Fair Value Measurements (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Dec. 31, 2022 |
| Fair Value Disclosures [Abstract] |
|
|
| Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] |
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2023 and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2023 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total | | | | | (In millions) | | | | Assets: | | | | | | | | | Inventories carried at market | $ | — | | | $ | 4,274 | | | $ | 2,713 | | | $ | 6,987 | | | Unrealized derivative gains: | | | | | | | | | Commodity contracts | — | | | 628 | | | 731 | | | 1,359 | | Foreign exchange contracts | — | | | 187 | | | — | | | 187 | | | | | | | | | | | Cash equivalents | 209 | | | — | | | — | | | 209 | | | | | | | | | | | Segregated investments | 1,362 | | | — | | | — | | | 1,362 | | | | | | | | | | | Total Assets | $ | 1,571 | | | $ | 5,089 | | | $ | 3,444 | | | $ | 10,104 | | | Liabilities: | | | | | | | | | Unrealized derivative losses: | | | | | | | | | Commodity contracts | $ | — | | | $ | 500 | | | $ | 457 | | | $ | 957 | | Foreign exchange contracts | — | | | 144 | | | — | | | 144 | | | | | | | | | | | | | | | | | | | Inventory-related payables | — | | | 1,219 | | | 101 | | | 1,320 | | | Total Liabilities | $ | — | | | $ | 1,863 | | | $ | 558 | | | $ | 2,421 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2022 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total | | | | | (In millions) | | | | Assets: | | | | | | | | | Inventories carried at market | $ | — | | | $ | 6,281 | | | $ | 2,760 | | | $ | 9,041 | | | Unrealized derivative gains: | | | | | | | | | Commodity contracts | — | | | 796 | | | 541 | | | 1,337 | | | Foreign currency contracts | — | | | 258 | | | — | | | 258 | | | Interest rate contracts | — | | | 109 | | | — | | | 109 | | | Cash equivalents | 405 | | | — | | | — | | | 405 | | | | | | | | | | | Segregated investments | 1,453 | | | — | | | — | | | 1,453 | | | | | | | | | | | Total Assets | $ | 1,858 | | | $ | 7,444 | | | $ | 3,301 | | | $ | 12,603 | | | Liabilities: | | | | | | | | | Unrealized derivative losses: | | | | | | | | | Commodity contracts | $ | — | | | $ | 665 | | | $ | 603 | | | $ | 1,268 | | | Foreign currency contracts | — | | | 275 | | | — | | | 275 | | | | | | | | | | | Debt conversion option | — | | | — | | | 6 | | | 6 | | | Inventory-related payables | — | | | 1,181 | | | 89 | | | 1,270 | | | Total Liabilities | $ | — | | | $ | 2,121 | | | $ | 698 | | | $ | 2,819 | |
|
|
| Reconciliation Of Assets Measured At Fair Value On A Recurring Basis |
| | | | | | | | | | | | | | | | | | | | Level 3 Fair Value Assets Measurements at December 31, 2023 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total | | | (In millions) | | Balance, December 31, 2022 | $ | 2,760 | | | $ | 541 | | | $ | 3,301 | | | Total increase (decrease) in net realized/unrealized gains included in cost of products sold | 432 | | | 1,460 | | | 1,892 | | | Purchases | 29,929 | | | — | | | 29,929 | | | Sales | (30,038) | | | — | | | (30,038) | | | Settlements | (4) | | | (1,559) | | | (1,563) | | | Transfers into Level 3 | 1,584 | | | 371 | | | 1,955 | | | Transfers out of Level 3 | (1,950) | | | (82) | | | (2,032) | | Ending balance, December 31, 2023 (1) | $ | 2,713 | | | $ | 731 | | | $ | 3,444 | |
(1) Includes increase in unrealized gains of $2.1 billion relating to Level 3 assets still held at December 31, 2023.
|
| | | | | | | | | | | | | | | | | | | | Level 3 Fair Value Assets Measurements at December 31, 2022 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total | | | (In millions) | | Balance, December 31, 2021 | $ | 3,004 | | | $ | 460 | | | $ | 3,464 | | | Total increase (decrease) in net realized/unrealized gains included in cost of products sold | 867 | | | 1,648 | | | 2,515 | | | Purchases | 49,735 | | | — | | | 49,735 | | | Sales | (50,414) | | | — | | | (50,414) | | | Settlements | — | | | (1,672) | | | (1,672) | | | Transfers into Level 3 | 1,088 | | | 400 | | | 1,488 | | | Transfers out of Level 3 | (1,520) | | | (295) | | | (1,815) | | Ending balance, December 31, 2022 (1) | $ | 2,760 | | | $ | 541 | | | $ | 3,301 | |
(1) Includes increase in unrealized gains of $2.7 billion relating to Level 3 assets still held at December 31, 2022.
|
| Reconciliation Of Liabilities Measured At Fair Value On A Recurring Basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | Level 3 Fair Value Liabilities Measurements at December 31, 2023 | | Inventory- related Payables | | Commodity Derivative Contracts Losses | | Debt Conversion Option | | Total | | | (In millions) | | Balance, December 31, 2022 | $ | 89 | | | $ | 603 | | | $ | 6 | | | $ | 698 | | | Total increase (decrease) in net realized/unrealized losses included in cost of products sold and interest expense | 5 | | | 1,303 | | | (6) | | | 1,302 | | | Purchases | 49 | | | — | | | — | | | 49 | | | | | | | | | | | Settlements | (35) | | | (1,583) | | | — | | | (1,618) | | | Transfers into Level 3 | 1 | | | 157 | | | — | | | 158 | | | Transfers out of Level 3 | (8) | | | (23) | | | — | | | (31) | | Ending balance, December 31, 2023 (1) | $ | 101 | | | $ | 457 | | | $ | — | | | $ | 558 | |
(1) Includes increase in unrealized losses of $1.3 billion relating to Level 3 liabilities still held at December 31, 2023.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | Level 3 Fair Value Liabilities Measurements at December 31, 2022 | | Inventory- related Payables | | Commodity Derivative Contracts Losses | | Debt Conversion Option | | Total | | | (In millions) | | Balance, December 31, 2021 | $ | 106 | | | $ | 815 | | | $ | 15 | | | $ | 936 | | | Total increase (decrease) in net realized/unrealized losses included in cost of products sold and interest expense | 3 | | | 2,483 | | | (9) | | | 2,477 | | | Purchases | 183 | | | — | | | — | | | 183 | | | Sales | (203) | | | — | | | — | | | (203) | | | Settlements | — | | | (2,844) | | | — | | | (2,844) | | | Transfers into Level 3 | — | | | 401 | | | — | | | 401 | | | Transfers out of Level 3 | — | | | (252) | | | — | | | (252) | | Ending balance, December 31, 2022 (1) | $ | 89 | | | $ | 603 | | | $ | 6 | | | $ | 698 | |
(1) Includes increase in unrealized losses of $2.5 billion relating to Level 3 liabilities still held at December 31, 2022.
|
| Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of December 31, 2023 and 2022. The Company’s Level 3 measurements may include basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with basis, the unobservable component as of December 31, 2023 is a weighted average 25.0% of the total price for assets and 33.2% of the total price for liabilities. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted Average % of Total Price | | | | December 31, 2023 | | December 31, 2022 | | Component Type | | Assets | | Liabilities | | Assets | | Liabilities | | Inventories and Related Payables | | | | | | | | | | Basis | | 25.0% | | 33.2% | | 19.4% | | 15.2% | | Transportation cost | | 11.5% | | —% | | 10.5% | | —% | | Commodity Derivative Contracts | | | | | | | | | | Basis | | 24.2% | | 24.9% | | 22.7% | | 26.5% | | Transportation cost | | 9.3% | | 3.2% | | 13.5% | | 3.7% |
|
|