| Schedule of Operating Segments |
Assets and liabilities are neither reported nor reviewed by the CODM at the operating segment level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2023 |
|
(In thousands of Euros) |
|
Americas |
|
|
Europe |
|
|
APMA |
|
|
|
Total Reportable Segments |
|
|
Corporate / Other |
|
|
Total |
|
Revenue |
|
|
181,453 |
|
|
|
80,134 |
|
|
|
39,478 |
|
|
|
|
301,065 |
|
|
|
1,859 |
|
|
|
302,924 |
|
Adjusted EBITDA |
|
|
51,553 |
|
|
|
23,137 |
|
|
|
12,184 |
|
|
|
|
86,874 |
|
|
|
(5,518 |
) |
|
|
81,356 |
|
IPO-related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,294 |
) |
Realized and unrealized FX gains / losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,655 |
) |
Share-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,591 |
) |
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,817 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,247 |
) |
Finance cost, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,050 |
) |
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2022 |
|
(In thousands of Euros) |
|
Americas |
|
|
Europe |
|
|
APMA |
|
|
|
Total Reportable Segments |
|
|
Corporate / Other |
|
|
Total |
|
Revenue |
|
|
159,799 |
|
|
|
60,517 |
|
|
|
26,913 |
|
|
|
|
247,229 |
|
|
|
1,261 |
|
|
|
248,490 |
|
Adjusted EBITDA |
|
|
54,632 |
|
|
|
13,492 |
|
|
|
6,088 |
|
|
|
|
74,212 |
|
|
|
(1,817 |
) |
|
|
72,395 |
|
IPO-related costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,343 |
) |
Realized and unrealized FX gains / losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,830 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,569 |
) |
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,654 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,417 |
) |
Finance cost, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,098 |
) |
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,861 |
) |
|