v3.24.0.1
MORTGAGE LOANS AND NOTES PAYABLE (Tables) - Mortgage Loans
12 Months Ended
Dec. 31, 2023
Summary of debt

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying Value as of

​

​

​

​

​

​

    

December 31,

    

Effective

​

Maturity

Mortgage Loans and Notes Payable

    

2023

    

2022

    

Interest Rate

​

Date

​

​

(in thousands)

​

​

​

​

​

Nashville V, TN (1)

​

$

—

​

$

2,148

​

3.85

%  

​

Jun-23

New York, NY (1)

​

​

—

​

​

28,669

​

3.51

%  

​

Jun-23

Annapolis I, MD

​

​

4,703

​

​

4,906

​

3.78

%  

​

May-24

Brooklyn XV, NY

​

​

14,746

​

​

15,093

​

2.15

%  

​

May-24

Long Island City IV, NY

​

​

11,946

​

​

12,270

​

2.15

%  

​

May-24

Long Island City II, NY

​

​

17,834

​

​

18,283

​

2.25

%  

​

Jul-26

Long Island City III, NY

​

​

17,839

​

​

18,290

​

2.25

%  

​

Aug-26

Flushing II, NY

​

​

54,300

​

​

54,300

​

2.15

%  

​

Jul-29

Principal balance outstanding

​

​

121,368

​

​

153,959

​

​

​

​

​

Plus: Unamortized fair value adjustment

​

​

7,689

​

 

10,228

​

​

​

​

​

Less: Loan procurement costs, net

​

​

(871)

​

​

(1,269)

​

​

​

​

​

Total mortgage loans and notes payable, net

​

$

128,186

​

$

162,918

​

​

​

​

​

Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable

​

​

​

​

​

2024

    

$

32,329

2025

​

 

979

2026

​

 

33,760

2027

​

 

—

2028

​

 

—

2029

​

 

54,300

Total principal payments

​

$

121,368

​