Consolidated Statements of Shareholders' Equity - USD ($)
|
Common Stock
ADS
|
Common Stock |
Treasury Stock |
Additional Paid In Capital |
Accumulated Deficit |
ADS |
Total |
| Balance at beginning of year at Dec. 31, 2020 |
|
|
|
$ 100
|
$ (6,607,397)
|
|
$ (6,607,297)
|
| Balance at beginning of year (in shares) at Dec. 31, 2020 |
20,025
|
20,025
|
|
|
|
|
|
| Net loss |
|
|
|
|
(21,462,588)
|
|
(21,462,588)
|
| Conversion of "2020 Notes" into ordinary shares |
|
|
|
1,213,313
|
|
|
1,213,313
|
| Conversion of "2020 Notes" into ordinary shares (in shares) |
433
|
433
|
|
|
|
|
|
| Issuance of ADS and Pre-Funded Warrants, net |
|
|
|
17,000,000
|
|
|
17,000,000
|
| Issuance of ADS and Pre-Funded Warrants, net (in shares) |
28,508
|
28,508
|
|
|
|
|
|
| Costs associated with sale of equity securities |
|
|
|
1,897,126
|
|
|
1,897,126
|
| Merger recapitalization of Cellect |
|
|
$ (2,932,000)
|
2,932,000
|
|
|
|
| Merger recapitalization of Cellect (in shares) |
6,947
|
6,947
|
|
|
|
|
|
| Reclassification of warrant liability upon issuance of Exchange warrant |
|
|
|
12,410,730
|
|
|
12,410,730
|
| Balance at end of year at Dec. 31, 2021 |
|
|
(2,932,000)
|
31,659,017
|
(28,069,985)
|
|
$ 657,032
|
| Balance at ending of year (in shares) at Dec. 31, 2021 |
55,913
|
55,913
|
|
|
|
55,913
|
55,913
|
| Net loss |
|
|
|
|
(1,682,802)
|
|
$ (1,682,802)
|
| Cashless exercise of warrants (in shares) |
|
1
|
|
|
|
1
|
|
| Reclassification of warrant liability upon issuance of Exchange warrant |
|
|
|
296,362
|
|
|
296,362
|
| Balance at end of year at Mar. 31, 2022 |
|
|
(2,932,000)
|
31,955,379
|
(29,752,787)
|
|
(729,408)
|
| Balance at ending of year (in shares) at Mar. 31, 2022 |
|
55,914
|
|
|
|
55,914
|
|
| Balance at beginning of year at Dec. 31, 2021 |
|
|
(2,932,000)
|
31,659,017
|
(28,069,985)
|
|
$ 657,032
|
| Balance at beginning of year (in shares) at Dec. 31, 2021 |
55,913
|
55,913
|
|
|
|
55,913
|
55,913
|
| Net loss |
|
|
|
|
|
|
$ (7,380,536)
|
| Balance at end of year at Sep. 30, 2022 |
|
|
(2,932,000)
|
47,615,475
|
(35,515,787)
|
|
9,167,688
|
| Balance at ending of year (in shares) at Sep. 30, 2022 |
|
403,887
|
|
|
|
403,887
|
|
| Balance at beginning of year at Dec. 31, 2021 |
|
|
(2,932,000)
|
31,659,017
|
(28,069,985)
|
|
$ 657,032
|
| Balance at beginning of year (in shares) at Dec. 31, 2021 |
55,913
|
55,913
|
|
|
|
55,913
|
55,913
|
| Net loss |
|
|
|
|
(9,381,496)
|
|
$ (9,381,496)
|
| Stock based compensation |
|
|
|
764,007
|
|
|
764,007
|
| Issuance of ADS and Pre-Funded Warrants, net |
|
|
|
14,877,332
|
|
|
14,877,332
|
| Issuance of ADS and Pre-Funded Warrants, net (in shares) |
280,000
|
280,000
|
|
|
|
|
|
| Cashless exercise of warrants (in shares) |
64,292
|
64,292
|
|
|
|
|
|
| Settlement of accrued expenses |
|
|
|
193,537
|
|
|
193,537
|
| Settlement of accrued expenses (in shares) |
3,682
|
3,682
|
|
|
|
|
|
| Reclassification of warrant liability upon issuance of Exchange warrant |
|
|
|
296,362
|
|
|
296,362
|
| Deemed dividend on warrant modification |
|
|
|
65,266
|
(65,266)
|
|
|
| Balance at end of year at Dec. 31, 2022 |
|
|
(2,932,000)
|
47,855,521
|
(37,516,747)
|
|
$ 7,406,774
|
| Balance at ending of year (in shares) at Dec. 31, 2022 |
403,887
|
403,887
|
|
|
|
403,887
|
403,887
|
| Balance at beginning of year at Mar. 31, 2022 |
|
|
(2,932,000)
|
31,955,379
|
(29,752,787)
|
|
$ (729,408)
|
| Balance at beginning of year (in shares) at Mar. 31, 2022 |
|
55,914
|
|
|
|
55,914
|
|
| Net loss |
|
|
|
|
(2,668,167)
|
|
(2,668,167)
|
| Stock based compensation |
|
|
|
229,441
|
|
|
229,441
|
| Cashless exercise of warrants (in shares) |
|
28,508
|
|
|
|
28,508
|
|
| Balance at end of year at Jun. 30, 2022 |
|
|
(2,932,000)
|
32,184,820
|
(32,420,954)
|
|
(3,168,134)
|
| Balance at ending of year (in shares) at Jun. 30, 2022 |
|
84,422
|
|
|
|
84,422
|
|
| Net loss |
|
|
|
|
(3,029,567)
|
|
(3,029,567)
|
| Stock based compensation |
|
|
|
267,283
|
|
|
267,283
|
| Issuance of ADS and Pre-Funded Warrants, net |
|
|
|
14,904,569
|
|
|
14,904,569
|
| Issuance of ADS and Pre-Funded Warrants, net (in shares) |
|
280,000
|
|
|
|
280,000
|
|
| Cashless exercise of warrants (in shares) |
|
35,783
|
|
|
|
35,783
|
|
| Settlement of accrued expenses |
|
|
|
193,537
|
|
|
193,537
|
| Settlement of accrued expenses (in shares) |
|
3,682
|
|
|
|
3,682
|
|
| Deemed dividend on warrant modification |
|
|
|
65,266
|
(65,266)
|
|
|
| Balance at end of year at Sep. 30, 2022 |
|
|
(2,932,000)
|
47,615,475
|
(35,515,787)
|
|
9,167,688
|
| Balance at ending of year (in shares) at Sep. 30, 2022 |
|
403,887
|
|
|
|
403,887
|
|
| Balance at beginning of year at Dec. 31, 2022 |
|
|
(2,932,000)
|
47,855,521
|
(37,516,747)
|
|
$ 7,406,774
|
| Balance at beginning of year (in shares) at Dec. 31, 2022 |
403,887
|
403,887
|
|
|
|
403,887
|
403,887
|
| Net loss |
|
|
|
|
(2,603,069)
|
|
$ (2,603,069)
|
| Stock based compensation |
|
|
|
261,472
|
|
|
261,472
|
| Issuance of ADS and Pre-Funded Warrants, net |
|
|
|
5,849,266
|
|
|
5,849,266
|
| Issuance of ADS and Pre-Funded Warrants, net (in shares) |
|
583,333
|
|
|
|
583,333
|
|
| Balance at end of year at Mar. 31, 2023 |
|
|
(2,932,000)
|
53,966,259
|
(40,119,816)
|
|
10,914,443
|
| Balance at ending of year (in shares) at Mar. 31, 2023 |
|
987,220
|
|
|
|
987,220
|
|
| Balance at beginning of year at Dec. 31, 2022 |
|
|
(2,932,000)
|
47,855,521
|
(37,516,747)
|
|
$ 7,406,774
|
| Balance at beginning of year (in shares) at Dec. 31, 2022 |
403,887
|
403,887
|
|
|
|
403,887
|
403,887
|
| Net loss |
|
|
|
|
|
|
$ (6,636,695)
|
| Balance at end of year at Sep. 30, 2023 |
|
|
(2,932,000)
|
54,499,138
|
(44,153,442)
|
|
$ 7,413,696
|
| Balance at ending of year (in shares) at Sep. 30, 2023 |
|
987,220
|
|
|
|
987,220
|
987,220
|
| Balance at beginning of year at Mar. 31, 2023 |
|
|
(2,932,000)
|
53,966,259
|
(40,119,816)
|
|
$ 10,914,443
|
| Balance at beginning of year (in shares) at Mar. 31, 2023 |
|
987,220
|
|
|
|
987,220
|
|
| Net loss |
|
|
|
|
(2,106,947)
|
|
(2,106,947)
|
| Stock based compensation |
|
|
|
264,376
|
|
|
264,376
|
| Balance at end of year at Jun. 30, 2023 |
|
|
(2,932,000)
|
54,230,635
|
(42,226,763)
|
|
9,071,872
|
| Balance at ending of year (in shares) at Jun. 30, 2023 |
|
987,220
|
|
|
|
987,220
|
|
| Net loss |
|
|
|
|
(1,926,679)
|
|
(1,926,679)
|
| Stock based compensation |
|
|
|
268,503
|
|
|
268,503
|
| Balance at end of year at Sep. 30, 2023 |
|
|
$ (2,932,000)
|
$ 54,499,138
|
$ (44,153,442)
|
|
$ 7,413,696
|
| Balance at ending of year (in shares) at Sep. 30, 2023 |
|
987,220
|
|
|
|
987,220
|
987,220
|