| Regulated Generating Units to be Retired |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Plant | | | | | | Net Book Value | | Accelerated Depreciation Regulatory Asset | | | | Cost of Removal Regulatory Liability | | | Projected Retirement Date | | Current Authorized Recovery Period | | Annual Depreciation (a) | | | | | | | (dollars in millions) | | Northeastern Plant, Unit 3 | | | | | | $ | 104.5 | | | $ | 164.2 | | | | | $ | 20.5 | | (b) | | 2026 | | (c) | | $ | 15.0 | | | Welsh Plant, Units 1 and 3 | | | | | | 352.0 | | | 125.6 | | | | | 58.2 | | (d) | | 2028 | (e) | (f) | | 38.6 | |
(a)Represents the amount of annual depreciation that has been collected from customers over the prior 12-month period. (b)Includes Northeastern Plant, Unit 4, which was retired in 2016. Removal of Northeastern Plant, Unit 4, will be performed with the removal of Northeastern Plant, Unit 3, after retirement. (c)Northeastern Plant, Unit 3 is currently being recovered through 2040. (d)Includes Welsh Plant, Unit 2, which was retired in 2016. Removal of Welsh Plant, Unit 2, will be performed with the removal of Welsh Plant, Units 1 and 3, after retirement. (e)Represents projected retirement date of coal assets, units are being evaluated for conversion to natural gas after 2028. (f)Unit 1 is being recovered through 2027 in the Louisiana jurisdiction and through 2037 in the Arkansas and Texas jurisdictions. Unit 3 is being recovered through 2032 in the Louisiana jurisdiction and through 2042 in the Arkansas and Texas jurisdictions.
|
| Regulatory Assets |
| | | | | | | | | | | | | | | | | | | | | | | AEP | | | December 31, | | Remaining Recovery Period | | | 2023 | | 2022 | | | Current Regulatory Assets | | (in millions) | | | | Under-recovered Fuel Costs - earns a return | | $ | 357.4 | | | $ | 625.7 | | | 1 year | | Under-recovered Fuel Costs - does not earn a return | | 62.7 | | | 588.5 | | | 1 year | | Unrecovered Winter Storm Fuel Costs - earns a return (a) | | 93.9 | | | 95.8 | | | 1 year | | Total Current Regulatory Assets | | $ | 514.0 | | | $ | 1,310.0 | | | | | | | | | | | | Noncurrent Regulatory Assets | | | | | | | | Regulatory assets pending final regulatory approval: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | | | | | | | | Welsh Plant, Units 1 and 3 Accelerated Depreciation | | $ | 125.6 | | | $ | 85.6 | | | | | Pirkey Plant Accelerated Depreciation | | 114.4 | | | 116.5 | | | | | Unrecovered Winter Storm Fuel Costs (a) | | 60.1 | | | 84.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | 49.8 | | | 68.9 | | | | | Total Regulatory Assets Currently Earning a Return | | 349.9 | | | 355.6 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Storm-Related Costs | | 408.9 | | | 407.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2020-2022 Virginia Triennial Under-Earnings | | — | | | 37.9 | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | 78.5 | | | 81.5 | | | | | Total Regulatory Assets Currently Not Earning a Return | | 487.4 | | | 526.5 | | | | | | | | | | | | Total Regulatory Assets Pending Final Regulatory Approval | | 837.3 | | | 882.1 | | | | | | | | | | | | Regulatory assets approved for recovery: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Plant Retirement Costs - Unrecovered Plant (b) | | 664.2 | | | 689.9 | | | 23 years | | Long-term Under-recovered Fuel Costs - West Virginia | | 291.5 | | | — | | | 11 years | | Storm-Related Costs | | 170.9 | | | 8.4 | | | 5 years | | Plant Retirement Costs - Asset Retirement Obligation Costs | | 110.8 | | | 110.6 | | | 19 years | | Long-term Under-recovered Fuel Costs - Virginia | | 107.0 | | | 223.3 | | | 2 years | | Unrecovered Winter Storm Fuel Costs (a) | | 99.3 | | | 148.6 | | | 4 years | | Fuel Mine Closure Costs - Texas | | 74.3 | | | — | | | 12 years | | Pirkey Plant Accelerated Depreciation - Louisiana | | 65.8 | | | 63.0 | | | 9 years | | Rockport Plant Dry Sorbent Injection System and Selective Catalytic Reduction | | 46.9 | | | 56.6 | | | 5 years | | Kentucky Deferred Purchased Power Expenses | | 43.5 | | | 53.0 | | | 4 years | | Ohio Basic Transmission Cost Rider | | 42.2 | | | 14.3 | | | 2 years | | Plant Retirement Costs - Unrecovered Plant, Dolet Hills Power Station, Louisiana | | 40.8 | | | 45.1 | | | 9 years | | Texas Mobile Temporary Emergency Electric Energy Facilities Rider | | 33.4 | | | — | | | 2 years | | Environmental Control Projects | | 31.4 | | | 33.9 | | | 17 years | | Meter Replacement Costs | | 23.5 | | | 34.2 | | | 4 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Long-term Under-recovered Fuel Costs - Oklahoma | | — | | | 252.7 | | | | | Other Regulatory Assets Approved for Recovery | | 101.4 | | | 125.0 | | | various | | Total Regulatory Assets Currently Earning a Return | | 1,946.9 | | | 1,858.6 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Pension and OPEB Funded Status | | 1,054.1 | | | 975.4 | | | 12 years | | Plant Retirement Costs - Asset Retirement Obligation Costs | | 330.2 | | | 308.5 | | | 19 years | | Unrealized Loss on Forward Commitments | | 131.4 | | | 40.1 | | | 9 years | | Unamortized Loss on Reacquired Debt | | 97.2 | | | 104.1 | | | 25 years | | Fuel and Purchased Power Adjustment Rider | | 68.3 | | | 76.3 | | | 2 years | | Cook Plant Nuclear Refueling Outage Levelization | | 55.7 | | | 81.2 | | | 2 years | | OVEC Purchased Power | | 50.1 | | | — | | | 2 years | | Plant Retirement Costs - Unrecovered Plant, Texas | | 48.7 | | | 51.7 | | | 23 years | | Storm-Related Costs | | 38.5 | | | 11.9 | | | 2 years | | 2020-2022 Virginia Triennial Under Earnings | | 37.4 | | | — | | | 4 years | | Ohio Enhanced Service Reliability Plan | | 35.3 | | | 33.3 | | | 2 years | | Ohio Distribution Investment Rider | | 35.3 | | | 2.3 | | | 2 years | | Postemployment Benefits | | 30.6 | | | 32.1 | | | 3 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Peak Demand Reduction/Energy Efficiency | | 23.9 | | | 41.7 | | | 3 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Approved for Recovery | | 271.5 | | | 262.7 | | | various | | Total Regulatory Assets Currently Not Earning a Return | | 2,308.2 | | | 2,021.3 | | | | | | | | | | | | Total Regulatory Assets Approved for Recovery | | 4,255.1 | | | 3,879.9 | | | | | | | | | | | | Total Noncurrent Regulatory Assets | | $ | 5,092.4 | | | $ | 4,762.0 | | | |
(a)See “February 2021 Severe Winter Weather Impacts in SPP” section of SWEPCo Rate Matters in Note 4 for additional information. (b)Northeastern Plant, Unit 3 is approved for recovery through 2040, but expected to retire in 2026. PSO records a regulatory asset for accelerated depreciation. See “Regulated Generating Units to be Retired” section above for additional information. | | | | | | | | | | | | | | | | | | | | | | | AEP Texas | | | December 31, | | Remaining Recovery Period | | Regulatory Assets: | | 2023 | | 2022 | | | | (in millions) | | | | Noncurrent Regulatory Assets | | | | | | | | Regulatory assets pending final regulatory approval: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Texas Mobile Generation Lease Payments | | $ | — | | | $ | 17.6 | | | | | | | | | | | | | | | | | | | Total Regulatory Assets Currently Earning a Return | | — | | | 17.6 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Storm-Related Costs | | 37.7 | | | 26.7 | | | | | Line Inspection Costs | | 5.7 | | | 4.5 | | | | | Vegetation Management Program | | 5.2 | | | 5.2 | | | | | Texas Retail Electric Provider Bad Debt Expense | | 4.0 | | | 4.1 | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | 11.7 | | | 8.9 | | | | | Total Regulatory Assets Currently Not Earning a Return | | 64.3 | | | 49.4 | | | | | | | | | | | | Total Regulatory Assets Pending Final Regulatory Approval | | 64.3 | | | 67.0 | | | | | | | | | | | | Regulatory assets approved for recovery: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Texas Mobile Temporary Emergency Electric Energy Facilities Rider | | 33.4 | | | — | | | 2 years | | Meter Replacement Costs | | 9.4 | | | 16.1 | | | 2 years | | | | | | | | | Other Regulatory Assets Approved for Recovery | | 0.7 | | | 1.4 | | | various | | Total Regulatory Assets Currently Earning a Return | | 43.5 | | | 17.5 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Pension and OPEB Funded Status | | 183.2 | | | 173.2 | | | 12 years | | | | | | | | | Peak Demand Reduction/Energy Efficiency | | 9.2 | | | 11.9 | | | 2 years | | Vegetation Management Program | | 6.8 | | | 12.1 | | | 2 years | | Storm-Related Costs | | 4.3 | | | 8.5 | | | 2 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Approved for Recovery | | 4.0 | | | 8.1 | | | various | | Total Regulatory Assets Currently Not Earning a Return | | 207.5 | | | 213.8 | | | | | | | | | | | | Total Regulatory Assets Approved for Recovery | | 251.0 | | | 231.3 | | | | | | | | | | | | Total Noncurrent Regulatory Assets | | $ | 315.3 | | | $ | 298.3 | | | |
| | | | | | | | | | | | | | | | | | | | | | | AEPTCo | | | December 31, | | Remaining Recovery Period | | Regulatory Assets: | | 2023 | | 2022 | | | | (in millions) | | | | Noncurrent Regulatory Assets | | | | | | | | Regulatory assets approved for recovery: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | PJM/SPP Annual Formula Rate True-up | | $ | 3.1 | | | $ | 7.2 | | | 2 years | | Total Regulatory Assets Approved for Recovery | | 3.1 | | | 7.2 | | | | | | | | | | | | Total Noncurrent Regulatory Assets | | $ | 3.1 | | | $ | 7.2 | | | |
| | | | | | | | | | | | | | | | | | | | | | | APCo | | | December 31, | | Remaining Recovery Period | | Regulatory Assets: | | 2023 | | 2022 | | | | (in millions) | | | | Current Regulatory Assets | | | | | | | | Under-recovered Fuel Costs - earns a return | | $ | 147.4 | | | $ | 180.7 | | | 1 year | | Under-recovered Fuel Costs - does not earn a return | | 8.0 | | | 292.4 | | | 1 year | | Total Current Regulatory Assets | | $ | 155.4 | | | $ | 473.1 | | | | | | | | | | | | Noncurrent Regulatory Assets | | | | | | | | Regulatory assets pending final regulatory approval: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | | | | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | $ | 0.6 | | | $ | 7.0 | | | | | | | | | | | | Total Regulatory Assets Currently Earning a Return | | 0.6 | | | 7.0 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Storm-Related Costs - West Virginia | | 91.5 | | | 72.6 | | | | | Plant Retirement Costs - Asset Retirement Obligation Costs | | 25.9 | | | 25.9 | | | | | | | | | | | | | | | | | | | | | | | | | | 2020-2022 Virginia Triennial Under-Earnings | | — | | | 37.9 | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | 7.5 | | | 1.1 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Regulatory Assets Currently Not Earning a Return | | 124.9 | | | 137.5 | | | | | | | | | | | | Total Regulatory Assets Pending Final Regulatory Approval | | 125.5 | | | 144.5 | | | | | | | | | | | | Regulatory assets approved for recovery: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Long-term Under-recovered Fuel Costs - West Virginia | | 154.2 | | | — | | | 11 years | | Long-term Under-recovered Fuel Costs - Virginia | | 107.0 | | | 223.3 | | | 2 years | | Plant Retirement Costs - Unrecovered Plant | | 72.0 | | | 75.6 | | | 20 years | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Approved for Recovery | | 7.1 | | | 0.4 | | | various | | Total Regulatory Assets Currently Earning a Return | | 340.3 | | | 299.3 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Plant Retirement Costs - Asset Retirement Obligation Costs | | 324.7 | | | 303.1 | | | 15 years | | Pension and OPEB Funded Status | | 115.8 | | | 108.3 | | | 12 years | | Unamortized Loss on Reacquired Debt | | 70.7 | | | 74.4 | | | 22 years | | | | | | | | | 2020-2022 Virginia Triennial Under-Earnings | | 37.4 | | | — | | | 4 years | | Virginia Transmission Rate Adjustment Clause | | 25.5 | | | 18.7 | | | 2 years | | Unrealized Loss on Forward Commitments | | 21.9 | | | — | | | 3 years | | Peak Demand Reduction/Energy Efficiency | | 15.0 | | | 15.8 | | | 3 years | | Postemployment Benefits | | 14.9 | | | 13.7 | | | 3 years | | | | | | | | | Vegetation Management Program - West Virginia | | 12.9 | | | 13.7 | | | 2 years | Excess SO2 Allowance Inventory - Virginia | | 11.8 | | | — | | | 9 years | | Virginia Generation Rate Adjustment Clause | | 10.9 | | | 8.0 | | | 2 years | | Virginia Clean Economy Act | | 8.0 | | | 16.7 | | | 2 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2017-2019 Virginia Triennial Under-Earnings | | 2.3 | | | 30.1 | | | 1 year | | Other Regulatory Assets Approved for Recovery | | 17.5 | | | 12.3 | | | various | | Total Regulatory Assets Currently Not Earning a Return | | 689.3 | | | 614.8 | | | | | | | | | | | | Total Regulatory Assets Approved for Recovery | | 1,029.6 | | | 914.1 | | | | | | | | | | | | Total Noncurrent Regulatory Assets | | $ | 1,155.1 | | | $ | 1,058.6 | | | |
| | | | | | | | | | | | | | | | | | | | | | | I&M | | | December 31, | | Remaining Recovery Period | | Regulatory Assets: | | 2023 | | 2022 | | | | (in millions) | | | | Current Regulatory Assets | | | | | | | | Under-recovered Fuel Costs, Michigan - earns a return | | $ | 14.8 | | | $ | 9.0 | | | 1 year | | Under-recovered Fuel Costs, Indiana - does not earn a return | | — | | | 38.1 | | | | | Total Current Regulatory Assets | | $ | 14.8 | | | $ | 47.1 | | | | | | | | | | | | Noncurrent Regulatory Assets | | | | | | | | Regulatory assets pending final regulatory approval: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | | | | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | $ | 0.2 | | | $ | 0.1 | | | | | Total Regulatory Assets Currently Earning a Return | | 0.2 | | | 0.1 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Storm-Related Costs - Indiana | | 29.7 | | | 21.6 | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | 3.3 | | | 2.0 | | | | | Total Regulatory Assets Currently Not Earning a Return | | 33.0 | | | 23.6 | | | | | | | | | | | | Total Regulatory Assets Pending Final Regulatory Approval | | 33.2 | | | 23.7 | | | | | | | | | | | | Regulatory assets approved for recovery: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Plant Retirement Costs - Unrecovered Plant | | 122.5 | | | 147.0 | | | 5 years | | Rockport Plant Dry Sorbent Injection System and Selective Catalytic Reduction | | 46.9 | | | 56.6 | | | 5 years | | Cook Plant Uprate Project | | 22.9 | | | 25.3 | | | 10 years | | Deferred Cook Plant Life Cycle Management Project Costs - Michigan, FERC | | 11.1 | | | 12.1 | | | 11 years | | Cook Plant Turbine - Indiana | | 8.4 | | | 9.0 | | | 15 years | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Approved for Recovery | | 17.5 | | | 20.6 | | | various | | Total Regulatory Assets Currently Earning a Return | | 229.3 | | | 270.6 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Cook Plant Nuclear Refueling Outage Levelization | | 55.7 | | | 81.2 | | | 2 years | | Pension and OPEB Funded Status | | 25.4 | | | 26.9 | | | 12 years | Excess SO2 Allowance Inventory - Indiana | | 14.8 | | | — | | | 5 years | | Unamortized Loss on Reacquired Debt | | 11.8 | | | 12.9 | | | 25 years | | Environmental Cost Rider - Indiana | | 8.1 | | | 6.6 | | | 2 years | | Postemployment Benefits | | 7.0 | | | 7.7 | | | 3 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Demand Side Management - Indiana | | — | | | 10.3 | | | | | Other Regulatory Assets Approved for Recovery | | 21.0 | | | 19.7 | | | various | | Total Regulatory Assets Currently Not Earning a Return | | 143.8 | | | 165.3 | | | | | | | | | | | | Total Regulatory Assets Approved for Recovery | | 373.1 | | | 435.9 | | | | | | | | | | | | Total Noncurrent Regulatory Assets | | $ | 406.3 | | | $ | 459.6 | | | |
| | | | | | | | | | | | | | | | | | | | | | | OPCo | | | December 31, | | Remaining Recovery Period | | Regulatory Assets: | | 2023 | | 2022 | | | | (in millions) | | | | Current Regulatory Assets | | | | | | | | | | | | | | | Under-recovered Fuel Costs - does not earn a return | | $ | — | | | $ | 3.8 | | | 1 year | | Total Current Regulatory Assets | | $ | — | | | $ | 3.8 | | | | | | | | | | | | Noncurrent Regulatory Assets | | | | | | | | Regulatory assets pending final regulatory approval: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Storm-Related Costs | | $ | 23.6 | | | $ | 33.8 | | | | | | | | | | | | | | | | | | | Total Regulatory Assets Pending Final Regulatory Approval | | 23.6 | | | 33.8 | | | | | | | | | | | | Regulatory assets approved for recovery: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Ohio Basic Transmission Cost Rider | | 42.2 | | | 14.3 | | | 2 years | | Ohio Distribution Decoupling | | 1.8 | | | 19.5 | | | 2 years | | Ohio Economic Development Rider | | — | | | 1.1 | | | | | | | | | | | | Total Regulatory Assets Currently Earning a Return | | 44.0 | | | 34.9 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Pension and OPEB Funded Status | | 147.1 | | | 142.7 | | | 12 years | | Unrealized Loss on Forward Commitments | | 50.8 | | | 40.0 | | | 9 years | | OVEC Purchased Power | | 50.1 | | | — | | | 2 years | | Ohio Enhanced Service Reliability Plan | | 35.3 | | | 33.3 | | | 2 years | | Ohio Distribution Investment Rider | | 35.3 | | | 2.3 | | | 2 years | | Storm-Related Costs | | 30.9 | | | — | | | 1 year | | Smart Grid Costs | | 26.3 | | | 25.4 | | | 2 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Approved for Recovery | | 11.6 | | | 14.9 | | | various | | Total Regulatory Assets Currently Not Earning a Return | | 387.4 | | | 258.6 | | | | | | | | | | | | Total Regulatory Assets Approved for Recovery | | 431.4 | | | 293.5 | | | | | | | | | | | | Total Noncurrent Regulatory Assets | | $ | 455.0 | | | $ | 327.3 | | | |
| | | | | | | | | | | | | | | | | | | | | | | PSO | | | December 31, | | Remaining Recovery Period | | | 2023 | | 2022 | | | Regulatory Assets: | | (in millions) | | | | | | | | | | | Current Regulatory Assets | | | | | | | | Under-recovered Fuel Costs - earns a return | | $ | 118.3 | | | $ | 178.7 | | | 1 year | | Total Current Regulatory Assets | | $ | 118.3 | | | $ | 178.7 | | | | | | | | | | | | Noncurrent Regulatory Assets | | | | | | | | Regulatory assets pending final regulatory approval: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | | | | | | | | | | | | | | | Storm-Related Costs | | $ | 88.5 | | | $ | 25.5 | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | 0.2 | | | 0.1 | | | | | | | | | | | | Total Regulatory Assets Pending Final Regulatory Approval | | 88.7 | | | 25.6 | | | | | | | | | | | | | | | | | | | | | | | | | | Regulatory assets approved for recovery: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Plant Retirement Costs - Unrecovered Plant (a) | | 254.1 | | | 240.6 | | | 23 years | | Storm-Related Costs | | 26.2 | | | 8.4 | | | 5 years | | Environmental Control Projects | | 22.5 | | | 23.9 | | | 17 years | | Meter Replacement Costs | | 14.1 | | | 18.1 | | | 4 years | | | | | | | | | | | | | | | | | | | | | | | Long-term Under-recovered Fuel Costs - Oklahoma | | — | | | 252.7 | | | | | Other Regulatory Assets Approved for Recovery | | 8.4 | | | 9.1 | | | various | | Total Regulatory Assets Currently Earning a Return | | 325.3 | | | 552.8 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Pension and OPEB Funded Status | | 62.6 | | | 55.2 | | | 12 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unrealized Loss on Forward Commitments | | 29.9 | | | — | | | 2 years | | Other Regulatory Assets Approved for Recovery | | 16.2 | | | 20.1 | | | various | | Total Regulatory Assets Currently Not Earning a Return | | 108.7 | | | 75.3 | | | | | | | | | | | | Total Regulatory Assets Approved for Recovery | | 434.0 | | | 628.1 | | | | | | | | | | | | Total Noncurrent Regulatory Assets | | $ | 522.7 | | | $ | 653.7 | | | |
(a)Northeastern Plant, Unit 3 is approved for recovery through 2040, but expected to retire in 2026. PSO records a regulatory asset for accelerated depreciation. See “Regulated Generating Units to be Retired” section above for additional information. | | | | | | | | | | | | | | | | | | | | | | | SWEPCo | | | December 31, | | Remaining Recovery Period | | | 2023 | | 2022 | | | Regulatory Assets: | | (in millions) | | | | | | | | | | | Current Regulatory Assets | | | | | | | | Under-recovered Fuel Costs - earns a return (a) | | $ | 76.9 | | | $ | 257.2 | | | 1 year | | Unrecovered Winter Storm Fuel Costs - earns a return (b) | | 93.9 | | | 95.8 | | | 1 year | | Total Current Regulatory Assets | | $ | 170.8 | | | $ | 353.0 | | | | | | | | | | | | Noncurrent Regulatory Assets | | | | | | | | Regulatory assets pending final regulatory approval: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Welsh Plant, Units 1 and 3 Accelerated Depreciation | | $ | 125.6 | | | $ | 85.6 | | | | | Pirkey Plant Accelerated Depreciation | | 114.4 | | | 116.5 | | | | | Unrecovered Winter Storm Fuel Costs (b) | | 60.1 | | | 84.6 | | | | | | | | | | | | | | | | | | | Dolet Hills Power Station Accelerated Depreciation (c) | | 12.0 | | | 9.7 | | | | | | | | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | 26.0 | | | 34.5 | | | | | Total Regulatory Assets Currently Earning a Return | | 338.1 | | | 330.9 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Storm-Related Costs - Louisiana, Texas | | 56.0 | | | 151.5 | | | | | Asset Retirement Obligation - Louisiana | | — | | | 11.8 | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Pending Final Regulatory Approval | | 13.7 | | | 16.0 | | | | | Total Regulatory Assets Currently Not Earning a Return | | 69.7 | | | 179.3 | | | | | | | | | | | | Total Regulatory Assets Pending Final Regulatory Approval | | 407.8 | | | 510.2 | | | | | | | | | | | | Regulatory assets approved for recovery: | | | | | | | | | | | | | | | Regulatory Assets Currently Earning a Return | | | | | | | | Storm-Related Costs - Louisiana | | 144.7 | | | — | | | 2 years | | Unrecovered Winter Storm Fuel Costs (b) | | 99.3 | | | 148.6 | | | 4 years | | Fuel Mine Closure Costs - Texas | | 74.3 | | | — | | | 12 years | | Pirkey Plant Accelerated Depreciation - Louisiana | | 65.8 | | | 63.0 | | | 9 years | | Plant Retirement Costs - Unrecovered Plant, Arkansas | | 44.4 | | | 13.1 | | | 19 years | | Plant Retirement Costs - Unrecovered Plant, Dolet Hills Power Station - Louisiana | | 40.8 | | | 45.1 | | | 9 years | | Environmental Controls Projects | | 8.9 | | | 10.0 | | | 9 years | | Plant Retirement Costs - Unrecovered Plant, Welsh Plant, Unit 2 - Louisiana | | — | | | 35.2 | | | | | Other Regulatory Assets Approved for Recovery | | 4.9 | | | 6.8 | | | various | | Total Regulatory Assets Currently Earning a Return | | 483.1 | | | 321.8 | | | | | Regulatory Assets Currently Not Earning a Return | | | | | | | | Pension and OPEB Funded Status | | 109.2 | | | 96.2 | | | 12 years | | Plant Retirement Costs - Unrecovered Plant, Texas | | 48.7 | | | 51.7 | | | 23 years | | North Central Wind Rider | | 20.2 | | | 6.4 | | | 2 years | | Plant Retirement Costs - Unrecovered Plant, Arkansas | | 17.3 | | | 21.1 | | | 4 years | | Unrealized Loss on Forward Commitments | | 15.4 | | | — | | | 2 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Assets Approved for Recovery | | 30.1 | | | 35.0 | | | various | | Total Regulatory Assets Currently Not Earning a Return | | 240.9 | | | 210.4 | | | | | | | | | | | | Total Regulatory Assets Approved for Recovery | | 724.0 | | | 532.2 | | | | | | | | | | | | Total Noncurrent Regulatory Assets | | $ | 1,131.8 | | | $ | 1,042.4 | | | |
(a)Amounts include Arkansas and Texas jurisdictions. (b)See “February 2021 Severe Winter Weather Impacts in SPP” section of SWEPCo Rate Matters in Note 4 for additional information. (c)Amounts include the FERC jurisdiction.
|
| Regulatory Liabilities |
| | | | | | | | | | | | | | | | | | | | | | | AEP | | | December 31, | | Remaining | | | 2023 | | 2022 | | Refund Period | | Current Regulatory Liabilities | | (in millions) | | | | Over-recovered Fuel Costs - pays a return | | $ | 3.3 | | | $ | 1.4 | | | 1 year | | Over-recovered Fuel Costs - does not pay a return | | 23.2 | | | — | | | 1 year | | Total Current Regulatory Liabilities | | $ | 26.5 | | | $ | 1.4 | | | | | | | | | | | Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | | | | | | | Regulatory liabilities pending final regulatory determination: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Income Taxes, Net (a) | | $ | 103.1 | | | $ | 149.7 | | | | | | | | | | | | Total Regulatory Liabilities Currently Paying a Return | | 103.1 | | | 149.7 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | | | | | | | | FERC 2021 Transmission Formula Rate Challenge Refunds | | 103.1 | | | — | | | | | Other Regulatory Liabilities Pending Final Regulatory Determination | | 1.7 | | | 4.1 | | | | | Total Regulatory Liabilities Currently Not Paying a Return | | 104.8 | | | 4.1 | | | | | | | | | | | | Total Regulatory Liabilities Pending Final Regulatory Determination | | 207.9 | | | 153.8 | | | | | | | | | | | | Regulatory liabilities approved for payment: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Asset Removal Costs | | 3,563.5 | | | 3,392.4 | | | (b) | | Income Taxes, Net (a) | | 2,179.7 | | | 2,504.5 | | | (c) | | Rockport Plant, Unit 2 Accelerated Depreciation for Leasehold Improvements | | 44.9 | | | 53.8 | | | 5 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Liabilities Approved for Payment | | 35.0 | | | 32.7 | | | various | | Total Regulatory Liabilities Currently Paying a Return | | 5,823.1 | | | 5,983.4 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | Excess Nuclear Decommissioning Funding | | 1,721.9 | | | 1,318.5 | | | (d) | | Deferred Investment Tax Credits | | 154.5 | | | 237.3 | | | 31 years | | Spent Nuclear Fuel | | 47.6 | | | 45.8 | | | (d) | | 2017-2019 Virginia Triennial Revenue Provision | | 37.1 | | | 39.1 | | | 26 years | | Demand Side Management | | 31.3 | | | 15.7 | | | 2 years | | | | | | | | | Over-recovered Fuel Costs - Ohio | | 26.1 | | | 32.2 | | | 9 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | PJM Transmission Enhancement Refund | | 22.8 | | | 34.1 | | | 2 years | | PJM Costs and Off-system Sales Margin Sharing - Indiana | | 14.1 | | | 34.2 | | | 2 years | | OVEC Purchased Power | | — | | | 47.1 | | | | | Unrealized Gain on Forward Commitments | | — | | | 45.2 | | | | | Other Regulatory Liabilities Approved for Payment | | 96.0 | | | 129.2 | | | various | | Total Regulatory Liabilities Currently Not Paying a Return | | 2,151.4 | | | 1,978.4 | | | | | | | | | | | | Total Regulatory Liabilities Approved for Payment | | 7,974.5 | | | 7,961.8 | | | | | | | | | | | | Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | $ | 8,182.4 | | | $ | 8,115.6 | | | |
(a)Predominately pays a return due to the inclusion of Excess ADIT in rate base. (b)Relieved as removal costs are incurred. (c)Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the underlying assets. Excess ADIT Associated with Certain Depreciable Property is refunded over the remaining depreciable life of the underlying assets. Excess ADIT that is Not Subject to Rate Normalization Requirements were $228 million and $277 million for the years ended December 31, 2023 and 2022, respectively. The remaining balance of Excess ADIT that is Not Subject to Rate Normalization Requirements as of December 31, 2023 is to be refunded over 5 years. (d)Relieved when plant is decommissioned. | | | | | | | | | | | | | | | | | | | | | | | AEP Texas | | | December 31, | | Remaining Refund Period | | Regulatory Liabilities: | | 2023 | | 2022 | | | | (in millions) | | | | | | | | | | Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | | | | | | | Regulatory liabilities pending final regulatory determination: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Income Taxes, Net (a) | | $ | 13.0 | | | $ | 13.0 | | | | | | | | | | | | Total Regulatory Liabilities Currently Paying a Return | | 13.0 | | | 13.0 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | Other Regulatory Liabilities Pending Final Regulatory Determination | | 1.5 | | | 1.8 | | | | | Total Regulatory Liabilities Currently Not Paying a Return | | 1.5 | | | 1.8 | | | | | | | | | | | | Total Regulatory Liabilities Pending Final Regulatory Determination | | 14.5 | | | 14.8 | | | | | | | | | | | | Regulatory liabilities approved for payment: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Asset Removal Costs | | 797.1 | | | 766.8 | | | (b) | | Income Taxes, Net (a) | | 412.0 | | | 431.6 | | | (c) | | | | | | | | | | | | | | | | Other Regulatory Liabilities Approved for Payment | | 3.8 | | | 4.3 | | | various | | Total Regulatory Liabilities Currently Paying a Return | | 1,212.9 | | | 1,202.7 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | Transition and Restoration Charges | | 26.6 | | | 29.4 | | | 6 years | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Liabilities Approved for Payment | | 7.4 | | | 12.7 | | | various | | Total Regulatory Liabilities Currently Not Paying a Return | | 34.0 | | | 42.1 | | | | | | | | | | | | Total Regulatory Liabilities Approved for Payment | | 1,246.9 | | | 1,244.8 | | | | | | | | | | | | Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | $ | 1,261.4 | | | $ | 1,259.6 | | | |
(a)Predominately pays a return due to the inclusion of Excess ADIT in rate base. (b)Relieved as removal costs are incurred. (c)Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the underlying assets. Excess ADIT Associated with Certain Depreciable Property is refunded over the remaining depreciable life of the underlying assets. | | | | | | | | | | | | | | | | | | | | | | | AEPTCo | | | December 31, | | Remaining Refund Period | | Regulatory Liabilities: | | 2023 | | 2022 | | | | (in millions) | | | | Noncurrent Regulatory Liabilities | | | | | | | | Regulatory liabilities pending final regulatory determination: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | | | | | | | | Income Taxes, Net (a) | | $ | 8.7 | | | $ | 8.7 | | | | | | | | | | | | Total Regulatory Liabilities Pending Final Regulatory Determination | | 8.7 | | | 8.7 | | | | | | | | | | | | Regulatory liabilities approved for payment: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Asset Removal Costs | | 466.3 | | | 358.8 | | | (b) | | Income Taxes, Net (a) | | 308.7 | | | 355.8 | | | (c) | | | | | | | | | | | | | | | | Total Regulatory Liabilities Approved for Payment | | 775.0 | | | 714.6 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Noncurrent Regulatory Liabilities | | $ | 783.7 | | | $ | 723.3 | | | |
(a)Predominately pays a return due to the inclusion of Excess ADIT in rate base. (b)Relieved as removal costs are incurred. (c)Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the underlying assets. Excess ADIT Associated with Certain Depreciable Property is refunded over the remaining depreciable life of the underlying assets. Excess ADIT that is Not Subject to Rate Normalization Requirements were $13 million and $16 million for the years ended December 31, 2023 and 2022, respectively. The remaining balance of Excess ADIT that is Not Subject to Rate Normalization Requirements as of December 31, 2023 is to be refunded over 5 years. | | | | | | | | | | | | | | | | | | | | | | | APCo | | | December 31, | | Remaining Refund Period | | Regulatory Liabilities: | | 2023 | | 2022 | | | | (in millions) | | | Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | | | | | | | Regulatory liabilities pending final regulatory determination: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | | | | | | | | Income Taxes, Net (a) | | $ | 7.9 | | | $ | 30.5 | | | | | | | | | | | | Total Regulatory Liabilities Currently Paying a Return | | 7.9 | | | 30.5 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | FERC 2021 Transmission Formula Rate Challenge Refunds | | 19.7 | | | — | | | | | Total Regulatory Liabilities Currently Not Paying a Return | | 19.7 | | | — | | | | | | | | | | | | Total Regulatory Liabilities Pending Final Regulatory Determination | | 27.6 | | | 30.5 | | | | | | | | | | | | Regulatory liabilities approved for payment: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Asset Removal Costs | | 759.6 | | | 713.5 | | | (b) | | Income Taxes, Net (a) | | 240.1 | | | 291.3 | | | (c) | | Deferred Investment Tax Credits | | 0.3 | | | 0.3 | | | 30 years | | Total Regulatory Liabilities Currently Paying a Return | | 1,000.0 | | | 1,005.1 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | 2017-2019 Virginia Triennial Revenue Provision | | 37.1 | | | 39.1 | | | 26 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Over-recovered Deferred Wind Power Costs - Virginia | | 2.6 | | | 13.6 | | | 2 years | | Unrealized Gain on Forward Commitments | | — | | | 34.5 | | | | | Other Regulatory Liabilities Approved for Payment | | 14.6 | | | 20.8 | | | various | | Total Regulatory Liabilities Currently Not Paying a Return | | 54.3 | | | 108.0 | | | | | | | | | | | | Total Regulatory Liabilities Approved for Payment | | 1,054.3 | | | 1,113.1 | | | | | | | | | | | Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | $ | 1,081.9 | | | $ | 1,143.6 | | | |
(a)Predominately pays a return due to the inclusion of Excess ADIT in rate base. (b)Relieved as removal costs are incurred. (c)Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the underlying assets. Excess ADIT Associated with Certain Depreciable Property is refunded over the remaining depreciable life of the underlying assets. Excess ADIT that is Not Subject to Rate Normalization Requirements were $35 million and $19 million for the years ended December 31, 2023 and 2022, respectively. The remaining balance of Excess ADIT that is Not Subject to Rate Normalization Requirements as of December 31, 2023 is to be refunded over 5 years. | | | | | | | | | | | | | | | | | | | | | | | I&M | | | December 31, | | Remaining Refund Period | | Regulatory Liabilities: | | 2023 | | 2022 | | | | (in millions) | | | | Current Regulatory Liabilities | | | | | | | | | | | | | | | Over-recovered Fuel Costs, Indiana - does not pay a return | | $ | 23.2 | | | $ | — | | | 1 year | | Total Current Regulatory Liabilities | | $ | 23.2 | | | $ | — | | | | | | | | | | | Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | | | | | | | Regulatory liabilities pending final regulatory determination: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Income Taxes, Net (a) (b) | | $ | (103.0) | | | $ | (87.7) | | | | | Total Regulatory Liabilities Currently Paying a Return | | (103.0) | | | (87.7) | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | FERC 2021 Transmission Formula Rate Challenge Refunds | | 22.8 | | | — | | | | | Total Regulatory Liabilities Currently Not Paying a Return | | 22.8 | | | — | | | | | | | | | | | | Total Regulatory Liabilities Pending Final Regulatory Determination | | (80.2) | | | (87.7) | | | | | | | | | | | | Regulatory liabilities approved for payment: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Asset Removal Costs | | 168.1 | | | 170.7 | | | (c) | | Income Taxes, Net (a) | | 116.8 | | | 168.6 | | | (d) | | Renewable Energy Surcharge - Michigan | | 26.6 | | | 23.2 | | | 2 years | | Other Regulatory Liabilities Approved for Payment | | 0.1 | | | 3.0 | | | various | | Total Regulatory Liabilities Currently Paying a Return | | 311.6 | | | 365.5 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | Excess Nuclear Decommissioning Funding | | 1,721.9 | | | 1,318.5 | | | (e) | | | | | | | | | Spent Nuclear Fuel | | 47.6 | | | 45.8 | | | (e) | | Demand Side Management - Indiana | | 16.7 | | | — | | | 2 years | | Deferred Investment Tax Credits | | 15.8 | | | 17.4 | | | 27 years | | PJM Costs and Off-system Sales Margin Sharing - Indiana | | 14.1 | | | 34.2 | | | 2 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Liabilities Approved for Payment | | 4.8 | | | 8.5 | | | various | | Total Regulatory Liabilities Currently Not Paying a Return | | 1,820.9 | | | 1,424.4 | | | | | | | | | | | | Total Regulatory Liabilities Approved for Payment | | 2,132.5 | | | 1,789.9 | | | | | | | | | | | | Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | $ | 2,052.3 | | | $ | 1,702.2 | | | |
(a)Predominately pays a return due to the inclusion of Excess ADIT in rate base. (b)Represents an income tax related regulatory asset, which is presented within net regulatory liabilities on the balance sheet. (c)Relieved as removal costs are incurred. (d)Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the underlying assets. Excess ADIT Associated with Certain Depreciable Property is refunded over the remaining depreciable life of the underlying assets. Excess ADIT that is Not Subject to Rate Normalization Requirements were $25 million and $42 million for the years ended December 31, 2023 and 2022, respectively. The remaining balance of Excess ADIT that is Not Subject to Rate Normalization Requirements as of December 31, 2023 is to be refunded over 5 years. (e)Relieved when plant is decommissioned. | | | | | | | | | | | | | | | | | | | | | | | OPCo | | | December 31, | | Remaining Refund Period | | | 2023 | | 2022 | | | Regulatory Liabilities: | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | | | | | | | Regulatory liabilities pending final regulatory determination: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | FERC 2021 Transmission Formula Rate Challenge Refunds | | $ | 57.0 | | | $ | — | | | | | Other Regulatory Liabilities Pending Final Regulatory Determination | | 0.2 | | | 0.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Regulatory Liabilities Pending Final Regulatory Determination | | 57.2 | | | 0.2 | | | | | | | | | | | | Regulatory liabilities approved for payment: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Asset Removal Costs | | 475.5 | | | 466.5 | | | (a) | | Income Taxes, Net (b) | | 408.2 | | | 451.9 | | | (c) | | | | | | | | | | | | | | | | Total Regulatory Liabilities Currently Paying a Return | | 883.7 | | | 918.4 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | | | | | | | | Over-recovered Fuel Costs | | 26.1 | | | 32.2 | | | 9 years | | Peak Demand Reduction/Energy Efficiency | | 23.2 | | | 23.6 | | | 2 years | | PJM Transmission Enhancement Refund | | 9.8 | | | 14.7 | | | 2 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | OVEC Purchased Power | | — | | | 47.1 | | | | | Other Regulatory Liabilities Approved for Payment | | 3.6 | | | 7.8 | | | various | | Total Regulatory Liabilities Currently Not Paying a Return | | 62.7 | | | 125.4 | | | | | | | | | | | | Total Regulatory Liabilities Approved for Payment | | 946.4 | | | 1,043.8 | | | | | | | | | | | | Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | $ | 1,003.6 | | | $ | 1,044.0 | | | |
(a)Relieved as removal costs are incurred. (b)Predominately pays a return due to the inclusion of Excess ADIT in rate base. (c)Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the underlying assets. Excess ADIT Associated with Certain Depreciable Property is refunded over the remaining depreciable life of the underlying assets. Excess ADIT that is Not Subject to Rate Normalization Requirements were $132 million and $162 million for the years ended December 31, 2023 and 2022, respectively. The remaining balance of Excess ADIT that is Not Subject to Rate Normalization Requirements as of December 31, 2023 is to be refunded over 5 years. | | | | | | | | | | | | | | | | | | | | | | | PSO | | | December 31, | | Remaining Refund Period | | | 2023 | | 2022 | | | Regulatory Liabilities: | | (in millions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | | | | | | | Regulatory liabilities pending final regulatory determination: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | | | | | | | | Income Taxes, Net (a) | | $ | — | | | $ | 51.3 | | | | | | | | | | | | Total Regulatory Liabilities Currently Paying a Return | | — | | | 51.3 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | FERC 2021 Transmission Formula Rate Challenge Refunds | | 1.2 | | | — | | | | | Total Regulatory Liabilities Currently Not Paying a Return | | 1.2 | | | — | | | | | | | | | | | | Total Regulatory Liabilities Pending Final Regulatory Determination | | 1.2 | | | 51.3 | | | | | | | | | | | | Regulatory liabilities approved for payment: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Income Taxes, Net (a) | | 395.7 | | | 380.1 | | | (b) | | Asset Removal Costs | | 317.5 | | | 316.3 | | | (c) | | Total Regulatory Liabilities Currently Paying a Return | | 713.2 | | | 696.4 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | | | | | | | | Deferred Investment Tax Credits | | 47.2 | | | 48.2 | | | 18 years | | | | | | | | | Other Regulatory Liabilities Approved for Payment | | 4.0 | | | 13.2 | | | various | | Total Regulatory Liabilities Currently Not Paying a Return | | 51.2 | | | 61.4 | | | | | | | | | | | | Total Regulatory Liabilities Approved for Payment | | 764.4 | | | 757.8 | | | | | | | | | | | Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | $ | 765.6 | | | $ | 809.1 | | | |
(a)Predominately pays a return due to the inclusion of Excess ADIT in rate base. (b)Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the underlying assets. Excess ADIT Associated with Certain Depreciable Property is refunded over the remaining depreciable life of the underlying assets. Excess ADIT that is Not Subject to Rate Normalization Requirements were $51 million and $21 million for the years ended December 31, 2023 and 2022, respectively. The remaining balance of Excess ADIT that is Not Subject to Rate Normalization Requirements as of December 31, 2023 is to be refunded over 1 year. (c)Relieved as removal costs are incurred. | | | | | | | | | | | | | | | | | | | | | | | SWEPCo | | | December 31, | | Remaining Refund Period | | | 2023 | | 2022 | | | Regulatory Liabilities: | | (in millions) | | | | | | | | | | | Current Regulatory Liabilities | | | | | | | | Over-recovered Fuel Costs - pays a return (a) | | $ | 3.3 | | | $ | 1.4 | | | 1 year | | Total Current Regulatory Liabilities | | $ | 3.3 | | | $ | 1.4 | | | | | | | | | | | Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | | | | | | | Regulatory liabilities pending final regulatory determination: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Income Taxes, Net (b) | | $ | 7.0 | | | $ | 7.0 | | | | | | | | | | | | | | | | | | | Total Regulatory Liabilities Pending Final Regulatory Determination | | 7.0 | | | 7.0 | | | | | | | | | | | | Regulatory liabilities approved for payment: | | | | | | | | | | | | | | | Regulatory Liabilities Currently Paying a Return | | | | | | | | Asset Removal Costs | | 443.2 | | | 481.2 | | | (c) | | Income Taxes, Net (b) | | 292.4 | | | 327.6 | | | (d) | | | | | | | | | | | | | | | | Other Regulatory Liabilities Approved for Payment | | 4.4 | | | 2.2 | | | various | | Total Regulatory Liabilities Currently Paying a Return | | 740.0 | | | 811.0 | | | | | Regulatory Liabilities Currently Not Paying a Return | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other Regulatory Liabilities Approved for Payment | | 9.1 | | | 7.7 | | | various | | Total Regulatory Liabilities Currently Not Paying a Return | | 9.1 | | | 7.7 | | | | | | | | | | | | Total Regulatory Liabilities Approved for Payment | | 749.1 | | | 818.7 | | | | | | | | | | | | Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | | $ | 756.1 | | | $ | 825.7 | | | |
(a)Amounts include Louisiana jurisdiction. (b)Predominately pays a return due to the inclusion of Excess ADIT in rate base. (c)Relieved as removal costs are incurred. (d)Refunded over the period for which the related deferred income tax reverse, which is generally based on the expected life for the underlying assets. Excess ADIT Associated with Certain Depreciable Property is refunded over the remaining depreciable life of the underlying assets.
|