v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Populi Inc  
Business Acquisition [Line Items]  
Summary of Transaction Transferred

The consideration transferred for the transaction is summarized as follows:

 

(in thousands)

 

 

 

Cash consideration paid at closing

 

$

46,446

 

Working capital adjustment

 

 

(145

)

Contingent consideration

 

 

7,800

 

Purchase price

 

$

54,101

 

Summary of Allocation of Purchase Price to the Fair Value of Assets Acquired Acquisition-date fair values of assets and liabilities pertaining to this business combination have been allocated as follows:

 

(in thousands)

 

 

 

 

 

 

 

 

 

Purchase price allocation:

 

Preliminary, as originally reported

 

 

Measurement period adjustments

 

 

As adjusted

 

Cash

 

$

1,423

 

 

$

—

 

 

$

1,423

 

Accounts receivable

 

 

2,662

 

 

 

—

 

 

 

2,662

 

Prepaid expenses and other current assets

 

 

153

 

 

 

—

 

 

 

153

 

Property and equipment

 

 

42

 

 

 

—

 

 

 

42

 

Intangible assets

 

 

22,830

 

 

 

(500

)

 

 

22,330

 

Accounts payable and accrued expenses

 

 

(3,316

)

 

 

—

 

 

 

(3,316

)

Deferred revenue

 

 

(4,010

)

 

 

—

 

 

 

(4,010

)

Deferred tax liabilities

 

 

(2,354

)

 

 

(576

)

 

 

(2,930

)

Total assets acquired and liabilities assumed

 

 

17,430

 

 

 

(1,076

)

 

 

16,354

 

Goodwill

 

 

36,652

 

 

 

1,095

 

 

 

37,747

 

Purchase price

 

$

54,082

 

 

$

19

 

 

$

54,101

 

Schedule of Business Acquisition, Pro Forma Information

Unaudited Pro Forma Supplementary Data as if the transaction had occurred on January 1, 2022:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

(in thousands)

 

 

 

 

 

 

Revenue

 

$

255,629

 

 

$

228,085

 

Net loss

 

 

(294,232

)

 

 

(33,015

)

Analytical wizards acquisition  
Business Acquisition [Line Items]  
Summary of Transaction Transferred

The consideration transferred for the transaction is summarized as follows:

(in thousands)

 

 

 

Initial cash investment in December 2021

 

$

40,000

 

Cash consideration paid at closing

 

 

58,645

 

Working capital adjustment

 

 

(202

)

Contingent consideration

 

 

1,000

 

Purchase price

 

$

99,443

 

Summary of Allocation of Purchase Price to the Fair Value of Assets Acquired

The Company finalized the purchase price allocations of the AW acquisition during the first quarter of 2023. Acquisition-date fair values of assets and liabilities pertaining to this business combination have been allocated as follows:

(in thousands)
Purchase price allocation:

 

Preliminary, as originally reported

 

 

Measurement period adjustments

 

 

As adjusted

 

Cash

 

$

2,146

 

 

$

—

 

 

$

2,146

 

Accounts receivable

 

 

3,575

 

 

 

(50

)

 

 

3,525

 

Prepaid expenses and other current assets

 

 

506

 

 

 

300

 

 

 

806

 

Property and equipment

 

 

134

 

 

 

—

 

 

 

134

 

Intangible assets

 

 

46,000

 

 

 

—

 

 

 

46,000

 

Right-of-use asset, operating leases

 

 

832

 

 

 

—

 

 

 

832

 

Other assets

 

 

—

 

 

 

703

 

 

 

703

 

Accounts payable and accrued expenses

 

 

(485

)

 

 

(502

)

 

 

(987

)

Deferred revenue

 

 

(3,691

)

 

 

326

 

 

 

(3,365

)

Right-of-use liability, operating leases

 

 

(832

)

 

 

—

 

 

 

(832

)

Deferred taxes

 

 

(10,345

)

 

 

67

 

 

 

(10,278

)

Other liabilities

 

 

(267

)

 

 

(633

)

 

 

(900

)

Total assets acquired and liabilities assumed

 

 

37,573

 

 

 

211

 

 

 

37,784

 

Goodwill

 

 

62,072

 

 

 

(413

)

 

 

61,659

 

Purchase price

 

$

99,645

 

 

$

(202

)

 

$

99,443

 

Schedule of Business Acquisition, Pro Forma Information

Unaudited Pro Forma Supplementary Data as if the transaction had occurred on January 1, 2022:

(in thousands)

 

Year Ended December 31, 2022

 

Revenue

 

$

224,130

 

Net loss

 

 

(26,443

)