Segment
Information
Schedule
of Segment Reporting Information by Segment
Three
Months Ended June 30, 2023
| | |
Gaming | | |
Virtual Sports | | |
Interactive | | |
Leisure | | |
Corporate Functions | | |
Total | |
| | |
(in millions) | |
| Revenue: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Service | |
$ | 19.8 | | |
$ | 15.1 | | |
$ | 6.7 | | |
$ | 25.9 | | |
$ | — | | |
$ | 67.5 | |
| Product sales | |
| 11.3 | | |
| — | | |
| — | | |
| 0.6 | | |
| — | | |
| 11.9 | |
| Total revenue | |
| 31.1 | | |
| 15.1 | | |
| 6.7 | | |
| 26.5 | | |
| — | | |
| 79.4 | |
| Cost of sales, excluding depreciation and amortization: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost of service | |
| (6.5 | ) | |
| (0.4 | ) | |
| (0.4 | ) | |
| (13.2 | ) | |
| — | | |
| (20.5 | ) |
| Cost of product sales | |
| (8.4 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (8.4 | ) |
| Selling, general and administrative expenses | |
| (5.0 | ) | |
| (1.6 | ) | |
| (2.7 | ) | |
| (6.8 | ) | |
| (7.4 | ) | |
| (23.5 | ) |
| Stock-based compensation expense | |
| (0.4 | ) | |
| (0.2 | ) | |
| (0.1 | ) | |
| (0.4 | ) | |
| (2.0 | ) | |
| (3.1 | ) |
| Acquisition and integration related transaction expenses | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Depreciation and amortization | |
| (4.6 | ) | |
| (0.8 | ) | |
| (1.0 | ) | |
| (3.0 | ) | |
| (0.7 | ) | |
| (10.1 | ) |
| Segment operating income (loss) | |
| 6.2 | | |
| 12.1 | | |
| 2.5 | | |
| 3.1 | | |
| (10.1 | ) | |
| 13.8 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net operating income | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 13.8 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total capital expenditures for the three months ended June 30, 2023 | |
$ | 2.1 | | |
$ | 1.2 | | |
$ | 0.5 | | |
$ | 3.8 | | |
$ | 1.0 | | |
$ | 8.6 | |
Three
Months Ended June 30, 2022
| | |
Gaming | | |
Virtual Sports | | |
Interactive | | |
Leisure | | |
Corporate Functions | | |
Total | |
| | |
(in millions) | |
| Revenue: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Service | |
$ | 19.6 | | |
$ | 13.8 | | |
$ | 5.3 | | |
$ | 25.4 | | |
$ | — | | |
$ | 64.1 | |
| Product sales | |
| 5.8 | | |
| — | | |
| — | | |
| 0.6 | | |
| — | | |
| 6.4 | |
| Total revenue | |
| 25.4 | | |
| 13.8 | | |
| 5.3 | | |
| 26.0 | | |
| — | | |
| 70.5 | |
| Cost of sales, excluding depreciation and amortization: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost of service | |
| (5.7 | ) | |
| (0.5 | ) | |
| (0.3 | ) | |
| (11.3 | ) | |
| — | | |
| (17.8 | ) |
| Cost of product sales | |
| (4.1 | ) | |
| — | | |
| — | | |
| (0.5 | ) | |
| — | | |
| (4.6 | ) |
| Selling, general and administrative expenses | |
| (6.3 | ) | |
| (1.7 | ) | |
| (2.2 | ) | |
| (6.6 | ) | |
| (6.3 | ) | |
| (23.1 | ) |
| Stock-based compensation expense | |
| (0.3 | ) | |
| (0.2 | ) | |
| (0.2 | ) | |
| (0.1 | ) | |
| (1.8 | ) | |
| (2.6 | ) |
| Acquisition and integration related transaction expenses | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Depreciation and amortization | |
| (5.1 | ) | |
| (0.6 | ) | |
| (0.3 | ) | |
| (3.5 | ) | |
| (0.7 | ) | |
| (10.2 | ) |
| Segment operating income (loss) | |
| 3.9 | | |
| 10.8 | | |
| 2.3 | | |
| 4.0 | | |
| (8.8 | ) | |
| 12.2 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net operating income | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 12.2 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total capital expenditures for the three months ended June 30, 2022 | |
$ | 5.0 | | |
$ | 0.7 | | |
$ | 0.7 | | |
$ | 1.9 | | |
$ | 0.7 | | |
$ | 9.0 | |
Six
Months Ended June 30, 2023
| | |
Gaming | | |
Virtual Sports | | |
Interactive | | |
Leisure | | |
Corporate Functions | | |
Total | |
| | |
(in millions) | |
| Revenue: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Service | |
$ | 40.0 | | |
$ | 29.9 | | |
$ | 12.6 | | |
$ | 42.5 | | |
$ | — | | |
$ | 125.0 | |
| Product sales | |
| 18.2 | | |
| — | | |
| — | | |
| 1.1 | | |
| — | | |
| 19.3 | |
| Total revenue | |
| 58.2 | | |
| 29.9 | | |
| 12.6 | | |
| 43.6 | | |
| — | | |
| 144.3 | |
| Cost of sales, excluding depreciation and amortization: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost of service | |
| (12.4 | ) | |
| (0.8 | ) | |
| (0.7 | ) | |
| (21.6 | ) | |
| — | | |
| (35.5 | ) |
| Cost of product sales | |
| (14.2 | ) | |
| — | | |
| — | | |
| (0.9 | ) | |
| — | | |
| (15.1 | ) |
| Selling, general and administrative expenses | |
| (10.7 | ) | |
| (3.3 | ) | |
| (5.2 | ) | |
| (13.7 | ) | |
| (16.9 | ) | |
| (49.8 | ) |
| Stock-based compensation expense | |
| (0.7 | ) | |
| (0.4 | ) | |
| (0.3 | ) | |
| (0.5 | ) | |
| (4.1 | ) | |
| (6.0 | ) |
| Acquisition and integration related transaction expenses | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Depreciation and amortization | |
| (9.1 | ) | |
| (1.6 | ) | |
| (1.6 | ) | |
| (6.1 | ) | |
| (1.1 | ) | |
| (19.5 | ) |
| Segment operating income (loss) | |
| 11.1 | | |
| 23.8 | | |
| 4.8 | | |
| 0.8 | | |
| (22.1 | ) | |
| 18.4 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net operating income | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 18.4 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total capital expenditures for the six months ended June 30, 2023 | |
$ | 4.5 | | |
$ | 1.6 | | |
$ | 1.6 | | |
$ | 9.0 | | |
$ | 1.5 | | |
$ | 18.2 | |
Six
Months Ended June 30, 2022
| | |
Gaming | | |
Virtual Sports | | |
Interactive | | |
Leisure | | |
Corporate Functions | | |
Total | |
| | |
(in millions) | |
| Revenue: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Service | |
$ | 40.7 | | |
$ | 25.1 | | |
$ | 9.9 | | |
$ | 44.4 | | |
$ | — | | |
$ | 120.1 | |
| Product sales | |
| 9.5 | | |
| — | | |
| — | | |
| 1.2 | | |
| — | | |
| 10.7 | |
| Total revenue | |
| 50.2 | | |
| 25.1 | | |
| 9.9 | | |
| 45.6 | | |
| — | | |
| 130.8 | |
| Cost of sales, excluding depreciation and amortization: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost of service | |
| (11.7 | ) | |
| (0.9 | ) | |
| (0.6 | ) | |
| (21.4 | ) | |
| — | | |
| (34.6 | ) |
| Cost of product sales | |
| (6.4 | ) | |
| — | | |
| — | | |
| (0.7 | ) | |
| — | | |
| (7.1 | ) |
| Selling, general and administrative expenses | |
| (11.3 | ) | |
| (3.4 | ) | |
| (3.6 | ) | |
| (13.2 | ) | |
| (12.0 | ) | |
| (43.5 | ) |
| Stock-based compensation expense | |
| (0.6 | ) | |
| (0.3 | ) | |
| (0.3 | ) | |
| (0.3 | ) | |
| (3.9 | ) | |
| (5.4 | ) |
| Acquisition and integration related transaction expenses | |
| (0.1 | ) | |
| — | | |
| — | | |
| — | | |
| (0.1 | ) | |
| (0.2 | ) |
| Depreciation and amortization | |
| (10.3 | ) | |
| (1.4 | ) | |
| (0.9 | ) | |
| (7.1 | ) | |
| (1.2 | ) | |
| (20.9 | ) |
| Segment operating income (loss) | |
| 9.8 | | |
| 19.1 | | |
| 4.5 | | |
| 2.9 | | |
| (17.2 | ) | |
| 19.1 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net operating income | |
| | | |
| | | |
| | | |
| | | |
| | | |
$ | 19.1 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total capital expenditures for the six months ended June 30, 2022 | |
$ | 7.9 | | |
$ | 1.2 | | |
$ | 1.6 | | |
$ | 5.9 | | |
$ | 1.9 | | |
$ | 18.5 | |
|