v3.24.0.1
Consolidated Statements of Changes in Members' / Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Members' Equity (Deficit)
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Class B Common Stock
Accumulated Earnings (Deficit)
Non-Controlling Interests
Members' equity at beginning of period at Dec. 31, 2020       $ (184,123)            
Balance at beginning of period (in shares) at Dec. 31, 2020         0 0        
Balance at beginning of period at Dec. 31, 2020 $ (184,123)       $ 0 $ 0 $ 0   $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 3,944                  
Distributions to non-controlling interests (4,800)                  
Members' equity at end of period at Dec. 31, 2021       0            
Balance at end of period (in shares) at Dec. 31, 2021         112,049,981 54,794,479        
Balance at end of period at Dec. 31, 2021 (7,498)       $ 1 $ 1 95,684   (93,133) (10,051)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 143,013               127,611 15,402
Issuance of Class A common stock sold in IPO/follow-on offering, net of underwriting discounts and commissions and offering costs (in shares)         2,000,000          
Issuance of Class A common stock sold in IPO, net of underwriting discounts and commissions and offering costs 41,224           41,224      
Exchange of Class B to Class A common stock (in shares)         23,374,566 (23,374,566)        
Exchange of Class B to Class A common stock, net 115,396           115,396      
Equity-based compensation 17,913           17,913      
Activity under stock compensation plan (1,297)           (6,719)     5,422
Distributions to non-controlling interests (7,762)                 (7,762)
Vesting of restricted / performance stock units (in shares)         480,116          
Reallocation of non-controlling interests 0           (6,604)     6,604
Members' equity at end of period at Dec. 31, 2022       0            
Balance at end of period (in shares) at Dec. 31, 2022   137,904,663 31,419,913   137,904,663 31,419,913        
Balance at end of period at Dec. 31, 2022 300,989       $ 1 $ 1 256,894   34,478 9,615
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 42,661               39,974 2,687
Exchange of Class B to Class A common stock (in shares)         31,419,913 (31,419,913)        
Exchange of Class B to Class A common stock, net 247   $ 186,745   $ 1 $ (1) 247 $ 186,745    
Equity-based compensation 20,862           20,862      
Activity under stock compensation plan (3,880)           (4,567)     687
Distributions to non-controlling interests (2,628)                 (2,628)
Vesting of restricted / performance stock units (in shares)         792,713          
Reallocation of non-controlling interests 0           10,361     (10,361)
Members' equity at end of period at Dec. 31, 2023       $ 0            
Balance at end of period (in shares) at Dec. 31, 2023   170,117,289 0   170,117,289 0        
Balance at end of period at Dec. 31, 2023 $ 544,996       $ 2 $ 0 $ 470,542   $ 74,452 $ 0