| Schedule of Weighted Average Discounts For Plan Grants, Bonus Grants and Performance Grants |
The following table summarizes the weighted average discounts for plan grants, bonus grants and performance grants:
| | | | | | | | | | | | | | | | | | | Years ended December 31, | | 2023 | | 2022 | | 2021 | | Plan grants: | | | | | | Discount for the lack of distributions until vested1 | — | % | | 0.2 | % | | — | % | Marketability discount for transfer restrictions2 | 15.4 | % | | 10.0 | % | | 12.7 | % | | Bonus grants: | | | | | | Marketability discount for transfer restrictions2 | 4.0 | % | | 3.5 | % | | 3.5 | % | | Performance grants: | | | | | | Discount for the lack of distributions until vested1 | 0.2 | % | | 1.3 | % | | 7.3 | % | Marketability discount for transfer restrictions2 | 9.7 | % | | 7.6 | % | | 5.6 | % | | | | | | | 1 Based on the present value of a growing annuity calculation. | 2 Based on the Finnerty Model calculation. |
|
| Schedule of RSU Activity |
The following table summarizes all RSU activity for the current period:
| | | | | | | | | | | | | | | | | | | | | | | | | | Unvested | | Weighted Average Grant Date Fair Value | | Vested | | Total Number of RSUs Outstanding | | | Balance at January 1, 2023 | 18,263,875 | | $ | 57.18 | | | 15,656,775 | | 33,920,650 | | | | | | | | | | | | Granted | 6,434,071 | | 66.88 | | | 6,943,065 | | 13,377,136 | | | Forfeited | (402,445) | | 63.83 | | | (25,880) | | (428,325) | | | Vested | (7,602,598) | | 56.42 | | | 7,602,598 | | — | | | Issued | — | | — | | | (8,109,506) | | (8,109,506) | | | Balance at December 31, 2023 | 16,692,903 | | $ | 62.92 | | | 22,067,052 | | | 38,759,955 | |
|
| Schedule of Restricted Stock Activity |
The following table summarizes the restricted stock award activity:
| | | | | | | | | | | | | | | | | | | | | | | | | | Unvested | | Weighted Average Grant Date Fair Value | | Vested | | Total Shares of Restricted Stock Outstanding | | | Balance at January 1, 2023 | 1,158,710 | | $ | 65.96 | | | 474,922 | | 1,633,632 | | | Granted | 551,333 | | 73.74 | | — | | 551,333 | | | Forfeited | (10,880) | | 70.19 | | — | | (10,880) | | | Vested | (690,665) | | 66.89 | | 690,665 | | — | | Issued 1 | — | | 66.89 | | (690,665) | | (690,665) | | | Balance at December 31, 2023 | 1,008,498 | | $ | 66.34 | | | 474,922 | | 1,483,420 | | 1 Refers to issued shares that became freely transferable in 2023. | |
|