v3.24.0.1
Income Taxes
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Taxes

Note 14. Income Taxes

The following table presents the components of loss before provision for income taxes (in thousands):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

United States

 

$

(23,190

)

 

$

(45,341

)

 

$

(29,186

)

Foreign

 

 

18,838

 

 

 

7,982

 

 

 

3,259

 

 

$

(4,352

)

 

$

(37,359

)

 

$

(25,927

)

The following table summarizes the components of the Company’s provision for income taxes (in thousands):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Current

 

 

 

 

 

 

 

 

 

United States:

 

 

 

 

 

 

 

 

 

Federal

 

$

—

 

 

$

—

 

 

$

—

 

State

 

 

131

 

 

 

206

 

 

 

198

 

Foreign

 

 

4,011

 

 

 

3,490

 

 

 

1,814

 

Total current provision for income taxes

 

$

4,142

 

 

$

3,696

 

 

$

2,012

 

Deferred

 

 

 

 

 

 

 

 

 

United States:

 

 

 

 

 

 

 

 

 

Federal

 

$

55

 

 

$

36

 

 

$

15

 

State

 

 

(102

)

 

 

6

 

 

 

95

 

Foreign

 

 

119

 

 

 

(1,750

)

 

 

36

 

Total deferred income tax provision (benefit)

 

 

72

 

 

 

(1,708

)

 

 

146

 

Total income tax provision

 

$

4,214

 

 

$

1,988

 

 

$

2,158

 

 

A reconciliation of the U.S. federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Federal statutory income tax rate

 

$

(914

)

 

21.0

%

 

$

(7,845

)

 

21.0

%

 

$

(5,435

)

 

21.0

%

State income taxes, net of federal benefit

 

 

(721

)

 

16.6

 

 

 

(2,228

)

 

6.0

 

 

 

(1,300

)

 

5.0

 

Non-deductible expenses

 

 

181

 

 

(4.2

)

 

 

—

 

 

—

 

 

 

—

 

 

—

 

Imputed interest

 

 

114

 

 

(2.6

)

 

 

456

 

 

(1.2

)

 

 

—

 

 

—

 

Fair value of contingent consideration

 

 

79

 

 

(1.8

)

 

 

(579

)

 

1.5

 

 

 

462

 

 

(1.8

)

Global intangible low-taxed income inclusion

 

 

3,128

 

 

(71.9

)

 

 

391

 

 

(1.0

)

 

 

—

 

 

—

 

Equity-based compensation

 

 

(4,668

)

 

107.3

 

 

 

(3,538

)

 

9.5

 

 

 

(2,724

)

 

10.5

 

Change in fair value of preferred stock
   warrant liability

 

 

—

 

 

—

 

 

 

—

 

 

—

 

 

 

2,259

 

 

(8.7

)

Excess executive compensation

 

 

1,865

 

 

(42.9

)

 

 

1,267

 

 

(3.4

)

 

 

1,727

 

 

(6.7

)

Change in uncertain tax position

 

 

(30

)

 

0.7

 

 

 

(68

)

 

0.2

 

 

 

582

 

 

(2.2

)

Change in valuation allowance

 

 

2,734

 

 

(62.8

)

 

 

13,797

 

 

(36.9

)

 

 

6,384

 

 

(24.6

)

Foreign rate differential

 

 

1,015

 

 

(23.3

)

 

 

491

 

 

(1.3

)

 

 

(61

)

 

0.2

 

Deferred statutory rate changes

 

 

1,296

 

 

(29.8

)

 

 

(367

)

 

1.0

 

 

 

87

 

 

(0.3

)

Foreign withholding taxes

 

 

137

 

 

(3.1

)

 

 

—

 

 

—

 

 

 

—

 

 

—

 

Other

 

 

(2

)

 

—

 

 

 

211

 

 

(0.8

)

 

 

177

 

 

(0.7

)

Effective income tax rate

 

$

4,214

 

 

(96.8

)%

 

$

1,988

 

(5.4)%

 

 

$

2,158

 

 

(8.3

)%

During the years ended December 31, 2023, 2022 and 2021, the Company recorded an income tax provision of $4.2 million, $2.0 million and $2.2 million, respectively, which is primarily attributable to foreign activity and U.S. state taxes.

The Company’s deferred tax assets and liabilities consisted of the following components (in thousands):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

26,690

 

 

$

33,078

 

Property and equipment

 

 

395

 

 

 

496

 

Accrued expenses

 

 

1,814

 

 

 

1,398

 

Equity-based compensation

 

 

5,113

 

 

 

5,370

 

Lease liability

 

 

768

 

 

 

686

 

Interest limitation carryforward

 

 

—

 

 

 

650

 

Capitalized research and development costs

 

 

20,776

 

 

 

10,360

 

Unrealized foreign exchange loss

 

 

46

 

 

 

941

 

Other temporary differences

 

 

259

 

 

 

360

 

Total deferred tax assets

 

 

55,861

 

 

 

53,339

 

Deferred tax asset valuation allowance

 

 

(40,444

)

 

 

(37,627

)

 

$

15,417

 

 

$

15,712

 

Deferred tax liabilities:

 

 

 

 

 

 

Intangible assets

 

 

(15,234

)

 

 

(20,272

)

Goodwill

 

 

(7,843

)

 

 

(1,033

)

Right-of-use asset

 

 

(743

)

 

 

(596

)

Deferred revenue

 

 

(2,387

)

 

 

(2,272

)

Deferred contract costs

 

 

(2,668

)

 

 

(1,726

)

Other temporary differences

 

 

(38

)

 

 

(163

)

Total deferred tax liabilities

 

 

(28,913

)

 

 

(26,062

)

Net deferred tax liabilities

 

$

(13,496

)

 

$

(10,350

)

As of December 31, 2023, the Company had gross federal and state NOL carryforwards of $86.3 million and $101.4 million, respectively, out of which $17.6 million of federal NOL carryforwards and $99.3 million of state NOL carryforwards begin to expire in 2032 and 2024, respectively. Additionally, $68.7 million of federal NOL carryforwards and $2.2 million of state NOL carryforwards have indefinite lives. As of December 31, 2023, the Company has gross foreign NOL carryforwards of $8.7 million which have indefinite lives. The federal, state and foreign NOL carryforwards may be available to reduce future federal, state and foreign taxable income, respectively.

Ownership changes, as defined under Internal Revenue Code Section 382, and similar state provisions may limit the amount of federal and state NOL carryforwards that can be utilized annually to offset future federal and state taxable income. Generally, an ownership change occurs when the ownership percentage of 5% or greater stockholders increases by more than 50% over a three-year period. Accordingly, the purchase of the Company’s stock in amounts greater than specified levels could limit the Company’s ability to utilize federal and state NOL carryforwards for tax purposes. During 2022, the Company completed a Section 382 study and as a result of the ownership changes identified, $1.6 million of Flywire’s NOLs and $0.2 million of Simplee’s NOLs will expire unutilized, assuming sufficient taxable income is generated in the future. The Company is in the process of updating its Section 382 study and preliminary indications show there will be no additional limitations in using Federal and State NOL carryforwards.

In assessing the realizability of its deferred tax assets, the Company considered whether it was more likely than not that some portion or all of the deferred tax assets would not be realized. The realization of deferred tax assets depends upon the generation of future taxable income. The Company has evaluated the positive and negative evidence bearing upon the realizability and determined that it is more likely than not that the Company will not realize the benefits of the deferred tax assets, and as a result, a valuation allowance has been established against federal, state and certain foreign deferred tax assets as of December 31, 2023 and 2022.

During the year ended December 31, 2023, the Company recorded a net increase in the valuation allowance of $2.8 million, which is primarily due to an increase of $12.1 million related to capitalized research and development costs, offset by NOL utilization in the U.S. and the U.K. During the year ended December 31, 2022, the Company recorded a net increase in the valuation allowance of $13.8 million, which is primarily due to an increase of $12.7 million related to capitalized research and development costs in the U.S. The Company also recorded a valuation allowance of $1.3 million related to a foreign subsidiary, offset by a decrease of $0.2 million due to the release of valuation allowance in foreign entities. During the year ended December 31, 2021, the Company recorded an increase in the valuation allowance of $6.4 million, which is primarily related to generating losses in the U.S. Changes in the valuation allowance are summarized as follows (in thousands):

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Valuation allowance at beginning of year

 

$

(37,627

)

 

$

(23,864

)

 

$

(17,485

)

Change recorded to income tax provision as part of
   operations

 

 

(2,817

)

 

 

(13,763

)

 

 

(6,379

)

Valuation allowance at end of year

 

$

(40,444

)

 

$

(37,627

)

 

$

(23,864

)

The Company permanently reinvests the earnings of its foreign subsidiaries. No additional income taxes have been provided on the indefinitely invested foreign earnings at December 31, 2023. The Company has approximately $31.7 million of unremitted earnings at December 31, 2023, which the Company believes to approximate the outside basis difference in its foreign subsidiaries. If these earnings were distributed, the Company could be subject to income taxes and foreign withholding taxes. As of December 31 2023, the amount of the unrecognized deferred taxes on these earnings are not material.

As of December 31, 2023, 2022 and 2021, the Company accrued $0.8 million, $0.8 million and $0.9 million related to uncertain tax positions, inclusive of interest and penalties, respectively, which includes potential tax benefits of $0.5 million, $0.6 million and $0.6 million, respectively, that, when recognized, would impact the effective tax rate. As of December 31, 2023, $0.3 million of the reserve is reflected as a reduction to deferred taxes and the remaining balance is recorded as a component of other liabilities in the consolidated balance sheet.

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Balance at beginning of year

 

$

659

 

 

$

889

 

 

$

—

 

Settlements with taxing authorities

 

 

—

 

 

 

—

 

 

 

—

 

Increases (decreases) related to tax positions taken during
   prior years

 

 

—

 

 

 

(170

)

 

 

502

 

Decreases related to lapses in statute of limitations

 

 

(39

)

 

 

(60

)

 

 

—

 

Increases related to tax positions taken
   during the current year

 

 

—

 

 

 

—

 

 

 

387

 

Balance at end of year

 

$

620

 

 

$

659

 

 

$

889

 

 

The Company expects a decrease of $0.1 million in uncertain tax positions in the next 12 months due to the lapse of statute of limitations.

The Company recognized accrued interest and penalties of $0, $0 and $0.2 million for the years ended December 31, 2023, 2022 and 2021, respectively, related to the reserves for uncertain tax positions in the income tax provision. Included in the total reserve for uncertain tax positions are accrued interest and penalties of $0.2 million, $0.2 million and $0.2 million at December 31, 2023, 2022 and 2021, respectively.

The Company files income tax returns as prescribed by the tax laws of the jurisdiction in which it operates. In the normal course of its business, the Company is subject to examination by federal, state and foreign jurisdictions, where applicable. The Company is open to future tax examinations from 2018 to the present; however, carryforward attributes that were generated prior to 2018 may still be adjusted upon examination by federal, state or local tax authorities to the extent they will be used in a future period.

On August 16, 2022, the Inflation Reduction Act of 2022 was signed into law. This legislation imposes a federal Corporate Alternative Minimum Tax among other tax law changes. The Inflation Reduction Act of 2022 was effective for Flywire for years beginning after December 31, 2022. The Company has completed its analysis of this legislation and it does not expect the Inflation Reduction Act of 2022 will have a material impact on the Company's tax liability.