v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of income tax expense (benefit) and deferred tax

​

​

​

​

​

​

​

​

​

​

​

(In thousands)

​

2023

​

2022

​

2021

Income before income taxes:

​

​

​

​

​

​

​

​

​

U.S.

​

$

808,217

​

$

724,231

​

$

429,731

Foreign

​

​

17,266

​

​

17,904

​

​

3,712

Total

​

$

825,483

​

$

742,135

​

$

433,443

Income tax expense (benefit):

​

​

​

​

​

​

​

​

​

Current:

​

​

​

​

​

​

​

​

​

U.S. Federal

​

$

166,175

​

$

136,013

​

$

88,930

State and local

​

​

46,631

​

​

39,978

​

​

22,006

Foreign

​

​

7,193

​

​

3,406

​

​

1,039

Deferred:

​

​

​

​

​

​

​

​

​

U.S. Federal

​

​

(5,307)

​

​

7,016

​

​

(4,123)

State and local

​

​

(1,253)

​

​

(510)

​

​

1,769

Foreign

​

​

(2,210)

​

​

243

​

​

(194)

​

​

$

211,229

​

$

186,146

​

$

109,427

Deferred tax assets at December 31:

​

​

​

​

​

​

​

​

​

Receivables, net

​

$

6,089

​

$

5,114

​

​

​

Inventories

​

​

6,558

​

​

6,989

​

​

​

Other assets, principally share-based compensation

​

​

2,362

​

​

3,409

​

​

​

Accrued liabilities

​

​

21,073

​

​

18,980

​

​

​

Lease liability

​

​

16,887

​

​

13,212

​

​

​

Long-term liabilities

​

​

11,925

​

​

10,934

​

​

​

Long-term lease liability

​

​

37,515

​

​

35,451

​

​

​

Net operating loss carryforward

​

​

1,254

​

​

6,655

​

​

​

​

​

​

103,663

​

​

100,744

​

​

​

Deferred tax liabilities at December 31:

​

​

​

​

​

​

​

​

​

Right of use assets

​

​

52,441

​

​

49,120

​

​

​

Property and equipment, net

​

​

46,350

​

​

46,031

​

​

​

Intangibles, net

​

​

246,343

​

​

254,101

​

​

​

Other

​

​

2,459

​

​

2,973

​

​

​

​

​

​

347,593

​

​

352,225

​

​

​

Net deferred tax liability at December 31

​

$

243,930

​

$

251,481

​

​

​

Schedule of reconciliation of the U.S. Federal statutory tax rate to the income tax expense (benefit)

​

​

​

​

​

​

​

​

​

​

​

​

​

2023

​

​

2022

​

​

2021

​

U.S. Federal statutory tax rate

​

21.0

%

​

21.0

%

​

21.0

%

State and local taxes, net of U.S. Federal tax benefit

​

4.3

​

​

4.2

​

​

4.3

​

Share based compensation

​

(0.1)

​

​

(0.2)

​

​

(0.5)

​

Effect of rates different than statutory

​

0.1

​

​

0.1

​

​

—

​

Non-deductible/non-taxable items (a)

​

0.2

​

​

0.1

​

​

0.1

​

Other, net (a)

​

0.1

​

​

(0.1)

​

​

0.3

​

Effective tax rate

​

25.6

%

​

25.1

%

​

25.2

%

​

​

​

​

​

​

​

​

​

​

(a)Certain prior year amounts have been reclassified to conform to current year presentation.