| Schedule of Reportable Segments from Continuing Operations |
Information on Griffon’s reportable segments is as follows: | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, | | REVENUE | | | | | 2023 | | 2022 | | Home and Building Products | | | | | $ | 395,791 | | | $ | 396,573 | | | Consumer and Professional Products | | | | | 247,362 | | | 252,811 | | | Total revenue | | | | | $ | 643,153 | | | $ | 649,384 | |
The following table provides a reconciliation of segment and adjusted EBITDA to income before taxes: | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, | | | | | | | | 2023 | | 2022 | | | Segment adjusted EBITDA: | | | | | | | | | | Home and Building Products | | | | | $ | 124,719 | | | $ | 124,145 | | | | Consumer and Professional Products | | | | | 5,539 | | | (1,809) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segment adjusted EBITDA | | | | | 130,258 | | | 122,336 | | | | Unallocated amounts, excluding depreciation * | | | | | (13,907) | | | (13,776) | | | | Adjusted EBITDA | | | | | 116,351 | | | 108,560 | | | | Net interest expense | | | | | (24,875) | | | (24,544) | | | | Depreciation and amortization | | | | | (14,823) | | | (17,113) | | | | | | | | | | | | | | | | | | | | | | Restructuring charges | | | | | (12,400) | | | — | | | | Gain on sale of building | | | | | 547 | | | 10,852 | | | | Strategic review - retention and other | | | | | (4,658) | | | (8,232) | | | | Proxy expenses | | | | | — | | | (1,503) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before taxes | | | | | $ | 60,142 | | | $ | 68,020 | | |
* Unallocated amounts typically include general corporate expenses not attributable to a reportable segment. | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, | | | DEPRECIATION and AMORTIZATION | | | | | 2023 | | 2022 | | | Segment: | | | | | | | | | | Home and Building Products | | | | | $ | 3,633 | | | $ | 3,846 | | | | Consumer and Professional Products | | | | | 11,057 | | | 13,127 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total segment depreciation and amortization | | | | | 14,690 | | | 16,973 | | | | Corporate | | | | | 133 | | | 140 | | | | Total consolidated depreciation and amortization | | | | | $ | 14,823 | | | $ | 17,113 | | | | | | | | | | | | | CAPITAL EXPENDITURES | | | | | | | | | | Segment: | | | | | | | | | | Home and Building Products | | | | | $ | 10,508 | | | $ | 2,068 | | | | Consumer and Professional Products | | | | | 3,749 | | | 2,658 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total segment | | | | | 14,257 | | | 4,726 | | | | Corporate | | | | | 73 | | | — | | | | Total consolidated capital expenditures | | | | | $ | 14,330 | | | $ | 4,726 | | |
| | | | | | | | | | | | | ASSETS | At December 31, 2023 | | At September 30, 2023 | | Segment assets: | | | | | Home and Building Products | $ | 694,151 | | | $ | 703,661 | | Consumer and Professional Products(1) | 1,573,506 | | | 1,579,588 | | | | | | | Total segment assets | 2,267,657 | | | 2,283,249 | | | Corporate | 120,534 | | | 130,339 | | | Total assets | 2,388,191 | | | 2,413,588 | | | | | | | Discontinued operations | 5,122 | | | 5,291 | | | Consolidated total | $ | 2,393,313 | | | $ | 2,418,879 | | | | | | ___________________(1) In connection with the expansion of CPP's global sourcing strategy, certain owned manufacturing locations which ceased operations have met the criteria to be classified as held for sale as of December 31, 2023. The net book value of these properties as of December 31, 2023 totaled $15,010.
|
| Schedule of Disaggregation of Revenue by End Market and Segment |
The following table presents revenue disaggregated by end market and segment: | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, | | | | | | | 2023 | | 2022 | | | | Residential repair and remodel | | | | $ | 186,541 | | | $ | 190,730 | | | | | Commercial | | | | 176,993 | | | 169,514 | | | | | Residential new construction | | | | 32,257 | | | 36,329 | | | | | Total Home and Building Products | | | | 395,791 | | | 396,573 | | | | | Residential repair and remodel | | | | 76,064 | | | 81,706 | | | | | Retail | | | | 69,278 | | | 68,497 | | | | | Residential new construction | | | | 14,005 | | | 12,487 | | | | | Industrial | | | | 14,777 | | | 17,093 | | | | | International excluding North America | | | | 73,238 | | | 73,028 | | | | | Total Consumer and Professional Products | | | | 247,362 | | | 252,811 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Consolidated Revenue | | | | $ | 643,153 | | | $ | 649,384 | | | |
The following table presents revenue disaggregated by geography based on the location of the Company's customer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, | | 2023 | | 2022 | | HBP | CPP | | Total | | HBP | CPP | | Total | | United States | $ | 379,628 | | $ | 151,172 | | | $ | 530,800 | | | $ | 379,300 | | $ | 153,667 | | | $ | 532,967 | | | Europe | 108 | | 5,245 | | | 5,353 | | | 16 | | 4,696 | | | 4,712 | | | Canada | 14,768 | | 21,028 | | | 35,796 | | | 15,355 | | 23,116 | | | 38,471 | | | Australia | — | | 64,871 | | | 64,871 | | | — | | 66,217 | | | 66,217 | | | All other countries | 1,287 | | 5,046 | | | 6,333 | | | 1,902 | | 5,115 | | | 7,017 | | | Consolidated revenue | $ | 395,791 | | $ | 247,362 | | | $ | 643,153 | | | $ | 396,573 | | $ | 252,811 | | | $ | 649,384 | | | | | | | | | | | |
|