v3.24.0.1
Segment Reporting - Financial Data by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Segment Reporting Information [Line Items]      
Total net revenue $ 2,126,468 $ 2,005,404 $ 2,079,525
Total costs applicable to revenue 1,000,910 925,587 904,779
SG&A 991,883 915,355 900,798
Asset impairment 82,413 5,783 4,427
Other expense (income), net (164) (2,552) (2,505)
Loss on extinguishment of debt 599 0 0
Depreciation and amortization 98,252 99,956 97,089
Interest expense, net 14,339 462 25,612
Earnings (loss) before income taxes (61,764) 60,813 149,325
Products      
Segment Reporting Information [Line Items]      
Total net revenue 1,744,136 1,648,315 1,718,344
Total costs applicable to revenue 664,589 636,324 633,116
Services and plans      
Segment Reporting Information [Line Items]      
Total net revenue 382,332 357,089 361,181
Total costs applicable to revenue 336,321 289,263 271,663
Operating Segments | Owned & Host      
Segment Reporting Information [Line Items]      
Total net revenue 1,730,048 1,617,368 1,683,715
Total costs applicable to revenue 712,028 646,315 623,831
SG&A 670,337 629,421 618,413
Asset impairment 0 0 0
Other expense (income), net 0 0 0
Loss on extinguishment of debt 0    
EBITDA 347,683 341,632 441,471
Operating Segments | Owned & Host | Products      
Segment Reporting Information [Line Items]      
Total net revenue 1,396,355 1,317,673 1,375,983
Total costs applicable to revenue 401,385 380,717 377,489
Operating Segments | Owned & Host | Services and plans      
Segment Reporting Information [Line Items]      
Total net revenue 333,693 299,695 307,732
Total costs applicable to revenue 310,643 265,598 246,342
Operating Segments | Legacy      
Segment Reporting Information [Line Items]      
Total net revenue 150,894 151,877 165,477
Total costs applicable to revenue 70,902 70,040 74,579
SG&A 56,790 58,217 57,838
Asset impairment 0 0 0
Other expense (income), net 0 0 0
Loss on extinguishment of debt 0    
EBITDA 23,202 23,620 33,060
Operating Segments | Legacy | Products      
Segment Reporting Information [Line Items]      
Total net revenue 101,776 99,161 103,249
Total costs applicable to revenue 46,036 46,375 49,258
Operating Segments | Legacy | Services and plans      
Segment Reporting Information [Line Items]      
Total net revenue 49,118 52,716 62,228
Total costs applicable to revenue 24,866 23,665 25,321
Operating Segments | Corporate/Other      
Segment Reporting Information [Line Items]      
Total net revenue 252,427 242,822 236,299
Total costs applicable to revenue 219,626 211,872 205,670
SG&A 264,756 227,717 224,547
Asset impairment 82,413 5,783 4,427
Other expense (income), net (164) (2,552) (2,505)
Loss on extinguishment of debt 599    
EBITDA (314,803) (199,998) (195,840)
Operating Segments | Corporate/Other | Products      
Segment Reporting Information [Line Items]      
Total net revenue 252,355 242,822 236,299
Total costs applicable to revenue 218,814 211,872 205,670
Operating Segments | Corporate/Other | Services and plans      
Segment Reporting Information [Line Items]      
Total net revenue 72 0 0
Total costs applicable to revenue 812 0 0
Reconciliations      
Segment Reporting Information [Line Items]      
Total net revenue (6,901) (6,663) (5,966)
Total costs applicable to revenue (1,646) (2,640) 699
SG&A 0 0 0
Asset impairment 0 0 0
Other expense (income), net 0 0 0
Loss on extinguishment of debt 0    
EBITDA (5,255) (4,023) (6,665)
Reconciliations | Products      
Segment Reporting Information [Line Items]      
Total net revenue (6,350) (11,341) 2,813
Total costs applicable to revenue (1,646) (2,640) 699
Reconciliations | Services and plans      
Segment Reporting Information [Line Items]      
Total net revenue (551) 4,678 (8,779)
Total costs applicable to revenue $ 0 $ 0 $ 0