paid-in capital | 209,208 | 206,624 | |||||||||
| Less: Treasury shares (3,138,733 shares and 3,100,494 shares as of December 29, 2023 and June 30, 2023, respectively) | (201,205) | (194,833) | |||||||||
| Accumulated other comprehensive income (loss) | 4,197 | (8,115) | |||||||||
| Retained earnings | 1,598,788 | 1,464,589 | |||||||||
| Total Shareholders’ Equity | 1,611,382 | 1,468,658 | |||||||||
| Total Liabilities and Shareholders’ Equity | $ | 2,133,138 | $ | 1,979,648 | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| (in thousands of U.S. dollars, except per share data) | December 29, 2023 | December 30, 2022 | December 29, 2023 | December 30, 2022 | |||||||||||||||||||
| Revenues | $ | 712,694 | $ | 668,656 | $ | 1,398,171 | $ | 1,324,085 | |||||||||||||||
| Cost of revenues | (624,364) | (583,441) | (1,225,437) | (1,156,114) | |||||||||||||||||||
| Gross profit | 88,330 | 85,215 | 172,734 | 167,971 | |||||||||||||||||||
| Selling, general and administrative expenses | (19,316) | (18,930) | (39,745) | (39,495) | |||||||||||||||||||
| Operating income | 69,014 | 66,285 | 132,989 | 128,476 | |||||||||||||||||||
| Interest income | 7,748 | 2,334 | 13,646 | 3,893 | |||||||||||||||||||
| Interest expense | (36) | (389) | (81) | (780) | |||||||||||||||||||
| Foreign exchange gain (loss), net | (3,788) | (3,904) | (3,373) | (1,819) | |||||||||||||||||||
| Other income (expense), net | (35) | (68) | (115) | (209) | |||||||||||||||||||
| Income before income taxes | 72,903 | 64,258 | 143,066 | 129,561 | |||||||||||||||||||
| Income tax expense | (3,793) | (1,101) | (8,867) | (1,789) | |||||||||||||||||||
| Net income | 69,110 | 63,157 | 134,199 | 127,772 | |||||||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
| Change in net unrealized gain (loss) on available-for-sale securities | 2,946 | 1,183 | 3,894 | (278) | |||||||||||||||||||
| Change in net unrealized gain (loss) on derivative instruments | 8,951 | 11,188 | 8,390 | 9,970 | |||||||||||||||||||
| Change in net retirement benefits plan – prior service cost | 8 | 57 | 134 | 225 | |||||||||||||||||||
| Change in foreign currency translation adjustment | (206) | (84) | (106) | 162 | |||||||||||||||||||
| Total other comprehensive income (loss), net of tax | 11,699 | 12,344 | 12,312 | 10,079 | |||||||||||||||||||
| Net comprehensive income | $ | 80,809 | $ | 75,501 | $ | 146,511 | $ | 137,851 | |||||||||||||||
| Earnings per share | |||||||||||||||||||||||
| Basic | $ | 1.90 | $ | 1.73 | $ | 3.70 | $ | 3.50 | |||||||||||||||
| Diluted | $ | 1.89 | $ | 1.71 | $ | 3.67 | $ | 3.47 | |||||||||||||||
| Weighted-average number of ordinary shares outstanding (thousands of shares) | |||||||||||||||||||||||
| Basic | 36,328 | 36,589 | 36,292 | 36,558 | |||||||||||||||||||
| Diluted | 36,639 | 36,939 | 36,560 | 36,848 | |||||||||||||||||||
| Six Months Ended | |||||||||||
| (in thousands of U.S. dollars) | December 29, 2023 | December 30, 2022 | |||||||||
| Cash flows from operating activities | |||||||||||
| Net income for the period | $ | 134,199 | $ | 127,772 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization | 24,186 | 21,596 | |||||||||
| (Gain) loss on disposal and impairment of property, plant and equipment and intangibles | (111) | (337) | |||||||||
| (Gain) loss from sales and maturities of available-for-sale securities | (1) | 92 | |||||||||
| Amortization of discount (premium) of short-term investments | (1,397) | 565 | |||||||||
| (Reversal of) allowance for expected credit losses | 1,776 | 251 | |||||||||
| Unrealized loss (gain) on exchange rate and fair value of foreign currency forward contracts | 3,287 | 3,086 | |||||||||
| Amortization of fair value at hedge inception of interest rate swaps | (154) | (346) | |||||||||
| Share-based compensation | 14,714 | 14,498 | |||||||||
| Deferred income tax | 1,117 | (1,338) | |||||||||
| Other non-cash expenses | 90 | (305) | |||||||||
| Changes in operating assets and liabilities | |||||||||||
| Trade accounts receivable | (53,873) | (80,054) | |||||||||
| Inventories | 104,818 | 20,475 | |||||||||
| Other current assets and non-current assets | (16,360) | (11,837) | |||||||||
| Trade accounts payable | (6,980) | (4,176) | |||||||||
| Income tax payable | 1,531 | (577) | |||||||||
| Severance liabilities | 1,395 | 1,269 | |||||||||
| Other current liabilities and non-current liabilities | 20,977 | 14,466 | |||||||||
| Net cash provided by operating activities | 229,214 | 105,100 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchase of short-term investments | (164,971) | (74,482) | |||||||||
| Proceeds from sales of short-term investments | 10,000 | 30,000 | |||||||||
| Proceeds from maturities of short-term investments | 72,824 | 46,925 | |||||||||
| Purchase of property, plant and equipment | (21,236) | (23,643) | |||||||||
| Purchase of intangibles | (518) | (412) | |||||||||
| Proceeds from disposal of property, plant and equipment | 2,048 | 32 | |||||||||
| Net cash used in investing activities | (101,853) | (21,580) | |||||||||
| Cash flows from financing activities | |||||||||||
| Repayment of long-term borrowings | (6,094) | (9,140) | |||||||||
| Repayment of finance lease liability | — | (5) | |||||||||
| Repurchase of ordinary shares | (6,372) | (5,104) | |||||||||
| Withholding tax related to net share settlement of restricted share units | (12,352) | (16,796) | |||||||||
| Net cash used in financing activities | (24,818) | (31,045) | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 102,543 | $ | 52,475 | |||||||
| Movement in cash, cash equivalents and restricted cash | |||||||||||
| Cash, cash equivalents and restricted cash at the beginning of period | $ | 231,368 | $ | 198,365 | |||||||
| Increase (decrease) in cash, cash equivalents and restricted cash | 102,543 | 52,475 | |||||||||
| Effect of exchange rate on cash, cash equivalents and restricted cash | 142 | (11) | |||||||||
| Cash, cash equivalents and restricted cash at the end of period | $ | 334,053 | $ | 250,829 | |||||||
| Non-cash investing and financing activities | |||||||||||
| Construction, software and equipment-related payables | $ | 12,983 | $ | 18,920 | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| December 29, 2023 | December 30, 2022 | December 29, 2023 | December 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars, except share data) | Net income | Diluted EPS | Net income | Diluted EPS | Net income | Diluted EPS | Net income | Diluted EPS | |||||||||||||||||||||||||||||||||||||||
| GAAP measures | $ | 69,110 | $ | 1.89 | $ | 63,157 | $ | 1.71 | $ | 134,199 | $ | 3.67 | $ | 127,772 | $ | 3.47 | |||||||||||||||||||||||||||||||
| Items reconciling GAAP net income & EPS to non-GAAP net income & EPS: | |||||||||||||||||||||||||||||||||||||||||||||||
| Related to cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expenses | 1,701 | 0.05 | 1,660 | 0.05 | 3,866 | 0.11 | 3,576 | 0.10 | |||||||||||||||||||||||||||||||||||||||
| Total related to gross profit | 1,701 | 0.05 | 1,660 | 0.05 | 3,866 | 0.11 | 3,576 | 0.10 | |||||||||||||||||||||||||||||||||||||||
| Related to selling, general and administrative expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expenses | 5,280 | 0.14 | 5,115 | 0.14 | 10,848 | 0.30 | 10,922 | 0.29 | |||||||||||||||||||||||||||||||||||||||
| Amortization of intangibles | — | — | 71 | 0.00 | — | — | 154 | 0.01 | |||||||||||||||||||||||||||||||||||||||
| Total related to selling, general and administrative expenses | 5,280 | 0.14 | 5,186 | 0.14 | 10,848 | 0.30 | 11,076 | 0.30 | |||||||||||||||||||||||||||||||||||||||
| Related to other income and expense: | |||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of deferred debt issuance costs | 8 | 0.00 | 8 | 0.00 | 16 | 0.00 | 16 | 0.00 | |||||||||||||||||||||||||||||||||||||||
| Total related to other income and expense | 8 | 0.00 | 8 | 0.00 | 16 | 0.00 | 16 | 0.00 | |||||||||||||||||||||||||||||||||||||||
| Total related to net income & EPS | 6,989 | 0.19 | 6,854 | 0.19 | 14,730 | 0.41 | 14,668 | 0.40 | |||||||||||||||||||||||||||||||||||||||
| Non-GAAP measures | $ | 76,099 | $ | 2.08 | $ | 70,011 | $ | 1.90 | $ | 148,929 | $ | 4.08 | $ | 142,440 | $ | 3.87 | |||||||||||||||||||||||||||||||
| Shares used in computing diluted net income per share | |||||||||||||||||||||||||||||||||||||||||||||||
| GAAP diluted shares | 36,639 | 36,939 | 36,560 | 36,848 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP diluted shares | 36,639 | 36,939 | 36,560 | 36,848 | |||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
| December 29, 2023 | December 30, 2022 | December 29, 2023 | December 30, 2022 | |||||||||||||||||||||||
| Net cash provided by operating activities | $ | 84,165 | $ | 44,466 | $ | 229,214 | $ | 105,100 | ||||||||||||||||||
| Less: Purchase of property, plant and equipment | (9,801) | (13,385) | (21,236) | (23,643) | ||||||||||||||||||||||
| Non-GAAP free cash flow | $ | 74,364 | $ | 31,081 | $ | 207,978 | $ | 81,457 | ||||||||||||||||||
Diluted EPS | |||||
| GAAP net income per diluted share: | $1.89 to $1.96 | ||||
| Related to cost of revenues: | |||||
| Share-based compensation expenses | 0.05 | ||||
| Total related to gross profit | 0.05 | ||||
| Related to selling, general and administrative expenses: | |||||
| Share-based compensation expenses | 0.14 | ||||
| Total related to selling, general and administrative expenses | 0.14 | ||||
| Total related to net income & EPS | 0.19 | ||||
| Non-GAAP net income per diluted share | $2.08 to $2.15 | ||||