v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Cash flows from operating activities:      
Net income (loss) $ (65,901) $ 42,122 $ 128,244
Adjustments to reconcile net income (loss) to cash provided by operating activities:      
Depreciation and amortization 98,252 99,956 97,089
Amortization of debt discount and deferred financing costs 3,351 3,314 4,321
Amortization of cloud computing implementation costs 3,170 6,012 4,714
Asset impairment 82,413 5,783 4,427
Deferred income tax expense (benefit) (5,989) 11,024 16,701
Stock-based compensation expense 20,174 13,512 14,886
Losses (gains) on change in fair value of derivatives (1,274) (16,377) (3,286)
Inventory adjustments 3,707 2,371 2,481
Other 3,891 2,122 94
Changes in operating assets and liabilities:      
Accounts receivable (7,817) (24,816) 1,182
Inventories (457) (1,860) (14,876)
Operating lease right of use assets and liabilities 524 859 (41)
Other assets (3,171) (10,268) (11,170)
Accounts payable 2,280 945 (530)
Deferred and unearned revenue 7,401 6,655 6,002
Other liabilities 32,479 (22,156) 8,700
Net cash provided by operating activities 173,033 119,198 258,938
Cash flows from investing activities:      
Purchase of property and equipment (114,774) (113,547) (95,515)
Other (1,048) 2,653 2,618
Net cash provided by (used for) investing activities (115,822) (110,894) (92,897)
Cash flows from financing activities:      
Borrowings on long-term debt, net of discounts 0 0 0
Repayments on long-term debt (103,000) (4) (167,375)
Proceeds from issuance of common stock 1,837 3,744 11,838
Purchase of treasury stock (28,415) (84,388) (73,295)
Payments of debt issuance costs (3,312) 0 (900)
Payments on finance lease obligations (3,918) (3,908) (4,592)
Net cash used for financing activities (136,808) (84,556) (234,324)
Net change in cash, cash equivalents and restricted cash (79,597) (76,252) (68,283)
Cash, cash equivalents and restricted cash, beginning of year 230,624 306,876 375,159
Cash, cash equivalents and restricted cash, end of year 151,027 230,624 306,876
Supplemental cash flow disclosure information:      
Cash paid for interest 11,735 16,940 24,897
Cash paid for taxes 7,571 7,481 10,428
Capital expenditures accrued at the end of the period $ 5,412 $ 9,594 $ 10,571