v3.24.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of Fair Value of Financial Assets and Liabilities

The following tables set forth the fair value of the Company’s financial assets and liabilities by level within the fair value hierarchy at December 31, 2023 (in thousands):

 

 

 

Carrying
amount

 

 

Fair
value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

435,689

 

 

$

435,689

 

 

$

435,689

 

 

$

—

 

 

$

—

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

285,289

 

 

 

285,289

 

 

 

—

 

 

 

285,289

 

 

 

—

 

Corporate notes

 

 

23,525

 

 

 

23,525

 

 

 

—

 

 

 

23,525

 

 

 

—

 

U.S. Treasury securities

 

 

152,147

 

 

 

152,147

 

 

 

—

 

 

 

152,147

 

 

 

—

 

U.S. Government securities

 

 

271,145

 

 

 

271,145

 

 

 

—

 

 

 

271,145

 

 

 

—

 

Corporate equity securities

 

 

21,875

 

 

 

21,875

 

 

 

21,875

 

 

 

—

 

 

 

—

 

Total assets

 

$

1,189,670

 

 

$

1,189,670

 

 

$

457,564

 

 

$

732,106

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Success payment liability – Harvard

 

$

5,200

 

 

$

5,200

 

 

$

—

 

 

$

—

 

 

$

5,200

 

Success payment liability – Broad Institute

 

 

5,600

 

 

 

5,600

 

 

 

—

 

 

 

—

 

 

 

5,600

 

Contingent consideration liability – Technology

 

 

1,371

 

 

 

1,371

 

 

 

—

 

 

 

—

 

 

 

1,371

 

Contingent consideration liability – Product

 

 

1,352

 

 

 

1,352

 

 

 

—

 

 

 

—

 

 

 

1,352

 

Total liabilities

 

$

13,523

 

 

$

13,523

 

 

$

—

 

 

$

—

 

 

$

13,523

 

 

 

The following tables set forth the fair value of the Company’s financial assets and liabilities by level within the fair value hierarchy at December 31, 2022 (in thousands):

 

 

 

Carrying
amount

 

 

Fair
value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

218,794

 

 

$

218,794

 

 

$

218,794

 

 

$

—

 

 

$

—

 

Commercial paper

 

 

10,475

 

 

 

10,475

 

 

 

—

 

 

 

10,475

 

 

 

—

 

Corporate notes

 

 

3,498

 

 

 

3,498

 

 

 

—

 

 

 

3,498

 

 

 

—

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

577,728

 

 

 

577,728

 

 

 

—

 

 

 

577,728

 

 

 

—

 

Corporate notes

 

 

18,996

 

 

 

18,996

 

 

 

—

 

 

 

18,996

 

 

 

—

 

U.S. Treasury securities

 

 

145,312

 

 

 

145,312

 

 

 

—

 

 

 

145,312

 

 

 

—

 

U.S. Government securities

 

 

62,864

 

 

 

62,864

 

 

 

—

 

 

 

62,864

 

 

 

—

 

Equity securities included in marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate equity securities

 

 

40,467

 

 

 

40,467

 

 

 

40,467

 

 

 

—

 

 

 

—

 

Total assets

 

$

1,078,134

 

 

$

1,078,134

 

 

$

259,261

 

 

$

818,873

 

 

$

—

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Success payment liability – Harvard

 

$

9,000

 

 

$

9,000

 

 

$

—

 

 

$

—

 

 

$

9,000

 

Success payment liability – Broad Institute

 

 

9,300

 

 

 

9,300

 

 

 

—

 

 

 

—

 

 

 

9,300

 

Contingent consideration liability – Technology

 

 

6,025

 

 

 

6,025

 

 

 

—

 

 

 

—

 

 

 

6,025

 

Contingent consideration liability – Product

 

 

6,438

 

 

 

6,438

 

 

 

—

 

 

 

—

 

 

 

6,438

 

Total liabilities

 

$

30,763

 

 

$

30,763

 

 

$

—

 

 

$

—

 

 

$

30,763

 

Summary Of Other Income (Expense) Incurred Due To Changes In Fair Value Of Corporate Equity Securities Held

The following table summarizes other income (expense) incurred due to changes in the fair value of corporate equity securities held (in thousands):

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Other income (expense)

 

$

(18,592

)

 

$

20,200

 

 

$

17,690

 

Success Payment Liabilities  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of Variables Included in Calculation of Estimated Fair Value

The following variables were incorporated in the calculation of the estimated fair value of the Harvard and Broad Institute success payment liabilities:

 

 

 

Harvard

 

 

Broad Institute

 

 

 

December 31,
2023

 

 

December 31,
2022

 

 

December 31,
2023

 

 

December 31,
2022

 

Fair value of common stock (per share)

 

$

27.22

 

 

$

39.11

 

 

$

27.22

 

 

$

39.11

 

Expected volatility

 

 

80

%

 

 

82

%

 

 

79

%

 

 

82

%

Expected term (years)

 

0.06 - 5.49

 

 

0.08-6.49

 

 

0.06 - 6.36

 

 

0.08-7.36

 

Schedule of change in Fair Value of Liabilities based on Level 3 inputs

The following table reconciles the change in the fair value of success payment liabilities based on Level 3 inputs (in thousands):

 

 

Year Ended December 31, 2023

 

 

 

Harvard

 

 

Broad Institute

 

 

Total

 

Balance at December 31, 2021

 

$

21,000

 

 

$

21,200

 

 

$

42,200

 

Change in fair value

 

 

(12,000

)

 

 

(11,900

)

 

 

(23,900

)

Balance at December 31, 2022

 

$

9,000

 

 

$

9,300

 

 

$

18,300

 

Change in fair value

 

 

(3,800

)

 

 

(3,700

)

 

 

(7,500

)

Balance at December 31, 2023

 

$

5,200

 

 

$

5,600

 

 

$

10,800

 

Contingent Consideration Liabilities  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Schedule of Variables Included in Calculation of Estimated Fair Value

The following variables were incorporated in the calculation of the estimated fair value of the contingent consideration liabilities:

 

 

Technology Milestones

 

 

Product Milestones

 

 

 

 

December 31,
2023

 

 

December 31,
2022

 

 

December 31,
2023

 

 

December 31,
2022

 

 

Discount Rate

 

 

10.00

%

 

 

10.00

%

 

 

10.00

%

 

 

10.00

%

 

Probability of Achievement

 

2-5%

 

 

5-15%

 

 

1-2%

 

 

2-15%

 

 

Projected Year of Achievement

 

2025

 

 

2024-2025

 

 

2025-2031

 

 

2025-2030

 

 

Schedule of change in Fair Value of Liabilities based on Level 3 inputs

The following table reconciles the change in fair value of the contingent consideration liabilities based on level 3 inputs (in thousands):

 

 

 

 

 

 

Technology Milestones

 

 

Product Milestones

 

 

Total

 

Balance at December 31, 2021

 

$

24,359

 

 

$

7,008

 

 

 

31,367

 

Change in fair value

 

 

(18,334

)

 

 

(570

)

 

 

(18,904

)

Balance at December 31, 2022

 

$

6,025

 

 

$

6,438

 

 

$

12,463

 

Change in fair value

 

 

(4,654

)

 

 

(5,086

)

 

 

(9,740

)

Balance at December 31, 2023

 

$

1,371

 

 

$

1,352

 

 

$

2,723